You are on page 1of 28

U.P. POWER CORPORATION LTD.

MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

AG-10 FIXED ASSETS


10.207

BUILDING CONTAINING TRANS. IST

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5344866.53

5344866.53

0.00

10.211

OFFICE BUILDING

0.00

0.00

0.00

0.00

0.00

0.00

0.00

766753.30

766753.30

0.00

10.222

RESIDENTIAL COL FOR STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

688606.22

688606.22

0.00

10.233

OTHER BUIL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.320

PLANT & PIPELIN FOR WATER SUPPLY IN R/C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1199305.25

1199305.25

0.00

10.401

PUCCA ROADS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

15984514.28

15984514.28

0.00

10.583

TOOLS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.730

JEEPS & MOTOR CARS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-45000.00

-45000.00

0.00

FURNITURE & FIXTURES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.902

TYPEWRITER

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

10.906

COMPUTER & PRINTER

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63026.00

63026.00

0.00

10.909

OTHER [NOT SPECI]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

41870.00

41870.00

0.00

TOTAL OF AG-10

0.00

0.00

0.00

0.00

0.00

0.00

0.00

24043941.58

24043941.58

0.00

10.8

AG-12 PROVISION FORDEPRECIATION


12.207

BUILDING CONTAINING TRANS. IST

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.211

OFFICE BUILDING

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.222

RESIDENTIAL COL FOR STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

135978.09

135978.09

0.00

12.233

OTHER BUIL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.320

PLANT & PIPELIN FOR WATER SUPPLY IN R/C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.322

DRAING AND SEWE RESI

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.583

TOOLS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.730

JEEPS & MOTOR CARS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

40500.00

40500.00

0.00

Page 1

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

12.8

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

FURNITURE & FIXTURES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.902

TYPEWRITER

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.906

COMPUTER & PRINTER

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

12.909

OTHER [NOT SPECI]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1242.00

1242.00

0.00

TOTAL OF AG-12

0.00

0.00

0.00

0.00

0.00

0.00

0.00

177720.09

177720.09

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

783739.00

0.00

783739.00

9290122.00

0.00

9290122.00

-8506383.00

8569617.00

63234.00

0.00

AG-14 WORK IN PROCESS A/C


14.51

TRANSMISSION LINE 400 KV S/S

14.53

132 KV TRANS. LINE

14.54

400 KV S/S

3494823.00

0.00

3494823.00

0.00

0.00

0.00

3494823.00

-7600336.56

-4105513.56

7600336.56

14.55

220 KV S/S

3948657.00

0.00

3948657.00

2723893.00

0.00

2723893.00

1224764.00

8103170.48

9327934.48

0.00

14.56

132 KV S/S

25990617.75

0.00

25990617.75

3194483.00

0.00

3194483.00

22796134.75

6707635.17

29503769.92

0.00

14.62

33 KV WORKS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63121.62

63121.62

2970947.06

14.84

GENERAL EQUIP. NOT COVERED IN ANY SCHEME

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-19945.25

-19945.25

0.00

14.96

OTHERS DEPOSITS

1339904.00

0.00

1339904.00

3068975.00

0.00

3068975.00

-1729071.00

3346581.20

1617510.20

103652.95

35557740.75

0.00

35557740.75

18277473.00

0.00

18277473.00

17280267.75

19169843.66

36450111.41

10674936.57

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

277901.75

0.00

277901.75

277901.75

0.00

277901.75

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

277901.75

0.00

277901.75

277901.75

0.00

277901.75

0.00

0.00

0.00

0.00

9000.00

0.00

9000.00

9000.00

0.00

9000.00

0.00

0.00

0.00

0.00

277901.75

0.00

277901.75

286901.75

0.00

286901.75

-9000.00

-1350033.43

-1359033.43

2854954.17

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-347716.65

-347716.65

579564.00

TOTAL OF AG-14
AG-22 MATERIALS STOCK & RELAETED ACCOUNT
22.20

PURCHASE [CAPITITAL]

22.30

ISSUED [CAPITAL]

22.32

MATERIAL ISSUED (o&m)

22.40

TRANS. INWARD (MATERIAL)

22.42

MATERIAL TRANS. OUTWARD

22.60

MAT. STOCK ACCOUNT (CAPITAL)

22.62

MAT. STOCK ACCOUNT (O & M)

Page 2

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

TOTAL OF AG-22

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

842705.25

0.00

842705.25

851705.25

0.00

851705.25

-9000.00

-1697750.08

-1706750.08

3434518.17

AG-24 CASH & BANK


24.110

CASH IN HAND

70056.00

0.00

70056.00

64982.00

0.00

64982.00

5074.00

3660.00

8734.00

0.00

24.210

P.I. WITH STAFF

23700.00

0.00

23700.00

23700.00

0.00

23700.00

0.00

0.00

0.00

0.00

24.220

T.A. WITH STAFF

157676.00

0.00

157676.00

157676.00

0.00

157676.00

0.00

0.00

0.00

0.00

24.260

CASH WITH S.D.O's

27000.00

0.00

27000.00

27000.00

0.00

27000.00

0.00

0.00

0.00

0.00

24.401

EXPEND. A/C-SBI

12606215.00

0.00

12606215.00

13332978.00

0.00

13332978.00

-726763.00

1401767.00

675004.00

0.00

24.601

TRANS. FROM H.Q. - S.B.I.

