Professional Documents
Culture Documents
SECRETARIA DE INFRAESTRUCTURA
OBRA:
FECHA:
03/03/2016
No.
DESCRPCIN
MAYORES O MENORES
MAYORES CANTIDADES DE OBRA MENORES CANTIDADES DE OBRA
CANTIDADES DE OBRA
UND
CANTIDAD
VR. UNITARIO
VR. PARCIAL
MAYOR
MENOR
CANTIDADES REALES
CANTIDAD
VALOR PARCIAL
CANTIDAD
VALOR PARCIAL
CANTIDAD
VALOR PARCIAL
$17,415,150.00
2,583.00
$2,005.00
$5,178,915.00
0.00
$0.00
0.00
$0.00
2,583.00
$5,178,915.00
und
16.00
$182,967.00
$2,927,472.00
0.00
$0.00
0.00
$0.00
16.00
$2,927,472.00
369.00
$25,227.00
$9,308,763.00
0.00
$0.00
0.00
$0.00
369.00
$9,308,763.00
775.08
$12,052.00
$9,341,268.00
664.02
$8,002,769.04
0.00
$0.00
1,439.10
$17,344,036.74
100.00
$9,533.00
$953,300.00
50.00
$476,650.00
0.00
$0.00
150.00
$1,429,950.00
m-Km
3,412.81
$1,350.00
$4,607,298.00
2,546.31
$3,437,518.50
0.00
$0.00
5,959.12
$8,044,816.25
$80,666,828.00
0.00
2.04
348.71
$65,979.00
$23,007,207.00
898.70
$59,295,327.30
0.00
$0.00
1,247.41
$82,302,534.50
2.05
232.47
$47,237.00
$10,981,185.00
367.16
$17,343,536.92
0.00
$0.00
599.63
$28,324,722.31
2.06
387.00
$82,110.00
$31,776,570.00
0.00
$0.00
27.23
$2,235,855.30
359.77
$29,540,714.70
und
1.00
$232,540.00
$232,540.00
8.00
$1,860,320.00
0.00
$0.00
9.00
$2,092,860.00
507.00
$688,892.40
$349,268,445.00
0.00
$0.00
70.20
$48,360,246.19
436.80
$300,908,198.50
809.42
$52,686.00
$42,645,102.00
0.00
$0.00
71.42
$3,762,834.12
738.00
$38,882,268.00
$392,146,087.00
0.00
$101,557,463.98
5.00 URBANISMO
0.00
363.32
$81,533.00
$29,622,569.56
0.00
$0.00
215.72
$17,588,298.76
147.60
$12,034,270.80
192.27
$81,533.00
$15,676,349.91
0.00
$0.00
44.67
$3,642,079.11
147.60
$12,034,270.80
804.13
$16,350.00
$13,147,525.50
0.00
$0.00
66.13
$1,081,225.50
738.00
$12,066,300.00
775.97
$35,833.00
$27,805,333.01
0.00
$0.00
37.97
$1,360,579.01
738.00
$26,444,754.00
und
26.00
$561,858.00
$14,608,308.00
0.00
$0.00
2.00
$1,123,716.00
24.00
$13,484,592.00
und
1.00
$697,378.00
$697,378.00
0.00
$0.00
1.00
$697,378.00
0.00
$0.00
1/2
ALCALDIA DE MONTERIA
SECRETARIA DE INFRAESTRUCTURA
OBRA:
FECHA:
03/03/2016
No.
DESCRPCIN
MAYORES O MENORES
MAYORES CANTIDADES DE OBRA MENORES CANTIDADES DE OBRA
CANTIDADES DE OBRA
UND
CANTIDAD
VR. UNITARIO
VR. PARCIAL
MAYOR
MENOR
CANTIDADES REALES
CANTIDAD
VALOR PARCIAL
CANTIDAD
VALOR PARCIAL
CANTIDAD
VALOR PARCIAL
$6,811,833.00
7.80
$63,175.00
$492,765.00
0.00
$0.00
0.00
$0.00
7.80
$492,765.00
und
11.00
$301,040.00
$3,311,440.00
0.00
$0.00
0.00
$0.00
11.00
$3,311,440.00
und
1.00
$3,007,628.44
$3,007,628.00
0.00
$0.00
0.00
$0.00
1.00
$3,007,628.44
0.00
$0.00
0.00
$0.00
20.00
$2,636,680.00
0.00
$0.00
0.00
$0.00
1.00
$2,000,000.00
7.00
$2,636,680.00
OBRAS VARIAS
und
20.00
$131,834.00
gl
1.00
$2,000,000.00
1.00%
$2,636,680.00
$2,000,000.00
$2,000,000.00
$603,234,042.00
C.D.
$6,032,340.00
PGIO
$613,797,952.03
$6,137,979.52
$609,266,382.00
TOTAL
$619,935,931.55
ADMINISTRACION
ADM.
$136,385,904.94
22.00%
3.00%
$134,038,604.00
IMPREVISTOS
$18,277,991.00
IMPRE.
$18,598,077.95
UTILIDAD
5.00%
$30,463,319.00
UTIL.
$792,046,296.00
TOTAL
$30,996,796.58
$805,916,711.02
101.75%
CONTRATISTA
2/2