You are on page 1of 11

2016 1-

2016 1- 2,053 ,
31,579 / , , , , /,
43,822 , 5,233
537,584.5 ,
( 2,324
, 23,177 , 6,307 )
1,118,819.2 , 258,199.1
1,939,602.9 1,936,628.8
.
2016 1- .
1.
/1.1/,

/1.2/
2.
3. , ,
4. /, , ,
, /
5. / , /
6. , .
:
1.1 ,
:

2016/01/01 - 2016/03/31
//

0.00
2,169,890,700.00
2,169,890,700.00
889,102,200.00
821,094,000.00
68,008,200.00
97,800,900.00
1,182,987,600.00
1,199,400.00

10,000.00
1,936,628,819.50
1,936,628,819.50
889,102,200.00
821,094,000.00
68,008,200.00
97,800,900.00
949,725,719.50
3,371,060.00

-10,000.00
233,261,880.50
233,261,880.50
0.00
0.00
0.00
0.00
233,261,880.50
-2,171,660.00

0.00
89.25
89.25
100.00
100.00
100.00
100.00
80.28
281.06

42,422,333.00
47,190,721.00

42,422,333.00
47,190,721.00

0.00
0.00

100.00
100.00

,
,

14,823,300.00
3,630,600.00

0.00
3,587,800.00

14,823,300.00
42,800.00

0.00
98.82

12,995,946.00
980,400.00

12,995,946.00
326,000.00

0.00
654,400.00

100.00
33.25

24,771,500.00
74,055,600.00

24,618,900.00
43,103,820.00

152,600.00
30,951,780.00

99.38
58.20

550,546,800.00
10,553,400.00

502,539,456.02
10,553,400.00

48,007,343.98
0.00

91.28
100.00

6,122,725.00
7,313,895.00

71.05
77.84

1,065,900.00
4,385,326.00

0.00
54.99

5,297,300.00
125,760.00

0.00
85.03


II (III+IV)
III
,


,
,

21,149,100.00

15,026,375.00

33,000,000.00

25,686,105.00

1,065,900.00

0.00

9,743,100.00

5,357,774.00

5,297,300.00

0.00

840,000.00

714,240.00


6.

: 1. ,
2. -

: 1. ,

2.

9,719,400.00

450,000.00

9,269,400.00

4.63

272,364,000.00

167,271,516.48

105,092,483.52

61.41

43,240,800.00

41,950,113.00

1,290,687.00

97.02

960,000.00

677,860.00

2,438,000.00

1,882,300.00

282,140.00
555,700.00

70.61
77.21

2,169,890,700.00

1,939,602,902.00

230,287,798.00

89.39

1,329,493,500.00

1,118,819,185.00

210,674,315.00

84.15

212,422,250.00

13,500,000.00

198,922,250.00

6.36

1,117,071,250.00

1,105,319,185.00

11,752,065.00

98.95

280,022,100.00

256,688,202.00

23,333,898.00

91.67

70,793,500.00

46,768,500.00

24,025,000.00

66.06

209,228,600.00

209,919,702.00

-691,102.00

100.33

26,973,900.00

26,511,015.00

462,885.00

98.28

533,401,200.00

537,584,500.00

-4,183,300.00

100.78

0.00

2,965,332.50

-2,965,332.50

0.00

89,4%,
89.3% .
,
:

93,64%
198,922.3 .
, , ,
.

,
/ / 98,95% .

(
25% ) 33,94% 24,025.0

.
:
, ,


,
.
:
15% - 75,48%
-49,5%
-275.6% /
/
, 99.8% /

, /
, -89.9% / /
2

-91.7%
-118.5% / /
-70.9%
-138.9% / /
-98.3%
-92.3% .
, , -1
.

:
1. , , ,
100% ,
.
2. , , ,
, ,
55%- . ,
.
87,8 %- .
48,007.3
30,951,8
152,6
,
.
1.2

/ /

2016 1- 1

1.4

1.6

2.3
2.13

1
2=3+4+5+6+7+8
6

13,316,544.01
10,000,000.00

3,316,544.01

9=10+33

0.00

10=14+37

1.3

2016 03- 31

14=15++32
15
25
13,316,544.01

2015 3,316.5 ,
10,000.0 .

