Professional Documents
Culture Documents
The correct depreciation expense for the machinery for the year ended December 31,
2006 is:
a. P 37,000
b. P 29,000
c. P 30,000
d. P 26,000
Solution
OE: Cash
20,000
Machinery
20,000
CE: Cash
20,000
Accumulated depn. 30,000
Machinery
40,000
Gain on sale
10,000
Adj: Accumulated depn 30,000
Machinery
20,000
Gain on sale
10,000
--------------------------------------------OE: Machinery
90,000
Cash
90,000
CE: Machinery
100,000
Accumulated depn 22,000
Loss on sale
18,000
Machinery
50,000
Cash
90,000
Adj: Machinery
10,000
Accumulated depn
22,000
Loss on sale
18,000
Machinery
50,000
--------------------------------------------1
A
P350,000 P20,000 + P10,000 -P50,000
2
B
P290,000 x 10%
Problem 2
The Land account was debited for P300,000 on March 31, 2006 for an adjoining piece of
land which was acquired in exchange for 15,000 shares of Rizal Corporations own stock
with a par value of P10. At the time of the exchange, the shares were selling at P24.
Transfer and legal fees of P20,000 were paid and charged to Professional Fees.
1. The adjusting entry required is:
DEBIT
a. Land
140,000
b. Land
160,000
c. Land
80,000
CREDIT
Prem. on cap. stock
Capital stock
Cash
Professional fees
Prem. on cap. stock
140,000
150,000
10,000
20,000
60,000
d. None of these
2. On the Land acquired in No. 6, real estate taxes of P20,000 were paid in December,
2006, including P5,000 for the first quarter of the year. (Ignore penalty for delayed
payment). Land account was debited for the taxes paid.
The adjusting entry is:
DEBIT
a. Taxes
15,000
b. Taxes
5,000
c. Land
5,000
Taxes
15,000
d. None of these
Solution
1. C
OE: Land
Common Stock
APIC
Professional fees
Cash
CE: Land
Common stock
Cash
APIC
Adj: Land
APIC
Professional fees
2. A
OE: Land
Cash
CE: Land
Taxes
Cash
Adj: Taxes
Land
300,000
150,000
20,000
380,000
150,000
80,000
20,000
20,000
5,000
15,000
15,000
CREDIT
Land
Land
Cash
15,000
5,000
20,000
150,000
20,000
20,000
210,000
60,000
20,000
20,000
15,000
Problem 3
Two independent companies, KAYA and MUYAN, are in the home building business. Each
owns a tract of land for development, but each company would prefer to build on the others
land. Accordingly, they agreed to exchange their land. An appraiser was hired and from
the report and the companies records, the following information was obtained:
Cost (same as book value)
Market value, per appraisal
The exchange of land was made and based on the difference in appraised values, MUYAN
Company paid P100,000 cash to KAYA Company.
Question
1. For financial reporting purposes, KAYA Company would recognize a pretax gain on the
exchange in the amount of:
a. P 20,000
b. P 60,000
c. P 100,000
d. P 200,000
2. For financial reporting purposes, MUYAN Company recognize a pretax gain on the
exchange in the amount of:
a. P 0
b. P 100,000
c. P 300,000
d. P 400,000
3. After the exchange, KAYA Company record its newly acquired land at:
a. P 700,000
b. P 720,000
c. P 800,000
d. P 900,000
4. After the exchange, MUYAN Company record its newly acquired land at:
a. P 1,000,000
b. P 900,000
c. P 600,000
d. P 500,000
Solution
Muyan
Land
1
2.
3.
4.
Cash
Land
Gain
Kaya
1,000,000
100,000
500,000
400,000
Cash
Land
100,000
900,000
Land
Gain on sale
800,000
200,000
D
D
D
A
Problem 4
On an audit engagement for 2007, you handled the audit of fixed assets of Esmedina
Copper Mines. This mining company bought the exploration rights of Maharishi Exploration
on June 30, 2007 for P7,290,000. Of this purchase price, P4,860,000 was allocated to
copper ore which had remaining reserves estimated at 1,620,000 tons. Esmedina Copper
Mines expects to extract 15,000 tons of ore a month with an estimated selling price of P50
per ton. Production started immediately after some new machines costing P600,000 was
bought on June 30, 2007. These new machineries had an estimated useful life of 15 years
with a scrap value of 10% of cost after the ore estimated has been extracted from the
property, at which time the machineries will already be useless.
Among the operating expenses of Esmedina Copper Mines at December 31, 2007 were:
Depletion expense
Depreciation of machineries
P 405,000
40,000
Questions
1. Recorded depletion expense was
a. Overstated by P90,000
b. Understated by P90,000
c. Overstated by P135,000
d. Understated by P135,000
c. Overstated by P20,000
d. Understated by P20,000
d. P 540,000
d. P 60,000
Solution
P4,860,000/1,620,000 x 15,00o tons x 6 months = P270,000
P600,000 P60,000/9 years * x 6/12 = P30,000
*1,620,000 tons/180,000 = 9 years
1.
C
P405,000 - (4,860,000/1,620,000 x 90,000 units) = P135,000 overstated
2.
A
P40,000 - (600,000 - 60,000)/1,620,000 x 90,000 = P10,000 overstated
3.
A
4.
B
Problem 5
In connection with your examination of the financial statements of the Maraat Corporation
for the year 2007, the company presented to you the Property, Plant and Equipment section
of its balance sheet as of December 31, 2006, which consists of the following:
Land
Buildings
Leasehold improvements
Machinery and equipment
400,000
3,200,000
2,000,000
2,800,000
P 44,000
32,000
4,000
24,000
4. Extensive work was done to a building occupied by Maraat Corporation under a lease
agreement. The total cost of the work was P500,000, which consisted of the following:
Particular
Painting of ceilings
Electrical work
Construction of extension to current
working area
Amount
P 40,000
140,000
320,000
Useful life
one year
Ten years
Thirty years
The lessor paid one-half of the costs incurred in connection with the extension to the
current working area.
5. A group of new machines was purchased under a royalty agreement which provides for
payment of royalties based on units of production for the machines. The invoice price of
the machines was P300,000, freight costs were P8,000, unloading charges were P6,000,
and royalty payments for 2007 were P52,000.
