Professional Documents
Culture Documents
NO
JENIS PEKERJAAN
HARGA
BIAYA
JUMLAH
SATUAN
(Rp.)
(Rp.)
DIBULATKAN
(Rp.)
17250
8000
7000
17250
8000
7000
DASAR UPAH
- Pekerja (pembantu tukang) upah minim
- Tukang
- Kepala Tukang
- Mandor
- Teknisi
- Supervisi
- Tenaga Ahli (Expert)
1 PEKERJA
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
32250
32250
32250
2 TUKANG
Upah
Transfort
1 hari
1 hari
24500
8000
24500
8000
8000
8000
40500
40500
40500
3 TEKNISI
Upah
Transfort
1 hari
1 hari
38250
8000
38250
8000
10000
10000
56250
56250
56250
56250
4 TENAGA AH
Upah
1 hari
93500
93500
Transfort 1 hari
Uang Makan 1 hari
15000
15000
15000
15000
123500
123500
123500
5 SUPERVISI
1 hari
139750
139750
Transfort 1 hari
Uang Makan 1 hari
Upah
15000
20000
15000
20000
174750
168750
174750
168750
JENIS PEKERJAAN
HARGA
BIAYA
JUMLAH
SATUAN
( Rupiah )
DIBULATKAN
( Rupiah )
1a
( Rupiah )
4
- Pengadaan/Pemasangan Angkur
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
206,764.50
206,760.00
- Pengadaan/Pemasangan Angkur
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
3 Buah
3,738
11,214.00
299,464.00
299,460.00
- Pengadaan/Pemasangan Angkur
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
303,202.00
303,200.00
- Pengadaan/Pemasangan Angkur
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
1 Pekerja
32,250
32,250.00
4 Buah
3,738
14,952.00
270,952.00
270,950.00
- Pengadaan/Pemasangan Angkur
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
303,202.00
303,200.00
1.6 Pemasangan ( Peletakan ke posisi sebenarnya ) Trafo 100 kVA s/d 315 KVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
224,062.50
224,060.00
1.7 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 400 kVA s/d 630 kVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
5 Pekerja
32,250
161,250.00
288,562.50
1.8 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.000 kVA s/d 1.250 KVA
- Tenaga Ahli Muda
0.38 Hari
2 Tukang
123,500
46,312.50
40,500
81,000.00
288,560.00
8 Pekerja
32,250
258,000.00
385,312.50
385,310.00
1.9 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.600 kVA s/d 2.000 KVA
- Tenaga Ahli Muda
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
12 Pekerja
32,250
387,000.00
514,312.50
1.10
0.25 Hari
2 Tukang
1.11
123,500
30,875.00
40,500
81,000.00
32,250
111,875.00
123,500
15,437.50
40,500
81,000.00
32,250
96,437.50
0.13 Hari
2 Tukang
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
1 Pekerja
32,250
32,250.00
128,687.50
- Pengadaan/Pemasangan angkur
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
4 Pekerja
32,250
129,000.00
256,312.50
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
193,187.50
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
120,080.00
0.25 Hari
123,500
30,875.00
0.13 Tukang
40,500
5,062.50
0.13 Pekerja
32,250
4,031.25
39,968.75
1.19
120,080.00
1.18
193,180.00
1.17
96,430.00
1.16
256,310.00
1.15
128,680.00
1.14
96,430.00
1.13
111,870.00
Rak TR 4 Jurusan
- Tenaga Ahli Muda
1.12
514,310.00
39,960.00
0.25 Hari
123,500
30,875.00
0.13 Tukang
40,500
5,062.50
0.13 Pekerja
32,250
4,031.25
39,968.75
39,960.00
1.20
0.13 Hari
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
64,500.00
1 Meter
15,600
15,600.00
1 Buah
1,950
1,950.00
137,987.50
1.21
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
1.22
137,980.00
IndikatormGangguan Tanah/GFD
96,430.00
0.13 Hari
1 Tukang
123,500
15,437.50
40,500
40,500.00
55,937.50
55,930.00
1.23
1 Meter
2,210
2,210.00
2,210.00
1.24
2 Pekerja
26,250
52,500.00
52,500.00
1.25
2 Tukang
37,500
75,000.00
Pengopersian
2 Pekerja
26,250
52,500.00
1.b
127,500.00
127,500.00
26,250
26,250.00
II
1 Pekerja
26,250
0.13 m3
20,386
2,650.18
0.26 m3
201,578
52,410.28
14,952.00
- Pasang Angkur
4 Buah
3,738
- Pasang Fisher
4 Buah
1,430
5,720.00
10,777
24,463.79
4,420
10,033.40
2.27 m2
- Acian Beton
2.27 m2
0.5 Hari
3 Tukang
0.13 Hari
2 Tukang
123,500
61,750.00
40,500
121,500.00
123,500
16,055.00
40,500
81,000.00
390,534.65
390,530.00
4 Buah
6,500
26,000.00
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
64,500.00
0.13 Hari
146,437.50
III
146,430.00
0.13 Hari
2 Tukang
- Majun
0.5 Kg
0.5 Liter
0.25 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
87,500
21,875.00
159,812.50
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
159,810.00
- Majun
0.5 Kg
0.5 Liter
0.25 Kg
8,000
4,000.00
75,000
37,500.00
87,500
21,875.00
159,812.50
159,810.00
0.13 Hari
- Tukang
2 Tukang
- Majun
0.5 Kg
0.5 Liter
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
137,937.50
137,930.00
3.4 Rak TR
- Tenaga Ahli Muda
0.13 Hari
- Tukang
- Majun
- YC.8513 ( Minyak Pembersih )
- Pasline Putih Type G.658 SFG
1 Tukang
0.25 Kg
0.5 Liter
0.25 Kg
123,500
15,437.50
40,500
40,500.00
8,000
2,000.00
75,000
37,500.00
87,500
21,875.00
117,312.50
117,310.00
1 Tukang
0.5 Kg
40,500
40,500.00
75,000
37,500.00
78,000.00
78,000.00
1 Buah
13,000
- Bahan Bakar/Olie
1 Liter
2,600
13,000.00
2,600.00
- Instalator
1 Tukang
40,500
40,500.00
56,100.00
IV
4.1
Pekerjaan Persiapan
Pasang Bouplank
0.5 m3
49,842
24,921.00
4.6 m3
689,193
3,170,287.80
130,000
520,000.00
Plesteran 1:2
35 m2
10,738
375,830.00
Acian Beton
35 m2
4,420
154,700.00
10 Kg
2,925
29,250.00
6 m2
23,375
140,250.00
1 Lokasi
17 Meter
9 m3
4 Batang
- Pelaksana
1 Ten.Ahl.Md
130,000
130,000.00
8,398
142,766.00
20,386
183,474.00
123,500
123,500.00
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
9 M3
21,125
190,125.00
5,362,853.80
Pekerjaan Persiapan
1 Lokasi
Pasang Bouplank
Plesteran 1:2
18 m2
Acian Beton
18 m2
9 Meter
130,000
130,000.00
8,398
75,582.00
4.5 m3
7,878
35,451.00
0.25 m3
49,842
12,460.50
2.3 m3
689,193
1,585,143.90
130,000
520,000.00
10,738
193,284.00
4,420
79,560.00
4 Batang
56,100.00
5,362,850.00
10 Kg
2,925
29,250.00
3 m2
23,375
70,125.00
123,500
123,500.00
1 Ten.Ahl.Md
2 Tukang
40,500
81,000.00
6 Pekerja
32,250
193,500.00
112,500
98,437.50
0.88 Hari
4.5 Rit
0.00
3,227,293.90
3,227,290.00
39,000,000.00
650,000.00
43,225,000.00
650,000.00
URAIAN PEKERJAAN
SATUAN
(RUPIAH)
1.
1.1
a.
b.
c.
d.
0.32 m3
20,386.15
0.24 m3
9,464.00
PEMADATAN
0.40 m2
3,713.30
0.40 m3
20,386.15
0.30 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
0.52 m3
20,386.15
0.39 m3
9,464.00
PEMADATAN
0.65 m2
3,713.30
e.
0.60 m3
20,386.15
0.45 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
f.
0.72 m3
20,386.15
0.45 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
g.
1.02 m3
20,386.15
0.77 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
Catatan :
- Rp. 20.386,15 -HS.Sipil Hal.2-No.02
- Rp. 9.464, -HS.DKI Hal.2-TN.10
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
1.2.
a.
b.
c.
d.
0.32 m3
24,233.23
0.24 m3
9,464.00
PEMADATAN
0.40 m2
3,713.30
0.40 m3
24,233.23
0.30 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
0.52 m3
24,233.23
0.39 m3
9,464.00
PEMADATAN
0.65 m2
3,713.30
e.
0.60 m3
24,233.23
0.45 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
f.
0.72 m3
24,233.23
0.54 m3
9,464.00
PEMADATAN
0.90 m2
3,713.30
g.
1.02 m3
24,233.23
0.77 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
0.60 m2
1,600.20
Catatan :
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
1.3.
a.
b.
c.
d.
0.30 m3
24,233.23
0.16 m3
9,464.00
PEMADATAN
0.40 m2
3,713.30
0.70 m2
1,600.20
0.37 m3
24,233.23
0.20 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
0.85 m2
1,600.20
0.48 m3
24,233.23
0.26 m3
9,464.00
PEMADATAN
0.65 m2
3,713.30
e.
1.05 m2
1,600.20
0.56 m3
24,233.23
0.30 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
f.
