,

,
.

:

93591 ,
,

.
10
168276950 40%- ,
60%- / 12%- /

.
,
, , ,

. ,
, , , , , , ,
.
2

, .

, 16-18%-

, 6-16%-
, , , .

,
, ,
,
.
1924

.
,

1964 ,

,

. 1966 720
/ , , 1700 , 550 /
.
1990-
1
.
2, -,
1 163000 .
,

,

.
, ,
.
,
,

, ,
,
2

, , ,
.
, ,
,

,
, "-" , "" ,
,
, , , ,
,
/ - /, -
,
.
-
, ,
, ,
"", ""
. .

.
, , , ,
,
.

, , .
:

,


.
.
/ , , / ,


3

/
, ,
,
/

,
, . -
, ,

, , .
, , .

.
50%- . ,

, , , ,
, ,
- .

.
, ,

:
,
,









4

, ,


:

,
,

/ , TV, ,

FM/- .


,
.
,

. , ,
,
, ,
.

, 50
, 60 , .
7 .
,
,

.
15

,
, , .
,

III

IV

13

3-7

11

1
1
1

VI

500 ,
21 : 500*21=10500=10.5 , 21
*12=126 .
5 (8,9,10,11,12) , ,
.
. .
:
18,4 %
15 %
:
350 6 /
.
18.4 * 350 = 6440
6440
------- = 1073.3 . ( )
6
:
16 % .
1073.3 16%

= 171.7 .

100%
5 % .
1073.3
100

= 53.66 .

-- 5
171.7 53.66 = 118.04 .

:
5%- 350
? . 100 15 .
100

-- 15

350

--

= 52.5

1 0.6 .
53.66 * 1 / 0.6 = 89.4 .
89.4 52.5 = 36.9 .
7

8 % .
100 -- 8
350

= 28

--

28 + 36.9 = 64.9 .
:
118.04 + 40.56 + 350 = 508.6
1073.3 508.6 = 564.7
:
4 %
1073.3 1073.3 *4% = 1030.4
1.2 %
1030.4 1030.4 * 1.2% = 1018
1.6 %
1018 1018 * 1.6% = 1001.7
52552.5
:

2.7 %
1.47 %

:
100 6 /
.

14.7 * 100 = 1470

1470
------- = 245 . ( )
6
:
16 % .
245

100

-- 16

= 39.2 .

5 % .
245

100

-- 5

= 12.25 .

39.2 12.25 = 26.95 .

:
5 %- 100
? . 100 2.7 .
1 0.6 .
8

1.25 *1 / 0.6 = 20.4 .

20.4 2.7 = 17.7 .
: 8 % .
100
245

-- 8

= 19.6

--
=17.7 + 19.6 = 37.3

:
37.3 * 0.625/ = 23.3/ = 23.31
:
26.95 + 23.31 + 100 = 150.26
245 150.26 = 94.74
:
4 %
245 245 *4% = 235.2
1.2 %
235.2 235.2 * 1.2% = 232.3
1.6 %
232.3 232.2 *1.6% = 228.58
12000
:
75 %
100 -- 75 %

= 133.3

-- 100 %

1.030 /
133.3 * 1.030/ = 137.3 .

2746

13730
:

2.96 %

3.2 %
:
100 6 / .
29.3 * 100 = 2930 .
2930
9

------- = 488.3 . ( )
6
:
16 % .
488.3
100

= 78.13 .

-- 16

5 % .
488.3
100

= 24.415 .

-- 5
78.13 24.415 = 53.715 .

:
5 %- 100
? . 100 3.2 .
1 0.6 .
24.415 * 1 / 0.6 = 40.69 .
40.69 3.2 = 37.49 .
:
8 % .
100

-- 8

= 39.064

488.3 --

39.06 + 37.49 = 76.554

76.554 * 0.625 =47.85

:
47.85 + 53.715 + 100 = 201.56
488.3 201.56 = 286.74
:
4 %
488.3 488.3 * 0.04 = 468.77
1.2 %
468.77 468.77 * 0.012 = 463.14
1.6 %
463.14 463.14 * 0.016 = 455.7
23924
:
75 %
100 -- 75 %

= 133.3
10

-- 100 %

1.275 /
133.3 * 1.275 = 169.96 .

