G+3 COMMERCIAL BUILDING ON 4000 SFT OF LAND LAND AREA : 4000 SFT GROUND COVERAGE: 50 % OF L.A.

ie 2000 SFT GROUND FLOOR PARKING AND SERVICES TYPICAL FLOOR (3) RESTURANT AND KITCHEN FLOOR AREA RATIO (FAR): 2.00

NO. 1

ITEM/S PREPARATION OF LAND CUT-FILL, LEVELLING ETC SOIL-TESTING ASSUMING NO OF BORE-HOLE 4 NOS UPTO 20M FOUNDATION & COLUMN( R.C.C. WORK) ISOLATED FOUNDATION & COL UP TO 12 M SLAB/ FLOOR (R.C.C. WORK) 125 MM THK FLOOR SLAB A. B. C. D. 1ST FLOOR SLAB 2ND FLOOR SLAB 3RD FLOOR SLAB ROOF SLAB

AREA/NO. 4000

UNIT SFT

COST 125

NOS

25000

20

NOS

200000

2000 2000 2000 2000

SFT SFT SFT SFT

325 325 325 345

5 A. B. C. D. 6

BRICK WORK 200 MM EXT. WALL & 125 MM INTERIOR WALL 1ST FLOOR 2ND FLOOR 3RD FLOOR GROUND FLOOR DOOR / WINDOW FLUSH DOOR WITH GLASS ALLUMINIUM CHANNEL WINDOW 20 50 NOS NOS 8000 6500 230 230 230 50 CUM CUM CUM CUM 5500 5500 5500 5500

FLOOR FINISH VETRIFIED FLOOR ANTISKID VETRIFIED FLOOR IN TOILET KOTAH I N KITCHEN 3600 400 200 200 SFT SFT SFT SFT 340 450 280 1800

TOILET INCLUDING SANITARY & PLUMBING WORK

ELEVATOR/ LIFT INCLUDING LIFT-WELL & INSTALLATION 5 PASANGER LIFT SERVICE LIFT 1 1 2000 NOS NOS SFT 900000 750000 125

10 11

PARKING INTERIOR FALSE CEILING(P.O.P. BOARD) MODULAR KITCHEN PAINT OVER TWO COAT OF WALL PUTTY FURNITURE

4800 200 14500 4000

SFT SFT SFT SFT

155 3600 30 1800

12

ELECTRIC WORKS INCLUDING LIFT / POWER BACKUP 8000 SFT 280

13

SANITARY & PLUMBING WORKS PIPE /FITTING /FIXTURE 2300 RMT 1240

14

DRAINAGE & SEWARAGE (SOIL DISPOSAL) SEPTICTANK/TRAP/PIPE 800 GRAND TOTAL ( TOTAL BUILT UP AREA 8000 SFT)

RMT

1450

Total space is 4000 sq ft Items Building Construction(Including worker wages) Flooring cost/Sq Ft Modular Kitchen Price per Sqft Elevator Elevator Bathroom fittings& plumbing equipments for 1 washroom Parking Lot Cost for making the land ready for use

1 storey For Marble

2 storey

3 storey Spartex

TOTAL 61,732,000.00 500,000.00

100,000.00

4,000,000.00

650,000.00 650,000.00 650,000.00 690,000.00

1,265,000.00 1,265,000.00 1,265,000.00 275,000.00

160,000.00 325,000.00

1,224,000.00 180,000.00 56,000.00 360,000.00

 900,000.00 750,000.00 250,000.00

744,000.00 720,000.00 435,000.00 7,200,000.00

2,240,000.00

2,852,000.00

1,160,000.00 30,866,000.00

4 storey