1.20 m2
1,600.20
0.67 m3
24,233.23
0.36 m3
9,464.00
PEMADATAN
0.90 m2
3,713.30
g.
1.58 m2
1,600.20
0.94 m3
24,233.23
0.51 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.4.
a.
0.60 m2
1,600.20
0.29 m3
24,233.23
0.17 m3
9,464.00
b.
c.
d.
PEMADATAN
0.40 m2
3,713.30
0.70 m2
1,600.20
0.36 m3
24,233.23
0.21 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
0.85 m2
1,600.20
0.47 m3
24,233.23
0.27 m3
9,464.00
PEMADATAN
0.65 m2
3,713.30
e.
1.05 m2
1,600.20
0.54 m3
24,233.23
0.32 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
f.
1.20 m2
1,600.20
0.65 m3
24,233.23
0.38 m3
9,464.00
PEMADATAN
0.90 m2
3,713.30
g.
1.78 m2
1,600.20
0.92 m3
24,233.23
0.54 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
1.5.
a.
b.
0.04 m2
212,815.30
0.29 m3
24,233.23
0.15 m3
9,464.00
PEMADATAN
0.40 m2
3,713.30
0.05 m2
212,815.30
c.
d.
0.37 m3
24,233.23
0.19 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
0.60 m2
212,815.30
0.47 m3
24,233.23
0.25 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
e.
0.07 m2
212,815.30
0.55 m3
24,233.23
0.29 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
f.
1.08 m2
212,815.30
0.66 m3
24,233.23
0.34 m3
9,464.00
PEMADATAN
0.90 m2
3,713.30
g.
0.11 m2
212,815.30
0.93 m3
24,233.23
0.48 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
1.6.
a.
b.
0.01 m2
295,701.25
0.28 m3
24,233.23
0.16 m3
9,464.00
PEMADATAN
0.40 m2
3,713.30
0.01 m2
295,701.25
0.35 m3
24,233.23
0.20 m3
9,464.00
PEMADATAN
0.50 m2
3,713.30
c.
d.
0.09 m2
295,701.25
0.46 m3
24,233.23
0.26 m3
9,464.00
PEMADATAN
0.65 m2
3,713.30
e.
1.11 m2
295,701.25
0.53 m3
24,233.23
0.30 m3
9,464.00
PEMADATAN
0.75 m2
3,713.30
1.12 m2
295,701.25
0.63 m3
24,233.23
0.36 m3
9,464.00
PEMADATAN
0.90 m2
3,713.30
0.16 m2
295,701.25
0.89 m3
24,233.23
0.51 m3
9,464.00
PEMADATAN
1.28 m2
3,713.30
f.
g.
1.7.
a.
b.
c.
d.
0.40 m2
11,766.92
0.30 m3
40,751.00
0.50 m2
11,766.92
0.38 m3
40,751.00
0.65 m2
11,766.92
0.49 m3
40,751.00
e.
0.75 m2
11,766.92
0.56 m3
40,751.00
f.
0.90 m2
11,766.92
0.68 m3
40,751.00
g.
1.28 m2
11,766.92
0.96 m3
40,751.00
0.33 Pekerja
32,250.00
1.8.
POMPONGAN
-
Pekerja
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
- Rp.40.751,- - HS Sipil Hal.2 No.07
2
2.1.
Teknisi
1.00 orang
Mandor
1.00 Mandor
123,500.00
56,250.00
Pekerja
65.00 Pekerja
32,250.00
2.3.
2.4.
2.5.
1.00 Orang
123,500.00
Teknisi
1.00 Orang
56,250.00
Pekerja
65.00 Pekerja
32,250.00
123,500.00
Penyambungan Kabel
-
0.25 Orang
Tukang / Instalator
40,500.00
Pekerja
1.00 Pekerja
32,250.00
123,500.00
0.25 Orang
Tukang / Instalator
40,500.00
Pekerja
1.00 Pekerja
32,250.00
123,500.00
0.25 Orang
Tukang / Instalator
40,500.00
3.
Pekerja
2.00 Pekerja
32,250.00
845.00
Batu Merah
49,959.00
137.00
Buis Beton O 20 Cm
11,102.00
5,107.00
20,215.00
Catatan :
Rp. 5.107 = Rp.572.000,- (Harga Papan / M3)
4 x 28 lembar papan / M3
4.
4.1.
4.2.
PENGEBORAN / CROSSING
Pengeboran dgn menggunakan Bor Manual/Hari dapat 8 M
-
Teknisi
1.00 Orang
56,250.00
Tukang Kayu
1.00 T.kayu
40,500.00
Pekerja
5.00 Pekerja
32,250.00
Dolken 5/7
Paku
1.26 M3
12.00 Batang
1.00 Kg
572,000.00
3,250.00
2,600.00
Sesuai
Kontrak
5
5.1.
5.2.
5.3.
Conblok (Interblok) / M2
22,697.00
5.4.
Ubin Badak
26,707.00
5.5.
14,053.00
5.6.
26,083.00
5.7.
75,200.00
5.8.
Shat Sheet
10,920.00
5.9.
5.10.
Penetrasi tebal 5 Cm
13,314.00
Macadam tebal 20 Cm
17,186.00
Sirtu Tebal 30 Cm
16,190.00
5.11.
12,517.00
3,188.00
Penetrasi tebal 5 Cm
13,314.00
Macadam 20 Cm
17,186.00
Sirtu 32 Cm
16,190.00
20,744.00
3,188.00
13,314.00
Macadam 20 Cm
Sirtu 32 Cm
5.12.
17,186.00
= 32/30
16,190.00
28,972.00
Tack Coating
3,188.00
Penetrasi tebal 5 Cm
13,314.00
Macadam 20 Cm
Sirtu 28 Cm
5.13.
5.14.
17,186.00
= 28/30
16,190.00
Perbaikan Keramik
-
Pasang Keramik 10 x 20
1.00 m2
37,999.00
Pasang Keramik 20 x 20
1.00 m2
40,742.00
Pasang Keramik 30 x 20
1.00 m2
33,440.00
10 %
JUMLAH
JUMLAH
BIAYA
DIBULATKAN
(RUPIAH)
(RUPIAH)
6,523.57
2,271.36
1,485.32
10,280.25
8,154.46
2,839.20
1,856.65
12,850.31
10,600.80
3,690.96
2,413.65
16,705.40
12,231.69
4,258.80
2,784.98
19,275.47
14,678.03
4,258.80
2,784.98
21,721.80
20,793.87
7,239.96
4,734.46
32,768.29
0.00
7,754.63
2,271.36
1,485.32
11,511.31
9,693.29
2,839.20
1,856.65
14,389.14
12,601.28
3,690.96
2,413.65
18,705.88
14,539.94
4,258.80
2,784.98
21,583.71
17,447.93
5,110.56
3,341.97
25,900.46
24,717.89
7,239.96
4,734.46
36,692.31
0.00
960.12
2136
4408.24
7878
11817
3445
7,173.04
1,514.24
1,485.32
11,132.72
1,120.14
8,966.30
1,892.80
1,856.65
13,835.89
1,360.17
11,656.18
2,460.64
2,413.65
17,890.64
1,680.21
13,449.44
2,839.20
2,784.98
20,753.83
1,920.24
16,139.33
3,407.04
3,341.97
24,808.58
2,520.32
22,864.05
4,826.64
4,734.46
34,945.47
0.00
960.12
6,979.17
1,571.02
1,485.32
10,995.63
1,120.14
8,723.96
1,987.44
1,856.65
13,688.19
1,360.17
11,341.15
2,583.67
2,413.65
17,698.64
1,680.21
13,085.94
2,981.16
2,784.98
20,532.29
1,920.24
15,703.13
3,577.39
3,341.97
24,542.74
2,840.36
22,246.11
5,067.97
4,734.46
34,888.89
0.00
8,938.24
7,076.10
1,438.53
1,485.32
18,938.19
10,427.95
8,845.13
1,798.16
1,856.65
22,927.89
126,625.10
11,498.67
2,337.61
2,784.98
143,246.35
15,641.92
13,267.69
2,697.24
2,784.98
34,391.83
230,691.79
15,921.23
3,236.69
3,341.97
253,191.68
23,409.68
22,553.87
4,585.31
4,734.46
55,283.32
0.00
1,774.21
6,785.30
1,514.24
1,485.32
11,559.07
2,069.91
8,481.63
1,892.80
1,856.65
14,300.99
25,134.61
11,026.12
2,460.64
2,413.65
41,035.01
326,749.88
12,722.45
2,839.20
2,784.98
345,096.50
331,185.40
15,266.93
3,407.04
3,341.97
353,201.34
46,572.95
21,628.16
4,826.64
4,734.46
77,762.20
0.00
4,706.77
12,225.30
16,932.07
5,883.46
15,281.63
21,165.09
7,648.50
19,866.11
27,514.61
8,825.19
22,922.44
31,747.63
10,590.23
27,506.93
38,097.15
15,002.82
38,966.11
53,968.93
10,750.00
10,750.00
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
- Rp.40.751,- - HS Sipil Hal.2 No.07
- Rp. 1.856.65 - HS.DKI Hal.3 TN.24
123,500.00
56,250.00
2,096,250.00
2,276,000.00
750
3,034.67
3,034.67
123,500.00
56,250.00
2,096,250.00
2,276,000.00
600.00
3,793.33
3,793.33
30,875.00
40,500.00
32,250.00
103,625.00
30,875.00
40,500.00
32,250.00
21093.75
103,625.00
30,875.00
40,500.00