Question
1. Land at year-end is
a. P 5,480,000
b. P 5,900,000
c. P 6,000,000
d. P 8,400,000
2. Buildings at year-end is
a. P 3,800,000
b. P 3,880,000
c. P 4,200,000
d. P 4,280,000
c. P 2,600,000
d. P 2,720,000
c. P 3,114,000
d. P 3,166,000
Solution
1. Land
4,300,000
Cash
Cash
20,000
Land
2. Land
1,320,000
Cash
Building
680,000
Cash
3. Land - investment
2,400,000
Cash
4. Operating expenses
40,000
Leasehold improvements 300,000
Cash
5. Machinery
314,000
Royalty expenses
52,000
Cash
Answer:
1. C
2. B
3. A
4. C
4,300,000
20,000
1,320,000
680,000
2,400,000
340,000
366,000
Problem 6
Norie Companys property, plant and equipment and accumulated depreciation balance at
December 31, 2005 are:
Accumulated
Cost
Depreciation
Machinery and equipment
P 1,380,000
P 367,500
Automobiles and trucks
210,000
114,320
Leasehold improvements
432,000
108,000
Additional information:
Depreciation methods and useful lives:
Machinery and equipment straight line; 10 years
Automobiles and trucks 150% declining balance; 5 years, all acquired after 2000.
Leasehold improvements straight line
Depreciation is computed to the nearest month.
Salvage values are immaterial except for automobiles and trucks, which have an estimated
salvage values equal to 10% of cost.
Other additional information:
-
Norie Company entered into a 12-year operating lease starting January 1, 2003. The
leasehold improvements were completed on December 31, 2002 and the facility was
occupied on January 1, 2003.
On July 1, 2006, machinery and equipment were purchased at a total invoice cost of
P325,000. Installation cost of P44,000 was incurred.
On August 30, 2006, Norie Company purchased new automobile for P25,000.
On September 30, 2006, a truck with a cost of P48,000 and a carrying amount of
P30,000 on December 31, 2005 was sold for P23,500.
On December 30, 2006, a machine with a cost of P17,000, a carrying value of P2,975 on
date of disposition, was sold for P4,000.
Questions
1. The gain on sale of truck on September 30, 2006 is:
a. P 0
b. P 250
c. P 2,680
d. P 6,500
d. P 1,025
3. The adjusted balance of the property, plant, and equipment as of December 31, 2006 is:
a. P 1,813,000
b. P 2,351,000
c. P 2,387,000
d. P 2,388,500
4. The total depreciation expense to be reported on the income statement for the year
ended December 31, 2006 is:
a. P 138,000
b. P 185,402
c. P 221,404
d. P 245,065
5. The carrying amount of property, plant, and equipment as of December 31, 2006 is:
a. P 1,290,547
b. P 1,578,545
c. P 1,587,497
d. P 1,617,322
Solution
Entries:
Machinery and equipment
369,000
Cash
Automobile and trucks
25,000
Cash
Cash
23,500
Accumulated depreciation 24,750
Automobile and trucks
Gain on sale
Accumulated deprecation - 12/31/02
Depreciation - 9 mos. (P30,000 x 30% x 9/12)
Total
Cash
Accumulated depreciation
Machinery and equipment
Gain on sale
Depreciation
Accumulated depreciation
Accumulated depreciation
Accumulated depreciation
4,000
14,025
369,000
25,000
48,000
250
18,000
6,750
24,750
17,000
1,025
221,404
- mach.
- auto.
- improv.
156,450
28,954
36,000
138,000
18,450
19,704
6,750
2,500
P 156,450
36,000
28,954
5. B
Problem 7
Information pertaining to Highland Corporations property, plant and equipment for 2005 is
presented below:
Account balances at January 1, 2005:
Debit
Land
P 150,000
Buildings
1,200,000
Accumulated depreciation Buildings
Machinery and equipment
900,000
Accumulated depreciation Machinery and equipment
Automotive equipment
115,000
Accumulated depreciation Automotive equipment
Credit
P263,100
250,000
84,600
Depreciation data:
Buildings
Machinery and equipment
Automotive equipment
Leasehold improvements
Depreciation method
Useful life
150% declining-balance
Straight-line
Sum-of-the-years-digits
Straight-line
25 years
10 years
4 years
-
The salvage values of the depreciable assets are immaterial. Depreciation is computed to
the nearest month.
Transactions during 2005 and other information are as follows:
a. On January 2, 2005, Highland purchased a new car for P20,000 cash and trade-in of a 2year-old car with a cost of P18,000 and book value of P5,400. The new car has a cash
price of P24,000; the market value of the trade-in is not known.
b. On April 1, 2005, a machine purchased for P23,000 on April 1, 2000, was destroyed by
fire, Highland recovered P15,500 from its insurance company.
c. On May 1, 2005, costs of P168,000 were incurred to improve leased office premises. The
leasehold improvements have a useful life of 8 years. The related lease terminates on
December 31, 2011.
d. On July 1, 2005, machinery and equipment were purchased at a total invoice cost of
P280,000; additional costs of P5,000 for freight and P25,000 for installation were
incurred.
e. Highland determined that the automotive equipment comprising the P115,000 balance
at January 1, 2005, would have been depreciated at a total amount of P18,000 for the
year ended December 31,2005.
Questions
Based on the information above, answer the following questions:
1. The adjusted balance of Machinery and Equipment (at cost) at December 31, 2005 is:
a. P 1,180,000
b. P 1,187,000
c. P 1,202,500
d. P 1,210,000
2. The adjusted balance of Automotive Equipment (at cost) at December 31, 2005 is:
a. P 139,000
b. P 121,000
c. P 115,000
d. P 109,000
3. The adjusted balance of Accumulated Depreciation of Building at December 31, 2005 is:
a. P 72,000
b. P 263,100
c. P 335,100
d. P 319,314
4. The adjusted balance of Accumulated Depreciation of Machinery and Equipment at
December 31, 2005 is:
a. P 330,775
b. P 342,275
c. P 351,475
d. P 353,775
5. The adjusted balance of Accumulated Depreciation of Automotive Equipment at
December 31, 2005 is:
a. P 90,600
b. P 96,000
c. P 103,200
d. P 108,600
6. The adjusted balance of Accumulated Depreciation of Leasehold Improvements at
December 31, 2005 is:
a. P 0
b. P 14,000
c. P 14,700
d. P 16,800
7. The total adjusted balance of Accumulated Depreciation of Property and Equipment at
December 31, 2005 is:
a. P 534,375
b. P 698,475
c. P 774,389
d. P 804,475
8. The total gain(loss) from disposal of assets at December 31, 2005 is:
a. P 5,400
b. P 4,000
c. P 2,600
d. P 1,400
9. The adjusted book value of Building at December 31, 2005 is:
a. P 1,128,000
b. P 936,900
c. P 880,686
d. P 864,900
10. The adjusted book value of Leasehold Improvement at December 31, 2005 is:
a. P 168,000
b. P 154,000
c. P 153,300
d. P 151,200
Solution
Entries:
a. Automobile Equipment
24,000
(cash paid, P20,000 plus P4,000 trade-in allow.)