3399.2

16996
:

2.5 %
4.2 %

:
81.5 6 / .
2.5 * 81.5 = 2037.5 .
2037.5
------- = 339.58 . ( )
6
:
16 % .
339.58
100

= 54.33 .

-- 16

5 % .
339.58
100

= 16.98 .

-- 5
54.33 16.98 = 37.35 .
747

:
5 %- 81.5
? . 100 4.2 .
1 0.6 .
16.98 * 1 / 0.6 = 28.3 .
24.1 * 0.625 = 15.06 ( )
:
8 % .
100

-- 8

= 27.16

339.58 -
27.16 * 0.625 = 16.975

27.16 + 24.1 = 51.26

51.26 * 0.625 =32.04
11

:
37.35 + 32.04 + 81.5 = 150.89
339.58 150.89 = 188.69
:
4 %
339.58 339.58 * 0.04 = 325.99
1.2 %
325.99 325.99 * 0.012 = 322.07
1.6 %
322.07 322.07 * 0.016 = 316.9
16642.5
:
67 %
81.5 -- 67 %

= 121.6

-- 100 %

1.063 /
121.6 * 1.063 = 129.26 .

129.26 * 20 = 2585.2

2585.2 * 5 = 12926 .

1
2
3

0.5

0.5

0.5

8.55 %

23892

191136

22660
23100

181280
184800

103 %
105%

500 1000
8.55%- .
1000------------100%
--------------8.55%

=85.5

1000+85.5=1085.5
1086*22=23892
22-
23892*12=286704
12-
12

:
105%- .
1000--------------100%
----------------105%

=1050

1050*22=23100
23100*12=277200
:
103%- .
1000--------------100%
------------------103%

=1030

1030*22=22660

22660*12=271920

:
20 - 12-
5 -
0.5 -
0.24 - 12-
1.35 -
7 -
=500*0.24*1:35*7/0.5*20*5=22.72

( )

//

( )

( )

(2)

0.166

90

14.94

0.835

12.47

0.188

50

9.4

2.5

23.5

:
7 .
90 %-
1.25%- .
5 . 35%-
:
13

2000 * 0.9 * 1.25 * 1.35 * 1.0235 * 7

= 55 2
20 * 20
:
10 % -
. :
4005 * 1.35
= 13.5
20 * 20

55+13.5=68.5 2 .

20

()

//

100

20

2000

2400

81.5

20

1630

2400

100

20

2000

2400

:
:
500
.
286.61 ( ) 2
168 286.61*168=48150.48
. 20 - 3 .
:

8 . -1
. .
1-3 . 0.15/
14

l=2400

=1500
h=1200
3
:
500-1000
-4 .
: l=1800
=1500
h=2100
n=180/
3
:

:

.
3
:
500 .
:

L = 1200
= 1200
= 1000
3

:
. 200-500 / 1
.
:

l=1500
=1200
h=2000
800 /

:
.
:

1
15

( 80-85 25-30 .)

.
551.8
168 168*551.8=92702.4
.
N=Q/V*Z
Q -
V -

5000

Z -
N=92702.4/5000*20=1 .
:
.
:

L = 1000
= 1000
= 625

:
.
20 . 350 * 20 = 7000
:

h = 1800
d = 1300

V = r2 h = 314 * 0.65 * 1.8 = 2.4 3 = 2400

7000
N=

=3
2400

:
:

h = 2100
d = 1300

V = r2 h = 314 * 0.72 * 2.1 = 3.25 3 = 3250 .