:

,

2015/03/31

2016/03/31

+,-

505,947.5
975,000.0
237,999.3

537,584.5
1,118,819.2
283,199.2

(31,637.00)
(143,819.20)
(45,199.90)



106.25
114.75
118.99

1,718,946.8

1,939,602.9

(220,656.10)

112.84

969,585.4

889,102.2

80,483.20

91.70

105,656.4
113,289.4
375,477.2

97,800.9
102,609.0
502,539.5
167,271.5
43,103.8
41,950.1
15,026.4
24,618.9
25,686.1
3,371.1
3,587.8
19,961.5

7,855.50
10,680.40
(127,062.30)
(167,271.50)
3,924.30
(22,602.50)
3,617.30
(24,454.60)
(15,656.30)
5,560.50
(818.40)
(2,598.60)
23,372.40
610.20

92.57
90.57
133.84
#DIV/0!
91.66
216.82
80.60
14984.11
256.10
0.00
132.06
362.70
0.00
97.03

1,936,628.8

(224,360.40)

113.10

47,028.1
19,347.6
18,643.7
164.3
10,029.8
5,560.5
2,552.7
989.2
23,372.4
20,571.70
1,712,268.4

220,656.1
, 224,360.4 .
, :
:
31,637.0 ,
, .

.
25%
.
:
,
, . : , ,
, , , ,
,
:
1-
1- , , ,
.
2016 ,
, , ,

, .

.,
2016/01/01

2016/03/31

4,249,451.83

347,802,293.92

-343,552,842.09

38,316,668.60

180,755,160.15

-142,438,491.55

343,552.8 , 142,438.5
.

:

4,237,149.01

11,629,094.12

3,316,544.01

920,605.00

335,248,320.00
12,302.82

2016/1/1-2016/03/31

335,248,320.00
12,302.82

11,629,094.12

4,274.80
4,249,451.83

4,274.80

346,881,688.92

3,328,874.18

347,802,293.92

346,881.7 , 3,328.9
.
:
3
10
,
.
, , ,,

( 4 12 ,
, )
.

:

889,165.00

78,616.00

0.00

36,021,639.33

889,165.00

36,021,639.33

36,958,200.00

65,849,493.52

36,958,200.00

65,849,493.52

0.00

1,330,909.00

1,330,909.00

3,728,436.00

3,728,436.00

70,273,071.30

70,273,071.30
174,688.00
215,999.00

3,160,924.00

3,160,924.00

78,616.00

,, ,

//

2016/1/12016/03/31

174,688.00
215,999.00

38,316,668.00

180,364,473.15

37,925,981.00

180,755,160.15

180,364.5 , 37,926,0
.
:
- / - /
- , , ,
- , ,
.
.
2016-1-1

2016-03-31

200,705.00

728,275.00

717,331.20

211,648.80

10,943.80

41,201.3

167,271.5

145,264.0

63,208.8

39,428.1

328,441.3

330,918.2

36,951.6

104,083.4

99,933.6

115,847.7

88,169.3

1,4

7,689.5

132,334.8

125,301.3

14,723.0

1,5

8,302.3

293.8

1.,
1,1 ,

1,2
1,3

8,596.1
-14,949.20

2.
3.,

19,764.50

43,103.80

58,053.00

4,815.30

32,073.90

321.80

10,870.30

21,525.40

4.

9,998.40

10,231.40

15,221.90

5,007.90

-4,990.50
36,292.90

-10,548.50

679,013.80

36,397.10

104.20

715,306.70

15,982.50

4,137.80

5,801.60

14,318.70

7.

4,917.80

2,367.00

2,358.70

4,926.10

8.30

8.

36,051.40

3,958.10

5,242.90

34,766.60

-1,284.80

9.

4,398.70

4,428.50

3,594.30

5,232.90

834.20

1,002,906.00

833,220.50

818,578.10

1,017,548.40

14,642.40

5.
6.

-1,663.80

14,638.4 .
:

2016 1 -
1,117,113.0 ,
212,380.5 1,329,493.5
28678 / -1968, -20403,
-6307/ 1,177,509.5 , 132
107,777.3
. 28056
1,118,819.2 .

1
2
3
4
5
6

505,921,300.00

515,730,661.00

406,553,591.00

109,177,070.00

298,251,000.00

315,689,400.00

247,156,200.00

68,533,200.00



2015

269,087,000.00

346,089,400.00

282,828,600.00

63,260,800.00

212,380,500.00

107,777,250.00

13,500,000.00

94,277,250.00

168,780,794.00

168,780,794.00

1,454,067,505.00

1,118,819,185.00

43,853,700.00
1,329,493,500.00

335,248,320.00

:
2016 3 15 6682
240,971,070.00 , 3
94,277,250.00 4
.
210,674,315.00
, , ,
.

