Expenditure/month:

Item: Amount (£)

Gas 50
Electricity 45
Telephone 50
Council tax (1 month) 14
Water rates 60
Mortgage 620
Insurance (life) 100
Insurance (home) 30
Insurance (car 1) 20
Insurance (car 2) 50
Car loan 1 250
Car loan 2 120
Other loans, credit cards, etc. 250
Food, petrol, etc. 800
Clothing 100
Entertainment 250
Leah's driving lessons 90
Total expenditure/month: 2899
Total expenditure/year (Monthly x 12): 34788

Income/month:
Person: Amount (£)
Bill 2100
Georgina 1500
Zak 80
Total: 3680
Extra income (Zak's extra shift): 40
Total Income/month: 3720

Income/year:
Source: Amount (£)
Yearly Income (Monthly x 12) 44640
Leah's yearly salary 500
Total Income/year (monthly x 12): 45140

Remaining money:
10352
Debt: 4000
Total remaining money: 6352
Cost of trip (approx.): 5982