Accum. Depreciation
12,600
Loss on trade-in
1,400
Automobile Equipment
18,000
Cash
20,000
* Trade in allowance is the difference between the cash price and the purchase
price of the equipment.
b. Cash
15,500
Accum. Depreciation
11,500
Machinery and equipment
23,000
Gain on asset disposal
4,000
c. Leasehold improvements
168,000
Cash
168,000
d. Machinery and equipment
310,000
Cash
310,000
Computation of the Depreciation Expense and Accumulated Depreciation:
Building:
Balance - 1/1/05
Less: machine destroyed by fire
Divided by
Depn of the Machine destroyed by fire:
(P23,000/10 x 3/12)
Depn of the machine purchase for the year:
(P310,000/10 x 6/12)
Total Depreciation
Plus: Accum. Depn - 1/1/05
Less: Accum. Depn - destroyed by fire
Accum. Depreciation - 12/31/05
Automotive Equipment:
P936,900
6% .
P 56,214
263,100
P319,314
P900,000
23,000
P877,000
10 yrs.
575
15,500
P103,775
250,000
( 11,500)
P342,275
P 18,000
3,600
P 14,400
9,600
P 24,000
84,600
( 12,600)
P 96,000
1. B
6. D
2. B
7. C
3. D
8. C
P 87,700
P 16,800
4. B
9. C
5. B
10. D
Problem 8
The schedule of Gerasmo Companys property and equipment prepared by the client
follows:
PLANT ASSETS
Land
Building
Machinery and Equipment
Total
ACCUMULATED DEPRECIATION
Building
Machinery and Equipment
Total
320,000
540,000
180,000
1,040,000
81,000
54,000
135,000
Debit
70,000
60,000
Credit
6,000
124,000
Questions
1. Property and equipment at year-end is:
a. P 753,000
b. P 870,000
c. P 910,000
d. P 990,000
c. P 123,000
d. P 135,000
Solution
OE: Cash
32,000
Other ope. income
32,000
CE: Cash
32,000
Accumulated depn
12,000
Property & equip.
40,000
Other ope. income
4,000
Adj: Accum. depn
12,000
Other ope. income
28,000
Property & equip.
40,000
----------------------------------------------Adj: Revaluation increment
124,000
Accumulated depn
6,000
Property & equipment
130,000
----------------------------------------------Per book depreciation - bldg
75,000
Per audit depreciation - bldg
72,000 (540,000-60,000/20 x 3 yrs)
Adjustment
3,000
10
3,000
3,000
Problem 9
The following information pertains to Marlisa Companys delivery trucks:
Date
1/1/04
3/15/05
7/1/05
7/10/05
9/1/05
10/1/05
4/1/06
5/2/06
6/30/06
12/1/06
Particulars
Trucks 1, 2, 3, & 4
Replacement of truck 3 tires
Truck 5
Reconditioning of truck 4, which was
damaged in a collision
Insurance recovery on truck 4 accident
Sale of truck 2
Truck 6
Repainting of truck 4
Truck 7
Cash received on lease of truck 7
Debit
3,200,000
25,000
800,000
Credit
35,000
1,000,000
27,000
720,000
33,000
600,000
150,000
22,000
Particulars
Depreciation expense
Depreciation expense
Depreciation expense
Debit
Credit
300,000
300,000
300,000
a. On July 1, 2005, Truck 3 was traded-in for a new truck. Truck 5, costing P850,000; the
selling party allowed a P50,000 trade in value for the old truck.
b. On April 1, 2006, Truck 6 was purchased for P1,000,000; Truck 1 and cash of P850,000
being given for the new truck.
c. The depreciation rate is 20% by unit basis.
d. Unit cost of Trucks 1 to 4 is at P800,000 each.
Questions
1. What is the loss on trade-in of truck 3?
a. P 50,000
b. P 430,000
c. P 510,000
d. P 560,000
c. P 800,000
d. P 850,000
d. P 510,000
c. P 290,000
d. P 410,000
c. P
d. P 1,000,000
850,000
11
d. P 1,100,000
c. P 495,000
d. P 496,200
d. P 496,200
d. P 372,000
10. The cost of repainting truck 4 should have been charged to:
a. Claims receivable - insurance company
b. Retained earnings
c. Accumulated depreciation
d. Repairs and maintenance
11. Which of the following controls would most likely allow for a reduction in the scope of the
auditors tests of depreciation expense?
a. Review and approval of the periodic property depreciation entry by a supervisor who
does not actively participate in its preparation.
b. Comparison of property account balances for the current year with the current year
budget and prior-year actual balance.
c. Review of the miscellaneous revenue account for salvage credits and scrap sales of
partially depreciated property.
d. Authorization of payment of vendors invoices by a designated employee who is
independent of the property receiving functions.
Solution
1. C
Cost of truck 3
800,000
Accumulated depreciation (P800,000 x 20% x 1.5)
240,000
Net book value
560,000
Trade-in allowance
50,000
Loss on trade-in
510,000
2. D
3. B (P850,000-(P850,000x20%x1.5)
4. B
Cost of truck 1
Less: Accumulated depreciation (P800,000 x 20% / 12 mos. x 27 mos.)
Net book value
Trade-in allowance
Loss on trade-in
5. D
6. C [P1,000,000 - (1,000,000 x 20% x 9/12)]
7. A
Cost of truck 2
Accumulated depreciation (P800,000 x 20% / 12 mos. x 21 mos.)
Net book value
Selling price
Gain on sale
8. A ([P800,000 - (P800,000 x 20% x 3)]
9. C
Truck 1 (P800,000 x 20% 3/12)
40,000
Truck 2
Truck 3
Truck 4 (P800,000 x 20%)
160,000
800,000
Truck 5 (P850,000 x 20%)
170,000
850,000
12
800,000
360,000
440,000
150,000
290,000
800,000
280,000
520,000
600,000
80,000
150,000
72,000
592,000
300,000
292,000
1,000,000
720,000
3,370,000
Problem 10
Information pertaining to SAILADIN CORPORATIONs property, plant and equipment for
2006 is presented below.
Account balances at January 1, 2006
Debit
Land
6,000,000
Buildings
48,000,000
Accumulated depreciation bldg.
Machinery and equipment
36,000,000
Accumulated depreciation mach. & equip.
Automotive equipment
4,600,000
Accumulated depreciation auto. Equip.
Credit
10,524,000
10,000,000
3,384,000
Depreciation data:
Buildings
Machinery and equipment
Automotive equipment
Leasehold improvements
Depreciation method
Useful life
150% declining-balance
Straight-line
Sum-of-the-years-digits
Straight-line
25 years
10 years
4 years
-
The salvage values of the depreciable assets are immaterial. Depreciation is computed to
the nearest month.
Transactions during 2006 and other information are as follows:
(a) On January 2, 2006, Sailadin Corporation purchased a new car for P800,000 cash and
trade-in of a 2-year car with a cost of P720,000 and a book value of P216,000. The new
car has a cash price of P960,000; the market value of the trade-in is not know.
(b) On April 1, 2006, a machine purchased for P920,000 on April 1, 2001, was destroyed by
fire. Sailadin Corporation recovered P620,000 from its insurance company.
(c) On May 1, 2006, costs of P6,720,000 were incurred to improve leased office premises.
The leasehold improvements have a useful life of 8 years. The related lease terminates
on December 31, 2012.
(d) On July 1, 2006, machinery and equipment were purchased at a total invoice cost of
P11,200,000; additional costs of P200,000 for freight and P1,000,000 for installation
were incurred.
(e) Sailadin Corporation determined that the automotive equipment comprising the
P4,600,000 balance at January 1, 2006, would have been depreciated at a total amount
of P720,000 for the year ended December 31, 2006.
13
Questions
1. What is the depreciation on building for 2006?
a. P 2,998,080
b. P 2,880,000
c. P 2,248,560
d. P 1,499,040
d. P 34,477,920
d. P 4,128,000
d. P 160,000
d. P 720,000
d. P (56,000)
c. P 56,000
d. P 560,000
10. What is the book value of leasehold improvements at December 31, 2006?
a. P 6,160,000
b. P 6,090,000
c. P 6,048,000
d. P 5,964,000
Solution
1. C
Book Value, 1/1/06 (P48,000,000 - P10,524,000)
P 37,476,000
150% declining-balance rate (1/25 x 150%)
x 6%
Depreciation on building
P 2,248,560
2. B
Cost of building
P 48,000,000
Less: Accumulated depreciation (P10,524,000 + P 2,248,560)
12,772,560
Book value of building, 12/31/06
P 35,227,440
3. C
Balance, 1/106
P 36,000,000
Less: Machine destroyed by fire
920,000
Balance
P 35,080,000
Depreciation
10%
3,508,000
Machine destroyed by fire (P920,000 x 10% x 3/12)
23,000
Purchased 7/1/06 (P12,400,000 x 10% x 6/12)
620,000
Total depreciation on machinery and equipment
4,151,000
4. D
Insurance recovery
620,000
Less: Book value of machine destroyed
(Cost 920,000 - Accum. depn (P 920,000 x 10% x 5)
460,000
Gain on recovery from insurance company
160,000
5. C
Balance, 1/1/06
10,000,000
Add: depreciation for 2006
4,151,000
14
Total
14,151,000
Less: Machinery destroyed by fire
(P920,000 x 10% x 5)
460,000
Accumulated depreciation - machinery and equip.
13,691,000
6. B
Depreciation on P4,600,000 balance on 1/1/06 (given)
720,000
Less: Depreciation on car traded-in, 1/1/06 (P720,000 x 2/10)
144,000 576,000
Car purchased, 1/2/06 (P960,000 x 4/10)
384,000
Total depreciation on automotive equipment for 2006
960,000
7. C
Book value of car traded-in (given)
216,000
Less: Trade-in allowance (P960,000 - P800,000)
160,000
Loss on trade-in
56,000
8. C
Cost of the machinery and equipment: Balance, 1/1/06 4,600,000
Car purchased, 1/2/06 960,000 Car traded in
(720,000)
4,840,000
Accumulated depreciation: Balance, 1/1/06
3,384,000
Depreciation for 2006
960,000
Car traded in (P720,000 - P216,000)
( 504,000)
3,840,000
Book value of automotive equipment, 12/31/06
1,000,000
9. B
Cost of leasehold improvements
6,720,000
Divide by term of lease, 5/1/06 - 12/31/2012
80 mos
Depreciation per month
84,000
Depreciation, 5/1 - 12/31 (P84,000 x 8 mos)
672,000
10. C
Cost of leasehold improvements
6,720,000
Less: Accumulated depreciation (see No. 9)
672,000
Book value, 12/31/06
6,048,000
Problem 11
You are engaged to audit the financial statements of TRIUMPH CORPORATION for the year
ended December 31, 2006. You gathered the following information pertaining to the
companys Equipment and Accumulated Depreciation accounts.
EQUIPMENT
1.1.06 Balance
P 446,000 9.1.06 No. 6 sold
6.1.06 No. 12
36,000 12.31.06 Balance
9.1.03 Dismantling
of No. 6
1,000
P 483,000
9,000
474,000
______
P 483,000
P 446,000
224,000
15
3. Machine No. 6 was purchased on March 1, 1999 at a cost of P30,000 and was sold on
September 1, 2006, for P9,000.
4. Included in charges to the Repairs Expense account was an invoice covering installation
of Machine No. 12 in the amount of P2,500.
5. It is the companys practice to take a full years depreciation in the year of acquisition
and none in the year of disposition.
Questions
1. The gain/(loss) on sale of Machine 6 is:
a. P 1,000
b. P 500
c. P (1,000)
d. P (500)
16
9,000
1,000
30,000
1,000
22,000
2,500
------------------------------------------Adj:
Accum. depn
1,950
Depreciation
Answer: 1. C
2. C
1,950
3. B
4. A
5. D
Problem 12
Information pertaining to Eddie Vic Corporations property, plant and equipment for 2005 is
presented below:
Account balances at January 1, 2005
Debit
Land
P 1,500,000
Building
12,000,000
Accum. depreciation-building
Machinery and equipment
9,000,000
Accum. depreciation-Mach. and Eqpt
Automotive Equipment
1,150,000
Accum. depreciation-Automotive Eqpt
Credit
P 2,631,000
2,500,000
846,000
d. P 562,140
2. Depreciation expense for machinery and equipment at December 31, 2005 is:
a. P 1,049,250
b. P 1,037,750
c. P 1,032,000
d. P 877,000
3. Depreciation expense for Automobile equipment at December 31, 2005 is:
a. P 388,000
b. P 312,000
c. P 290,000
d. P 180,000
17
c. P 1,978,770
d. P 1,889,890
c. P 23,000
d. P 17,000
d. P 18,953,730
9. The total cost of property, plant and equipment at December 31, 2005 is:
a. P 26,670,010
b. P 26,579,520
c. P 26,550,000
d. P 26,459,510
10. Total accumulated depreciation of property, plant, and equipment at December 31, 2005
is:
a. P 7,648,910
b. P 7,596,270
c. P 7,506,300
d. P 7,408,890
Solution
Schedule of Accumulated Depreciation December 31, 2005
Building
Mach.&
Equipment
Balance, 1.1.05
P2,631,000
P2,500,000
Add depreciation for 2005
562,140
1,037,750
P3,193,140
P3,537,750
Deduct acc. depr. related to
Mach, destroyed by fire
(5 x 10% x P230,000)
115,000
Car traded in (490,000 - 147,000)
_________
_________
Balance, 12.31.05
P3,193,140
P3,422,750
Auto. Eqpt.
P846,000
290,000
P1,136,000
P5,977,000
1,889,890
P7,866,890
343,000
P 793,000
458,000
P7,408,890
SCHEDULE OF DEPRECIATION EXPENSE For the Year Ended December 31, 2005
Building
Book value , 1/1/05 (P12,000,000 - P2,631,000)
P9,369,000
150% declining balance rate (100% / 25) x 1.5
x 6%
Total depreciation on building
Machinery and Equipment
Balance, 1.1.05 less machine destroyed by fire
Depreciation
Depr. on Machine destroyed by fire, 4.1.05
(P230,000 x 10% x 3/12)
Depr. on machine purchased on 7.1.05
(P3,100,000 x 10% x 6/12)
Total depreciation on mach. and equipment
Automotive Equipment
Depreciation on P1,115,000 bal. on 1.1.05
Deduct depr. on car traded in , 1.2.05
(SYD 3rd year 2/10 x P490,000)
Depr. on car purchased , 1.2.05 (P520,000 x 4/10)
Total depreciation on automotive equipment
Total depreciation expense for 2005
18
Total
P8,770,000
x 10%
P562,140
877,000
5,750
155,000
P1,037,750
P180,000
(98,000)
82,000
208,000
290,000
P1,889,890
Gain or Loss from Disposal of Assets For the Year Ended December 31, 2005
Gain on machine destroyed by fire
Insurance recovery
P155,000
Book value of machine destroyed
(P230,000 - (5 x 10% x P230,000)
115,000
Gain on car traded in on new car purchase
Book value of car traded in
P147,000
Trade-in allowed (P520,000 - P350,000)
170,000
Total gain on asset disposals for 2005
Property, Plant and Equipment December 31, 2005
COST
Land
Building
Machinery and Equipment
Automotive equipment
Totals
Answer:
1. D
2. B
6. D
7. A
P 1,500,000
12,000,000
11,870,000
1,180,000
P26,550,000
3. C
8. A
ACCUMULATED
DEPRECIATION
4. D
9. C
P40,000
23,000
P63,000
BOOK VALUE
-----3,193,140
3,422,750
793,000
P7,408,890
P1,500,000
8,806,860
8,447,250
387,000
P19,141,110
5. A
10. D
Problem 13
RUANN Service Center is wholly owned subsidiary of RUANN Stores. The companys function
is to deliver furniture and appliances sold by the parent and to service electronics and
appliances, also sold by the parent company. RUANN Stores, the parent, operates twelve
retail outlets in a large metropolitan area. The service center uses three delivery trucks and
fifteen service vehicles for delivering goods and for making service calls related to large
appliances and electronic equipment. For small appliances and electronics, customers
typically bring these to the service center for repair.
At January 1, 2006, RUANN Service center reported audited balances of P525,000 and
P320,000 for Trucks and Accumulated Depreciation Trucks, respectively. The vehicles
consisted of
Three delivery trucks costing P50,000 each; and
Fifteen service trucks costing P25,000 each.
Accumulated depreciation was
Delivery trucks, P95,000; and
Service trucks, P225,000
The company depreciates all trucks on a straight-line basis, using a five- year life and zero
salvage value. One-half years depreciation is taken in the year of acquisition and in the
year of disposal.
During 2006, the following transactions and journal entries were completed by the
company:
2/2/06:
Sold one delivery truck for P2,000. the truck was fully depreciated at
12/31/07.
Cash
P2,000
Trucks
P2,000
3/1/06:
P60,000
19
3/15/06:
Sold one service truck for P8,000. This truck was purchased 6/15/03 for
P25,000 and the accumulated depreciation, according to RUANNs subsidiary
ledger, at the date of sale was P12,500
Cash
P8,000
Trucks
P8,000
7/25/06:
P27,500
P20,000
75,000
P95,000
12/31/06:
=
=
P95,000
P95,000
Questions
1. The adjusted balance of Delivery Truck at December 31, 2006 is:
a. P 537,500
b. P 217,500
c. P 210,000
d. P 160,000
d. P 217,500
d. P 74,000
d. P 67,250
d. P 0
d. P 95,000
Solution
2/2/06
3/15/06
20
OE: Cash
2,000
Delivery truck
2,000
CE: Cash
2,000
AD - Del. truck
40,000
Loss on sale 8,000
Delivery truck
50,000
Adj: AD - del. truck
40,000
Loss on sale 8,000
Delivery truck
48,000
OE: Cash
8,000
Service truck
8,000
12/31/06
CE: Cash
8,000
AD - ser. truck
15,000
Loss on sale
2,000
Service truck
25,000
Adj: AD - serv. truck
15,000
Loss on sale 2,000
Service truck
17,000
Depreciation
11,250
AD - del. truck
11,000
AD - service truck
250
Del. truck
Per book
95,000
20,000
Per audit
106,250
31,000
Adjustment
11,250
11,000
Depreciation - Delivery truck
Disposed truck
Undisposed truck
(2 x P10,000)
Purchased during the year
(P60,000/5 x 1/2)
Total
Answer:
1. D
6. C
5,000
20,000
6,000
______
31,000
3. A
8. A
Serv. truck
75,000
75,250
250
2,500
70,000
2,750
______
75,250
4. B
5. D
Problem 14
You are engaged in the examination of the financial statements of the PAUL COMPANY and
are auditing the Machinery and Equipment Account and the related depreciation accounts
for the year ended December 31, 2005. Your permanent file contains the following
schedules:
MACHINERY AND EQUIPMENT
Year
Balance
2004
________
12.31.03
Retirements
1991-1994
P 800,000
P 210,000
1995
40,000
1996
1997
1998
390,000
1999
2000
530,000
2001
2002
420,000
2004
________
_________
P 2,180,000
P 210,000
2004
Additions
Balance
12.31.04
P 590,000
40,000
390,000
530,000
P 570,000
P 570,000
420,000
570,000
P 2,540,000
21
ACCUMULATED DEPRECIATION
Year
Balance
2004
________
12.31.03
Retirements
1991-1994
P 784,000
P 210,000
1995
34,000
1996
1997
1998
214,500
1999
2000
185,500
2001
2002
63,000
2003
2004
________
_________
P 1,281,000
P 210,000
2004
Additions
P 16,000
4,000
Balance
12.31.04
P 590,000
38,000
39,000
253,500
53,000
238,500
42,000
105,000
28,500
P 182,500
28,500
P 1,253,500
Item
Balance forwarded
Burnham grinder
Air compressor
Power lawnmower
Lift truck battery
Rockwood saw
Electric spot welder
Baking oven
Baking oven
Debit
Credit
P 2,540,000
120,000
750,000
60,000
32,000
15,000
450,000
280,000
32,500
P 4,264,500
_________
P 4,264,500
__________
P
15,000
4,249,500
P 4,264,500
22
e. On June 1, the battery in a battery powered lift truck was accidentally damaged beyond
repair. The damaged battery was included at a price of P60,000 in the P420,000 cost of
the lift truck purchased on July 1, 2002. The company decided to rent a replacement
battery rather than buy a new battery. The P32,000 expenditure is the annual rental for
the battery paid in advance, net of a P4,000 allowance for the scrap value of the
damaged battery that was returned to the battery company.
f.
The Rockwood saw sold on August 1 had been purchased on August 1, 2001, for
P150,000. The saw was in use until it was sold.
Questions
1. The entry to record the adjustment of depreciation expense at December 31, 2005 is:
a. Depreciation expense
19,500
Accumulated depreciation
19,500
b. Depreciation expense
37,250
Accumulated depreciation
37,250
c. Accumulated deprecation
19,500
Depreciation expense
19,500
d. Accumulated depreciation
37,250
Depreciation expense
37,250
2. Depreciation Expense at December 31, 2005 is:
a. P 260,500
b. P 262,500
c. P 280,000
d. P 342,500
3. The entry to record the adjustment in item c at December 31, 2005 is:
a. Building
500,000
Machinery and equipment
500,000
b. Machinery and equipment. 750,000
Building
750,000
c. Machinery and equipment 500,000
Building
500,000
d. No adjustment
4. The total Loss on disposal of equipment at December 31, 2005 is:
a. P 38,000
b. P 70,000
c. P 93,000
d. P 108,000
5. The total rental expense in item h at December 31, 2005 is:
a. P 45,000
b. P 90,000
c. P 125,000
d. none
23
d. P 50,000
7. The total accumulated depreciation of the machinery and equipment at December 31,
2005 is:
a. P 773,000
b. P 791,000
c. P 816,000
d. P 855,000
8. The accumulated depreciation of the machinery and equipment at December 31, 2005 is
overstated by:
a. P 480,500
b. P 462,500
c. P 437,500
d. P 398,500
9.
The Total Machinery and Equipment (gross) at December 31, 2005 is:
a. P 3,740,000
b. P 2,310,500
c. P 2,030,500
d. P 1,940,500
10. The net book value of Machinery and Equipment at December 31, 2005 is:
a. P 1,518,000
b. P 1,494,500
c. P 1,503,000
d. P 2,924,000
Solution
a.
Accumulated Depreciation
Depreciation Expense
Correct depreciation expense for 2005
1995 acquisition : 40,000 x 10% x
1998
: 390,000 x 10%
2000
: 570,000 x 10%
2005
19,500
P2,000
39,000
28,000
39,000
57,000
95,500
b.
No AJE necessary
c.
Buildings
Machinery & Equipment
d.
60,000
e. 1
Accumulated Depreciation
Loss on Disposal of Assets
Machinery & Equipment
Cost
Less acc. Depreciation (60,000 x 10% x 3)
Book value
Trade in value
Loss
18,000
42,000
e.2
500,000
P60,000
18,000
P42,000
4,000
P38,000
21,000
15,000
f.
Accumulated Depreciation
Machinery & Equipment
Gain on Disposal of Assets
150,000
g.
180,000
250,000
70,000
24
19,500
P260,500
280,000
P 19,500
500,000
60,000
60,000
32,000
4,000
135,000
15,000
500,000
BV ( P500,000 x 5/10)
Estimated selling price
Loss
P250,000
180,000
P70,000
h.
i.
Answer:
1. C
6. B
2. A
7. C
3. A
8. C
90,000
687,500
12,500
4. D
9. A
90,000
700,000
5. D
10. D
Problem 15
You are engaged in the examination of the financial statements of PATIENCE CORPORATION
for the year ended December 31, 2005. The chief accountant of the client has prepared the
accompanying analyses of the Property, Plant, and Equipment and related accumulated
depreciation accounts. You have traced the beginning balances to your prior years audit
working papers.
All plant assets are depreciated on the straight-line basis (no residual value taken into
consideration) based on the following estimated service lives: building, 25 years, and all
other items, 10 years. The companys policy is to take one-half years depreciation on all
assets additions and disposals during the year.
PATIENCE CORPORATION
Analysis of Property, Plant, and Equipment, and
Related Accumulated Depreciation Accounts
Year Ended December 31, 2005
Description
Land
Buildings
Machinery & Equipment
Description
Buildings
Machinery & Equipment
Final
12/31/04
P 4,225,000
1,200,000
3,850,000
P 9,275,000
Assets
Additions
P 500,000
475,000
404,000
P 1,379,000
Assets
Retirements
P
0
0
260,000
P 260,000
Per ledger
12/31/05
P 4,725,000
1,675,000
3,994,000
P 10,394,000
Final
12/31/04
P 600,000
1,732,500
P 2,332,500
Assets
Additions
P 51,500
392,200
P 443,700
Assets
Retirements
Per ledger
12/31/05
P 651,500
2,124,700
P 2,776,200
25
date of the lease, and P20,200 applicable to the machine has been included in
depreciation expense for the year.
2. The company completed the construction of a wing on the plant building on June 30.
The service life of the building was not extended by this addition.
The lowest
constructions bid received was P475,000, the amount recorded in the Building account.
Company personnel constructed the addition at a cost of P460,000 (materials,
P175,000; labor, P155,000; and overhead, P130,000).
3. On August 18, P500,000 was paid for paving and fencing a portion of land owned by the
company and used as a packing lot for employees. The expenditure was charged to the
Land account.
4. The amount shown in the Machinery and Equipment asset retirement column represents
cash received on September 5 upon disposal of a machine purchased in July, 1998 for
P480,000. The chief accountant recorded depreciation expense of P35,000 on this
machine in 2005.
5. Davao City government donated land and building appraised at P1,000,000 and
P4,000,000, respectively, to PATIENCE CORPORATION for a plant. On September 1, the
company began operating the plant. Since no costs were involved, the chief accountant
made no entry for the above transaction.
