ZALUU.

COM
ZALUU.COM
,

,
.

.


.

.
.
,
.

.

.
,

.

Page 1

ZALUU.COM
ZALUU.COM
,

1.1 ,
2009 7- 1-
- .
:
(balance sheet)
(income statement)

(cash flow statement)

-
(note/disclosure)
( 1.10)

1.

2. -

3.

4.

5.-

(-

(-

1.

.
Page 2

ZALUU.COM
ZALUU.COM
,

,
, ,

. , ,

= +

,
, , .
, , ,
.
,
.
.
1)

(tangible assets )

2)

(intangible assets)

3)

(financial assets)

4)

(investment based on
capital method)

5)

(inventory)

6)

(receivable)

7)

(cash)

8)

(payable)

9)

(tax payable and assets )

10) (margin)
11) (long term investment)
12) (minority)
13) (issued capital)
:

(beginning

balance

sheet):

,
.

Page 3

ZALUU.COM
ZALUU.COM
,

, .
(ending balance sheet).
, , .
.
, .

, ,
.

.

.

(assets)

.

.
(current asset)
,
.

, , , ,
, , , .
(non current asset)
,
. : , ,
, , .
Page 4

ZALUU.COM
ZALUU.COM
,

,
, . :
, , .
(investment)
.
,
.
(payable)
,
. ,
.

.
,
.
, ,
, .
, ,


.
. :
, , .
(equity)
.
.
, ,
.
, ,

.
Page 5

ZALUU.COM
ZALUU.COM
,

,
, , .

,
, .

.
2.

.
, .
:
(income)
(financial expenditure)
,

(tax expenditure)
,
, (return, loss)




(1.82-83)

Page 6

ZALUU.COM
ZALUU.COM
,

,
,
.
,
,
.
3.
, ;
, ;
; -
.
,

.

.
, ,

.

()-,

,
,
()- .


, .

.

Page 7

ZALUU.COM
ZALUU.COM
,

.
4.

.


.
2 .
1. ( )
2. ( )
3
.
I.

II.

III.

.

.
1.
1. :
*
-
-
-
*
- ,
-
Page 8

ZALUU.COM
ZALUU.COM
,

-
-
- , ,
-
-
-
-
2. :
*
- ,
-,
-
*
- ,
-
-
3. :
*
-
-
-
*
-
-
-
-
2.

.
:
-,
-
-
Page 9

ZALUU.COM
ZALUU.COM
,

-, , -
- , -
:
-
-
-,
-, , -
- , -
5.
C ,
. , ,
.
:
1.
,
,
, ,
( ) - .
2. Y
,
,
,
, , .
.
, ,


.
,
.
2 . :
)
Page 10

ZALUU.COM
ZALUU.COM
,

)


.

.
, ,

, . :
)

)
)

.

.

Page 11

ZALUU.COM
ZALUU.COM
,

1.2
1.2.1 ,
1.2.2
, , ,
,

.
,


.
,

.

,
.
. :
1. , ,

2.
3.
4.
5.
6.
7. ,
8.
9.
Page 12

ZALUU.COM
ZALUU.COM
,

10.
,
:
)
)
) , ,

) ,
) .
, :
) , ,

) .
- , ,

- ,

-

) .
- ,

) ,

Page 13

ZALUU.COM
ZALUU.COM
,

,
,

3
,
,
. ,
, .
,
, , ,
, .




.
,
.

.
. ,

.
, ,


, ,


.
:

Page 14

ZALUU.COM
ZALUU.COM
,

, ,
.

, ( )
(, , ) .


.


,

,
.

. :
1.
2. ,
.
,
, .
, ,

. , ,

,
,
.

I.

:
, .

Page 15

ZALUU.COM
ZALUU.COM
,

II.

, ,
, ,
.

, ,
,
.
.
2
.
,

.

Page 16

ZALUU.COM
ZALUU.COM
,

: -


Y Y 1960 7
2- ,

. 1995 - Y
,
YY ,
.
,
, ,
,

,
,

.
YY 17 , 1
1

1700 .

, v

Page 17

ZALUU.COM
ZALUU.COM
,

, ,

2009-12-31

2010-12-31

3,505,032,341.32

3,674,735,647

169,703,306

4.84

492,192,761.55

520,028,333.04

27,831,571.49

5.65

437,621

399,868

37,753

8.63

240,799,163.09

260,952,191.14

20,153,028.05

8.37

10,500,000

10,500,000

632,880,850.68

628,531,486.92

-4,349,363.76

0.69

4,881,842,737.64

5,448,140,202.65

566,297,465.01

11.6

1,362,200,697

1,484,375,995.56

122,175,298.56

8.97

-621,987,158.82

-659,543,485.89

-37,556,327.07

6.04

3,500,000

3,500,000

-3,500,000

-3,500,000

11,895,800

11,895,800

Page 18

ZALUU.COM
ZALUU.COM
,

752,019,337.54

836,728,309.67

84,709,234.13

11.26

5,633,862,075.18

5,931,875,836

298,013,760.82

5.29

698,258,724.02

593,049,973.50

105,208,750.52

-15.07

1,184,682.10

1,184,682.10

100

138,760.05

138,760

100

-113,224

-100

109,537

109,537

100

0.05

113,224

984,513,005.73

1,171,649,453.11

187,036,447.38

19

1,682,884,953.80

1,765,913,331.76

83,028,377.96

4.93

1,682,884,953.80

1,765,913,331.76

83,028,377.96

4.93

242,720,527.67

242,720,527.67

242,720,527.67

242,720,527.67

280,721,624.65

283,556,427.65

2,834,803

()