34144000.00

0.00

34144000.00

34144000.00

0.00

34144000.00

0.00

0.00

0.00

0.00

TOTAL OF AG-24

47028647.00

0.00

47028647.00

47750336.00

0.00

47750336.00

-721689.00

1405427.00

683738.00

0.00

881725.00

0.00

881725.00

876651.00

0.00

876651.00

5074.00

3660.00

8734.00

0.00

2600.00

0.00

2600.00

2600.00

0.00

2600.00

0.00

0.00

0.00

0.00

314386.00

0.00

314386.00

314386.00

0.00

314386.00

0.00

0.00

0.00

0.00

27000.00

0.00

27000.00

27000.00

0.00

27000.00

0.00

0.00

0.00

0.00

AG-24S CASH & BANK


24S.110

CASH IN HAND

24S.210

P.I. WITH STAFF

24S.220

T.A. WITH STAFF

24S.260

CASH WITH S.D.O's

24S.401

EXPEND. A/C-SBI

36470964.00

0.00

36470964.00

37197727.00

0.00

37197727.00

-726763.00

1401767.00

675004.00

0.00

24S.601

TRANS. FROM H.Q. - S.B.I.

34144000.00

0.00

34144000.00

34144000.00

0.00

34144000.00

0.00

0.00

0.00

0.00

TOTAL OF AG-24S

71840675.00

0.00

71840675.00

72562364.00

0.00

72562364.00

-721689.00

1405427.00

683738.00

0.00

ADVANCE TO SUPP/CONT. (CAPITAL)

205.00

0.00

205.00

357339.00

0.00

357339.00

-357134.00

-4024662.57

-4381796.57

6922702.79

TOTAL OF AG-25

205.00

0.00

205.00

357339.00

0.00

357339.00

-357134.00

-4024662.57

-4381796.57

6922702.79

AG-25 ADVANCE TO SUPPLIERS / CONT


25.5

AG-27 OTHER LOANS & ADVANCES


27.101

HOUSE BUILDING ADANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-42000.00

-42000.00

-65079.00

27.102

SCOOTER/MOTHER CYCLE ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-3568.00

-3568.00

887.00

Page 3

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

BALANCE OF
UPSEB

10

11

12

-24375.00

-24375.00

98950.00

27.103

CAR ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

27.104

CYCLE ADVAMCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1662.00

27.202

T.A. ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2900.00

-2900.00

3400.00

27.203

T.T.A ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1500.00

-1500.00

5400.00

TOTAL OF AG-27

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-74343.00

-74343.00

41896.00

29464.00

0.00

29464.00

29464.00

0.00

29464.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

67588.00

0.00

67588.00

54806.00

0.00

54806.00

12782.00

-13221.51

-439.51

19349.48

600.00

0.00

600.00

2898.00

0.00

2898.00

-2298.00

2898.00

600.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

116500.00

116500.00

0.00

97652.00

0.00

97652.00

87168.00

0.00

87168.00

10484.00

106176.49

116660.49

19349.48

WIN IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

108613.00

108613.00

0.00

31.01152

ETD,BAREILLY

0.00

0.00

0.00

175981.00

0.00

175981.00

-175981.00

-581703.65

-757684.65

0.00

31.01153

ETD,SHAHJAHANPUR

0.00

0.00

0.00

3495.00

0.00

3495.00

-3495.00

-1011361.50

-1014856.50

0.00

31.01157

ETD-II, BAREILLY

9000.00

0.00

9000.00

98425.75

0.00

98425.75

-89425.75

0.00

-89425.75

0.00

31.0217

TRANS. WEST ME

0.00

0.00

0.00

0.00

0.00

0.00

0.00

45247.00

45247.00

0.00

31.0227

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

35146.00

35146.00

0.00

31.0248

BARELLY ZONE(O

AG-28 SUNDRY RECEIVABLES


28.104

RENT FROM PROPERTY

28.260

INTEREST OF SCOOTER ADVANCE

28.401A

MISC ADV. [OTHER THAN MATERIAL COST]

28.820

PREPAID EXPENSES

28.871

U.P.P.C.L
TOTAL OF AG-28

AG-31 I.U.A -MATERIAL


31.01

TOTAL OF AG-31

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13161.80

-13161.80

0.00

9000.00

0.00

9000.00

277901.75

0.00

277901.75

-268901.75

-1417220.95

-1686122.70

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

903656.25

903656.25

0.00

873049.00

0.00

873049.00

0.00

0.00

0.00

873049.00

85345281.10

86218330.10

0.00

3413870.00

0.00

3413870.00

0.00

0.00

0.00

3413870.00

39289290.00

42703160.00

0.00

AG-32 I.U.A.-FIXED ASSETS


32.01

WIN IN ZONE

32.01152

ETD-I, BAREILLY

32.01153

ETD, SHAHJAHANPUR

Page 4

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

32.01156

E400KVS/SD,BARE

32.01157

ETD-II, BAREILLY

32.01164

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

0.00

0.00

0.00

0.00

0.00

0.00

0.00

65033605.44

65033605.44

0.00

569836.00

0.00

569836.00

0.00

0.00

0.00

569836.00

18662931.70

19232767.70

0.00

ETD, BADAUN

13420718.00

0.00

13420718.00

0.00

0.00

0.00

13420718.00

18206772.50

31627490.50

0.00

TOTAL OF AG-32

18277473.00

0.00

18277473.00

0.00

0.00

0.00

18277473.00

227441536.99

245719009.99

0.00

REMITTANCE TO H

278000.00

0.00

278000.00

0.00

0.00

0.00

278000.00

3958171.87

4236171.87

0.00

TOTAL OF AG-33

278000.00

0.00

278000.00

0.00

0.00

0.00

278000.00

3958171.87

4236171.87

0.00

AG-33 I.U.T.-REMITTANCE TO H.O.