3250 2 .
:
:
16

48

0.5

51.5 2

3 %- .
350 *3% = 10.5 .
10.5 * 2.5 = 26.25
26.25 * 1.1 = 28.875 28.9
180 1 .
:
:

/21*10/

210

224 10.16

1000 * 10.16 = 10160

1 V = 3500
V = r2 h = 314 * 2.1 * 0.72 = 35 3 = 3500 .
10160 * 1.1 = 11176

N=

11176
=

= 3.19 = 3

3500

:

. 5000
. 7
:

24

30

26 30 1
:
17

534.6*1=534.6 V=534.66*1.1=588.13 V=5000

N=V/v =588.13/5000=1 .
2.4 2

14 2

h=1500

=1200

m=1700

:
:

504

507 21

21035.7 * 1.1 = 23139.27

N=

23139.27
=

= 7.1 = 7
3250

:
500 .
L = 7750
= 600
= 650
1.5
:
10 % - .
.
L = 1350
= 30
= 1200
:
- 2 .
2 1200
.
18

L = 600
= 350
= 600
r = 700 .
6
270
:
- 1 .
800 .
L =170
= 400
= 560

n = 7

:
.
L =400
= 500
= 500

m = 35

1500 /
100.
:
.
, .
= 650
H = 1400
1500 .
1.4 .
:
3 .
500 .
L =2900
= 1000
= 1500
:
= 1000
= 1500
19

:
HIC 20 //
,
/

()
A
H
750

750

900

750

200

3500

500

1750

X18hH91

Ams S

- 1

1m/

2.5

1200

1200

1400

0.5m/

3 200

1250

1250

1500

0.5m/

200

1200

1200

1000

780

780

650

1500

1500

1500

0.8/

1.9

3 200

1250

2750

2400

1.7

10

1000

625

250

1350

2750

2400

189

12

1450

3220

3250

189

13

500

1500

180

189

1450

3200

3500

189

11

14

1000

650

1400

1500

16

1950

3200

3250

189

17

1500

3220

3500

189

1750

600

650

500/

1.4

9.5

1350

30

1200

500/

0.8

20

170

400

560

800/

0.5

21

400

500

500

1500/

22

2900

1000

100

500/

23

2500

1000

1000

24

1300

2100

25

400

400

300

26

600

350

600

19

15

18

630
6

0.1

1.3

3250

189

10

1/

I - 20

1200/

0.027

4 - 2

24075.25

250

6018812.5

24075.25

300

7222575

20

20394

500

10197000

6348.72

2100

13332312

9557

600

5734200

184800

15

2772000

181280

20

3625600

191139

50

9556950

58460450

, .
0.5- 1 20- .

1
2
3
4
5
6
7
8
9

10
11

1
260000
1
230000
1
220000
1
210000
6
190000
1
190000
2
160000
3
130000
3
115000
16
1705000
30%

12
12
12
12
12
12
12
12
12

3120000
2760000
2640000
2520000
2280000
2280000
1920000
1560000
1380000
20460000
6138000
26598000
5053620

