You are on page 1of 21

.

a: .

: - ,7- 0119 1-51


: 96667446


2014

.....................................................................................................................3
, .................................................................................................................... 4
, ..........................................................................................................5
.................................................................................................................................6
.................................................................................................................................8
..............................................................................11
..................................................................14
, ..................................................17
.......................................................................................................................................................19
..............................................................................................................................20

. :
2

:
|
1 ,


:

.
1.
, ;
2.

, ,
;
3.
,
,

,
3

. 2002 , 2004
.

,, ,

4

.
- 7 .
, :

, 100,

.
2015 2-

, .

,
,

.
: 8 548 000
:

:
3

.
1. 5.000.000 100
.
2. 3.548.000

.
1.

. ,


. .
, ,
. 12 . ,
. , . ,
, .
.
.
.
.
. 40
30 ,
. 1990 100 , 36
. .

60-70 300-320 .
.
, .
0,5-5 . .
. ,
. , . ,
4

. .
. , .
. ,
, .

, . ,
, , .
, , , .
, -1, -3 , ,
. .
.

. ,



. ,
.
, :

.
:

- 7
,
, .

.
:
Q=n*p*q
n- 7 6000 ,
10% 5.400 .
p-
q-

Q=n*p*q

q=3*12=36

Q= 5.400 *300*36=58.320.000
=

/
=21.605.500 /58.320.000 =0,37


. 4-5
12 , 7-10 1
3, 36 .
. 70-80%
.
:

, :


,
. ,
, ,
:
6


1.

2.

3.

4.

5.

6.

7.

- -

-
-


- 30%
-
-
-
-

-
-


- -


- -

-

-

.
:

.
,
7


2 .
1. ?
3 .

O 1
2%

98%


32%
68%

30%

35%

35%

1 :

58%
54%

52%
46%

30

20

32%

12

24%
18%

16%

SWOT :

:


,

.





- ,
, (


,
)

- ,


-

- , , ,

:

.
.
:

,
10

:
,, ,
.
. , , .
.
, ,
, ,
, .
.
, :
, , .
, , , x
.
. , .
.

/ /
:


11

.
2 .
. , ,
, .
, :
. , , ,
, . .
:
.
, , .
, . 16-18, 18
-20 . 5- . ,

:
120 .
60-70
60 . 80-90% .
80 560 , .

12

,
. 300-330 . ,
.
:
0-17 : () 5,9-6,0
18-20 : () 1,8-1,9
140 80 : 108-121 .

:
. 2
,
. , . ,
/,, /, .
120
60-80 10 - 65
.
, .
, ?
. :
, ,
. .
.
, .

. .

13

. . .
, .
,
. ,
.

. :

14

15

16

. ,

, 100 ,
8 548 000 .

150*90%=135

405

10

40

45

6075

150

607

540

72900

1600

7290

, :

()

(.)

(.)

65610

300

19.683.000

19.683.000
17

7290

250

1.822.500

1.822.500

20

5000

100.000

100.00 0
21.605.500

150 150
.

90 %- . 135
.

3
4

()

()


()

120,000

948,000

1x1

200,000

800,000

2x3

150,000

600,000

0.05x0.5x16

300,000

1,200 000

79

3,548,000

:
/

100

//

//

50,000

5,000,000
18

()

()

()

25

100

450,000

40

100

600,000

40

200

1,200,000

40

100

500,000

25

50

175,000

70

50

200,000

40

100

2,720,000

1000

50

250,000
6,095,000

:
/

1
3
4

500 000
1 500 000
400 000

2 400 000

:
/

1
2
3

21.605.500
6,095,000
2 400 000
19

13 110 500

10
,
, ,
, .
8 548 000
:
- 3 548 000 41,5 5 000 000
.

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

213,333.33
213,125.00
212,916.67
212,708.33
212,500.00
212,291.67
212,083.33
211,875.00
211,666.67
211,458.33
211,250.00
211,041.67
210,833.33
210,625.00
210,416.67
210,208.33

vv
5,000.00
4,791.67
4,583.33
4,375.00
4,166.67
3,958.33
3,750.00
3,541.67
3,333.33
3,125.00
2,916.67
2,708.33
2,500.00
2,291.67
2,083.33
1,875.00

V
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333

v
4,791,666.67
4,583,333.33
4,375,000.00
4,166,666.67
3,958,333.33
3,750,000.00
3,541,666.67
3,333,333.33
3,125,000.00
2,916,666.67
2,708,333.33
2,500,000.00
2,291,666.67
2,083,333.33
1,875,000.00
1,666,666.67
20


17
18
19
20
21
22
23
24

210,000.00
209,791.67
209,583.33
209,375.00
209,166.67
208,958.33
208,750.00
208,541.67
5,062,500.0
0

1,666.67
1,458.33
1,250.00
1,041.67
833.33
625.00
416.67
208.33
62,500.00

208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333
208333.3333

1,458,333.33
1,250,000.00
1,041,666.67
833,333.33
625,000.00
416,666.67
208,333.33
0.00

5,000,000.00 -

21

You might also like