- :

505,921,300.00

515,730,661.00

9,809,361.00

101,9%

298,251,000.00

315,689,400.00

17,438,400.00

105,9%

269,087,000.00

346,089,400.00

77,002,400.00

128,6%

212,380,500.00

107,777,250.00

-104,603,250.00

50.7%

-43,853,700.00

1,285,286,711.00

- 44,206,789.00

96,7%

4
6

43,853,700.00

1,329,493,500.00

44,206.8
96,7%- .

.
2016 3 25- 07
.
-
.
1.

286

73,461,100.00

275

71,508,628.00

222

65,258,800.00

235

68,342,649.00

13

3,083,849.00

122

29,234,400.00

143

33,647,796.00

21

4,413,396.00

165

52,614,100.00

173

56,040,657.00

3,426,557.00

35

8,987,100.00

26

6,555,299.00

270

70,478,100.00

267

69,695,069.00

491

150,775,800.00

535

154,603,943.00

10
11

11

44

1,952,472.00

2,431,801.00
783,031.00
3,828,143.00

145

35,711,900.00

148

36,704,370.00

992,470.00

175

19,400,000.00

166

18,632,250.00

356

90,518,594.00

1911

505,921,300.00

2324

606,249,255.00

89

32

767,750.00

15,744,415.00

5,935,054.00

2. ,

990

14,850,000.00

652

9,847,200.00

1560

23,400,000.00

1,592

23,959,200.00

32

559,200.00

2080

31,200,000.00

3,809

57,192,600.00

1,729

25,992,600.00

1040

15,600,000.00

1,084

17,509,200.00

44

1,909,200.00

1040

15,600,000.00

1,305

19,770,600.00

265

4,170,600.00

1134

17,010,000.00

1,239

18,640,200.00

105

1134

17,010,000.00

554

8,325,600.00

1040

15,600,000.00

152

2,280,000.00

1040

15,600,000.00

1,433

21,990,600.00

393

6,390,600.00

10

1040

16,632,000.00

1,364

21,956,400.00

324

5,324,400.00

11

520

8,424,000.00

440

6,979,200.00

80

12

1040

15,600,000.00

843

12,664,200.00

197

13

1040

15,600,000.00

1,011

15,821,400.00

29

14

695

10,425,000.00

94

1,413,600.00

601

15

1040

15,600,000.00

1,930

31,266,000.00

16

1040

15,600,000.00

708

10,828,800.00

332

4,771,200.00

17

1040

15,600,000.00

871

14,105,400.00

169

1,494,600.00

18

1260

18,900,000.00

1,283

20,508,600.00

23

1,608,600.00

19

39

630,600.00

39

630,600.00

2,774

42,622,400.00

23,177

358,311,800.00

20

19,773

298,251,000.00

338

5,002,800.00

1,630,200.00
580

8,684,400.00

888

1,444,800.00
2,935,800.00
221,400.00

890

3,805

13,320,000.00

9,011,400.00
15,666,000.00

3,214

63,472,800.00

46,665,000.00

3.

47,581

197,532,500.00

9,831

37750

156,672,000.00

1320
120

23,760,000.00
22,200,000.00

1,915
246

34,499,200.00
29,951,000.00

595
126

2160

21,600,000.00

2,579

27,095,900.00

419

360

7,920,000.00

197

4,363,400.00

40,860,500.00

5,495,900.00
163

3,556,600.00

550

12,000,000.00

1,319

17,615,600.00

769

5,615,600.00

2673

20,160,000.00

3,307

25,027,700.00

634

4,867,700.00

, ,

1125

4,775,000.00

1,877

10,004,100.00

752

5,229,100.00

269,087,000.00

1,067

35,599,800.00

6307

381,689,200.00

13,126

10,739,200.00
7,751,000.00

163

75,329,900.00

3,556,600.00

2016 3 15 259 6,105,392.00


. -
:

1,831,892.00

238

3,714,000.00


1.- / , /
2.

15
259

559,500.00
6,105,392.00

3. / , 15%/

: ,
:
2016 1-
10,6% 230,287.8 ,
10,7% 233,261.9 .

15,8%
210,674.3 , 8,3%
23,369.7
.
347,802.3 , 180,539.2
.
, 11,629.1
, 920.6
, 335,248.3 .
.
, , ,
, , , ,
.