42187.5
64,500.00
135,875.00
850.00
140.00
49,960.00
11,100.00
5,110.00
20,220.00
56,250.00
40,500.00
161,250.00
258,000.00
720,720.00
39,000.00
2,600.00
1,020,320.00
8.00
127,540.00
127,540.00
22,700.00
26,710.00
14,050.00
26,080.00
75,200.00
10,920.00
13,314.00
17,186.00
16,190.00
46,690.00
46,690.00
12,517.00
3,188.00
13,314.00
17,186.00
16,190.00
62,395.00
20,744.00
3,188.00
13,314.00
62,390.00
17,186.00
16,190.00
70,622.00
70,620.00
28,972.00
3,188.00
13,314.00
17,186.00
16,190.00
78,850.00
78,850.00
38,000.00
40,740.00
43,470.00
JENIS PEKERJAAN
1
1
1.1
BIAYA
SATUAN
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
1.66666667 Tukang
40,500.00
67,500.00
86,250.00
1.2
0.33333333 Mandor
56,250.00
18,750.00
2 Tukang
40,500.00
81,000.00
Mendirikan Tiang
99,750.00
1.3
0.33333333 Mandor
56,250.00
18,750.00
2 Tukang
40,500.00
81,000.00
Mendirikan Tiang
99,750.00
1.4
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
2.66666667 Tukang
40,500.00
108,000.00
126,750.00
1.5
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
3.33333333 Tukang
40,500.00
135,000.00
153,750.00
2.1
3.175 m2
10,257.00
32,566.00
32,570.00
2.2
3.954 m2
10,257.00
40,556.00
40,560.00
2.3
4.376 m2
10,257.00
44,885.00
44,890.00
2.4
5.506 m2
10,257.00
56,475.00
56,480.00
2.5
6.423 m2
10,257.00
65,881.00
65,890.00
3
3.1
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
2.66666667 Tukang
40,500.00
108,000.00
126,750.00
3.2
0.33333333 Mandor
56,250.00
18,750.00
Mendirikan Tiang
3.33333333 Tukang
40,500.00
135,000.00
153,750.00
3.3
0.5 Mandor
56,250.00
28,125.00
4 Tukang
40,500.00
162,000.00
190,125.00
3.4
0.5 Mandor
56,250.00
28,125.00
Mendirikan Tiang
4.5 Tukang
40,500.00
182,250.00
210,375.00
3.5
0.5 Mandor
56,250.00
28,125.00
5 Tukang
40,500.00
202,500.00
230,625.00
4
4.1
0.60 m3
7,878.00
47,268.00
- Sirtu dipadatkan
0.60 m3
89,842.00
29,905.00
0.03 m3
687,193.00
20,616.00
- Urugan Pasir
0.03 m3
49,842.00
1,495.00
99,280.00
4.2
0.50 m3
7,878.00
3,939.00
0.38 m3
216,242.00
82,172.00
0.03 m3
687,193.00
20,616.00
- Urugan Pasir
0.03 m3
49,842.00
1,495.00
108,220.00
4.3
0.60 m3
7,878.00
4,727.00
0.54 m3
216,242.00
116,771.00
0.03 m3
687,193.00
20,616.00
- Urugan Pasir
0.03 m3
49,842.00
1,495.00
143,610.00
4.4
0.50 m3
7,878.00
3,939.00
0.38 m3
216,242.00
82,172.00
0.10 m3
687,193.00
68,719.00
- Urugan Pasir
0.03 m3
49,842.00
1,495.00
156,330.00
4.5
0.60 m3
7,878.00
4,727.00
0.54 m3
216,242.00
116,771.00
0.20 m3
687,193.00
137,439.00
- Urugan Pasir
0.03 m3
49,842.00
1,495.00
260,430.00
5
5.1
PEMASANGAN/PERBAIKAN KUTR
Pemasangan KUTR 4 Kawat BC 25/50 mm2
- Penarikan KUTR 1 Gawang
0.5 Mandor
56,250.00
28,125.00
2 Tukang
40,500.00
81,000.00
1.5 Pekerja
32,250.00
48,375.00
157,500.00
5.2
0.33333333 Mandor
56,250.00
18,750.00
1.33333333 Tukang
40,500.00
54,000.00
1.33333333 Pekerja
32,250.00
43,000.00
115,750.00
5.3
0.25 Mandor
56,250.00
14,062.50
1 Tukang
40,500.00
40,500.00
54,562.50
5.4
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
5.5
157,500.00
157,500.00
157,500.00
5.6
115,750.00
115,750.00
115,750.00
5.7
56,250.00
7,031.25
0.125 Tukang
40,500.00
5,062.50
12,093.75
5.8
56,250.00
3,515.63
0.125 Tukang
40,500.00
5,062.50
8,578.13
5.9
0.08333333 Mandor
56,250.00
4,687.50
- Tukang
0.08333333 Tukang
40,500.00
3,375.00
- Pekerja
0.08333333 Pekerja
32,250.00
2,687.50
10,750.00
5.10
0.08333333 Mandor
56,250.00
4,687.50
0.25 Tukang
40,500.00
10,125.00
32,250.00
16,125.00
- Tukang
- Pekerja
0.5 Pekerja
30,937.50
5.11
0.08333333 Mandor
56,250.00
4,687.50
- Tukang
0.33333333 Tukang
40,500.00
13,500.00
- Pekerja
0.66666667 Pekerja
32,250.00
21,500.00
39,687.50
5.12
0.08333333 Mandor
56,250.00
4,687.50
0.25 Tukang
40,500.00
10,125.00
32,250.00
16,125.00
- Pekerja
0.5 Pekerja
30,937.50
5.13
0.25 Pemasangan
26,000.00
6,500.00
0.25 Pemasangan
50,718.00
12,680.00
19,180.00
5.14
Pemasangan Pipa Arde (1,5 inc) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
5.15
Pemasangan Pipa Opstyg (2,5) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
6.1
0.42 m3
7,878.00
3,309.00
- Sirtu dipadatkan
0.42 m3
49,842.00
20,934.00
24,240.00
6.2
0.35 m3
7,878.00
2,727.00
0.27 m3
216,242.00
58,385.00
61,140.00
6.3
0.42 m3
7,878.00
3,309.00
0.38 m3
216,242.00
82,172.00
85,480.00
6.4
0.35 m3
7,878.00
2,752.00
0.27 m3
216,242.00
58,385.00
61,143.00
6.5
0.42 m3
7,878.00
3,309.00
0.38 m3
216,242.00
82,172.00
85,480.00
7.1
86,250.00
86,250.00
86,250.00
7.2
99,750.00
99,750.00
99,750.00
7.3
99,750.00
99,750.00
99,750.00
7.4
126,750.00
126,750.00
126,750.00
7.5
153,750.00
153,750.00
153,750.00
7.6
86,250.00
86,250.00
86,250.00
7.7
6,500.00
6,500.00
7.8
56,250.00
56,250.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
1 / 4 Pemasang
Panel Utama
129,000.00
7.9
Panel Pembagi
100,875.00
8
8.1
126,750.00
126,750.00
126,750.00
8.2
153,750.00
153,750.00
153,750.00
8.3
190,125.00
190,125.00
190,125.00
8.4
210,375.00
210,375.00
210,375.00
8.5
230,625.00
230,625.00
230,625.00
PEMBONGKARAN KUTR
9.1
157,500.00
157,500.00
157,500.00
9.2
115,750.00
115,750.00
115,750.00
9.3
56,250.00
4,687.50
8 Tukang
40,500.00
324,000.00
328,687.50
10
10.1
Pasang
18,644.00
9,347.00
9,350.00
10.2
Pasang
24,375.00
12,188.00
12,190.00
11
11.1
1 Pasang
18,694.00
18,694.00
18,690.00
11.2
1 Pasang
24,375.00
24,375.00
24,380.00
11.3
9,347.00
9,350.00
- Pelaksana
1 / 2 Pasang
12
12.1
0.04545455 Mandor
53,250.00
2,420.45
- Tukang
0.27272727 Tukang
37,500.00
10,227.27
12,647.73
12.2
Menyetel KWH meter 3 phase pada tutup OK.III & memasang MCB
1
0.2 Mandor
56,250.00
11,250.00
0.4 Tukang
40,500.00
16,200.00
27,450.00
12.3
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
12.4
Pemasangan Box TR
- Galian Pondasi tanah biasa /
0.41 m3
0.135 m3
- Pelaksana
7,878.00
3,230.00
201,578.00
27,213.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
99,068.00
12.5
0.33333333 Mandor
56,250.00
18,750.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
91,500.00
0.33333333
1.66666667
0.33333333
2
0.33333333
2
0.33333333
2.66666667
0.33333333
3.33333333
0.33333333
2.66666667
0.33333333
3.33333333
0.5
4
0.5
4.5
0.5
5
URAIAN PEKERJAAN
01
02
SATUAN
(Rp.)