33.01

AG-34 INTER UNIT ACCOUNT-FUNDS


34.01

TRANSFER FROM U

0.00

0.00

0.00

34144000.00

0.00

34144000.00

-34144000.00

-211911000.00

-246055000.00

0.00

34.06

RECEIPT FOR GRAT.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-92000.00

-92000.00

0.00

34.07

RECEIPT FOR PENS.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75000.00

-75000.00

0.00

TOTAL OF AG-34

0.00

0.00

0.00

34144000.00

0.00

34144000.00

-34144000.00

-212078000.00

-246222000.00

0.00

WIN IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

97000.00

97000.00

0.00

36.0217

TRANS. WEST ME

0.00

0.00

0.00

0.00

0.00

0.00

0.00

95134.00

95134.00

0.00

36.0227

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1440863.00

-1440863.00

0.00

36.0241

LESU LUCKNOW (O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-820.00

-820.00

0.00

36.0248

BARELLY ZONE(O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-765821.35

-765821.35

0.00

36.0264

CIVIL UNIT (D) L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-4220.00

-4220.00

0.00

36.0288

MEERUT ZONE (O&

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2520.00

-2520.00

0.00

36.22

EC&ED OUT OF ZO

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-326278.00

-326278.00

0.00

TOTAL OF 36-AG

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2348388.35

-2348388.35

0.00

0.00

0.00

0.00

413445.00

0.00

413445.00

-413445.00

-13837171.00

-14250616.00

0.00

AG-36 I.U.A PERSONAL


36.01

37.31

WITH IN ZONE

37.31

CE(C) TRANS.-II

Page 5

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

37.31166

ZAO (TC), LUCKNOW

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-97500.00

-97500.00

37.31238

ES/SDC, LUCKNOW

0.00

0.00

0.00

1809000.00

0.00

1809000.00

-1809000.00

-20845000.00

-22654000.00

0.00

37.31265

GM, [CT], LUCKNOW

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-156000.00

-156000.00

0.00

37.32480

BARELLY ZONE(O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-25178000.00

-25178000.00

0.00

37.32810

NANITAL ZONE (O

37.41

WITH IN ZONE (E.C.T.C. Lucknow)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13000000.00

-13000000.00

0.00

9981.00

0.00

9981.00

0.00

0.00

0.00

9981.00

-32842661.00

-32832680.00

0.00

37.41238

WITH IN ZONE (SE ESDC-I, LUCKNOW)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2677054.00

-2677054.00

0.00

37.42480

BARELLY ZONE(O

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-13010.00

-13010.00

0.00

37.42520

KANPUR ZONE(O&

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-9701.00

-9701.00

0.00

37.42880

MEERUT ZONE (O&

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63396.00

63396.00

0.00

9981.00

0.00

9981.00

2222445.00

0.00

2222445.00

-2212464.00

-108592701.00

-110805165.00

0.00

WITH IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-79111.08

-79111.08

0.00

38.0427

CIVIL UNIT (WES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-31500.00

-31500.00

0.00

38.047

VANARASI ZONE(

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-1350.00

-1350.00

0.00

38.07

WITH IN ZONE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-65000.00

-65000.00

0.00

TOTAL OF AG-38

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-176961.08

-176961.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1716113.91

1716113.91

-3597568.00

PRO./LIA. FOR SUPPLY OF MATERIAL / WORK

3861492.00

0.00

3861492.00

15193916.00

0.00

15193916.00

-11332424.00

-3861492.00

-15193916.00

0.00

TOTAL OF AG-42

3861492.00

0.00

3861492.00

15193916.00

0.00

15193916.00

-11332424.00

-2145378.09

-13477802.09

-3597568.00

PRO./LIA. FOR SUPPLY OF MATERIAL / WORK

424009.00

0.00

424009.00

451577.00

0.00

451577.00

-27568.00

-424009.00

-451577.00

0.00

TOTAL OF AG-43

424009.00

0.00

424009.00

451577.00

0.00

451577.00

-27568.00

-424009.00

-451577.00

0.00

TOTAL OF AG-37
AG-38 IUT {UPSEB)
38.03

AG-42 LIA. FPOR CAPITAL SUPPLIES


42.101
42.3

LIABILITY FOR SUPPLY OF MATERIAL (CAP)

AG-43 LIABILITY FOR O&M SUPPLY


43.3

AG-44 STAFF RELATED PROVISIONS


Page 6

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

44.110
44.110A

PRO. FOR GRATUITY


GRATUITY

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

0.00

0.00

0.00

360761.00

0.00

360761.00

-360761.00

-1466855.00

-1827616.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

44.120

PRO. FOR PENSION

0.00

0.00

0.00

2531396.00

0.00

2531396.00

-2531396.00

-10857291.00

-13388687.00

0.00

44.120A

PRO. FOR PENSION

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

44.130

PROVISION FOR SALARIES

1919730.00

72470.00

1992200.00

1870995.00

0.00

1870995.00

121205.00

-1919730.00

-1798525.00

0.00

44.320

BONUS PAYABLE

0.00

0.00

0.00

89804.00

0.00

89804.00

-89804.00

0.00

-89804.00

0.00

44.330

LIABILITY FOR MEDICAL EXPENSES

0.00

0.00

0.00

23120.00

0.00

23120.00

-23120.00

0.00

-23120.00

0.00

44.340

LIABILITY FOR EARNED LEAVE ENCASH

0.00

0.00

0.00

1363060.00

0.00

1363060.00

-1363060.00

0.00

-1363060.00

0.00

44.355

PROVISION FOR PAY

1287584.00

-72470.00

1215114.00

0.00

0.00

0.00

1215114.00

0.00

1215114.00

0.00

44.401

I-TAX DED.AT SOURCE

2184021.00

0.00

2184021.00

2184021.00

0.00

2184021.00

0.00

117144.00

117144.00

-117144.00

44.406

LIC PREMIUM(SSS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1493.74

1493.74

-1493.74

44.407

G.I.S

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5287.00

5287.00

64366.51

44.410

OTHER MISC. REC.

