Professional Documents
Culture Documents
Company
Ben & Jerry's
Dreyer's Grand Ice Cream
Empire of Carolina, Inc.
Steve's Homemade Ice Cream
Hershey Foods Corp.
Tootsie Roll Inds.
Eskimo
Sales
97.0
354.9
243.1
35.1
2899.2
207.9
61
Cash
Flow
6.7
24.1
16.8
2.7
292.3
32.5
Operating
Incomea
10.2
37.0
37.4
3.9
463.0
47.2
6
Net
Income
3.7
15.9
8.8
1.8
219.5
25.5
3.6
3.0
8.2
8.0
0.9
72.8
7.0
1.4
26.3
113.1
45.1
11.1
1335.3
152.8
Activities
License Eskimo brand products ice cream
Sub-license Welch and heath br
Dairy
Flavor, packaging and others
Number of employees
130
EV/Sales
1.16
1.63
EV/EBITD
A
8.55
12.79
EV/EBIT
11.07
15.63
P/E ratio
29.76
33.58
PRICE/CASH
FLOW
16.43
22.16
P/B ratio
4.19
4.72
Market Value
of Equity
110.1
534.0
51.4
37.4
4002.5
728.8
Total
Debt
2.8
44.3
89.8
3.1
282.9
0.0
Beta
1.2
1.4
0.3
2.5
1.0
1.0
1.15
1.48
3.51
8.44
8.00
13.45
10.38
9.26
15.44
20.78
18.23
28.58
13.85
13.69
22.42
3.37
3.00
4.77
1.79
1.48
10.25
8.55
12.36
11.07
26.19
28.58
17.71
16.43
4.01
4.19
1.15
1.63
8.44
12.79
11.07
15.44
28.58
33.58
16.43
22.16
3.00
4.72
Lower level EV
Upper level EV
70.38
99.40
62.44
94.68
66.41
92.64
102.89
120.91
45.44
77.68
49.41
75.64
13.52
23.11
14.70
22.51
Dividend paid
Debt
15
2
53.38
82.40
Number of shares
3.361
15.88
24.52
14.70
23.38