PEKERJAAN : MEKANIKAL ELEKTRIKAL WATERBOOM

LOKASI : KABUPATEN BENGKALIS

HARGA JUMLAH
No. SAT VOLUME SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
I MEKANIKAL
A PENYEDIAAN DAN SUPLAI AIR BERSIH 44,715,146.25
B INSTALASI PIPA AIR BERSIH 22,001,391.25
C INSTALASI PIPA AIR BEKAS & AIR KOTOR 31,383,720.00
D INSTALASI PEMIPAAN KOLAM PERMAINAN 772,774,715.07
TOTAL MEKANIKAL 870,874,972.57
II ELEKTRIKAL
A PERIJINAN PLN 58,075,000.00
B INSTALASI PANEL TEGANGAN RENDAH 15,340,385.00
C INSTALASI KABEL TOEVOER 30,647,540.00
D INSTALASI PENERANGAN 40,057,460.00
E INSTALASI TATA SUARA 20,414,765.00
F PENANGKAL PETIR 32,837,333.75
TOTAL ELEKTRIKAL 197,372,483.75
TOTAL MEKANIKAL ELEKTRIKAL 1,068,247,456.32
REKAP RENCANA ANGGARAN BIAYA
URAIAN PEKERJAAN
PEKERJAAN : MEKANIKAL ELEKTRIKAL WATERBOOM
LOKASI : KABUPATEN BENGKALIS
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
I MEKANIKAL
A PENYEDIAAN DAN SUPLAI AIR BERSIH
Instalasi pompa transfer dari groundtank ke rooftank
1 Pompa centrifugal kap. 110 ltr/mnt, 50Hz, 220V unit 2.0 3,812,500.00 7,625,000.00
- Head 20 meter, Pin = 1,5 kW, pipa In/Out=32/25
2 Header 50mm unit 1.0 750,000.00 750,000.00
3 Gate valve bh 3.0 275,835.88 827,507.63
4 Fleksible joint bh 4.0 245,000.00 980,000.00
5 Strainer bh 2.0 437,500.00 875,000.00
6 Check valve bh 2.0 620,550.00 1,241,100.00
7 Foot valve bh 2.0 187,500.00 375,000.00
8 Instalasi pipa GIP 25 mm dari pompa ke rooftank m 34.0 80,880.00 2,749,920.00
9 Fiting & aksesoris ls 1.0 1,677,000.00 1,677,000.00
10 Pemasangan, instalasi dan alat bantu ls 1.0 897,000.00 897,000.00
17,997,527.63
Instalasi Pipa Distribusi PDAM
11 Instalasi pipa GIP 50 mm dari jaringan PDAM ke ground tank m 56.0 154,410.00 8,646,960.00
12 Gate valve dim. 50mm bh 1.0 1,225,860.88 1,225,860.88
13 Fiting & aksesoris ls 1.0 2,123,000.00 2,123,000.00
14 Meter air PDAM lengkap dengan konstruksi bak kontrol unit 1.0 2,430,750.00 2,430,750.00
15 Biaya penyambungan ls 1.0 3,750,000.00 3,750,000.00
18,176,570.88
Tower Air dan Konstruksinya
15 Tower air kapasitas 1100 liter unit 2.0 1,925,000.00 3,850,000.00
16 Water level switch unit 1.0 707,000.00 707,000.00
17 Instalasi pipa overflow dan penguras ls 1.0 1,675,000.00 1,675,000.00
18 Gate valve 40mm bh 1.0 469,186.88 469,186.88
19 Gate valve 50mm bh 1.0 1,225,860.88 1,225,860.88
20 Fiting & aksesoris ls 1.0 614,000.00 614,000.00
8,541,047.75
B INSTALASI PIPA AIR BERSIH
Pemipaan Distribusi utama menuju instalasi
1 Pipa GIP 40mm m 68.0 119,150.00 8,102,200.00
2 Fitting &Aksesoris lot 1.0 1,742,000.00 1,742,000.00
9,844,200.00
Instalasi Pemipaan Lavatory
3 Pipa GIP dim. 40mm m' 23.0 119,150.00 2,740,450.00
4 Pipa GIP dim. 32mm m' 7.0 101,190.00 708,330.00
5 Pipa GIP dim. 25mm m' 28.0 80,880.00 2,264,640.00