Questions
1. PATIENCE CORPORATIONs Land balance at December 31, 2005 is:
a. P 5,725,000
b. P 5,225,000
c. P 4,725,000
d. P 4,225,000
2. PATIENCE CORPORATIONs Building balance at December 31, 2005 is:
a. P 5,690,000
b. P 5,675,000
c. P 5,660,000
d. P 5,645,000
3. PATIENCE CORPORAITONs Machinery and Equipment balance at December 31, 2005 is:
a. P 4,090,000
b. P 3,590,000
c. P 3,370,000
d. P 3,110,000
4. PATIENCE CORPORATIONs Accumulated Depreciation Building at December 31, 2005
is:
a. P 766,000
b. P 747,000
c. P 737,500
d. P 651,500
5. PATIENCE CORPORATIONs Accumulated Depreciation Machinery and Equipment at
December 31, 2005 is:
a. P 1,819,900
b. P 1,788,700
c. P 1,757,500
d. P 1,752,700
6. PATIENCE CORPORATIONs Depreciation Expense Building at December 31, 2005 is:
a. P 227,000
b. P 211,500
c. P 147,000
d. P 137,500
7. PATIENCE CORPORATIONs Depreciation Expense Machinery and Equipment at
December 31, 2005 is:
a. P 372,000
b. P 361,000
c. P 337,000
d. P 276,000
8. PATIENCE CORPORATIONs Depreciation Expense Land Improvements at December
31, 2005 is:
a. P 50,000
b. P 25,000
c. P 18,750
d. P 0
26
9. PATIENCE CORPORATIONs Net Book Value of Building at December 31, 2005 is:
a. P 5,023,500
b. P 4,924,000
c. P 4,913,000
d. P 4,907,500
10. PATIENCE CORPORATIONs Net Book Value of Machinery and Equipment at December
31, 2005 is:
a. P 2,332,500
b. P 1,770,100
c. P 1,612,500
d. P 1,357,300
Solution
Adjusting Journal Entries as of December 31, 2005
(1)
Equipment Rental Expense (P50,000 x 9/12)
Prepaid Equipment Rental
Obligations under Capital Lease
Machinery and Equipment
(2)
37,500
12,500
354,000
Profit on Construction
Buildings ( 475,000 - 460,000)
15,000
15,000
(3)
Land Improvements
Land
500,000
(4)
336,000
(5)
Land
Building
Gain from Donation
(6)
(7)
(8)
Answer:
1. B
6. C
1,000,000
4,000,000
Depreciation Expense
Accumulated Depreciation - Buildings
Depreciation Expense for 2005
1,200,000 x 4%
460,000 / 12 years x
4,000,000 x 4% x
Amount recorded
Adjustment to be made
95,667
P48,000
19,167
80,000
31,200
P337,000
24,000
Depreciation Expense
Accumulated Depreciation - Land Improvements
(P500,000 x 10% x 6/12)
2. C
7. B
3. C
8. B
404,000
4. B
9. C
25,000
500,000
220,000
116,000
5,000,000
95,667
P147,167
51,500
P95,667
31,200
P361,000
392,200
(P31,200)
25,000
5. C
10. C
27
Problem 16
You are engaged to examine the financial statement of the Rabago Manufacturing
Corporation for the year ended December 31, 2004. The following schedules for property,
plant, and equipment and the related accumulated depreciation accounts have been
prepared by your client. The opening balances agree with your prior years audit working
papers.
Rabago Manufacturing Corporation
Analysis of Property, Plant, and Equipment and
Related Accumulated Depreciation Accounts
Year Ended December 31, 2004
COST
Final
Per Books
12/31/03
Additions
Retirements
12/31/04
Land
P
450,000 P 100,000
P
P
550,000
Buildings
2,400,000
350,000
2,750,000
Machinery/Equip 2,770,000
808,000
520,000
3,526,000
P 5,620,000 P1,258,000
P 520,000
P 6,826,000
ACCUMULATED DEPRECIATION
Final
12/31/03
Buildings
P 1,200,000
Machinery/Equip
546,500
P 1,746,200
Additions
P 103,000
313,600
P 416,600
Retirements
Per Books
12/31/04
P 1,303,000
860,100
P 2,163,100
28
Mr. Rabago, the companys president donated land and building appraised at P200,000
and P400,000 respectively to the company to be used as plant site. The company began
operating the plant on September 30, 2004. Since no money was involved, the
bookkeeper did not make any entry for the above transaction.
Questions
1. The balance of rent expense as of December 31, 2004 is:
a. P 0
b. P 25,000
c. P 75,000
d. P 100,000
d. P 100,000
d. 13 years
c. 12 years
d. P 1,827,400
5. The value of the land account for balance sheet presentation as of December 31, 2004
is:
a. P 450,000
b. P 545,000
c. P 650,000
d. P 750,000
6. The loss on the disposal of the machinery sold for P520,000 is
a. P 0
b. P 30,000
c. P 56,000
d. P 152,000
Solution
1. C
The lease is considered as operating lease since it is cancelable.
Equipment rental expense - P100,000 x 9/12 = P P75,000
2. B
Prepaid rental expense - P100,000 x 3/12 = P 25,000
3. C
Age of the building as of December 31, 2003
P1,200,000/P2,400,000 = 50% x 25 years = 12.5 years
Expired life for the current year = .5 year
Remaining life of the building wing = 12.5 - .5 = 12 years
4. B
Building per schedule
2,400,000
Accumulated depreciation
(1,296,000)
1,104,000
Building wing
330,000
Accumulated depreciation
(P330,000/12 x 6/12)
( 13,750)
316,250
Building - donation
400,000
Accumulated depreciation
(P400,000/25 x 3/12)
(
4,000)
396,000
Total carrying value
1,816,250
5. C
Land per schedule
450,000
Land - donation
200,000
650,000
6. C
Cost of the machine sold
960,000
Accumulated depreciation
(P960,000/10 x 4)
384,000
Book value
576,000
Proceeds from sale
520,000
Loss on sale
56,000
29
Problem 17
On an audit engagement for calendar year 2003, you handled the audit of Fixed Assets of
Crame Corporation. Plant assets consists of:
Land
Leasehold improvements
Equipment
Total per WBS
P 100,000
190,000
450,000
P 740,000
The land was acquired on October 1, 2003, at a cost of P500,000. Crame Corporation made
a cash downpayment of P100,000 and signed a 18% mortgage note payable in four equal
annual installments of P100,000. The first interest and principal payment is due on October
1, 2004. No interest has been accrued as of December 31, 2003.
In October 1, 2003, a lawyer was engaged to title the property at a fee of P10,000 which
was charged to operating expenses.
You ascertained that due to obsolescence, computer equipment with an original cost of
P80,000 and accumulated depreciation of P16,000 at January 1, 2003 had suffered a
permanent impairment in value and, as a result, should have a carrying value of only
P40,000 at the beginning of the year. In addition, the remaining useful life of the
equipment was reduced from 4 to 2 years. No entry has yet been made in the books. For
2003, the company recorded depreciation of P16,000 for the said equipment.
At present, Crame Corporations office and warehouse are located in a rented building. The
rental contract was signed on July 1, 2003 and has a term of five (5) years renewable for
another five (5) years. On October 1, 2003, Crame Corporation spent P190,000 to install
walls and fixtures. The leasehold improvements have a useful life of five years. No
amortization has been booked as of December 31, 2003.
Questions
1. The adjusted cost of land amounted to:
a. P 528,000
b. P 510,000
c. P 500,000
d. P 410,000
2. The carrying value of leasehold improvements as of December 31, 2003 amounted to:
a. P 190,000
b. P 183,000
c. P 180,500
d. P 180,000
3. Audit adjustments will increase depreciation/amortization expense by:
a. P 38,000
b. P 24,000
c. P 14,000
d. P 13,500
4. Loss due to impairment in value amounted to:
a. P 30,000
b. P 28,000
c. P 24,000
Solution
1. B
Cost of the land
Add: tilting cost
Total
2. C
Land improvement
Less: Accumulated depreciation
Carrying value
3. C
Depreciation - leasehold improvement
Depreciation - Equipment (P40,000/2)
30
500,000
10,000
510,000
190,000
10,000 (P190,000/57 mos. x 3 mos.)