19%

/
1
2
3
4
5
6
7

1
1
1
1
1
1
1
7

300000
80000
36000
75000
59000
250000
3000000
3800000

1
1
8
1
1
10
1
23

350000
1600000
80000
20000
150000
30000
1000000
3230000
7030000

/
1

//

0.5

2100

//
35100

73710000

21

2
3
4

0,5
0,5
0.5

2200
2050
2000

24000
47848
33285
210233

52800000
98088400
66570000
364458400

13

2000

26000

13

300

3900

16

15000

240000

16

8000

128000

397900

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

1 -

1
1
1
2
3
2
1
1
3
1
1
2
1
2
1
1

1
4,5
2,2

2016
1860
1410

0,8
0,8
0,8

51,75
51,75
51,75

83462
77004
58374

3,2
1,4
3,2
2,5
0,8
3,5
8,8
4,2
0,7
0,7
0,75
1,7

1650
1420
1860
1770
3923
1450
1430
1470
1680
1740
2112
2112

0,8
0,8
0,8
0,8
0,8
0,8
0,8
0,8
0,8
0,8
0,8
0,8

51,75
51,75
51,75
51,75
51,75
51,75
51,75
51,75
51,75
51,75
51,75
51,75

68310
58788
77004
73278
162412
60030
59202
60858
69552
72036
87437
87437

1155184

=1155184*12=13862208
:
/
1
2
3
4
5
6
7

//
1
1
1
2
3
1
1

850000
740000
1150000
1560000
1670000
540000
680000

850000
740000
1150000
3120000
5010000
540000
680000

22

8
9
10
11
12
13
14
15
16
17
18

1
1
2
2
3
1
1
1
3

530000
460000
420000
380000
585000
320000
320000
860000
290000

530000
460000
840000
760000
1755000
320000
320000
860000
870000

6
2
33

1350000
280000

8100000
560000
27465000

359.36 2 4
V=22263 . 10- 1- 5-
1- 7- 2226*300=667800 .
: 2005 .
:
=NX*HY*T0*Y
N-
-
: -0.06
-0.04
0- 252
-
:
=16*0.06*168*400=64512
:
=16*0.04*168*250=26880
26880+64512=91392
:
=Q*T0*=168*250*1.141=47922
47922+91392=139314
.
- , 20
=h+ht+ht+
ht-
23

ht=S*q2
S-
1,3 32- .
Q=0,1053/
h-
hA- (4)
hr-
(3,6)
=h+4+3.6+0.014
HG H

397900

150000

850000

200000

7030000

2400000

200000

11227900

:
359,362- 4-
=S*h*V
S-
h-
V-
=359.36*4*50000=71872000
:
40 , 10
, 5
.

27465000/10=2746500

7030000/5=1406000

71872000/40=1796800
24

58460450

26598000

5949300

5053620

11227900

13862200

667800

139314

143744

122102328

:

,

27465000

7030000

, .
, 10%- .34495000*10%
3449500

71872000

58460450

:
34495000+3449500+71872000+58460450

168276950

40% 67310780- , 60%

100966170- ( 12%) .

:

364458400

122102328

30%

10%

40%

145783360

:
364458400-122102328-145783360

96572712
25

12115940

:
84456772*10%

8445677

76011095

.
:

.
/ n

(ARRII)=

760110950 / 10

168276950

= 0.45 =>45%

(PT):

2059268241

= 12.23

168276950

(NPV):
NPV= PV

NPV=

115814494*(1.12)10-1)
0.12*(1.12)10

- 168276950= 25668989

- (BCR):
BCR=

2059268241
1990650621

= 1.03

:
( .)

26

= n+

= 2 +

n
n +1
168276950 153022190
76011095

= 2.2

0
1
2
3
4
5
6
7
8
9
10

17869413
17869413
17869413
17869413
17869413
17869413
17869413
17869413
17869413
17869413
178694130

12115940
11425524
10652257
9786198
8816212
7729828
6513078
5150318
3624027
1914580
77727964

5753473
6443889
7217156
8083215
9053201
10139585
11356335
12719095
14245386
15954837
100966170

100966170
95212697
88768808
81551652
73468437
64415237
54275652
42919317
30200223
15954837
0

,
:

.
, ,

. , , , ,
.
15-17
.
:


, 3 .
, ,
. 1-2%- .
1 1 .
, :
27

,
.
.
:
, , 16%,
20-22%, 0.7*-0.9% .

. , 30-
. 40%- .
.
.
:
250 - 20 230
1%- 1 -
0.1N-
. 1 -
.
=Y*K*100/10
Y-
-1 0.1n-
--0.0075
-0.0067
--0.0064
:
200-500 ,100-125
. 10-15 .
.
.
20 20-30 .
, ,
.
:
50 2
. 100 -
. 20 - 750 19
28

, 30 -
.
20- 1
.
. 700 ,10 ,
30 .
.
=0.00416*(1-2)**10/
-100
-5
0.00416-1 ,1N
-1
10-
-10

.
:
10 20
.
24 100-200 -
2-3 .
600-700 1-2
0.1N- .
- .
=Y*0.006*1000*/10
0.006-1 0.1N
10-1-
1000-1-
:

.

/

150

29

300

100

100

100

1 - 1000-

100

200

.
- .
. . ,,
.
:

. .
.
:

.
.

.
38-77 -
.
12-38- .
:
.
.
.

.
:
30

.
:
.

.
:

, .
. :
1. 4
2. 10
3. 15
4.
5.
6.
7.
8.
7.

. , , ,
, , ,

.
.

,
, ,
.
500
,
. 1 4 ,
359.362 .
, , .

31

, ,
.
:
500
1
48150.48 . 5000 2 5
.
:

.
. :
:

. 2 . :
.
.

.