6 Pipa GIP dim. 20mm m' 37.0 58,760.00 2,174,120.00
7 Pipa GIP dim. 15mm m' 23.0 50,600.00 1,163,800.00
8 Gate valve 40mm bh 1.0 469,186.88 469,186.88
9 Gate valve 32mm bh 2.0 383,385.88 766,771.75
10 Gate valve 25mm bh 1.0 275,835.88 275,835.88
11 Gate valve 20mm bh 2.0 170,078.38 340,156.75
12 Fitting &Aksesoris lot 1.0 1,253,900.00 1,253,900.00
12,157,191.25
C INSTALASI PIPA AIR BEKAS & AIR KOTOR
Unit Bangunan Penerima
1 Pipa PVC AW dim. 100mm m' 38.0 119,120.00 4,526,560.00
2 Pipa PVC AW dim. 75mm m' 66.0 88,770.00 5,858,820.00
3 Pipa PVC AW dim. 65mm m' 18.0 65,230.00 1,174,140.00
4 Pipa PVC AW dim. 50mm m' 54.0 58,600.00 3,164,400.00
5 Pipa PVC AW dim. 40mm m' 30.0 42,040.00 1,261,200.00
6 Fitting &Aksesoris lot 1.0 1,838,300.00 1,838,300.00
17,823,420.00
RENCANA ANGGARAN BIAYA
No. URAIAN PEKERJAAN
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
Pemipaan Septic Tank, Peresapan & Bak Kontrol
7 Septic Tank, Kapasitas 4,0 m3
unit
1.0 5,625,000.00 5,625,000.00
8 Septic Tank, Kapasitas 2,5 m3
unit
1.0 3,515,625.00 3,515,625.00
9 Sumur Peresapan, Kapasitas 2,0 m3
unit
1.0 1,912,500.00 1,912,500.00
10 Sumur Peresapan, Kapasitas 1,5 m3
unit
1.0 1,434,375.00 1,434,375.00
11 Bak Kontrol
unit
4.0 268,200.00 1,072,800.00
13,560,300.00
D INSTALASI PEMIPAAN KOLAM PERMAINAN
1 POMPA SIRKULASI KOLAM PERMAINAN -
a Pek. Pompa Sirkulasi Kolam unit 3.0 4,890,600.00 14,671,800.00
- Pompa : Singlestage - horizontal Centrifugal Pump -
- Debit : 85 US GPM , Head : 50 ft -
- Voltage :220 V , Out put Power : 1,5 kW -
Pek. Header 6" unit 2.0 1,750,000.00 3,500,000.00
Pek. Gate valve 2" bh 6.0 1,225,860.88 7,355,165.25
Pek. Fleksible joint 2" bh 6.0 980,000.00 5,880,000.00
Pek. Strainer 2" bh 3.0 1,750,000.00 5,250,000.00
Pek. Check valve 2" bh 3.0 2,482,200.00 7,446,600.00
Pek. Foot valve 2" bh 1.0 750,000.00 750,000.00
Pek. Fiting & aksesoris lot 1.0 6,490,000.00 6,490,000.00
Pek. Pemasangan, instalasi dan alat bantu lot 1.0 5,159,000.00 5,159,000.00
56,502,565.25
b Pek. Hi - rate Sand Filter unit 3.0 11,708,900.00 35,126,700.00
- Tank Diameter : 30" Flowrate 98 GPM
- Pipe / valve : dia 1,5" , c/w butterfly valve for back washing ,
- filtering , waste , incld. automatic air vent
- Tek. kerja : 4 kg/cm2 ( max )
Pek. Pemasangan, instalasi dan alat bantu lot 1.0 4,040,000.00 4,040,000.00
39,166,700.00
2 POMPA SIRKULASI PERMAINAN
a Pompa Citra Ubur-ubur Kecil
Pek. Pompa : Singlestage - horizontal Centrifugal Pump unit 1.0 16,750,000.00 16,750,000.00
- Debit : ( 40 US GPM ) , Head : 33 ft
- Speed : 2900 rpm , Out put Power : 1,1 kW, 1 ph
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 1,500,000.00 1,500,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 5,817,000.00 5,817,000.00