,
, .
96.7% .
,
, , ,
.
:
o ,
o
o ,
,
o ,


.
2016-04-15

-1
,

15%


25%

,
,
,



,
,
,





-




2016





/ /

/


/ /
/ /

-

/ /



-





,


1,210,500.00
3,408,610.00
16,259,410.00

1,234,250.00
3,031,910.00
16,011,680.00
46,768,500.00

314,550.00
765,570.00
277,120.00
24,025,000.00
197,495.00
271,859.00
263,860.00
(350,189.00)

101.96
88.95
98.48
104.14
136.88
118.47
130.10

81.63
89.03
92.17
121.82

1,074,950.00
2,479,200.00
3,369,980.00
1,604,730.00

125,600.00
842,560.00
1,612,650.00
2,621,870.00
1,502,610.00

877,455.00
2,207,341.00
3,106,120.00
1,954,919.00

1,138,950.00

1,495,450.00

1,866,820.00

(371,370.00)

(727,870.00)

124.83

163.91

77,058,995.00

39,000.00
(47,940,735.00)

25,037,395.00

264.64

75.48

3,420,000.00
1,968,174.00

68.25
82.27

53.09
75.70

39,000.00
102,096,390.00

29,118,260.00

79.69
79.84
98.30
66.06

7,290,000.00
8,100,000.00

5,670,000.00
7,453,389.57

3,870,000.00
6,131,826.00

1,800,000.00
1,321,563.57

7,000,000.00
6,480,000.00
16,200,000.00

60,000.00
1,520,000.00
3,840,000.00
6,400,000.00
13,131,668.50

1,082,303.00
1,480,000.00
6,124,978.00
2,500,000.00
7,740,000.00

(1,022,303.00)
40,000.00
(2,284,978.00)
3,900,000.00
5,391,668.50

(1,082,303.00)
5,520,000.00
355,022.00
13,700,000.00
6,840,000.00

1,803.84
97.37
159.50
39.06
58.94

#DIV/0!
21.14
94.52
15.43
53.09

8,100,000.00
8,100,000.00

6,300,000.00
6,200,000.00
857,500.00

4,100,000.00
2,550,000.00
1,957,000.00

75,850,000.00

51,432,558.07
5,480,000.00
44,358,000.00
1,600,000.00
383,000.00

37,536,107.00
18,458,000.00
47,365,000.00
1,800,000.00
654,000.00

2,200,000.00
3,650,000.00
(1,099,500.00)
13,896,451.07

4,000,000.00
5,550,000.00
(1,957,000.00)
38,313,893.00

65.08
41.13
228.22
72.98

50.62
31.48
#DIV/0!
49.49

(12,978,000.00)
(3,007,000.00)
(200,000.00)
(271,000.00)

(18,458,000.00)
(22,590,000.00)
(1,800,000.00)
(654,000.00)

336.82
106.78
112.50
170.76

#DIV/0!
191.18
#DIV/0!
#DIV/0!

51,821,000.00
927,500.00

68,277,000.00
487,500.00

(16,456,000.00)

(43,502,000.00)

131.76

275.59

440,000.00

4,222,500.00

52.56

10.35

700,000.00
275,000.00
767,000.00
45,000.00
533,300.00
50,000.00
130,000.00
775,000.00

280,000.00
565,000.00
708,000.00

420,000.00
(290,000.00)
59,000.00
45,000.00
403,800.00
(830,000.00)
(280,000.00)
375,000.00

920,000.00
(565,000.00)
(708,000.00)
1,355,500.00
605,000.00
98,860.00
1,827,500.00

40.00
205.45
92.31
24.28
1,760.00
315.38
51.61

23.33

1,307,500.00
320,000.00
185,000.00
306,000.00
355,000.00
170,000.00
1,420,000.00
932,500.00
67,500.00
102,500.00
245,000.00
26,029,100.00
270,000.00
130,500.00
1,825,000.00
465,000.00
5,453,600.00
402,500.00

465,000.00
175,000.00
225,000.00
24,000.00
210,000.00
291,500.00
1,059,000.00
760,000.00
117,500.00
170,000.00
380,000.00
24,463,100.00
520,000.00
12,000.00
1,992,500.00
85,000.00
640,000.00
4,243,000.00
580,000.00
3,215,500.00
43,488,100.00
9,024,900.00
21,303,100.00

2,505,000.00
1,310,000.00
1,260,000.00
54,750.00
1,410,000.00
1,193,500.00
426,000.00
725,000.00
20,000.00
1,315,000.00
1,105,000.00
(18,219,975.00)
965,000.00
113,000.00
977,500.00
1,400,000.00
845,000.00
(4,243,000.00)
162,500.00
(988,000.00)

2,484,400.00
1,194,900.00
169,100.00

(6,225.00)
(114,900.00)
3,506,900.00

35.56
54.69
121.62
7.84
59.15
171.47
74.58
81.50
174.07
165.85
155.10
93.98
192.59
9.20
109.18
#DIV/0!
137.63
77.80
144.10
213.94
95.18