3,427,534,969.06

3,639,466,477.96

211,931,508.9

61.87

-29,866,768.03

211,931,508.90

241,798,276.93

809.59

3,457,401,737.09

3,427,534,969.06

-29,866,768.03

-0.86

2.
:

)
)

Page 19

ZALUU.COM
ZALUU.COM
,

3,950,977,121.38

4,165,743,433.28

214,766,311.9

5.44

5,633,862,075.18

5,931,875,836

298,013,760.82

5.29

2009-12-31

2010-12-31

2,565,436,517.5
9

2,215,802,820.19

12,307,962

8,411,962

4,355,100

4,355,100

2,548,773,455.5
9

2,203,035,758.19

57,196,605.93

57,153,255.64

()

2,491,576,849.6
6

2,145,882,502.55

668,521,341.31

523,832,099.31

63,423,008.03

48,584,341.03

83,041,022.12

69,510,119.25

67,725,954

40,531,660

-27,194,294

40.15

6,180,686.88

6,165,686.88

91,036,507.45

60,320,989.34

349,633,697.4

-3,896,000
0
-345,737,697.4

43,350.29

345,694,344.11

13,63

31.65

0
-13.56

0.08
13.87

(,
)-

-144,689,242

-14,838,667

-13,530,902.87

-30,715,518.11

-21.64

-23.39

-16.29

33.74

Page 20

ZALUU.COM
ZALUU.COM
,

7,776,892

1,499,192

48,823,407.32

34,263,145.03

146,444,222.47

113,561,005.75

18,828,022.7

15,141,862.70

39,741,299.4

32,446,192.82

17,825,474.05

17,572,734.55

149,620,828.62

132,269,965.38

129,855.60

129,855.60

47,323,479

36,169,960

13,455,378.40

10,399,277.34

28,890,783.74

24,636,847.76

43,871,218.61

42,396,706.73

4,266,683.66

2,833,383.66

41,556,277.14

31,340,427.70

9,146,475.16

7,443,476.66

202,742,404.85

180,439,164.82

1,796,970.67

752,632,88

-1,044,337.79

-58.12

660,000

660,000

1,802,828,193.1
8

1,432,900,727.19

688,748,656.48

712,981,775.36

-6,277,700
-14560262.29
-32,883,216.72
-3,686,160

-7,295,106.58
-252739.5
-17,350,863.24
0
-11,153,519
-3,056,101.06
-4,253,935.98
-1,474,511.88
-1,433,300
-10,215,849.44
-1,702,998.5

-22,303,240.03

-369,927,465.99

80.72
29.82

22.45
19.58

-18.36

1.42
-11.59

0
-23.57

-22.71
-14.72

-3.36
-33.59

-24.58
-18.62

-11

-20.52

0.35
24,233,118.88

Page 21

ZALUU.COM
ZALUU.COM
,

()
,
()

72,972,798.17

56,936,889.70

0.00

0.00

-621,588,097.28

-358,268,067.11

-16,035,908.47
0

-21.98

0
-42.36

263,320,030.17

61,242,300

57,132,300

-4,110,000

-1,283,480

-1,283,480

-1,764,090

-1,764,090

-1,565,200

-1,565,200

-60,344,570

-60,344,570

-6,215,000

-6,215,000

-319,231

-319,231

-159,750,853.69

-107,393,903.69

52,356,950

-32.77

()-

-718,615,424.51

-423,084,352.81

295,531,071.7

41.13

()

-29,866,768.03

289,897,422.55

-29,866,768.03

289,897,422.55

-29,866,768.03

289,897,422.55

-29,866,768.03

289,897,422.55

260,030,654.52

-6.7
0

870.64

()

260,030,654.52

870.64

()

260,030,654.52

870.64

()

260,030,654.52

870.64

Page 22

ZALUU.COM
ZALUU.COM
,

-
2009 86.7% 2010
91.8% .

.
84,709,234.13-
13,3%- 14,1% . 2010

.
21%-
.
.
2009 = 4,881,842,737.642010 =5,448,140,202.65

2009=2.9

2009 =1,682,884,953.80
2010 = 3.09

2010 =1,765,913,331.76

2009 2.9 2010

3.09 .
.
- .

2009

4,881,842,737.64

2010

2009

5,448,140,202.657 1,682,884,953.80

2010
1,765,913,331.76

752,019,337.54

836,728,309.67

3,950,977,121.38 4,165,743,433.28

5,931,875,836

5,633,862,075.18 5,931,875,836

5,633,862,075.18

Page 23

ZALUU.COM
ZALUU.COM
,

2009
.
-
- 13,63%- ,
0,08% .
870.64%- .
2010 289,897,422.55
10 .
.
, .

, .
2009
2010 13
289,897,422.55 . 100%
.

Page 24