Pek. Fiting & aksesoris ls 1.0 5,175,000.00 5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,768,000.00 2,768,000.00
32,010,000.00
b Pompa Citra Ubur-ubur Sedang -
Pek. Pompa : Singlestage - horizontal Centrifugal Pump unit 1.0 16,750,000.00 16,750,000.00
- Debit : ( 50 US GPM ) , Head : 33 ft -
- Speed : 2900 rpm , Out put Power : 1,1 kW, 1 ph -
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 1,500,000.00 1,500,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 5,817,000.00 5,817,000.00
Pek. Fiting & aksesoris ls 1.0 5,175,000.00 5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,768,000.00 2,768,000.00
32,010,000.00
c Pompa Citra Ubur-ubur Besar -
Pek. Pompa : Singlestage - horizontal Centrifugal Pump unit 1.0 16,750,000.00 16,750,000.00
- Debit : ( 66 US GPM ) , Head : 35 ft -
- Speed : 2900 rpm , Out put Power : 1,35 kW, 1 ph -
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 1,500,000.00 1,500,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 5,817,000.00 5,817,000.00
Pek. Fiting & aksesoris ls 1.0 5,175,000.00 5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,768,000.00 2,768,000.00
32,010,000.00
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
d Pompa Bola Air (Dia. 60 cm) -
Pek. Pompa : Centrifugal Multistage unit 1.0 16,750,000.00 16,750,000.00
- Debit : 49 US GPM, Head : 35 ft -
- Speed : 2900 rpm , Out put Power : 2,2 kW, 3 ph -
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 1,500,000.00 1,500,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 5,817,000.00 5,817,000.00
Pek. Fiting & aksesoris ls 1.0 5,175,000.00 5,175,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,768,000.00 2,768,000.00
32,010,000.00
e Pompa water slide balita -
Pek. Pompa : Centrifugal Multistage unit 1.0 17,845,000.00 17,845,000.00
- Debit : 119 US GPM, Head : 20 ft -
- Speed : 2900 rpm , Out put Power : 2,2 kW, 3 ph -
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 1,500,000.00 1,500,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 5,817,000.00 5,817,000.00
Pek. Fiting & aksesoris ls 1.0 5,410,000.00 5,410,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,894,000.00 2,894,000.00
33,466,000.00
f Pompa Slide 8 mtr, 5 mtr, & 3 mtr -
Pek. Pompa : Singlestage - horizontal Centrifugal Pump unit 1.0 3,890,600.00 3,890,600.00
- Debit : 23 US GPM, Head : 45 ft -
- Speed : 2900 rpm , Out put Power : 1,7 kW, 3 ph -
Pek. bak ruang pompa uk. 50x40x30cm ls 1.0 837,000.00 837,000.00
Pek. Instalasi pemipaan & valve-valve ls 1.0 3,817,000.00 3,817,000.00
Pek. Fiting & aksesoris ls 1.0 1,001,000.00 1,001,000.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 983,000.00 983,000.00
10,528,600.00
3 Pemipaan di dalam ruang Pompa
Pemipaan PVC kelas AW dengan metode penyambungan flens .