I
1
03
0.65 m3
20,386.15
0.4 m3
9,464.00
- Pemadatan
0.4 m2
3,713.30
0.72 m3
20,386.15
0.6 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.96 m3
20,386.15
0.8 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.84 m3
20,386.15
0.6 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1.12 m3
20,386.15
0.8 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
1.4 m3
20,386.15
1 m3
9,464.00
- Pemadatan
1 m2
3,713.30
1.66 m3
20,386.15
0.2 m3
9,464.00
- Pemadatan
0.2 m2
3,713.30
1.6 m3
20,386.15
1 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.825 m3
20,386.15
0.75 m3
9,464.00
- Pemadatan
0.75 m2
3,713.30
3.12 m3
20,386.15
2.6 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
30,579.00
9 m3
8.4 m3
9,464.00
- Pemadatan
3 m2
11,139.90
0.65 m3
24,233.23
0.4 m3
9,464.00
- Pemadatan
0.4 m2
3,713.30
0.72 m3
24,233.23
0.6 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.96 m3
24,233.23
0.8 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.84 m3
24,233.23
0.6 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1.12 m3
24,233.23
0.6 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
1.4 m3
24,233.23
1 m3
9,464.00
- Pemadatan
1 m2
3,713.30
Catatan :
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
- Rp. 11.139,9 =6xRp.1068-HS.DKI HAl.3 TN.24
- Rp. 20.386,15 -HS.Sipil Hal.2-No.02
- Rp. 30.579,- (300/200)x7878 HS. Sipil Hal.2 No.02
- Rp. 9.464, -HS.DKI Hal.2-TN.10
2
b 3 Jalur (1,00x0,60x1,20)
c 4 Jalur (1,00x0,80x1,20)
1.68 m3
24,233.23
1.2 m3
9,464.00
- Pemadatan
1.2 m2
3,713.30
1.6 m3
24,233.23
1 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.825 m3
24,233.23
0.75 m3
9,464.00
- Pemadatan
0.75 m2
3,713.30
3.12 m3
24,233.23
2.6 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
9 m3
24,233.23
2.6 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
3.12 m3
24,233.23
2.6 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
9 m3
36,349.84
8.4 m3
9,464.00
- Pemadatan
3 m2
3,713.30
Catatan:
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
- Rp. 36.349,84. 300/200xRp.10.504 HS. Sipil Hal.1-No.06
3
CONBLOCK/INTERBLOCK
a 1 dan 2 Jalur (1,00x0,40x1,20)
- Bongkar Conblock/Interblok
0.6 m2
1,600.20
0.456 m3
24,233.23
0.32 m3
9,464.00
- Pemadatan
0.4 m2
3,713.30
b 3 Jalur (1,00x0,60x1,20)
- Bongkar Conblock/Interblok
0.8 m2
1,600.20
0.654 m3
24,233.23
0.48 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1 m2
1,600.20
c 4 Jalur (1,00x0,80x1,20)
- Bongkar Conblock/Interblok
0.912 m3
24,233.23
0.64 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.8 m2
1,600.20
0.804 m3
24,233.23
0.48 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1 m2
1,600.20
1.072 m3
24,233.23
0.64 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
1.2 m2
1,600.20
1.34 m3
24,233.23
0.8 m3
9,464.00
- Pemadatan
1 m2
3,713.30
1.4 m2
1,600.20
1.608 m3
24,233.23
0.96 m3
9,464.00
- Pemadatan
1.2 m2
3,713.30
1.2 m2
1,600.20
1.54 m3
24,233.23
0.8 m3
9,464.00
- Pemadatan
1 m2
3,713.30
- Bongkar Conblock/Interblok
1.05 m2
1,600.20
0.78 m3
24,233.23
0.63 m3
9,464.00
- Pemadatan
0.75 m2
3,713.30
3 m2
1,600.20
2.964 m3
24,233.23
2.444 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
3.4 m2
1,600.20
8.82 m3
36,349.84
8.22 m3
9,464.00
- Pemadatan
3 m2
3,713.30
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
0.6 m2
1,600.20
0.446 m3
24,233.23
0.328 m3
9,464.00
- Pemadatan
0.4 m2
3,713.30
0.8 m2
1,600.20
0.672 m3
24,233.23
0.492 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1 m2
1,600.20
0.896 m3
24,233.23
0.656 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.8 m2
1,600.20
0.792 m3
24,233.23
0.492 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
1 m2
1,600.20
1.056 m3
24,233.23
0.656 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
1.2 m2
1,600.20
1.32 m3
24,233.23
0.82 m3
9,464.00
- Pemadatan
1 m2
3,713.30
1.4 m2
1,600.20
1.584 m3
24,233.23
0.984 m3
9,464.00
- Pemadatan
1.2 m2
3,713.30
1.2 m2
1,600.20
1.52 m3
24,233.23
0.82 m3
9,464.00
- Pemadatan
1 m2
3,713.30
1.05 m2
1,600.20
0.765 m3
24,233.23
0.6525 m3
9,464.00
- Pemadatan
0.75 m2
3,713.30
3 m2
1,600.20
2.912 m3
24,233.23
2.522 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
3.4 m2
1,600.20
8.75 m3
36,349.84
8.31 m3
9,464.00
- Pemadatan
3 m2
3,713.30
0.042 m3
212,815.30
0.452 m3
24,233.23
0.312 m3
9,464.00
- Pemadatan
0.42 m2
3,713.30
0.056 m3
212,815.30
0.678 m3
24,233.23
0.468 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.07 m3
212,815.30
0.904 m3
24,233.23
0.624 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.056 m3
212,815.30
0.798 m3
24,233.23
0.468 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.07 m3
212,815.30
1.064 m3
24,233.23
0.624 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.084 m3
212,815.30
1.33 m3
24,233.23
0.728 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.098 m3
212,815.30
1.596 m3
24,233.23
0.936 m3
9,464.00
- Pemadatan
1.2 m2
3,713.30
0.084 m3
212,815.30
1.53 m3
24,233.23
0.78 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.0735 m3
212,815.30
0.7725 m3
24,233.23
0.6225 m3
9,464.00
- Pemadatan
0.75 m2
3,713.30
0.21 m3
212,815.30
2.938 m3
24,233.23
2.418 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.238 m3
212,815.30
8.79 m3
24,233.23
8.19 m3
9,464.00
- Pemadatan
3 m2
3,713.30
0.06 m3
295,701.25
0.44 m3
24,233.23
0.32 m3
9,464.00
- Pemadatan
0.3 m2
3,713.30
0.08 m3
295,701.25
0.66 m3
24,233.23
0.48 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
Catatan :
- Rp. 212.815,30-- HS.DKI hAL.33 - bkr.03
6
0.1 m3
295,701.25
0.88 m3
24,233.23
0.64 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.08 m3
295,701.25
0.78 m3
24,233.23
0.48 m3
9,464.00
- Pemadatan
0.6 m2
3,713.30
0.1 m3
295,701.25
1.04 m3
24,233.23
0.64 m3
9,464.00
- Pemadatan
0.8 m2
3,713.30
0.12 m3
295,701.25
1.3 m3
24,233.23
0.8 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.14 m3
295,701.25
1.56 m3
24,233.23
0.96 m3
9,464.00
- Pemadatan
1.2 m2
3,713.30
0.12 m3
295,701.25
1.5 m3
24,233.23
0.8 m3
9,464.00
- Pemadatan
1 m2
3,713.30
0.105 m3
295,701.25
0.75 m3
24,233.23
0.6 m3
9,464.00
- Pemadatan
1.75 m2
3,713.30
0.3 m3
295,701.25
2.86 m3
24,233.23
2.34 m3
9,464.00
- Pemadatan
2.6 m2
3,713.30
0.34 m3
295,701.25
8.7 m3
24,233.23
8.1 m3
9,464.00
- Pemadatan
3 m2
3,713.30
Catatan :
- Rp. 295.701.25,- - HS.SIPIL Hal.36 - BKR.04
7
ASPAL BIASA/HOTMIX
a 1 dan 2 Jalur (1,00 x 1,40 x 1,20)
- Bongkar Aspal/Hotmix
0.4 m2
11,766.92
0.26 m3
40,751.00
0.2 m3
24,233.23
0.12 m3
9,464.00
- Pemadatan
0.4 m2
1,856.65
0.6 m2
11,766.92
0.39 m3