. :


.
:
.
, ,
.
:

.
70-90 .
:

32

. 9 15- 5 15 .
.
:

. 2 .
:
. ( )
. ( )
:
.
.
:
.
:
:

4 . :
1.
2.
3.
4.
2 .
. 1 1 25
. 1 1 45
1
, 1 . 1 5-7
. 1 1 500 .
:
. 8 1
16 .
Q1=16*8/1000=0.1283 /
. 3 . 1
45
Q1=45*3/1000=0.1353/
33

. 5 .
Q1=25*5/1000=0.1253/ 1 25
. :
500 .1 6 .
45 .
1.N=12/6=2
1
Q=500*2*45/100*60=0.7533/

Qa=Q+Q+Q+Q =0.135+0.125+0.128+0.753=1.141/
:
500
284 .
, , :
Q.=S*Qn
S-
Q-
12 1.2-2.5 .12
3 .
Q.=1000*0.3/1000+250*1.3/1000=0.6253/
:
Q=Q+Q.+Q.=1.141+0.625+0.284=2.05
:
1. .
2. .
.
.
. 5
.
.
.
.
.
. =110-90

34

.
.
3 . :
(0)
,,q,,(%)
(/)
2 .
,
.
:
,
. ,
, , ,
.

. 4
.
(u)
.
L=K*V
L-
- ()
V-
:

, . ,

.
.
.
.
.

.
35

, .
, ,
, ,
. :


, 2
.

,
. .
:
,
.
. .
:

.
, :
,
.

, , ,
.

.

.
.

.
.

36

.
, ,


. 3

.

,
.

81-850
13-180 .
:
, ,
,
,
, , ,
.

, .


, , , ,
.
,
.

, ,
,
,
,
.

.
:
37

1.
.
2.
3.
.
4. .
5.

.
6. .
7.
,

.
8.
.
9. .
10.

.
11.

.
:



.
,

.
, ,

,
.



38

:
.
1. .

.
2.
3.
4.
,
5. ,

:
1.
2.
3.
4.
5. ,

6.
7. .
:
1. ,
2.
3. ,
4.
:
1. ,
2. ,

3. ,
4.
5.
6. ,
39

7. , ,

8.
9. ,
:
,

.
, .
:
,
.
.

.
. :
,
,





.

,
.
:
.

. 4 .
:
,
.
:

40

,
,
.
:
,

10-15

.
:
,
. :
,
.
:

.
, , , ,
, .
,

. :
13- .
:
.

.

.
:

.
,
.

/
1

/
12

14.56

3.3

40

41

12

15.12

3.3

40

12

14.56

60

12-16

14.56

3,3

40

7-9

17.36

6,6

60

12

17.98

3,3

40

6-9

17.98

6.6

60

12

8.68

60

10

8.68

60

10

10

17.36

60

11

12

60

12

12

17.76

50

60

13

6-9

8.51

60

14

7-9

8.51

6.6

60

15

7-9

8.51

60

16

7-10

6.66

60

17

6-9

3.6

6.6

60

18

00-

12

13.32

60

19

10

15.4

40

20

10

15.4

40

21

7-10

8.51

60

22

41.8

10

40

23

10

15.4

60

24

10

14.3

60

6.66
0

:

.
.
.
.

. 2-3 .
6
. .

.
R=0.336*/L(lg*21d+0.51*g*4h+1/4-l)
R
42

L- 150
- =1*104/
d- 6
h- 2.1
h=1/2*L+h0=1/2*150+60=135
h0- 50-80
R=0.336*1*104/150*(Lg*21/6+0.5*Lg*4*135+150/4*135-150)=4
n=6
15.7
R=4

.
,
43

.

.
. 500
.
,
, ,
.
.

359.362

.
, .

168276950

.

, ,


,

,


,
.


76011095-
.

44

45

1. ., " "
2. . " , "
3. , .,. "
"
4. .

" "

4
5. ,

.,

."

"
6. ..

"

7. " 1983
8. .. " "
9. .. " " 1987
10. .. " "
11. ..

"

"
12. 2001 .
13. ..

"

"
14. .. " "
15. ..,.., .. "
"
16. .. " "
17. 2000-2001
18. " " 2001-2002 .

46