Tekanan Nominal 8 Bar + galian tanah dan perapihan kembali
Pek. Pipa
- Header dia. 6" M1 18.0 478,000.00 8,604,000.00
- Pipa dia. 6" M1 26.0 172,180.00 4,476,680.00
- Pipa dia. 4" M1 24.0 119,120.00 2,858,880.00
- Pipa dia. 2" M1 32.0 58,600.00 1,875,200.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 2,049,000.00 2,049,000.00
19,863,760.00
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
Pek. Fitting
- Tee dia. 6" x 2" x 6" flanged Bh 12.0 1,224,800.00 14,697,600.00
- Tee dia. 6" x 4" x 6" flanged Bh 2.0 1,724,800.00 3,449,600.00
- Tee dia. 6" x 6" x 6" flanged Bh 6.0 1,764,000.00 10,584,000.00
- Long bend elbow dia. 6" flanged Bh 19.0 795,648.00 15,117,312.00
- Long bend elbow dia. 4" flanged Bh 6.0 695,648.00 4,173,888.00
- Knee dia. 2" SCJ Bh 24.0 14,560.00 349,440.00
- Reducer dia. 4" x 6" SCJ Bh 2.0 872,422.40 1,744,844.80
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 5,764,000.00 5,764,000.00
55,880,684.80
Pek. Valve -
- Gate valve dia. 6" (150 psi) flanged Bh 3.0 8,408,400.00 25,225,200.00
- Check valve dia. 6" (150 psi)flanged Bh 1.0 9,174,400.00 9,174,400.00
- Gate valve dia. 4" (150 psi) flanged Bh 1.0 4,537,008.00 4,537,008.00
- Check valve dia. 4" (150 psi)flanged Bh 1.0 5,174,400.00 5,174,400.00
- Gate valve dia. 2" (150 psi) flanged Bh 21.0 2,537,008.00 53,277,168.00
- Check valve dia. 2" (150 psi)flanged Bh 9.0 2,674,400.00 24,069,600.00
- Strainer dia. 6" (150 psi) flanged Bh 3.0 8,870,400.00 26,611,200.00
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 17,028,000.00 17,028,000.00
165,096,976.00
Pek. Flexible Joint -
- Flex. joint dia. 2" (double sphflanged) Bh 6.0 828,000.00 4,968,000.00
Pek. Flowmeter 0 - 1000 USGPM (150 psi), Bh 2.0 8,400,000.00 16,800,000.00
- dia. 6", (150 psi)-flanged -
Pek. Alat Bantu ( flange , pipe support , clamp , mur-baut ) Bh 1.0 51,028,818.22 51,028,818.22
Pek. Hair and leaf catcher basket unit 3.0 1,034,550.00 3,103,650.00
- Diameter pipa 2" -
Pek. Pemasangan, instalasi dan alat bantu ls 1.0 8,729,000.00 8,729,000.00
84,629,468.22
4 Pemipaan Inlet Kolam Renang -
Pemipaan PVC kelas AW. Tekanan nom. 8 bar -
Pek. Wall inlet fitting dia. 2" - adjustable Bh 8.0 415,800.00 3,326,400.00
- setara ex Hayward type SP-1419 -
Pek. Pipa dia. 6" Bh 213.6 172,180.00 36,777,648.00
Pek. Pipa dia. 2" Bh 36.0 58,600.00 2,109,600.00
Pek. Tee dia. 6" x 2" x 6" Bh 8.0 1,268,064.00 10,144,512.00
Pek. Long bend elbow dia. 6" - flanged Bh 7.0 795,648.00 5,569,536.00
Pek. Alat bantu ( rubber ring, solvent cement , dll ) Ls 1.0 5,783,500.80 5,783,500.80
63,711,196.80
5 Pemipaan Overflow Kolam Renang -
Pemipaan PVC kelas AW. Tekanan nom. 8 bar -
Pek. Overflow/gutter drain fitting dia. 2" Bh 8.0 246,400.00 1,971,200.00
- setara ex Hayward type SP-1019 -
Pek. Pipa dia. 6" M1 213.6 172,180.00 36,777,648.00