15.66
11.78
15.15
30.48
12.96
19.63
71.31
51.18
85.45
11.45
25.59
391.84
35.02
9.60
67.09
5.72
43.10
#DIV/0!
78.11
144.35
99.79

8,910,000.00
24,810,000.00

1,503,000.00
45,692,500.00
10,219,800.00
21,472,200.00

842,500.00
145,000.00
(40,000.00)
282,000.00
145,000.00
(121,500.00)
361,000.00
172,500.00
(50,000.00)
(67,500.00)
(135,000.00)
1,566,000.00
(250,000.00)
118,500.00
(167,500.00)
(85,000.00)
(175,000.00)
1,210,600.00
(177,500.00)
(1,712,500.00)

88.31
99.21

101.29
85.86

33,720,000.00

31,692,000.00

30,328,000.00

1,364,000.00

3,392,000.00

95.70

89.94

(46,931,883.93)

23,333,923.00

122.37

91.67

280,022,125.00

209,756,318.07
7,407,300.00

256,688,202.00
7,975,400.00

(568,100.00)

3,274,600.00

107.67

70.89

9,426,575.18
10,105,200.00
1,304,000.00

7,148,115.00
9,479,500.00
1,908,000.00

2,278,460.18
625,700.00
(604,000.00)

(3,648,115.00)
(1,479,500.00)
2,316,000.00

75.83
93.81
146.32

204.23
118.49
45.17

28,243,075.18

26,511,015.00

1,732,060.18

462,985.00

93.87

98.28

283,199,217.00

(45,199,823.75)

23,796,908.00

118.99

92.25

14,580,000.00

24,775,000.00

24,775,000.00
4,710,000.00
1,200,000.00

1,485,000.00
1,485,000.00
508,860.00
2,227,500.00
2,970,000.00
1,485,000.00
1,485,000.00
78,750.00
1,620,000.00
1,485,000.00
1,485,000.00
1,485,000.00
137,500.00
1,485,000.00
1,485,000.00
6,243,125.00
1,485,000.00
125,000.00
2,970,000.00
1,485,000.00
1,485,000.00
742,500.00
2,227,500.00
43,580,735.00

11,250,000.00
3,500,000.00
8,000,000.00
4,224,000.00

26,974,000.00

2016 1-

(23,750.00)
376,700.00
247,730.00
(46,768,500.00)
125,600.00
(34,895.00)
(594,691.00)
(484,250.00)
(452,309.00)

1,548,800.00
3,797,480.00
16,288,800.00
70,793,500.00

-1


.

2015 1-

306,996,125.00

237,999,393.25

129,500.00
880,000.00
410,000.00
400,000.00

8.72
59.26
80.57
17.96

10

11

You might also like

  • Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Document11 pages
    Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Myagmarsuren Shagdarsuren
    No ratings yet
  • Windows
    Windows
    Document12 pages
    Windows
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 002 009
    2019 002 009
    Document12 pages
    2019 002 009
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 002 011
    2019 002 011
    Document14 pages
    2019 002 011
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 001 009
    2019 001 009
    Document22 pages
    2019 001 009
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019-3-р Улирал Хандив, Тусламж
    2019-3-р Улирал Хандив, Тусламж
    Document1 page
    2019-3-р Улирал Хандив, Тусламж
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 10 JMS
    2019 10 JMS
    Document1 page
    2019 10 JMS
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 001 11 06 3b
    001 11 06 3b
    Document5 pages
    001 11 06 3b
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 001 11 06 1z
    001 11 06 1z
    Document5 pages
    001 11 06 1z
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 002 17 10
    002 17 10
    Document14 pages
    002 17 10
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 003
    2017 12 003
    Document12 pages
    2017 12 003
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 002
    2017 12 002
    Document18 pages
    2017 12 002
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 001
    2017 12 001
    Document22 pages
    2017 12 001
    Myagmarsuren Shagdarsuren
    No ratings yet
  • Web News 2017
    Web News 2017
    Document10 pages
    Web News 2017
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 000
    000
    Document27 pages
    000
    Myagmarsuren Shagdarsuren
    No ratings yet
  • JMS 17 11
    JMS 17 11
    Document1 page
    JMS 17 11
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 003 17 10
    003 17 10
    Document11 pages
    003 17 10
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document4 pages
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document4 pages
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document1 page
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document9 pages
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document1 page
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document1 page
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document9 pages
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document9 pages
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document1 page
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document4 pages
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document2 pages
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2012
    2012
    Document1 page
    2012
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document7 pages
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet