Main Building

DESCRIPTION
ITEM
QTY UNIT
DOMINO'S PIZZA
RATE
AMOUNT
QTY
UNIT
COLDSTONE
RATE
DIFFERENCE
OMMISION
ADDITION
AMOUNT
Vibrated reinforced in-situ concrete mix C25

20mm aggregate minimum cement content
290kg/m3 as before described;
A
Lintel
m3
27,000.00
81,000.00
m3
27,000.00
81,000.00
0.00
0.00
Sawn formwork to:

B
Sides and soffit of Ring lintel
35
m2
1,400.00
49,000.00
35
m2
1,400.00
49,000.00
0.00
0.00
High yield bar reinforcement to BS 4461 as

before described
10 - 12mm diameter bar in lintel
0.5
ton
250,000.00
125,000.00
0.5
ton
250,000.00
125,000.00
0.00
0.00
150mm thick wall
30
m2
3,200.00
96,000.00
21
3,200.00
67,200.00
0.00
0.00
230mm thick wall
178
m2
3,400.00
605,200.00
108
3,400.00
367,200.00
0.00
0.00
Allow for remodelling of the staircase and

generally make good and ready to receive floor
tiles
Brick / Block walling
G
H
J
Sliding window size 600 x 600mm high

Glazed walling size 4500 x 2000mm high at the
frontage
Supply and installation of mosquito nets
K
L
M
N
P
Q
Sum
m2
125,000.00
no.
25,000.00
50,000.00
no.
25,000.00
6.3
m2
48,000.00
302,400.00
6.3
m2
48,000.00
m2
302,400.00
Nr
9,000.00
Sneeze glass covering to the stone cabinet
m2
42,000.00
252,000.00
m2
42,000.00
168,000.00
Single leaf single swing door size 900 x

2100mm high
Ditto size 750 x 2100mm high
4
2
nr
nr
60,000.00
60,000.00
240,000.00
120,000.00
6
3
nr
nr
60,000.00
60,000.00
360,000.00 180,000.00 -
Actual quatities
Single leaf single swing door size 900 x
2100mm high
Ditto size 750 x 2100mm high
2
2
nr
nr
60,000.00
60,000.00
5
2
nr
nr
60,000.00
60,000.00
nr
155,000.00
nr
155,000.00
nr
155,000.00
nr
155,000.00
Staff doors
Single leaf single swing chineese door size 900
x 2100mm high
nr
45,000.00
nr
45,000.00
Existing security door refurbishment
nr
15,000.00
nr
45,000.00
Supply and install high quality steel security

door
Actual quatities
Supply and install high quality steel security
door
0.00
0.00
310,000.00
0.00
125,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
600,000.00
300,000.00
36,000.00
0.00
0.00
0.00
420,000.00
240,000.00
310,000.00 -
620,000.00
0.00
465,000.00
.
0.00
0.00
225,000.00
0.00
15,000.00
To collection
ITEM
DESCRIPTION
Corian finish eating ledge made of mild Steel

angle iron with 19mm Marine plywood in front
of Dough counter wall section to reaceive
sneeze glass finished in front of the makeline
Front Counters
Allow a provisional sum for the fabrication of
the front counters to architects specification
Vibrated reinforced in-situ concrete works in

counter
QTY UNIT
m2
2,355,600.00
DOMINO'S PIZZA
RATE
AMOUNT
15,000.00
Sum
Sum
105,000.00
2,009,800.00
QTY
UNIT
COLDSTONE
RATE
m2
15,000.00
600,000.00
Sum
201,000.00
1 Sum
AMOUNT
(1,645,000.00)
1,401,000.00
DIFFERENCE
OMMISION
ADDITION
0.00 -
105,000.00
450,000.00 -
1,050,000.00
250,000.00
451,000.00
Furniture works
Fabricate and install manager's table top made
of 19mm ply and finished with 5mm laminated
MDF
Sum
75,000.00
Sum
75,000.00
0.00
0.00
Fabricate and install overhead storage cabinet

over manager's table
Sum
75,000.00
Sum
75,000.00
0.00
0.00
Fabricate and install overhead menu

boardnmade of 50 x 50mm square pipes
properly welded together with fillet welding
anchored to existing slab and cladded with
19mm ply sanded and spray painted with
primer and three coats of approved paint
m2
25,000.00
150,000.00
m2
25,000.00
0.00
Handrail
m2
25,000.00
225,000.00
m2
25,000.00
0.00 -
225,000.00
248
m2
1,200.00
297,600.00
165
m2
1,200.00
198,000.00 -
495,600.00
101
m2
1,200.00
82
m2
1,200.00
1,200.00
118,800.00
1,200.00
18,000.00
85
1,200.00
102,000.00
300 x 600 x 10mm thick quality fully vitrified

tiles (PC = #4,000.00) laid with cement slurry
or adhesives to approved pattern on screeded
bed (measured separately)
248
m2
5,500.00
1,364,000.00
Tilling of the remodelled staicase
18
m2
5,500.00
99,000.00
J
K
L
M
Cement and sand (1:3)

40mm thick work to floors; one coat; screeded
level and to falls only not exceeding 15 degrees
from horizontal to receive unglazed vitrified
floor tiles
Remeasured quantities
Actual
Reception
Customer toilets
Entrance porch
99
15
m
m
0.00
219,600.00
Stone/Concrete/Quarry/Ceramic
tiling/Mosaic
N
165
m2
5,500.00
907,500.00 -
2,271,500.00
0.00
m2
5,500.00
0.00 -
99,000.00
0.00
To collection
DESCRIPTION
ITEM
QTY UNIT
2,990,600.00
DOMINO'S PIZZA
RATE
AMOUNT
1,705,500.00
QTY
UNIT
COLDSTONE
RATE
m2
15,000.00
5,500.00
AMOUNT
(4,246,100.00)
909,400.00
DIFFERENCE
OMMISION
ADDITION
Granite slab/stone
A
B
20mm thick polished granite slabs

Actual quantities
3
101
m2
25,000.00
5,500.00
75,000.00
82
0.00 -
75,000.00
0.00
1,006,500.00
Reception
99
5,500.00
Customer toilets
15
m2
5,500.00
82,500.00
Entrance porch
Ditto skirting; 100mm high
Install genesis bullnose anti-slip protective on
all risers
75
18
m2
m
5,500.00
1,950.00
35,100.00
0.00
412,500.00
0.00
12
Lght
9,500.00
114,000.00
0.00
0.00
12mm work on walls

Reveal; not exceeding 200mm wide
12mm work on walls to receive ceramic wall
tiles
107
38
m2
1,100.00
165.00
117,700.00
6,270.00
75
21
m2
0.00
0.00
0.00
0.00
385
45
35
m2
423,500.00
7,425.00
5,775.00
219
10
m2
m
m
1,100.00
165.00
165.00
664,400.00
0.00
0.00
0.00
0.00
0.00
Actual
175
m2
1,200.00
500 x 250x 6mm thick quality ceramic wall tiles

(PC = #2,500.00)
385
m2
4,500.00
1,732,500.00
45
675.00
30,375.00
0.00
0.00
10
1,000.00
10,000.00
0.00
0.00
175
m2
4,500.00
F
G
544,500.00
10
1,950.00
19,500.00
Mortar; cement and sand (1:4) trowelled

smooth
H
J
K
L
M
N
1,100.00
165.00
82,500.00
3,465.00
1,100.00
165.00
240,900.00 1,650.00
297
m2
1,200.00
245
m2
4,500.00
566,400.00
Stone/Concrete/Quarry/Ceramic
tiling/Mosaic
P
1,102,500.00 -
2,835,000.00
0.00
Skirting
R
10mm thick unglazed vitrified tile skirting laid

on screeded backing (measured separately)
Actual
297
m2
4,500.00
2,124,000.00
Mortar; cement and sand (1:4) trowelled

smooth
T
12mm work on walls
95
m2
1,100.00
104,500.00
65
m2
1,100.00
71,500.00
0.00
0.00
28
165.00
4,620.00
165.00
1,320.00
0.00
0.00
To collection
DESCRIPTION
ITEM
2,666,765.00
QTY UNIT
DOMINO'S PIZZA
RATE
AMOUNT
1,523,335.00
QTY
UNIT
COLDSTONE
RATE
145
m2
3,500.00
82
m2
1,200.00
AMOUNT
(3,574,400.00)
4,736,400.00
DIFFERENCE
OMMISION
ADDITION
Ceiling and suspended ceiling system

A
600 x 600mm approved suspended ceiling

complete with concealed metal hangers fixed to
mild steel angle
203
m2
3,500.00
101
m2
1,200.00
1,200.00
710,500.00
507,500.00 -
1,218,000.00
0.00
B
Actual
Customer toilets
15
m2
Red focal bulk head ceiling over the counter

made of 12mm thick gypsum board fixed to
galvernised steel support complete with POP
skimming to smooth to receive approved red
Dulux paint.
25
m2
6,000.00
150,000.00
12
m2
6,000.00
72,000.00 -
222,000.00
0.00
Ditto 12mm thick gypsum board ceiling with

P.O.P screed in customer sitting complete with
POP skimming to smooth to receive approved
white emulsion Dulux paint.
20
m2
6,000.00
120,000.00
20
m2
6,000.00
120,000.00 -
240,000.00
0.00
Reception
99
m2
6,000.00
594,000.00
12
9,600.00
115,200.00
Rendered wall
45
0
m2
33,750.00
0.00
75
25
Gneral surfaces of gypsum board ceiling
m
m2
750.00
112.50
750.00
0.00
32
m
m2
197
m2
1,200.00
162
m2
1,200.00
144
m2
1,200.00
m2
1,200.00
172,800.00
1,200.00
m2
1,200.00
793,200.00
1,500.00
m2
1,200.00
216,000.00
1,200.00
75,000.00
m2
1,200.00
0.00
F
G
Entrance porch
219,600.00
0.00
18,000.00
Mist coat, two full coats of high quality 'Dulux'

emulsion paint on:
H
J
K
m2
750.00
112.50
56,250.00 2,812.50
750.00
24,000.00
90,000.00
0.00
0.00
0.00
0.00
0.00
External Work
Mist coat, two full coats of high quality 'Dulux'
textured paint on:
L
Rendered wall
236,400.00
194,400.00 -
430,800.00
0.00
M
Rendered internal wall
Rendered external wall
661
m2
POP skimming
144
m2
Q
R
Installation of aluco bond

Demolition and repair of existing staircase to be
covered with corrugated steel works to receive
in-situ concrete
Sum
15,000.00
520,000.00
To collection
DESCRIPTION
ITEM
A
B
C
D
E
F
G
H
J
K
L
1,250,650.00
QTY UNIT
DOMINO'S PIZZA
RATE
AMOUNT
976,962.50
QTY
UNIT
2
1
1
2
2
2
Nr
Nr
Nr
Nr
Nr
Nr
48,000.00
38,000.00
75,000.00
35,000.00
6,000.00
5,000.00
Nr
5,000.00
no
Low level WC Suite

Wash Hand Basin
Wash Hand Basin-staff toilet
600 x 600mm Mirror
Soap Dish
Toilet Roll Holder
stainless sink unit, single bowl double
drain
3
1
1
2
3
3
Nr
Nr
Nr
Nr
Nr
Nr
48,000.00
75,000.00
38,000.00
6,000.00
5,000.00
5,000.00
Nr
35,000.00
50 litres Ariston make water heater

Installation/connection of kitchen
equipments(PLUMBING WORKS ONLY)
Mixer taps
Single taps
Conduit mixer tap
no
50,000.00
35,000.00
50,000.00
1
3
2
1
Sum
no
no
no
50,000.00
25,000.00
15,000.00
20,000.00
50,000.00
75,000.00
30,000.00
20,000.00
1
5
2
1
Sum
no
no
no
1
1
Sum
Sum
450,000.00
1
1
Sum
Sum
144,000.00
75,000.00
38,000.00
12,000.00
15,000.00
15,000.00
COLDSTONE
RATE
AMOUNT
96,000.00
38,000.00
75,000.00
70,000.00
12,000.00
10,000.00
(2,200,800.00)
2,723,800.00
DIFFERENCE
OMMISION
ADDITION
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50,000.00
10,000.00 50,000.00
45,000.00
0.00
0.00
0.00
50,000.00
25,000.00
15,000.00
20,000.00
50,000.00
125,000.00 30,000.00
20,000.00
0.00
200,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
100,000.00
Pipeworks
M
N
Allow a provisional sum for plumbing

pipeworks to be expended as required
Ditto in first floor
350,000.00
-
Allow a provisional sum for the following

electrical installations; sum to be expended as
required
P
Q
R
S
T
U
V
Lighting fittings
Conduit pipeworks
Distribution Boards and gear switch
Earthing
Sockets and switches
Internal wiring
Air conditioning wiring to panel
I.T installations for data, voice and accessories
Sum
Sum
Sum
Sum
Sum
Sum
Sum
Sum
3,000,000.00
2,000,000.00
To collection
4,009,000.00
2,936,000.00
(245,000.00)
100,000.00
2,355,600.00
2,009,800.00
(1,645,000.00)
1,401,000.00
COLLECTION
Page no. 1
Page no. 2
2,990,600.00
1,705,500.00 -
4,246,100.00
909,400.00
Page no. 3
2,666,765.00
1,523,335.00 -
3,574,400.00
4,736,400.00
Page no. 4
1,250,650.00
976,962.50 -
2,200,800.00
2,723,800.00
Page no. 5
4,009,000.00
2,936,000.00 -
245,000.00
100,000.00
9,151,597.50 - 11,911,300.00
9,870,600.00
Summary
13,272,615.00

Main Building

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Main Building

Uploaded by

Copyright:

Available Formats

DESCRIPTION

Vibrated reinforced in-situ concrete mix C25

Sawn formwork to:

Sides and soffit of Ring lintel

High yield bar reinforcement to BS 4461 as

150mm thick wall

230mm thick wall

Allow for remodelling of the staircase and

Brick / Block walling

Sliding window size 600 x 600mm high

Sneeze glass covering to the stone cabinet

Single leaf single swing door size 900 x

Existing security door refurbishment

Supply and install high quality steel security

Corian finish eating ledge made of mild Steel

Vibrated reinforced in-situ concrete works in

Fabricate and install overhead storage cabinet

Fabricate and install overhead menu

300 x 600 x 10mm thick quality fully vitrified

Tilling of the remodelled staicase

Cement and sand (1:3)

20mm thick polished granite slabs

12mm work on walls

500 x 250x 6mm thick quality ceramic wall tiles

Reveal; not exceeding 200mm wide

Mortar; cement and sand (1:4) trowelled

10mm thick unglazed vitrified tile skirting laid

Mortar; cement and sand (1:4) trowelled

12mm work on walls

Reveal; not exceeding 200mm wide

Ceiling and suspended ceiling system

600 x 600mm approved suspended ceiling

Red focal bulk head ceiling over the counter

Ditto 12mm thick gypsum board ceiling with

Gneral surfaces of gypsum board ceiling

Mist coat, two full coats of high quality 'Dulux'

Rendered internal wall

Rendered external wall

Installation of aluco bond

Low level WC Suite

50 litres Ariston make water heater

Allow a provisional sum for plumbing

Allow a provisional sum for the following

Air conditioning wiring to panel

I.T installations for data, voice and accessories

You might also like