Pek. Pipa dia. 2" M1 36.0 58,600.00 2,109,600.00
Pek. Tee dia. 6" x 2" x 6" Bh 8.0 1,268,064.00 10,144,512.00
Pek. Long bend elbow dia. 6" - flanged Bh 7.0 795,648.00 5,569,536.00
Pek. Alat bantu ( rubber ring, solvent cement , dll ) Bh 1.0 4,312,000.00 4,312,000.00
60,884,496.00
6 Pemipaan Main Drain Kolam Renang
Pemipaan PVC kelas AW. Tekanan nom. 8 bar
Pek. Main drain fitting (square frame & grates) dimensi 9" x 9" Bh 5.0 1,118,040.00 5,590,200.00
- setara ex Hayward type SP-1049 -
Pek. Pipa dia. 6" M1 36.0 172,180.00 6,198,480.00
Pek. Pipa dia. 4" M1 38.4 119,120.00 4,574,208.00
Pek. Alat bantu (rubber ring, solvent cement , dll ) Bh 1.0 1,456,000.00 1,456,000.00
17,818,888.00
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
7 Pemipaan Balancing Tank -
Pemipaan PVC kelas AW. Tekanan nom. 8 bar -
Pek. Pipa dia. 6" - SCJ M1 14.0 135,520.00 1,897,280.00
Pek. Pipa supply PDAM dia. 2" M1 10.0 154,410.00 1,544,100.00
Pek. Gate valve dia. 2" (150 psi) lengkap dengan bak kontrol Bh 1.0 1,232,000.00 1,232,000.00
Pek. Alat bantu (socket, solvent cement dll) Bh 1.0 812,000.00 812,000.00
5,485,380.00
TEST & COMMISSIONING -
Pek. Pengisian awal kolam renang dan chemical treament awal Ls 1.0 18,000,000.00 18,000,000.00
Pek. Pengujian sistem kelistrikan Ls 1.0 3,700,000.00 3,700,000.00
Pek. Biaya Pelatihan / Training Petugas Maintenance ME Ls 1.0 10,000,000.00 10,000,000.00
31,700,000.00
TOTAL MEKANIKAL 870,874,972.57
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
II ELEKTRIKAL
A PERIJINAN PLN
1 Pek. Biaya Penyambungan kVA 26.4 675,000.00 17,820,000.00
2 Pek. Uang Jaminan Langganan ls 1.0 25,000,000.00 25,000,000.00
3 Pek. Pengesahan PLN ls 1.0 12,500,000.00 12,500,000.00
4 KWH Meter 3 Phasa bh 1.0 2,755,000.00 2,755,000.00
58,075,000.00
B INSTALASI PANEL TEGANGAN RENDAH
Box Panel - Wall mounted cubicle, steel sheet metal ( 2 mm min), cat bakar
Komponen sesuai dengan diagram satu garis pada gbr rencana,
lengkap dengan grounding panel (netral+body).
1 Panel MDP
- Panel Box Wall Mounted 80x60x25 bh 1.0 120,000.00 120,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- Frekuensi meter bh 1.0 300,000.00 300,000.00
- CT 300/5A bh 3.0 275,000.00 825,000.00
- Ampere meter bh 3.0 295,000.00 885,000.00
- Voltmeter (0-500V) bh 1.0 250,000.00 250,000.00
- Selector switch bh 1.0 85,000.00 85,000.00
- MCCB 75A, 18 kA, 3P bh 1.0 449,000.00 449,000.00
- MCCB 50A, 8 kA, 3P bh 1.0 358,000.00 358,000.00
- MCCB 25A, 6 kA, 3P bh 1.0 358,000.00 358,000.00
- MCB 10A, 6 kA,3P bh 1.0 263,000.00 263,000.00
- MCB 6A, 6 kA,3P bh 1.0 263,000.00 263,000.00
- MCB 10A, 6 kA,1P bh 1.0 65,500.00 65,500.00
- Busbar RSTN-GND ls 1.0 500,000.00 500,000.00
- Grounding panel BC 10 mm2 ls 1.0 498,500.00 498,500.00
- Kabel, Wiring & Pemasangan ls 1.0 299,475.00 299,475.00