241650.00

0.00

241650.00

193650.00

0.00

193650.00

48000.00

-134253.34

-86253.34

0.00

44.411

HOUSE RENT

0.00

0.00

0.00

8784.00

0.00

8784.00

-8784.00

-58665.00

-67449.00

0.00

44.412

E.CHARGES & DUTY

0.00

0.00

0.00

78715.00

0.00

78715.00

-78715.00

-569529.00

-648244.00

0.00

44.507

GPF [CLASS-IV]

0.00

0.00

0.00

0.00

0.00

0.00

0.00

176.00

176.00

0.00

44.509

OTHER CLAIMS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

35802.60

35802.60

-35802.60

44.601

GPF [OFFICER]

1257801.00

0.00

1257801.00

1257801.00

0.00

1257801.00

0.00

0.00

0.00

0.00

44.602

GPF [SE & MES]

564619.00

0.00

564619.00

564619.00

0.00

564619.00

0.00

0.00

0.00

0.00

44.603

GPF [MINISTRIAL

733284.00

0.00

733284.00

733284.00

0.00

733284.00

0.00

0.00

0.00

0.00

44.605

GPF [CLASS-IV]

516091.00

0.00

516091.00

516091.00

0.00

516091.00

0.00

0.00

0.00

0.00

44.606

GPF [ACCOUNTS] III

118510.00

0.00

118510.00

118510.00

0.00

118510.00

0.00

0.00

0.00

0.00

44.610

GPF [TRUST]

0.00

0.00

0.00

3190305.00

0.00

3190305.00

-3190305.00

-12917676.00

-16107981.00

0.00

44.620

CPF EMPLOYEES'S

0.00

0.00

0.00

240489.00

0.00

240489.00

-240489.00

-224777.00

-465266.00

0.00

Page 7

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

44..621

CPF EMPLOYERS CONTRIBUTION


TOTAL OF AG-44

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

0.00

0.00

0.00

98377.00

0.00

98377.00

-98377.00

-122263.00

-220640.00

0.00

8823290.00

0.00

8823290.00

15423782.00

0.00

15423782.00

-6600492.00

-28111136.00

-34711628.00

-90073.83

14063021.00

0.00

14063021.00

14063021.00

0.00

14063021.00

0.00

0.00

0.00

0.00

AG-45 LIABILITY FOR PAYMENTS


45.1

SALARIES & WAGES

45.2

LIA. FOR OTHER ESTABLISHMENT

595666.00

0.00

595666.00

595666.00

0.00

595666.00

0.00

0.00

0.00

0.00

45.3

LIA. FOR STORE & SERVICE

22534934.00

0.00

22534934.00

22534934.00

0.00

22534934.00

0.00

0.00

0.00

0.00

TOTAL OF AG-45

37193621.00

0.00

37193621.00

37193621.00

0.00

37193621.00

0.00

0.00

0.00

0.00

1522449.00

0.00

1522449.00

3574652.00

0.00

3574652.00

-2052203.00

-8535377.00

-10587580.00

-777939.06

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-178059.00

27565.00

0.00

27565.00

41065.00

0.00

41065.00

-13500.00

-196253.00

-209753.00

0.00

179817.00

0.00

179817.00

428542.00

0.00

428542.00

-248725.00

-93784.00

-342509.00

0.00

AG-46 OTHER LIA. AND PROVISION


46.101

SECURITYCASH-CASH-CAPITAL

46.102

SECURITY OTHER THAN CASH

46.103

E M DEPOSIT -CAP.

46.104

R. M. -CAPITAL

46.430

PRO.& LIA.FOR EXPENSES

89088.00

0.00

89088.00

79584.00

0.00

79584.00

9504.00

-89088.00

-79584.00

0.00

46.521

WITH IN ZONE (MATERIAL)

277901.75

0.00

277901.75

277901.75

0.00

277901.75

0.00

0.00

0.00

0.00

46.541

WITH IN ZONE (CASH)

2222445.00

0.00

2222445.00

2222445.00

0.00

2222445.00

0.00

0.00

0.00

0.00

46.563

WITH IN ZONE (MATERIAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

63084.88

63084.88

-201391.19

46.564

OUTSIDEZONE[MATERIAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

32850.00

32850.00

-97879.60

46.567

WITHINZONE (CASH)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

65000.00

65000.00

-65000.00

46.568

OUTSIDEZONE[MATERIAL)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-26000.00

-26000.00

26000.00

46.81

PROV.FOR FBT

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-58680.54

-58680.54

0.00

46.910

LIAB. FOR STALE CHEQUE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-25372.00

-25372.00

0.00

46.924

I TAX (CONTRACTORS)

355896.00

0.00

355896.00

355896.00

0.00

355896.00

0.00

32190.75

32190.75

-32190.75

46.927

LIA. FOR SALE TAX

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-36745.00

46.928

LIABILITY FOR SALE TAX

874027.00

0.00

874027.00

874027.00

0.00

874027.00

0.00

36745.00

36745.00

0.00

Page 8

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

46.981

UPPCL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75280.00

-75280.00

0.00

46.983

MVVNL

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-199227.00

-199227.00

0.00
0.00

46.9UTT
46.936

UTTARANCHAL
Amount payable to other State Gov/Local Bodies
TOTAL OF AG-46

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-63396.00

-63396.00

4923.00

0.00

4923.00

4923.00

0.00

4923.00

0.00

0.00

0.00

0.00

5554111.75

0.00

5554111.75

7859035.75

0.00

7859035.75

-2304924.00

-9132586.91

-11437510.91

-1363204.60

AG-49 LIBILITIES (UPSEB


49.101

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

400106.00

400106.00

0.00

49.4

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

565667.00

565667.00

0.00

49.5

PROVISION FOR L

0.00

0.00

0.00

0.00

0.00

0.00

0.00

52050.00

52050.00

0.00

TOTAL OF AG-49

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1017823.00

1017823.00

0.00

AG-57 RESERE FUNDS


57.12

OFFICERS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

571237.00

571237.00

0.00

57.121

S.E. & M.E.S.

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-61231.00

-61231.00

0.00

57.122

MINISTRIAL STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-104406.00

-104406.00

0.00

57.123

OPERATING STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

76325.00

76325.00

0.00

57.124

CLASS IV STAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1291231.00

1291231.00

0.00

57.125

ACCOUNTSTAFF

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-75898.00

-75898.00

0.00

57.140

STAFF PENSION F

0.00

0.00

0.00

0.00

0.00

0.00

0.00

310413.00

310413.00

0.00

TOTAL OF AG-57

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2007671.00

2007671.00

0.00

NET EXPENDITURE/

0.00

0.00

0.00

0.00

0.00

0.00

0.00

90894825.35

90894825.35

-16042556.58

TOTAL OF AG-59

0.00

0.00

0.00

0.00

0.00

0.00

0.00

90894825.35

90894825.35

-16042556.58

AG-59 HEAD QUARTER A/C


59.1

AG-62 OTHER INCOM


62.211

INTEREST OF SCOOTER ADVANCE

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

62.361

SALE OF TENDER

0.00

0.00

0.00

29300.00

0.00

29300.00

-29300.00

0.00

-29300.00

0.00

62..365

FORC. FORTRANSPORT/VECHICAL CHARGES

0.00

0.00

0.00

21065.00

0.00

21065.00

-21065.00

0.00

-21065.00

0.00

62.630

REC.FORTRANSPORT / VECHICAL CHARGES

0.00

0.00

0.00

11790.00

0.00

11790.00

-11790.00

0.00

-11790.00

0.00

Page 9

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

62.901

RENTAL FROM STAFF

0.00

0.00

0.00

29464.00

0.00

29464.00

-29464.00

0.00

-29464.00

0.00

62.917

PENALTY (CONTRACTORS)

0.00

0.00

0.00

2000.00

0.00

2000.00

-2000.00

0.00

-2000.00

0.00

62.919

FEES[RIGHT-ACT

0.00

0.00

0.00

100.00

0.00

100.00

-100.00

0.00

-100.00

0.00

TOTAL OF AG-62

0.00

0.00

0.00

93719.00

0.00

93719.00

-93719.00

0.00

-93719.00

0.00

1948066.00

0.00

1948066.00

0.00

0.00

0.00

1948066.00

0.00

1948066.00

0.00

91484.00

0.00

91484.00

91484.00

0.00

91484.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2039550.00

0.00

2039550.00

91484.00

0.00

91484.00

1948066.00

0.00

1948066.00

0.00

8035217.00

0.00

8035217.00

0.00

0.00

0.00

8035217.00

0.00

8035217.00

0.00

556850.00

0.00

556850.00

0.00

0.00

0.00

556850.00

0.00

556850.00

0.00

-1123.00

0.00

-1123.00

0.00

0.00

0.00

-1123.00

0.00

-1123.00

0.00

1664070.00

0.00

1664070.00

0.00

0.00

0.00

1664070.00

0.00

1664070.00

0.00

AG-74 REPAIRS & MAINTENANCE


74.213

RESIDENTIAL BUILDING

74.603

JEEPS

74.803

TYPEWRITER
TOTAL OF AG-74

AG-75B EMPLOYEE COSTS


75B.110

SALARIES & WAGES

75B.111

PAY CPF

75B.120

DEARNESS PAY

75B.121

GRADE PAY

75B.122

GRADE PAY CPF

75B.310

DAERNESS ALLOWANCE

75B.311

DAERNESS ALLOWANCE CPF

75B.411

CITY COMPENSATO

75B.412

HOUSE RENT ALLOWANCE

75B.416

MEDICAL ALLOWANCE

75B.417

MOTOR CYCLE ALLOWANCE

75B.418

CYCLE ALLOWANCE

75B.420

WASHING ALLOWANCE

75B.421

ESSENTIAL SERVICE ALLOWANCE.

164400.00

0.00

164400.00

0.00

0.00

0.00

164400.00

0.00

164400.00

0.00

5512702.00

0.00

5512702.00

0.00

0.00

0.00

5512702.00

0.00

5512702.00

0.00

405474.00

0.00

405474.00

0.00

0.00

0.00

405474.00

0.00

405474.00

0.00

68700.00

0.00

68700.00

0.00

0.00

0.00

68700.00

0.00

68700.00

0.00

697726.00

0.00

697726.00

0.00

0.00

0.00

697726.00

0.00

697726.00

0.00

16071.00

0.00

16071.00

0.00

0.00

0.00

16071.00

0.00

16071.00

0.00

9120.00

0.00

9120.00

0.00

0.00

0.00

9120.00

0.00

9120.00

0.00

600.00

0.00

600.00

0.00

0.00

0.00

600.00

0.00

600.00

0.00

3880.00

0.00

3880.00

0.00

0.00

0.00

3880.00

0.00

3880.00

0.00

46225.00

0.00

46225.00

0.00

0.00

0.00

46225.00

0.00

46225.00

0.00

Page 10

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

75B.429

OTHER ALLOWANCE

2490.00

0.00

2490.00

0.00

0.00

0.00

2490.00

0.00

2490.00

0.00

75B.5

BONUS & EX-GRATIA

186516.00

0.00

186516.00

0.00

0.00

0.00

186516.00

0.00

186516.00

0.00

53591.00

0.00

53591.00

0.00

0.00

0.00

53591.00

0.00

53591.00

0.00

2662219.00

0.00

2662219.00

0.00

0.00

0.00

2662219.00

0.00

2662219.00

0.00

75B.611

MEDICAL REIMBURSMENT

75B.617

LEAVE ENCASHMENT

75B.740

UNIFORM AND LIB

9250.00

0.00

9250.00

0.00

0.00

0.00

9250.00

0.00

9250.00

0.00

75.76

WELFARE

2500.00

0.00

2500.00

0.00

0.00

0.00

2500.00

0.00

2500.00

0.00

75B.830

PENSION

2531396.00

0.00

2531396.00

0.00

0.00

0.00

2531396.00

0.00

2531396.00

0.00

75B.840

GRATUITY

360761.00

0.00

360761.00

0.00

0.00

0.00

360761.00

0.00

360761.00

0.00

75B.860

C.P.F / EMPLOYER CONT.

98377.00

0.00

98377.00

0.00

0.00

0.00

98377.00

0.00

98377.00

0.00

0.00

0.00

0.00

3168567.00

0.00

3168567.00

-3168567.00

0.00

-3168567.00

0.00

23087012.00

0.00

23087012.00

3168567.00

0.00

3168567.00

19918445.00

0.00

19918445.00

0.00

3027.00

0.00

3027.00

0.00

0.00

0.00

3027.00

0.00

3027.00

0.00

75B.9

EMPLOYEE COSTS
TOTAL OF AG-75B

AG-76B ADMINISTRATION AND GENER


76B.107

INSURANCE OTHER

76B.111

TELEPHONE & TRURCALS

71455.00

0.00

71455.00

0.00

0.00

0.00

71455.00

0.00

71455.00

0.00

76B.112

POSTAGE & TELEGRAFH

11241.00

0.00

11241.00

0.00

0.00

0.00

11241.00

0.00

11241.00

0.00

76B.131

CONVEYANCE EXP.

1920.00

0.00

1920.00

0.00

0.00

0.00

1920.00

0.00

1920.00

0.00

76B.132

T.A. TO OFFICER

14207.00

0.00

14207.00

0.00

0.00

0.00

14207.00

0.00

14207.00

0.00

76B.133

T.A. TO EMPLOYEE

197716.00

0.00

197716.00

0.00

0.00

0.00

197716.00

0.00

197716.00

0.00

76B.153

PRINTING & STATIONARY

26688.00

0.00

26688.00

0.00

0.00

0.00

26688.00

0.00

26688.00

0.00

76B.190

MISCELLANEOUS E.

91406.00

0.00

91406.00

0.00

0.00

0.00

91406.00

0.00

91406.00

0.00

76B.900

EXP.CHARGED TO

0.00

0.00

0.00

58080.00

0.00

58080.00

-58080.00

0.00

-58080.00

0.00

TOTAL OF AG-76B

417660.00

0.00

417660.00

58080.00

0.00

58080.00

359580.00

0.00

359580.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

AG-81 PROVISION FOR TAX


81.2

P. FRINGE BENEFI

Page 11

U.P. POWER CORPORATION LTD.


MONTHLY ACCOUNT
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

PROGRESSIVE
END OF PRE.
MONTH

TOTAL OF AG-81

MONTH: 03/2012(F)

CREDIT

DURING THE
MONTH

PROGRESSIVE PROGRESSIVE
END OF THIS
END OF PREV.
MONTH
MONTH

DURING THE
MONTH

DEBIT/CREDIT BALANCE
PROGRESSIVE NET BALANCE
OPENING
CLOSING
END OF THIS
TO END OF
BALANCE AT
BALANCE OF
MONTH
THIS MONTH THE COME. OF UPPCL AT THE
THE YEAR
END OF THIS
MONTH
8

10

11

BALANCE OF
UPSEB

12

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

AG-83 PRIOR PERIOD EXPENSE/LOSS


83.501

ARREAR OF PAY (UPTO 1998)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

83.503

DEARNESS ALLOWA

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

183502149.75

0.00

183502149.75

183502149.75

0.00

183502149.75

0.00

0.00

0.00

0.00

TOTAL OF AG-83
GRAND TOTAL

Page 12

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13

5344866.53
766753.30
688606.22
0.00
1199305.25
15984514.28
0.00
-45000.00
0.00
0.00
63026.00
41870.00
24043941.58

0.00
0.00
135978.09
0.00
0.00
0.00
0.00
40500.00

Page 13

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
0.00
0.00
0.00
1242.00
177720.09

0.00
63234.00
3494823.00
9327934.48
29503769.92
3034068.68
-19945.25
1721163.15
47125047.98

0.00
0.00
0.00
0.00
0.00
1495920.74
231847.35
Page 14

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
1727768.09

8734.00
0.00
0.00
0.00
675004.00
0.00
683738.00

8734.00
0.00
0.00
0.00
675004.00
0.00
683738.00

2540906.22
2540906.22

-107079.00
-2681.00
Page 15

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
74575.00
-1662.00
500.00
3900.00
-32447.00

0.00
0.00
18909.97
600.00
116500.00
136009.97

108613.00
-757684.65
-1014856.50
-89425.75
45247.00
35146.00
-13161.80
-1686122.70

903656.25
86218330.10
42703160.00
Page 16

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
65033605.44
19232767.70
31627490.50
245719009.99

4236171.87
4236171.87

-246055000.00
-92000.00
-75000.00
-246222000.00

97000.00
95134.00
-1440863.00
-820.00
-765821.35
-4220.00
-2520.00
-326278.00
-2348388.35

-14250616.00
Page 17

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
-97500.00
-22654000.00
-156000.00
-25178000.00
-13000000.00
-32832680.00
-2677054.00
-13010.00
-9701.00
63396.00
-110805165.00

-79111.08
-31500.00
-1350.00
-65000.00
-176961.08

-1881454.09
-15193916.00
-17075370.09
-451577.00
-451577.00

Page 18

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
-1827616.00
0.00
-13388687.00
0.00
-1798525.00
-89804.00
-23120.00
-1363060.00
1215114.00
0.00
0.00
69653.51
-86253.34
-67449.00
-648244.00
176.00
0.00
0.00
0.00
0.00
0.00
0.00
-16107981.00
-465266.00
Page 19

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
-220640.00
-34801701.83

0.00
0.00
0.00
0.00

-11365519.06
-178059.00
-209753.00
-342509.00
-79584.00
0.00
0.00
-138306.31
-65029.60
0.00
0.00
-58680.54
-25372.00
0.00
-36745.00
36745.00
Page 20

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
-75280.00
-199227.00
-63396.00
0.00
-12800715.51
400106.00
565667.00
52050.00
1017823.00
571237.00
-61231.00
-104406.00
76325.00
1291231.00
-75898.00
310413.00
2007671.00

74852268.77
74852268.77

0.00
-29300.00
-21065.00
-11790.00

Page 21

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
-29464.00
-2000.00
-100.00
-93719.00

1948066.00
0.00
0.00
1948066.00

8035217.00
556850.00
-1123.00
1664070.00
164400.00
5512702.00
405474.00
68700.00
697726.00
16071.00
9120.00
600.00
3880.00
46225.00
Page 22

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
2490.00
186516.00
53591.00
2662219.00
9250.00
2500.00
2531396.00
360761.00
98377.00
-3168567.00
19918445.00

3027.00
71455.00
11241.00
1920.00
14207.00
197716.00
26688.00
91406.00
-58080.00
359580.00

0.00
Page 23

MONTH: 03/2012(F)

NCE
CLOSING
BALANCE OF
THIS MONTH

13
0.00

0.00
0.00
0.00
0.00

Page 24

U.P. POWER CORPORATION LTD.


MONTHLY TRIAL BALANCE
NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY

LOCATION CODE: 264


DEBIT

A/C CODE

HEAD OF ACCOUNT

1
AG-10 FIXED ASSETS

AG-12 PROVISION FORDEPRECIATION


AG-14 WORK IN PROCESS A/C
AG-22 MATERIALS STOCK & RELAETED ACCOUNT
AG-24 CASH & BANK
AG-25 ADVANCE TO SUPPLIERS / CONT
AG-27 OTHER LOANS & ADVANCES
AG-28 SUNDRY RECEIVABLES
AG-31 I.U.A -MATERIAL
AG-32 I.U.A.-FIXED ASSETS
AG-33 I.U.T.-REMITTANCE TO H.O.
AG-34 INTER UNIT ACCOUNT-FUNDS

CREDIT

PROGRESSIVE END OF
PROGRESSIVE END PROGRESSIVE END
DURING THE MONTH
DURING THE MONTH
PRE. MONTH
OF THIS MONTH
OF PREV. MONTH

MONTH : 03/2011 (F)

DEBIT/CREDIT BALANCE

PROGRESSIVE END OF
THIS MONTH

NET BALANCE TO
END OF THIS
MONTH

OPENING BALANCE CLOSING BALANCE


AT THE COME. OF
OF UPPCL AT THE
THE YEAR
END OF THIS MONTH

10

11

BALANCE OF
UPSEB

12

CLOSING BALANCE
OF THIS MONTH

13

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

24043941.58
177720.09

24043941.58
177720.09

0.00
0.00

24043941.58
177720.09

35557740.75

0.00

35557740.75

18277473.00

0.00

18277473.00

17280267.75

19169843.66

36450111.41

10674936.57

47125047.98
1727768.09

842705.25

0.00

842705.25

851705.25

0.00

851705.25

-9000.00

-1697750.08

-1706750.08

3434518.17

47028647.00

0.00

47028647.00

47750336.00

0.00

47750336.00

-721689.00

1405427.00

683738.00

0.00

683738.00

205.00

0.00

205.00

357339.00

0.00

357339.00

-357134.00

-4024662.57

-4381796.57

6922702.79

2540906.22

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-74343.00

-74343.00

41896.00

-32447.00

97652.00

0.00

97652.00

87168.00

0.00

87168.00

10484.00

106176.49

116660.49

19349.48

136009.97

9000.00

0.00

9000.00

277901.75

0.00

277901.75

-268901.75

-1417220.95

-1686122.70

0.00

-1686122.70

18277473.00

0.00

18277473.00

0.00

0.00

0.00

18277473.00

227441536.99

245719009.99

0.00

245719009.99

278000.00

0.00

278000.00

0.00

0.00

0.00

278000.00

3958171.87

4236171.87

0.00

4236171.87

0.00

0.00

0.00

34144000.00

0.00

34144000.00

-34144000.00

-212078000.00

-246222000.00

0.00

-246222000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-2348388.35

-2348388.35

0.00

-2348388.35

AG-37 I.U.A -CASH

9981.00

0.00

9981.00

2222445.00

0.00

2222445.00

-2212464.00

-108592701.00

-110805165.00

0.00

-110805165.00

AG-38 IUT(UPSEB)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

-176961.08

-176961.08

0.00

-176961.08

3861492.00

0.00

3861492.00

15193916.00

0.00

15193916.00

-11332424.00

-2145378.09

-13477802.09

-3597568.00

-17075370.09

424009.00

0.00

424009.00

451577.00

0.00

451577.00

-27568.00

-424009.00

-451577.00

0.00

-451577.00

8823290.00

0.00

8823290.00

15423782.00

0.00

15423782.00

-6600492.00

-28111136.00

-34711628.00

-90073.83

-34801701.83

37193621.00

0.00

37193621.00

37193621.00

0.00

37193621.00

0.00

0.00

0.00

0.00

0.00

5554111.75

0.00

5554111.75

7859035.75

0.00

7859035.75

-2304924.00

-9132586.91

-11437510.91

-1363204.60

-12800715.51

AG-49 LIBILITS (UPSEB)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

1017823.00

1017823.00

0.00

1017823.00

AG-57 RESERVE FUND

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2007671.00

2007671.00

0.00

2007671.00

AG-59 HEAD QUARTER A/C

0.00

0.00

0.00

0.00

0.00

0.00

0.00

90894825.35

90894825.35

-16042556.58

74852268.77

AG-62 OTHER INCOM

0.00

0.00

0.00

93719.00

0.00

93719.00

-93719.00

0.00

-93719.00

0.00

-93719.00

2039550.00

0.00

2039550.00

91484.00

0.00

91484.00

1948066.00

0.00

1948066.00

0.00

1948066.00

AG-36 IUA PERSONAL

AG-42 LIA. FPOR CAPITAL SUPPLIES


AG-43 LIABILITY FOR O&M SUPPLY
AG-44 STAFF RELATED PROVISIONS
AG-45 LIABILITY FOR PAYMENTS
AG-46 OTHER LIA. AND PROVISION

AG-74 REPAIRS & MAINTENANCE


AG-75B EMPLOYEE COSTS

23087012.00

0.00

23087012.00

3168567.00

0.00

3168567.00

19918445.00

0.00

19918445.00

0.00

19918445.00

AG-76B ADMINISTRATION AND GENER

417660.00

0.00

417660.00

58080.00

0.00

58080.00

359580.00

0.00

359580.00

0.00

359580.00

AG-83 PRIOR PERIOD EXPENSE/LOSS

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

183502149.75

0.00

183502149.75 183502149.75

0.00

183502149.75

0.00

0.00

0.00

0.00

0.00

GRAND TOTAL

Page 25

U.P. POWER CORPORATION LTD.


SUMMERY SHEET SHOWN CONTRA ENTRY
MONTH 03/2011(F)
LOCATION CODE: 264

NAME OF UNIT: ELECTY. CIVIL TRANS. DIV. BAREILLY


DEBIT
A/C CODE

CREDIT

HEAD OF ACCOUNT

AMOUNT DEBIT

ACOUNT CODE

HEAD OF ACCOUNT

AMOUNT CREDIT

REMARKS/
DIFFERENCE

AG-24.601 CASH & BANK

0.00

AG-34.01 TRANSFER

0.00

AG-28.104 SUNDRY DEBTORS (PROPERTY RENT)

0.00

AG-62.901 INCOME FROM RENTAL OF HOUSE PROPERTY

0.00

AG-31 I.U.T. Material

0.00

AG-22.42 MATERIAL TRANSFER OUTWARD

0.00

AG-46.541 LIABILITY FOR FUND (WITH IN ZONE)

0.00

AG-37.31 I.U.T. FUND (WITH IN ZONE)

0.00

276009.00

AG-75.830 PENSION

39335.00

AG-75.840 GRATUITY
AG-75-821 C.P.F / EMPLOYER CONT.

0.00

AG-260 INTT. OF SCOOTER ADVANCE

0.00
GRAND TOTAL

315344.00

AG-44.120 PENSION
AG-44.110 GRATUITY
AG-44.621 CPF EMPLOYERS CONTRIBUTION
AG-62.211 INTT. OF SCOOTER ADVANCE

276009.00
39335.00
0.00
0.00
315344.00

SUBSIDIARY TO SUPPLYMENTRY OF CASH & BANK BALANCE


L.C.

M/O 03/2011(F)

A/C. CODE
24.40
24.601
46.541

HEAD OF ACCOUNTS

PREVIOUS
MONTH

Transfer from Trust


Trans. From Head Quarter
I.U.T. Cash
Other (To be specified)
S. Total

28430000.00
2728571.00
84023.00
31242594.00

DURING THE PROGRESSIVE


MONTH
THIS MONTH

0.00
0.00
0.00
0.00

28430000.00
2728571.00
84023.00
31242594.00

DETAILS OF OTHERS

A/C. CODE

HEAD OF ACCOUNTS

62.361

Sale of Tender

62.927

PREVIOUS
MONTH

DURING THE PROGRESSIVE


MONTH
THIS MONTH

17000.00

0.00

17000.00

VAT on Tender sale

2335.00

0.00

2335.00

62.919

Right to Information

50.00

0.00

50.00

46.103

Earnest Money

20000.00

0.00

20000.00

62.901

Rental from Staff

43193.00

0.00

43193.00

62.211

Interest on Scooter Advance

1445.00

0.00

1445.00

84023.00

0.00

84023.00

TOTAL

U. P. STATE ELECTRICITY BOARD


AG-24 (S) CASH AND BANK
Name of Division Circle / Zone : Electricity Civil Transmission Division, Bareilly

Location / Code : 264

DEBIT / CREDIT
A/C Code
No.

Head of Account

24.1

Cash in Hand

24.110

Cash in Hand
Sub Total :

24.2

P.I."s

24.220

TI/ TA's

24.260

Cash with SDO


Sub Total :

24.401

24.6
24.601

During the
Month

CREDIT / DEBIT

Progressive Progressive
to the end of
to the
this Month
Previous
(3+4)
Month
5

During the
Month
7

BALANCE

Closing
Progressive Net Balance
Opening
Balance upto
to the end of to the end of Balance at
end of this
this Month the Month (5- the begining
month (9+10)
(6+7)
8)
of the year
8

10

11

624993.00

0.00

624993.00

625405.00

0.00

625405.00

-412.00

4072.00

3660.00

624993.00

0.00

624993.00

625405.00

0.00

625405.00

-412.00

4072.00

3660.00

2600.00

0.00

2600.00

2600.00

0.00

2600.00

0.00

0.00

0.00

292869.00

0.00

292869.00

292869.00

0.00

292869.00

0.00

0.00

0.00

23000.00

0.00

23000.00

23000.00

0.00

23000.00

0.00

0.00

0.00

318469.00

0.00

318469.00

318469.00

0.00

318469.00

0.00

0.00

0.00

Cash with Staff

24.210

24.4

Progressive
to the end of
Previous
Month

Month / Year : March 2011 (F)

Disbursement of Bank Account


Stae Bank of India

31242594.00

0.00 31242594.00 31630130.00

0.00 31630130.00

-387536.00

1789303.00

1401767.00

Sub Total : 31242594.00

0.00 31242594.00 31630130.00

0.00 31630130.00

-387536.00

1789303.00

1401767.00

28430000.00

0.00 28430000.00 28430000.00

0.00 28430000.00

0.00

0.00

0.00

Sub Total : 28430000.00

0.00 28430000.00 28430000.00

0.00 28430000.00

0.00

0.00

0.00

GRAND TOTAL 60616056.00

0.00 60616056.00 61004004.00

0.00 61004004.00

-387948.00

1793375.00

1405427.00

I.U.T Cash
State Bank of India

You might also like