40,751.00
0.3 m3
24,233.23
0.18 m3
9,464.00
- Pemadatan
0.6 m2
1,856.65
0.8 m2
11,766.92
0.52 m3
40,751.00
0.4 m3
24,233.23
0.24 m3
9,464.00
- Pemadatan
0.8 m2
1,856.65
0.6 m2
11,766.92
0.39 m3
40,751.00
0.42 m3
24,233.23
0.18 m3
9,464.00
- Pemadatan
0.6 m2
1,856.65
0.8 m2
11,766.92
0.52 m3
40,751.00
0.56 m3
24,233.23
0.24 m3
9,464.00
- Pemadatan
0.8 m2
1,856.65
1 m2
11,766.92
0.65 m3
40,751.00
0.7 m3
24,233.23
0.3 m3
9,464.00
- Pemadatan
1 m2
1,856.65
1.2 m2
11,766.92
0.78 m3
40,751.00
0.84 m3
24,233.23
0.36 m3
9,464.00
- Pemadatan
1.2 m2
1,856.65
- Bongkar Aspal/Hotmix
1 m2
11,766.92
0.65 m3
40,751.00
0.9 m3
24,233.23
0.3 m3
9,464.00
- Pemadatan
1 m2
1,856.65
0.75 m2
11,766.92
0.4875 m3
40,751.00
0.3 m3
24,233.23
0.225 m3
9,464.00
- Pemadatan
0.75 m2
1,856.65
2.6 m2
11,766.92
1.69 m3
40,751.00
1.3 m3
24,233.23
0.78 m3
9,464.00
- Pemadatan
2.6 m2
1,856.65
- Bongkar Aspal/Hotmix
3 m2
11,766.92
1.95 m3
40,751.00
6.9 m3
24,233.23
6.3 m3
9,464.00
- Pemadatan
3 m2
1,856.65
POMPONGAN
- Pekerja
0.3
pekerja
32,250.00
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
- Rp.40.751,- - HS Sipil Hal.2 No.07
- Rp. 1.856.65 - HS.DKI Hal.3 TN.24
II
1 a
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
56,250.00
- Pekerja
75 Pekerja
32,250.00
123,500.00
2.598.500 / 600
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
56,250.00
- Pekerja
75 Pekerja
32,250.00
123,500.00
2.598,500 / 500
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
56,250.00
- Pekerja
75 Pekerja
32,250.00
123,500.00
= 2.598.500 / 500
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
3 Orang
123,500.00
40,500.00
- Supervisi
Pabrikan
Main Kontraktor 50%
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
3 Orang
- Supervisi
123,500.00
40,500.00
Pabrikan
Main Kontraktor 50%
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
3 Orang
- Supervisi
123,500.00
40,500.00
Pabrikan
Main Kontraktor 50%
III
MATERIAL PELENGKAP
a Pengadaan dan Pemas.Patok Tanda Kabel 20 KV PLN
- Beton Bertulang 1:2:3
- Angkatan ( Rit )
0.012 m3
1/
40 Buah
687,193.00
65,000.00
- Angkatan ( Rit )
0.012 m3
1/
40 Buah
687,193.00
65,000.00
= Rp.5.200.000/Ton
= Rp.5.200.000/6.000 buah
- Angkutan ( Rit ) =
2/
1/
60 Buah
32,250.00
4,000 Buah
65,000.00
Catatan :
- Beton 1:2:3 / m3 (100 kg) Rp.687.193,- HS.SIPIL No.34
- Angkutan Rp. 65.000,-/Rit HS.DKI Hal.122 - 15007
- Rp.137,- (Harga Batu Bata Rp.130 + ongkos Pasang Rp.7,-)
e Pengad. & Pemasangan Keramik Tanda Peringan Kabel PLN
- Bahan (0,225 x 0,30) + Produksi
449.00
- Biaya Penyusutan
104.00
260.00
- Ongkos Pasang
(*) Catatan :
Sumber Analisa dan Pabrikan
98.00
Catatan :
- Rp. 4.200,- Hs Sipil No.44
- Rp. 49.960,- Hs.Sipil No.7
- Rp. 11.100,- HS.Sipil No.50
- Rp. 33.220,- Hs.Sipil No.45
IV
Mandor
56,250.00
- Tukang Kayu
Tk.Kayu
40,500.00
- Pekerja
Pekerja
1.26
m3
- Dolken 5/7
12
batang
3,250.00
- Paku
kg
2,600.00
32,250.00
572,000.00
127,570.00
15 buah
640.00
- Ongkos Kerja
1 m2
5,005.00
1 m2
12,961.00
1 m2
16,189.00
1 m2
26,707.00
1.00 m2/(5/100)
216,242.00
1.00 m2/(5/20)
12,961.00
Catatan : (*)
- Lapisan Pasir tebal 20 cm/m2 Rp.12.960 - HS.SKI Hal.36-LBJ.03
- Lapisan Sirtu tebal 30 cm/m2 Rp.16.190-HS.DKI Hal.25-LBJ.13
- Rp. 216.240,- Hs. Sipil No.136
- Rp. 233.750,- Hs. Sipil No. 27
- Rp. 687.190 - Hs. Sipil No. 34
- Rp. 26.710 Hs. DKI Lt.03 +LBJ.04(16.960 + 9.750)
- Rp. 572.000,- Hs.DKI Hal.108 - 3007
- Rp. 3.250,- Hs.DKI Hal.108 - 3034
- Rp. 2.600,- Hs.DKI Hal.118 - 12001
- Rp. 31.980,- Hs.DKI Hal. 31 - TBJ.04
- Rp. 5.000,- Hs.DKI Hal.31 - TBJ.04
f Floor Beton Cor
- Lap.Floor Beton cor 1:3:5 Tebal 7 c
1.00 m2/(7/100)
233,753.00
1.00 m2/(15/20)
12,961.00
1.00 m2/(10/100)
687,193.00
1.00 m2/(10/20)
12,961.00
1.00 m2
10,920.00
1.00 m2
13,313.00
1.00 m2
17,186.00
1.00 m2
16,190.00
1.00 m2
20,744.00
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2
16,190.00
1.00 m2
20,744.00
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2
22,024.00
20,744.00
g Beton Bertulang
h Shand sheet
i Aspal Biasa/Penetrasi : 5/20/30
1.00 m2
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2 (70/40)
22,024.00
1.00 m2
28,972.00
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2
22,024.00
28,972.00
1.00 m2
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2 (70/40)
22,024.00
1.00 m2
12,517.00
1.00 m2
3,188.00
1.00 m2
13,314.00
1.00 m2
17,186.00
1.00 m2
16,190.00
- Pasang Keramik 10 x 20
1.00 m2
37,999.00
- Pasang Keramik 20 x 20
1.00 m2
40,742.00
- Pasang Keramik 30 x 30
1.00 m2
43,472.00
p Ubin Keramik
q Rumput / Taman
- Perbaikan rumput/taman disesuaikan dengan HS.DKI/Pertamanan
( Dalam bestek biaya perbaikan rumput/taman tidak dicantumkan dan
akan dibayar sesuai realisasi berdasarkan bukti yang dapat
di
pertanggung jawabkan )
Catatan (*)
- Rp. 13.320 Hs.DKI hal.30 LAJ.04 - Rp. 12.520,21 Hs.DKI Hal.49
- Rp. 17.200 Hs.DKI hal.36 LBJ.07 - Rp. 20.745 Hs.DKI Hal.49
- Rp. 16.200 Hs.DKI hal.36 LBJ.13 - Rp. 22.025 Hs.DKI Hal.36 LBJ.14
- Rp. 3.200 - Hs.DKI hal.30 LBJ.07
VI
VII
VIII
IX
PEKERJAAN LAIN-LAIN
a Pembuangan tanah bekas galian dengan truck kapasitas
3 s/d 4m3 jarak>20 Km (Volume yang di buang =Lebar galianx
(tinggi lapisan pasir urug + lapisan penutup galian)xpanjang
(trace galian)
b Penjagaan
32,250.00
- 1 Pekerja/Hari
c Penyediaan tenaga untuk bantu pengujian kabel TM PLN
- Pekerja
2 Pekerja
32,250.00
- Instalatir
2 Instalatir
13,000.00
118,872.00
76,713.00
100 x 1 Titik
58,570.00
100 x 1 Titik
10,790.00
d Proctor ( b + c )/ Km
e SPS.DTK ( Trace dan Gambar )
75,660.00
501,260.00
f Pengurusan
2 Diluar Pemda DKI dan Instalasi lain
a Biaya Restribusi
b Pengurusan
3
130.00
65.00
65.00
Catatan :
Rp- Rp 21.25,- HS.DKI hal.5-AG.11
XI
PENGANGKUTAN KABEL
1 Angkutan kabel TM./Meter
a Angkutan SKTM 10 - 50 meter
b Angkutan SKTM 50 - 100 meter
c Angkutan SKTM 100 - 200 meter
2
XII
DIREKSI KEET
a Pengdaan dan Pemasangan Diteksi Kett 2 x 4 meter = 8 m2
untuk pekerjaan dengan masa kerja :
- 1 s/d 30 HKL = 1/3 x 8 m2
148,772.00
148,772.00
148,772.00
= 0.06 KG.
- Cat
= 1.00 KG.
- Pekerja
= 0.75
DOKUMENTASI
a Foto dokumentasi 2 x 36 lembar berwarna
- Film = 1 rool
10,400.00
2,600.00
- Cetak 2 x 36 = 72 lembar
520.00
10,400.00
2,600.00
- Cetak 1 x 36 = 72 lembar
520.00
11,089.00
9,620.00
- Pekerja = 2 Orang
9,750.00
9,620.00
3,900.00
0.30 x 5
= 5 lembar
3,120.00
19,500.00
11,089.00
9,620.00
13,000.00
3,900.00
1,950.00
Catatan (*)
- Rp.10.400,- Hs.DKI Hal.122 - 15001
- Rp.2.600,- Hs.DKI Hal.122 - 15002
- Rp.520,- Hs.DKI Hal.122 - 15003
10%
JUMLAH
JUMLAH
BIAYA
DIBULATKAN
(Rp.)
(Rp.)
04
05
13,251.00
0.65
3,785.60
1,485.32
18,521.92
18,522
14,678.03
0.72
5,678.40
2,227.98
22,584.41
22,584
19,570.70
7,571.20
2,970.64
30,112.54
30,113
17,124.37
5,678.40
2,227.98
25,030.75
25,031
22,832.49
7,571.20
2,970.64
33,374.33
33,374
28,540.61
9,464.00
3,713.30
41,717.91
5.835
41,718
33,841.01
1,892.80
742.66
36,476.47
32,617.84
9,464.00
3,713.30
36,476
45,795.14
45,795
16,818.57
0.825
7,098.00
2,784.98
26,701.55
26,702
63,604.79
3.12
24,606.40
9,654.58
97,865.77
97,866
275,211.00
79,497.60
33,419.70
388,128.30
388,128
2136
3713.3
4408.24
11139.9
7878
11817
3445
15,751.60
0.65
3,785.60
1,485.32
21,022.52
21,022.52
17,447.93
5,678.40
2,227.98
25,354.31
25,354.31
23,263.90
7,571.20
2,970.64
33,805.74
33,805.74
20,355.91
5,678.40
2,227.98
28,262.29
28,262.29
27,141.22
5,678.40
2,970.64
35,790.26
35,790.26
33,926.52
9,464.00
3,713.30
47,103.82
47,103.82
40,711.83
11,356.80
4,455.96
56,524.59
56,524.59
38,773.17
9,464.00
3,713.30
51,950.47
51,950.47
19,992.41
7,098.00
2,784.98
29,875.39
29,875.39
75,607.68
24,606.40
9,654.58
109,868.66
109,868.66
218,099.07
24,606.40
9,654.58
252,360.05
252,360.05
75,607.68
1.5
24,606.40
14196
9,654.58
109,868.66
5569.5
109,868.66
327,148.56
79,497.60
14197.5
11,139.90
417,786.06
417,786.06
10504
15756
960.12
11,050.35
3,028.48
1,485.32
16,524.27
16,524.27
1,280.16
15,848.53
4,542.72
2,227.98
23,899.39
1,600.20
23,899.39
22,100.71
6,056.96
2,970.64
32,728.51
32,728.51
1,280.16
19,483.52
4,542.72
2,227.98
27,534.38
27,534.38
1,600.20
25,978.02
6,056.96
2,970.64
36,605.82
36,605.82
1,920.24
32,472.53
7,571.20
3,713.30
45,677.27
45,677.27
2,240.28
38,967.03
9,085.44
4,455.96
54,748.71
54,748.71
1,920.24
37,319.17
7,571.20
3,713.30
50,523.91
50,523.91
1,680.21
18,901.92
5,962.32
2,784.98
29,329.42
29,329.42
4,800.60
71,827.29
23,130.02
9,654.58
109,412.49
109,412.49
5,440.68
320,605.59
77,794.08
11,139.90
414,980.25
414,980.25
960.12
10,808.02
3,104.19
1,485.32
16,357.65
16,357.65
1,280.16
16,284.73
4,656.29
2,227.98
24,449.16
24,449.16
1,600.20
21,712.97
6,208.38
2,970.64
32,492.20
32,492.20
1,280.16
19,192.72
4,656.29
2,227.98
27,357.15
27,357.15
1,600.20
25,590.29
6,208.38
2,970.64
36,369.51
36,369.51
1,920.24
31,987.86
7,760.48
3,713.30
45,381.88
45,381.88
2,240.28
38,385.44
9,312.58
4,455.96
54,394.25
54,394.25
1,920.24
36,834.51
7,760.48
3,713.30
50,228.53
1,680.21
50,228.53
18,538.42
6,175.26
2,784.98
29,178.87
29,178.87
4,800.60
70,567.17
23,868.21
9,654.58
108,890.55
108,890.55
5,440.68
318,061.10
78,645.84
11,139.90
413,287.52
413,287.52
8,938.24
33585.72
10,953.42
2,952.77
1,559.59
24,404.02
24,404.02
0.072
11,917.66
16,430.13
4,429.15
2,227.98
35,004.92
35,004.92
14,897.07
0.096
21,906.84
5,905.54
2,970.64
45,680.09
45,680.09
11,917.66
19,338.12
4,429.15
2,227.98
37,912.91
37,912.91
14,897.07
25,784.16
5,905.54
2,970.64
49,557.40
49,557.40
17,876.49
32,230.20
6,889.79
3,713.30
60,709.77
60,709.77
20,855.90
38,676.24
8,858.30
4,455.96
72,846.40
72,846.40
17,876.49
37,076.84
7,381.92
3,713.30
66,048.55
66,048.55
15,641.92
18,720.17
5,891.34
2,784.98
43,038.41
43,038.41
44,691.21
71,197.23
22,883.95
2,227.98
141,000.37
141,000.37
50,650.04
213,010.09
77,510.16
11,139.90
352,310.19
352,310.19
79970
17,742.08
0.06
10,662.62
0.44
3,028.48
0.32
1,113.99
32,547.17
0.39981273
32,547.17
23,656.10
15,993.93
4,542.72
2,227.98
46,420.73
46,420.73
29,570.13
21,325.24
6,056.96
2,970.64
59,922.97
23,656.10
18,901.92
59,922.97
4,542.72
2,227.98
49,328.72
49,328.72
29,570.13
25,202.56
6,056.96
2,970.64
63,800.28
63,800.28
35,484.15
31,503.20
7,571.20
3,713.30
78,271.85
78,271.85
41,398.18
37,803.84
9,085.44
4,455.96
92,743.41
92,743.41
35,484.15
36,349.85
7,571.20
3,713.30
83,118.50
83,118.50
31,048.63
18,174.92
5,678.40
6,498.28
61,400.23
61,400.23
88,710.38
69,307.04
22,145.76
9,654.58
189,817.75
189,817.75
100,538.43
210,829.10
76,658.40
11,139.90
399,165.83
4,706.77
10,595.26
4,846.65
1,135.68
399,165.83
742.66
22,027.01
22,027.01
7,060.15
15,892.89
7,269.97
1,703.52
1,113.99
33,040.52
33,040.52
9,413.54
21,190.52
9,693.29
2,271.36
1,485.32
44,054.03
44,054.03
7,060.15
15,892.89
10,177.96
1,703.52
1,113.99
35,948.51
35,948.51
9,413.54
21,190.52
13,570.61
2,271.36
1,485.32
47,931.34
47,931.34
11,766.92
26,488.15
16,963.26
2,839.20
1,856.65
59,914.18
59,914.18
14,120.30
31,785.78
20,355.91
3,407.04
2,227.98
71,897.02
71,897.02
11,766.92
26,488.15
21,809.91
2,839.20
1,856.65
64,760.83
8,825.19
19,866.11
64,760.83
7,269.97
2,129.40
1,392.49
39,483.16
39,483.16
30,593.99
68,869.19
31,503.20
7,381.92
4,827.29
143,175.59
143,175.59
35,300.76
79,464.45
167,209.29
59,623.20
5,569.95
347,167.65
347,167.65
10,750.00
10,750.00
3575
15769
1068
123,500.00
56,250.00
2,418,750.00
2,598,500.00
4,330.83
4,330.00
123,500.00
56,250.00
2,418,750.00
2,598,500.00
5,197.00
5,190.00
123,500.00
56,250.00
2,418,750.00
2,598,500.00
5,197.00
61,750.00
20,250.00
82,000.00
5,190.00
174,750.00
169,375.00
426,125.00
426,125.00
61,750.00
20,250.00
82,000.00
174,750.00
169,375.00
426,125.00
426,125.00
61,750.00
20,250.00
82,000.00
174,750.00
169,375.00
426,125.00
426,125.00
8,246.00
1,625.00
9,871.00
9,870.00
8,246.00
1,625.00
9,871.00
9,870.00
136.00
867.00
1,075.00
0.03
16,250.00
18,192.00
18,192.00
449.00
104.00
260.00
96.00
909.00
910.00
49,959.00
11,102.00
33,215.00
112,533.00
134,368.00
56,250.00
40,500.00
161,250.00
720,720.00
39,000.00
2,600.00
1,020,320.00
127,540.00
127,540.00
91,130.00
2,073,500.00
3,822,000.00
5,505,500.00
7,252,700.00
9,594.00
5,005.00
3,240.00
4,857.00
22,696.00
22,700.00
26,707.00
26,707.00
26,710.00
10,812.10
0.05
3,240.25
0.25
14,052.35
14,052.35
11,687.65
0.05
9,720.75
0.75
21,408.40
21,408.40
68,719.30
0.1
6,480.50
0.5
75,199.80
75,199.80
10,926.00
10,930.00
13,313.00
17,186.00
16,190.00
46,689.00
46,700.00
20,744.00
3,188.00
13,314.00
17,186.00
16,190.00
70,622.00
70,630.00
20,744.00
3,188.00
13,314.00
17,186.00
22,024.00
76,456.00
20,744.00
3,188.00
13,314.00
17,186.00
38,541.00
76,460.00
10812.1
92,973.00
92,980.00
28,972.00
3,188.00
13,314.00
17,186.00
22,024.00
84,684.00
84,680.00
28,972.00
3,188.00
13,314.00
17,186.00
38,541.00
101,201.00
101,201.00
12,517.00
3,188.00
13,314.00
17,186.00
16,190.00
62,395.00
62,390.00
37,999.00
38,000.00
40,742.00
40,740.00
43,472.00
43,470.00
21,125.00
21,130.00
32,250.00
32,250.00
64,500.00
26,000.00
90,500.00
90,500.00
118,872.00
76,713.00
195,585.00
195,585.00
585,700.00
585,700.00
107,900.00
107,900.00
151,320.00
151,320.00
501,260.00
501,260.00
130.00
130.00
65.00
65.00
65.00
65.00
86,125.00
86,125.00
105,625.00
105,625.00
105,625.00
105,625.00
160,225.00
160,225.00
160,255.00
160,255.00
290,225.00
290,225.00
396,725.00
396,725.00
595,088.00
595,088.00
1,190,176.00
1,190,176.00
11,050.00
22,100.00
6,319.00
15,798.00
2,600.00
156.00
9,100.00
9,100.00
9,750.00
7,313.00
13,000.00
975.00
55,442.00
10,400.00
2,600.00
37,440.00
50,440.00
50,440.00
10,400.00
2,600.00
18,720.00
31,720.00
881.00
22,178.00
76,960.00
19,500.00
307,840.00
19,500.00
15,600.00
97,500.00
559,078.00
559.00
559.00
11,089.00
153,920.00
13,000.00
3,900.00
9,750.00
191,659.00
191,659.00
URAIAN PEKERJAAN
PEKERJAAN PEMASANGAN
TIANG TUNGGAL
1.a
(Rp.)
(Rp.)
(Rp.)
1/3 Teknisi
56,250
18,750.00
2 Tukang
32,250
64,500.00
1/3 Teknisi
56,250
18,750.00
2 1/3 Tukang
32,250
75,250.00
83,250.00
94,000.00
1.c
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
4 Tukang
32,250
129,000.00
157,125.00
1/2 Teknisi
56,250
28,125.00
4 1/2 Tukang
32,250
145,125.00
173,250.00
157,120.00
173,250.00
1/2 Teknisi
56,250
28,125.00
5 1/2 Tukang
32,250
177,375.00
205,500.00
1.h
141,000.00
1.g
141,000.00
1.f
94,000.00
1.e
83,250.00
1.d
JUMLAH
DIBULATKAN
1.b
BIAYA
SATUAN
205,500.00
1.i
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
221,625.00
221,625.00
1.j
221,620.00
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
253,875.00
1.k
221,620.00
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
253,870.00
253,875.00
2
253,870.00
3
3.a
0.9 M3
20,386
18,347.54
- Sirtu dipadatkan
0.67 M3
49,959
33,472.53
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
73,934.63
3.b
0.6 M3
20,386
12,231.69
0.47 M3
216,242
101,633.74
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
135,979.99
3.c
0.08 M3
20,386
1,630.89
0.67 M3
216,242
144,882.14
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
0.8 M3
20,386
16,308.92
0.47 M3
216,242
101,633.74
0.1 M3
687,193
68,719.30
0.03 M3
49,959
1,498.77
188,160.73
0.8 M3
20,386
16,308.92
0.67 M3
216,242
144,882.14
0.2 M3
687,193
137,438.60
0.03 M3
49,959
1,498.77
300,128.43
0.9 M3
20,386
18,347.54
0.78 M3
216,242
168,668.76
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
209,130.86
68,170.00
0.9 M3
20,386
18,347.54
0.54 M3
216,242
116,770.68
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
157,232.78
3.h
290,120.00
3.g
188,160.00
3.f
173,300.00
3.e
135,970.00
168,627.59
3.d
73,930.00
0.9 M3
20,386
18,347.54
0.78 M3
216,242
168,668.76
0.03 M3
687,193
20,615.79
- Urugan pasir
0.03 M3
49,959
1,498.77
145,980.00
209,130.86
3.i
0.9 M3
20,386
18,347.54
0.54 M3
216,242
116,770.68
0.1 M3
687,193
68,719.30
0.03 M3
49,959
1,498.77
205,336.29
3.j
194,080.00
0.9 M3
20,386
18,347.54
0.78 M3
216,242
168,668.76
0.2 M3
687,193
137,438.60
0.03 M3
49,959
197,880.00
1,498.77
325,953.67
314,700.00
4.a
5.09 M2
10,257
52,208.00
52,210.00
4.b
5.48 M2
10,257
56,208.00
56,210.00
4.c
5.84 M2
10,257
59,901.00
59,900.00
4.d
6.99 M2
10,257
71,696.00
71,700.00
4.e
8.31 M2
10,257
85,236.00
85,240.00
4.f
10.18 M2
10,257
104,416.00
104,420.00
4.g
10.96 M2
10,257
112,417.00
112,420.00
4.h
11.68 M2
10,257
119,802.00
119,800.00
4.i
6.17 M2
10,257
63,286.00
63,290.00
4.j
6.88 M2
10,257
70,568.00
70,570.00
4.k
8.68 M2
10,257
68,517.00
68,520.00
4.l
8.50 M2
10,257
87,185.00
87,190.00
4.m
10.12 M2
10,257
103,801.00
103,800.00
4.n
12.34 M2
10,257
126,571.00
126,570.00
4.o
13.76 M2
10,257
141,136.00
141,140.00
4.p
17.36 M2
10,257
178,062.00
178,060.00
5
5.a
1/12 Teknisi
56,250
4,687.50
2/ 3 Tukang
40,500
27,000.00
1 Buah
39,000
39,000.00
70,687.50
5.b
- Pemasangan
- Pengadaan
1/ 6 Teknisi
56,250
9,375.00
1 1/ 2 Tukang
40,500
60,750.00
1 Buah
49,634
49,634.00
119,759.00
5.c
119,750.00
1/ 6 Teknisi
56,250
9,375.00
1 1/ 2 Tukang
40,500
60,750.00
1 Buah
54,600
54,600.00
124,725.00
5.d
70,680.00
56,250
4,687.50
1/ 4 Tukang
40,500
10,125.00
1/ 2 Pekerja
32,250
16,125.00
124,720.00
30,937.50
5.e
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
2/ 3 Pekerja
32,250
21,500.00
39,687.50
5.f
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
1/ 2 Pekerja
32,250
16,125.00
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
1/ 2 Pekerja
32,250
16,125.00
1/10 Teknisi
56,250
5,625.00
1/10 Tukang
40,500
4,050.00
9,675.00
1/ 8 Teknisi
56,250
1/ 8 Tukang
40,500
7,031.25
5,062.50
12,093.75
1 Teknisi
56,250
56,250.00
6 Tukang
40,500
243,000.00
2 Pekerja
32,250
64,500.00
363,750.00
26,000
26,000.00
50,718
50,718.00
76,718.00
10
10.a
76,720.00
56,250
18,750.00
2 Tukang
40,500
81,000.00
1 1/ 3 Pekerja
32,250
43,000.00
142,750.00
142,750.00
1/ 2 Teknisi
56,250
28,125.00
3 Tukang
40,500
121,500.00
2 Pekerja
32,250
64,500.00
214,125.00
10.c
363,750.00
- Penarikan
10.b
12,090.00
9,670.00
34,310.00
34,310.00
34,312.50
6
39,680.00
34,312.50
5.g
30,930.00
214,120.00
1/ 2 Teknisi
56,250
28,125.00
4 Tukang
40,500
162,000.00
5 Pekerja
32,250
161,250.00
351,375.00
10.d
10.e
40,500
351,370.00
187,343.00
4,050.00
4,050.00
1/12 Teknisi
56,250
4,687.50
- Tukang
1/12 Tukang
40,500
3,375.00
- Pekerja
1/12 Pekerja
32,250
2,687.50
10,750.00
10,750.00
- Sewa Crane
1/ 2 Hari
112,500
56,250.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
6 Jam
39,000
234,000.00
516,750.00
516,750.00
11,050
- Ongkos pasang
1,950
11,050.00
1,950.00
13,000.00
13,000.00
29,445
- Ongkos pasang
1,950
- Pengelasan + Bahan
29,445.00
1,950.00
31,395.00
31,400.00
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/ 2 Pekerja
32,250
16,125.00
1 set
56,628
56,628.00
1/ 2 Rit
65,000
- Dudukan Arrester
- Angkutan
1/ 8 Hari
32,500.00
159,815.50
159,810.00
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/ 2 Pekerja
- Dudukan Arrester
- Angkutan
1/ 8 Hari
32,250
16,125.00
1 set
56,628
56,628.00
1/ 2 Rit
65,000
32,500.00
159,815.50
16A
159,810.00
1/ 3 Teknisi
56,250
18,750.00
- Instalator
1 1/ 3 Tukang
40,500
54,000.00
- Pekerja
1 1/ 3 Pekerja
32,250
43,000.00
115,750.00
115,750.00
17 PEMELIHARAAN JARINGAN
- Majun
1/ 4 Kg
8,000
2,000.00
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawas
1/ 2 Teknisi
56,250
28,125.00
- Angkutan
1/ 2 Rit
65,000
32,500.00
122,000.00
1/25 Kg
8,000
320.00
3/10 Ltr
75,000
22,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawas
1/ 3 Teknisi
56,250
18,750.00
- Angkutan
1/ 3 Rit
65,000
21,666.67
122,000.00
85,111.67
85,110.00
1/ 4 Kg
8,000
2,000.00
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawas
1/ 2 Teknisi
56,250
28,125.00
- Angkutan
1/ 2 Rit
65,000
32,500.00
122,000.00
122,000.00
1/ 4 Kg
8,000
-Spirtus
1/ 2 Ltr
7,150
2,000.00
3,575.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawas
1/ 2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
2 Pekerja
32,250
64,500.00
201,075.00
201,070.00
1/ 4 Kg
8,000
2,000.00
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawas
1/ 2 Teknisi
56,250
28,125.00
- Tukang
1/ 2 Tukang
40,500
20,250.00
- Pekerja
1/ 2 Pekerja
32,250
16,125.00
125,875.00
125,870.00
26,936
- Ongkos Pasang
1,950
26,936.00
1,950.00
28,886.00
II
PEKERJAAN PEMBONGKARAN
28,890.00
PEMBONGKARAN LBS TIANG SUTM ( sama dengan biaya sama dgn by pemasangan
PEMBONGKARAN ARRESTER
20,580.00
- Mandor Pengawas
1/ 6 Teknisi
56,250
9,375.00
- Tukang
1/ 3 Tukang
40,500
13,500.00
- Pekerja
1/ 6 Pekerja
32,250
5,375.00
- Angkutan
1/ 6 Rit
65,000
10,833.33
39,083.33
- Mandor Pengawas
1/ 6 Teknisi
56,250
9,375.00
- Tukang
1/ 3 Tukang
40,500
13,500.00
- Pekerja
1/ 6 Pekerja
32,250
5,375.00
- Angkutan
1/ 6 Rit
65,000
10,833.33
39,083.33
39,080.00
1/ 2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
1 Pekerja
32,250
32,250.00
39,080.00
141,375.00
7
1/ 2 Teknisi
56,250
28,125.00
1/ 2 Tukang
40,500
20,250.00
1/ 4 Pekerja
32,250
8,062.50
56,437.50
PEMBONGKARAN TERMINAT
141,370.00
1/ 2 Teknisi
56,250
28,125.00
1/ 2 Tukang
40,500
20,250.00
1/ 4 Pekerja
32,250
8,062.50
56,430.00
56,437.50
56,430.00
3,575
4,290.00
4,290.00
4,472
5,366.00
5,370.00
=Biaya pasang x 12
76,713
92,056.00
92,060.00
10
11
Bongkar Arde
12
132,860
159,432.00
159,430.00
13
46,579
55,895.00
55,900.00
14
71,500
85,800.00
85,800.00
15
122,125
134,550.00
134,550.00
III.
PEKERJAAN PERBAIKAN
1.a
0.63 m3
20,386
12,843.27
- Sirtu dipadatkan
0.55 m3
49,959
27,477.45
40,320.72
1.b
0.55 m3
20,386
11,212.38
0.33 m3
216,242
71,359.86
82,572.24
1.c
0.65 m3
20,386
13,251.00
0.47 m3
216,242
101,633.74
0.56 m3
20,386
11,416.24
0.33 m3
216,242
71,359.86
0.56 m3
20,386
11,416.24
0.47 m3
216,242
101,633.74
0.63 m3
20,386
12,843.27
- Sirtu dipadatkan
0.55 m3
49,959
27,477.45
40,320.00
0.42 m3
20,386
8,562.18
0.38 m3
216,242
82,171.96
90,734.14
1.h
113,040.00
40,320.72
1.g
82,770.00
113,049.98
1.f
114,880.00
82,776.10
1.e
82,570.00
114,884.74
1.d
40,320.00
0.63 m3
20,386
12,843.27
0.55 m3
216,242
118,933.10
90,730.00
131,776.37
1.i
0.63 m3
20,386
12,843.27
0.38 m3
216,242
82,171.96
95,015.23
1.j
131,770.00
95,010.00
0.56 m3
20,386
11,416.24
0.47 m3
216,242
101,633.74
113,049.98
113,040.00
1.2 Pasang
46,579
55,895.00
55,900.00
1.1 Pasang
46,579
55,895.00
55,900.00
1.2 Pasang
89,375
107,250.00
107,250.00
1.1 Pasang
89,375
98,313.00
98,310.00
1.2 Pasang
112,125
134,550.00
134,550.00
1.1 Pasang
112,125
134,550.00
134,550.00
112,500
42,187.50
40,500
26,730.00
3/8 Hari
0.66 Tukang
68,917.50
68,910.00
10,023
10,023.00
10,020.00
22,204
22,204.00
22,200.00
22,204
22,204.00
22,200.00
3,575
3,575.00
3,580.00
IV
LAIN - LAIN
56,250
11,250.00
2/5 Tukang
40,500
16,200.00
- Pembersihan
27,450.00
2
- Pemangkasan
27,450.00
56,250
11,250.00
4/5 Tukang
40,500
32,400.00
1 1/3 Pekerja
32,250
43,000.00
86,650.00
1/ 1 Rol Film
10,400
1/ 1 Cuci Film
2,600
2,600.00
36/ 1 Cetak 2x
520
18,720.00
86,650.00
10,400.00
31,720.00
31,720.00
- Galian Tanah=
0.65 m3
- Urugan Tanah
=
0.4 m3
- Pemadatan =
0.4 m2
URAIAN PEKERJAAN
1
1
BIAYA
SATUAN
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
BIAYA ANGKUTAN
1.1
Pick Up
Per Rit
1.2
Per Rit
84,500.00
84,500.00
1.3
Per Rit
130,000.00
130,000.00
1.4
Per Rit
214,500.00
214,500.00
1.5
Sepeda Motor
Per Rit
7,150.00
7,150.00
1.6
Forklift 5 Ton
Per Rit
14,300.00
14,300.00
1.7
Forklift 10 Ton
Per Jam
21,450.00
21,450.00
1.8
Crane
Per Jam
42,900.00
42,900.00
65,000.00
65,000.00
ANGKUTAN KU
1 Rit
84,500.00
- Truck Kecil /
Jam
14,300.00
42,900.00
- Forklift 5 Ton
Mandor
56,250.00
168,750.00
0.33
Pekerja
32,250.00
- Pelaksana
84,500.00
10,750.00
306,900.00
-Truck Kecil /
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
- Pelaksana
32,250.00
209,225.00
-Truck Kecil /
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
- Pelaksana
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
-Truck Kecil /
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
=- Pelaksana
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
269,600.00
Rit
214,500.00
214,500.00
-Forklift 10 T
-Pelaksana
Jam
21,450.00
64,350.00
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
399,600.00
269,600.00
269,600.00
6
209,225.00
269,600.00
5
306,900.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
321,100.00
125,375.00
8
Pick Up
Rit
65,000.00
65,000.00
- Pelaksana
Mandor
56,250.00
28,125.00
0.67
Pekerja
32,250.00
21,500.00
114,625.00
Truck kecil / 2
Rit
84,500.00
84,500.00
- Pelaksana
Mandor
56,250.00
112,500.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Forklift 10 T
Mandor
56,250.00
168,750.00
- Pelaksana
Pekerja
32,250.00
64,500.00
- Truck Besar
Rit
130,000.00
130,000.00
- Forklift 10 To
Mandor
56,250.00
168,750.00
0.50
Pekerja
32,250.00
16,125.00
314,875.00
- Truck Besar
Rit
214,500.00
214,500.00
- Forklift 10 To
Mandor
56,250.00
168,750.00
0.50
Pekerja
32,250.00
16,125.00
399,375.00
-Pick Up
Rit
65,000.00
65,000.00
- Pelaksana
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
125,375.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
18
125,375.00
17
141,500.00
16
399,375.00
141,500.00
15
314,875.00
- Pelaksana
14
317,750.00
- Pelaksana
13
144,875.00
317,750.00
12
261,500.00
144,875.00
11
114,625.00
261,500.00
10
125,375.00
-Truck kecil /
- Pelaksana
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
144,875.00
19
- Pick Up
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
20
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
161,000.00
29
193,250.00
193,250.00
28
177,125.00
193,250.00
27
177,125.00
177,125.00
26
161,000.00
177,125.00
25
161,000.00
161,000.00
24
144,875.00
161,000.00
23
144,875.00
144,875.00
22
125,375.00
144,875.00
21
144,875.00
- Pelaksana
0.50
Rit
84,500.00
84,500.00
Mandor
56,250.00
28,125.00
161,000.00
Pekerja
32,250.00
64,500.00
177,125.00
30
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
31
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
40
177,125.00
193,250.00
39
177,125.00
177,125.00
38
161,000.00
177,125.00
37
161,000.00
161,000.00
36
144,875.00
161,000.00
35
144,875.00
144,875.00
34
125,375.00
144,875.00
33
193,250.00
32
177,125.00
Rit
84,500.00
84,500.00
120,250.00
- Pelaksana
0.50
Mandor
56,250.00
2.50
Pekerja
32,250.00
28,125.00
80,625.00
193,250.00
41
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
42
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
96,750.00
- Truck Kecil
Rit
84,500.00
- Pelaksana
84,500.00
0.50
Mandor
56,250.00
28,125.00
3.50
Pekerja
32,250.00
112,875.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
177,125.00
51
177,125.00
193,250.00
50
161,000.00
177,125.00
49
225,500.00
161,000.00
48
209,375.00
225,500.00
47
193,250.00
209,375.00
46
177,125.00
193,250.00
45
161,000.00
177,125.00
44
193,250.00
161,000.00
43
193,250.00
115,380.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
52
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
96,750.00
209,375.00
53
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
28,600.00
- Pelaksana
153,975.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
28,600.00
- Pelaksana
173,475.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
- Pelaksana
42,900.00
187,775.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
144,875.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
28,600.00
173,475.00
61
125,375.00
60
187,775.00
59
173,475.00
58
153,975.00
57
144,875.00
56
125,375.00
144,875.00
55
209,375.00
54
193,250.00
173,475.00
- Truck Kecil /
- Pelaksana
- Forklift 5 To
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
57,200.00
182,575.00
62
162,830.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
63
125,375.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
64
144,875.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
65
144,875.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
28,600.00
173,475.00
66
173,475.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
42,900.00
187,775.00
67
- Pelaksana
- Sepeda Mot
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Rit
7,150.00
7,150.00
67,525.00
68
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
125,375.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
70
67,525.00
69
187,775.00
86,130.00
- Pick Up
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
173,750.00
71
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
72
173,750.00
193,250.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
141,500.00
73
a.
Rit
65,000.00
65,000.00
Jam
14,300.00
42,900.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
141,500.00
96,750.00
232,775.00
232,775.00
b.
148,525.00
148,525.00
c.
148,525.00
148,525.00
d.
148,525.00
148,525.00
e.
148,525.00
148,525.00
f.
148,525.00
148,525.00
g.
148,525.00
148,525.00