- Material Bantu ls 1.0 85,600.00 85,600.00
5,830,075.00
2 Panel P-1 (Bangunan Penerima)
- Panel Box Wall Mounted 60x40x20 bh 1.0 480,000.00 480,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- MCB 10A, 6 kA, 3P bh 1.0 263,000.00 263,000.00
- MCB 10A, 4,5 kA, 1P bh 2.0 34,500.00 69,000.00
- MCB 6A, 4,5 kA, 1P bh 4.0 34,500.00 138,000.00
- MCB 4A, 4,5 kA, 1P bh 2.0 34,500.00 69,000.00
- Grounding panel BC 4mm2 ls 1.0 250,000.00 250,000.00
- Kabel, Wiring & Pemasangan ls 1.0 82,170.00 82,170.00
- Material Bantu ls 1.0 23,500.00 23,500.00
1,599,670.00
3 Panel SITE-1
- Panel Box Wall Mounted 60x40x20 tipe Outdoor bh 1.0 1,125,000.00 1,125,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- MCB 10A, 6 kA, 3P bh 1.0 263,000.00 263,000.00
- MCB 10A, 4,5 kA, 1P bh 4.0 34,500.00 138,000.00
- MCB 4A, 4,5 kA, 1P bh 1.0 34,500.00 34,500.00
- MCB 2A, 4,5 kA, 1P bh 1.0 34,500.00 34,500.00
- Magnetic Contactor 20A bh 1.0 354,000.00 354,000.00
- Photocell control relay bh 1.0 250,000.00 250,000.00
- Grounding panel BC 4mm2 ls 1.0 150,000.00 150,000.00
- Kabel, Wiring & Pemasangan ls 1.0 141,570.00 141,570.00
- Material Bantu ls 1.0 40,500.00 40,500.00
2,756,070.00
4 Panel Pompa Sirkulasi Kolam
- Panel Box Wall Mounted 70x50x25 bh 1.0 875,000.00 875,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- MCCB 40A, 8kA, 3P bh 1.0 277,500.00 277,500.00
- MCB 25A, 4,5kA, 1P bh 4.0 65,500.00 262,000.00
- Grounding panel BC 4mm2 ls 1.0 150,000.00 150,000.00
- Kabel, Wiring & Pemasangan ls 1.0 98,422.50 98,422.50
- Material Bantu ls 1.0 28,200.00 28,200.00
1,916,122.50
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
5 Panel Pompa Permainan Kolam
- Panel Box Wall Mounted 70x50x25 bh 1.0 875,000.00 875,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- MCCB 20A, 6kA, 3P bh 1.0 263,000.00 263,000.00
- MCB 16A, 6kA, 3P bh 4.0 65,500.00 262,000.00
- MCB 16A, 6kA, 1P bh 2.0 65,500.00 131,000.00
- Grounding panel BC 4mm2 ls 1.0 150,000.00 150,000.00
- Kabel, Wiring & Pemasangan ls 1.0 104,830.00 104,830.00
- Material Bantu ls 1.0 30,000.00 30,000.00
2,040,830.00
6 Panel Pompa Air
- Panel Box Wall Mounted 40x30x20 bh 1.0 240,000.00 240,000.00
- Pilot lamp & fuse bh 3.0 75,000.00 225,000.00
- MCB 10A, 6kA, 1P bh 1.0 65,500.00 65,500.00
- MCB 10A, 4,5kA, 1P bh 4.0 34,500.00 138,000.00
- Grounding panel BC 10mm2 ls 1.0 450,000.00 450,000.00
- Kabel, Wiring & Pemasangan ls 1.0 61,517.50 61,517.50
- Material Bantu ls 1.0 17,600.00 17,600.00
1,197,617.50
C INSTALASI KABEL TOEVOER
1 Kabel dari Jaringan PLN ke Panel MDP NYFGbY 4 x 25mm m' 147.4 182,875.00 26,955,775.00
2 Kabel dari Panel MDP ke Panel Pompa Permainan NYY 4 x 4 mm m' 10.0 28,490.00 284,900.00
3 Kabel dari Panel MDP ke Panel Pompa Sirkulasi NYY 4 x 4 mm m' 14.0 28,490.00 398,860.00
4 Kabel dari Panel MDP ke Panel Pompa Air NYY 3 x 2,5mm m' 8.0 19,250.00 154,000.00
5 Kabel dari Panel MDP ke Panel P-1 NYFGbY 4 x 4 mm m' 45.0 55,825.00 2,512,125.00
6 Kabel dari Panel MDP ke Panel Site NYY 4 x 4 mm m' 12.0 28,490.00 341,880.00
sub total 30,647,540.00
D INSTALASI PENERANGAN
Penerangan Bangunan Penerima
1 Pek. Lampu Linear Batten TL 2x36 Watt + penggantung 100cm bh 44.0 611,000.00 26,884,000.00
2 Pek. Instalasi penerangan ttk 44.0 152,110.00 6,692,840.00
4 Pek. Saklar Seri
bh
12.0 42,000.00 504,000.00
5 Pek. Saklar Tunggal
bh
6.0 32,500.00 195,000.00
3 Pek. Outlet stopkontak, 1ph, 10A/400VA bh 5.0 62,500.00 312,500.00
5 Pek. Instalasi stopkontak ttk 5.0 258,720.00 1,293,600.00
sub total 35,881,940.00
Penerangan Ruang Pompa & Tower
1 Pek. Lampu TL TKO 2x36 Watt bh 3.0 376,950.00 1,130,850.00
1 Pek. Lampu Roset E-27 18 W bh 2.0 76,950.00 153,900.00
2 Pek. Instalasi penerangan ttk 5.0 152,110.00 760,550.00
3 Pek. Outlet stopkontak, 1ph, 10A/400VA bh 1.0 62,500.00 62,500.00
4 Pek. Saklar Seri
bh
2.0 42,000.00 84,000.00
5 Pek. Instalasi stopkontak ttk 1.0 258,720.00 258,720.00
6 Pek. Exhaust Fan dia.10" + Instalasi power bh 2.0 862,500.00 1,725,000.00
sub total 4,175,520.00
E INSTALASI TATA SUARA
Paging Sound System
1 Pek. Power/mixer amplifier 60 W unit 1.0 4,250,625.00 4,250,625.00
2 Pek. Radio Cassette Deck set 1.0 3,565,000.00 3,565,000.00
3 Pek. CD player set 1.0 2,782,000.00 2,782,000.00
4 Pek. Paging Mic bh 1.0 1,530,000.00 1,530,000.00
5 Pek. Horn speaker 10 W bh 3.0 754,050.00 2,262,150.00
6 Pek. Attenuator ZV-303 unit 1.0 190,320.00 190,320.00
7 Pek. Instalasi speaker ttk 3.0 617,806.67 1,853,420.00
8 Pek. Speaker Selector unit 1.0 350,000.00 350,000.00
9 Pek. Cabinet Rack unit 1.0 1,850,000.00 1,850,000.00
10 Pek. Terminal box unit 1.0 281,250.00 281,250.00
11 Pek. Testing Comissioning ls 1.0 1,500,000.00 1,500,000.00
sub total 20,414,765.00
I INSTALASI PENANGKAL PETIR
1 EF system, 1 spit unit terminal. unit 1.0 21,014,900.00 21,014,900.00
- Dilengkapi tiang penyangga pipa GIP, tinggi tiang 200cm
HARGA JUMLAH
SAT VOL SATUAN HARGA JUMLAH
( Rp. ) ( Rp. ) ( Rp. )
1 2 3 4 5 6 7
No. URAIAN PEKERJAAN
2 Down Conductor NYY cable 1x70mm m 40.0 99,750.00 3,990,000.00
3 Connecting sleeve unit 1.0 207,000.00 207,000.00
4 Klem & Aksesoris bh 104.0 3,600.00 374,400.00
5 Grounding dg tahanan pentanahan minimal 2 Ohm bh 1.0 1,046,250.00 1,046,250.00
- Dengan galian sumuran mencapai air tanah
6 Kawat BC 1x70mm2 dan Pipa GIP 1" pjg=2m, + Ground rood lot 1.0 1,883,800.00 1,883,800.00
- Panjang kawat dan pipa menyesuaikan sumuran
7 Bak kontrol bh 2.0 245,000.00 490,000.00
8 Peralatan bantu lot 1.0 1,580,983.75 1,580,983.75
9 Pek. Perijinan & Testing Comissioning ls 1.0 2,250,000.00 2,250,000.00
sub total 32,837,333.75
TOTAL ELEKTRIKAL 197,372,483.75