180,000
10,000
20,000
d. P 20,000
4.
30,000
16,000
14,000
64,000
40,000
24,000
Problem 18
On January 1, 2003, BLESSING COMPANY signs a 10-year noncancelable lease agreement
to lease a storage building from GRACE COMPANY. The following information pertains to
this lease agreement:
a. The agreement requires equal rental payments of P720,000 beginning on January 1,
2003.
b. The fair value of the building on January 1, 2003, is P4,400,000.
c. The building has an estimated economic life of 12 years, with an unguaranteed residual
value of P100,000. BLESSING COMPANY depreciates similar buildings on the straightline method.
d. The lease is nonrevnewable. At the termination of the lease, the building reverts to the
lessor.
e. BLESSING COMPANYs incremental borrowing rate is 12% per year. The lessors implicit
rate is not known by BLESSING COMPANY.
f.
The yearly rental payment includes P24,705.10 of executory costs related to taxes on
the property.
The following present value factors are for 10 periods at 12% annual interest rate:
Present value of an annuity due of 1
Present value of an ordinary annuity of 1
Present value of 1
Questions
1. The minimum annual lease payment is:
a. P 744,705.10
b. P 720,000.00
6.32825
5.65022
0.32197
c. P 695,294.90
d. P 0
d. P 3,928,569.15
d. P 528,000.00
d. P 471,268.00
d. P 3,960,000.00
31
Solution
1. C
Annual payment
720,000.00
Less: Executory costs
24,705.10
Minimum annual lease payment
695,294.90
2. B
Present value of minimum lease payment - P695,294.90 x 6.32825 = P 4,400,000
3. C
Min. Annual
Payment__
Interest expense
Carrying Value
4,400,000.00
1/1/03
695,294.90
3,704,705.10
12/1/03
695,294.90
444,564.61
3,453,974.81
12/1/04
695,294.90
414,476.98
3,173,156.89
4. C
P4,400,000/10 years = P 440,000
5. A
Cost
P 4,400,000
Accumulated depreciation
880,000
Net book value
P 3,520,000
Problem 19
On January 1, 2003, the Prince Gabriel Manufacturing Company began construction of a
building to be used as its office headquarters. The building was completed on June 30,
2004.
Expenditures on the project were as follows:
January 3, 2003
March 31, 2003
June 30, 2003
October 31, 2003
January 31, 2004
March 31, 2004
May 31, 2004
P 500,000
600,000
800,000
600,000
300,000
500,000
600,000
On January 3, 2003, the company obtained a P2 million construction loan with a 10%
interest rate. The loan was outstanding all of 2003 and 2004. The companys other
interest-bearing debt included a long-term note of P5,000,000 with an 8% interest rate, and
a mortgage of P3,000,000 on another building with an interest rate of 6%. Both debts were
outstanding during all of 2003 and 2004. The companys fiscal year end is December 31.
Questions
1. The interest capitalized at the end of December 31, 2003 is:
a. P 113,100
b. P 145,000
c. P 150,000
d. P 200,000
d. P 319,263
d. P 4,535,263
4. The total interest expense at the end of December 31, 2003 is:
a. P 780,000
b. P 635,000
c. P 630,000
d. P 560,000
5. The total interest expense at the end of December 31, 2004 is:
a. P 460,737
b. P 489,737
c. P 620,368
d. P 634,868
32
Solution
1. B
Jan. 3
500,000 x 12/12 =
March 31
600,000 x 9/12 =
June 30
800,000 x 6/12 =
Oct 31
600,000 x 2/12 =
actual cost of P580,000)
2. A
Beg bal.
2,500,000 x 6/6 =
145,000 x 6/6 =
Jan. 31
300,000 x 5/6 =
Mar 31
500,000 x 3/6 =
May 31
600,000 x 1/6 =
500,000
450,000
400,000
100,000
2,500,000
145,000
250,000
250,000
100,000
AAE
3,245,000 AAE
Specific borrowing
- P2,000,000 x 10%
x 6/12
General borrowing
- 1,245,000 x 7.25% x 6/12
Interest to be capitalized
3.
4.
5.
= 100,000
= 45,132
145,132 (Lower than the actual cost
of P580,000)
B
Total cost in the construction
- P 3,900,000
Interest capitalized
290,132
Total cost building
- P 4,190,132
B
Interest expense 2003
Specific borrowing P 2,000,000 x 10%
=
General borrowing P 5,000,000 x 8%
=
P 3,000,000 x 6%
=
Less: Interest capitalized
=
Total interest expense 2003
=
D
Interest expense 2004
Specific borrowing P 2,000,000 x 10%
=
General borrowing P 5,000,000 x 8%
=
P 3,000,000 x 6%
=
Less: Interest capitalized
=
Total interest expense 2003
=
200,000
400,000
180,000
(145,000)
635,000
200,000
400,000
180,000
(145,132)
634,868
Problem 20
In connection with your audit of Bing-Bong Corporation, you noted that on January 2, 2002,
the corporation purchased a building site for its proposed research and development
laboratory at a cost of P2,400,000. Construction of the building was started in 2002. The
building was completed on December 31, 2003, at a cost of P11,200,000 and was placed in
service on January 1, 2004. The estimated useful life of the building for depreciation
purposes was 20 years; the straight-line method of depreciation was to be employed and
there was no estimated salvage value.
Management estimates that about 50% of the projects of the research and development
group will result in long-term benefits to the corporation. The remaining projects either
benefit the current period or are abandoned before completion. A summary of the number
of projects and the direct costs incurred in conjunction with the research and development
activities for 2004 appears below.
33
No. of
Projects
Salaries and
employees benefits
Other expenses
(excluding depn.)
60
3,600,000
2,000,000
40
2,600,000
600,000
20
1,600,000
480,000
Upon the recommendation of the research and development group, Bing-Bong Corporation
acquired a patent for manufacturing rights at a cost of P3,200,000. The patent was
acquired on March 31, 2003, and has an economic life of 10 years.
Questions
1. Carrying value of the patent as of December 31, 2004 is:
a. P 3,600,000
b. P 3,200,000
c. P 2,880,000
d. P 2,640,000
d. P 0
d. P 0
d. P 11,760,000
Solution
1. D
Cost of patent
Amortization 2003
Amortization 2004
Net carrying value
2. B
Cost of building
Depreciation 2004
Net carrying value
3. B
cost of the land
4. C
Salaries and benefits
Other expenses
Depreciation
Total R and D Cost
34
- P 3,200,000
240,000
320,000
- P 2,640,000
- P 11,200,000
560,000
- P 10,640,000
P 2,400,000
- P 7,800,000
- 3,080,000
560,000
- P11,440,000