Professional Documents
Culture Documents
com
www.zaluu.com
.
1.1 , ,
1.2
.
2.1
2.1.1
,
2.1.2
.
3.1 SWOT
3.2 TOWS
3.3 ,
.
4.1
4.2
4.3 ,
4.4 , ,
.
5.1
5.2 , ,
www.zaluu.com
www.zaluu.com
.
6.1 7-O-
6.2
6.3
6.4
6.5
6.6 4P
-
-
-
-
, ,
:
.
.
2007 4557,5 , 2006
22,7 842,6 , 2006 .
, 2005 3316,5 , 2006 9,9
299.1 . - 2007 1729,6
.
59,1 ,
40,9 .
www.zaluu.com
www.zaluu.com
1.
www.zaluu.com
www.zaluu.com
.
2006 3 3071 , 451.8
, 2007
3 124.4 .
180,000
, :
.
.
.
:
www.zaluu.com
www.zaluu.com
.
.
,
.
.
: 2,7 1,5
. 70 %-
20 %- .
.
www.zaluu.com
www.zaluu.com
.
7.1
.
8.1
8.2
8.3
8.4
8.5 .
8.6
8.7
8.8
8.9
.
9.1
9.2
9.3
9.4
www.zaluu.com
www.zaluu.com
,
1.1
.
,
.
, :
,
.
.
,
.
:
.
.
.
,
.
www.zaluu.com
www.zaluu.com
.
.
2008.01.01-
2007.01.01-
1.
6525
25969
6598
25731
2.
876
3864
835
3827
3.
35463
165159
35426
160818
4.
51857
221565
50828
211614
5.
49951
220295
48020
211056
6.
30137
129486
28435
123041
7.
7450
28152
6989
27297
8.
23214
94670
21386
90925
9.
29270
136014
28397
132883
234743
1025174
226914
987192
4,3
4,3
3,5%
5,1%
4500
www.zaluu.com
www.zaluu.com
.
.
50%
38%
40%
27%
30%
18%
20%
11%
5%
10%
0%
1-3
4-7
8-11
11-14
15-
=
1.5*11%+5,5*38%+9,5*27%+12,5*18%+15*5%=5,5
1,5
11% -
www.zaluu.com
www.zaluu.com
50%
45%
37%
40%
30%
20%
8%
8%
10%
2%
0%
150 200
201 300
301 400
401 500
501-
= 175*8%+250*45%+350*37%+450*8%+550*2%=302
:
2.
*
*- = 230243*365/5,5*302=
4,589,203,476
( 50%+
)* *- =
88888.89*365/5.5*170 =
1,103,111,111
10
2,471,578,020
www.zaluu.com
www.zaluu.com
.
3.
( 50%+ )*
*- =22222*365/5*270=
438,000,000
/ /
//
*10%
2,471,578,020
//
1.
0.00
0.00
91,925,925.93
3,064,197.53
2.
0.00
0.00
91,925,925.93
3,064,197.53
3.
-0.90
-0.09
83,652,592.60
2,788,419.75
4.
0.00
0.00
91,925,925.93
3,064,197.53
5.
2.70
0.27
116,745,925.93
3,891,530.86
6.
-2.00
-0.20
73,540,740.74
2,451,358.02
7.
0.20
0.02
93,764,444.45
3,125,481.48
8.
-0.20
-0.02
90,087,407.41
3,002,913.58
9.
-0.30
-0.03
89,168,148.15
2,972,271.61
10.
1.20
0.12
102,957,037.04
3,431,901.23
11.
2.10
0.21
111,230,370.38
3,707,679.01
12.
1.30
0.13
103,876,296.30
3,462,543.21
1,065,421,481.48
11
www.zaluu.com
www.zaluu.com
/ /
10%
.
*10%
//
//
1.
2.
3.
4.
5.
0.00
0.00
-0.90
0.00
2.70
0.00
0.00
-0.09
0.00
0.27
36,500,000.00
36,500,000.00
33,215,000.00
36,500,000.00
46,355,000.00
1,216,666.67
1,216,666.67
1,107,166.67
1,216,666.67
1,545,166.67
6.
7.
8.
9.
-2.00
0.20
-0.20
-0.30
-0.20
0.02
-0.02
-0.03
29,200,000.00
37,230,000.00
35,770,000.00
35,405,000.00
973,333.33
1,241,000.00
1,192,333.33
1,180,166.67
10.
11.
12.
1.20
2.10
1.30
0.12
0.21
0.13
40,880,000.00
44,165,000.00
41,245,000.00
452,965,000.00
1,362,666.67
1,472,166.67
1,374,833.33
12
www.zaluu.com
www.zaluu.com
1.
2.1
2.1.1
- . . . . . . . . . .. . . . . . . 20
.
200 250m/min
16 35 g/m2
1050 2 : 5
24
13
www.zaluu.com
www.zaluu.com
14
www.zaluu.com
www.zaluu.com
2.1.2
- ,
.
.
, , .
, ,
. 5.4 2 .
200-250 /.
.
.
1.75 .
1.
2.
3.
4.
5.
6.
7. .
, , ,
.
:
1.
2. .
,
3.
. ,
15
www.zaluu.com
www.zaluu.com
:
1. : 3 -4 (380 50 )
2. : 30-100 /
3. . (): 300
4. ():
MH-1092-1575 : 3000x1800x1500 ()
5. : 1.5
:
16
www.zaluu.com
www.zaluu.com
2.2
2.2.1 ,
:
120
376
900
58
4.5
9258
:
:
. , .
:
.
:
.
.
2.2.2 ,
:
25
20000
//
1.4
200
//
1.4
50
17
www.zaluu.com
www.zaluu.com
:
- . . .. .
.
: 2005 JICA
:
10,5
3,6
13,7
3,7
0,8
1,5
411
552,8
.
2.2.3 ,
//
22 000
22 000
550
22
18
www.zaluu.com
www.zaluu.com
- .
.
2.3
3 24 .
30 . 10 .
,
.
1 :
1. 1
, ,
,
.
, .
2. 1
.
,
.
3. 2
, ,
. ,
.
4. - 2
. 80
19
www.zaluu.com
www.zaluu.com
.
5. 2
.
6. 1
, . ,
, .
7. 1
,
,
, , .
.
1-
, ,
, .
2-
- 3-
4-
.
20
www.zaluu.com
www.zaluu.com
21
www.zaluu.com
www.zaluu.com
2.3
.
:
44 444
50%
22 222
/
1
22 222
. ,
.
.
22
www.zaluu.com
www.zaluu.com
2.
/ /
-
4444 .
1.12 . 33
. 40%- .
40%- 1 200
.
1 20000 . 1 8
.
1 5 . 4444,4
.
4444,4 14
120
6,720,000
672,000
1,866,480
666,600
399,996
6,720,000
672,000
1,866,480
666,600
399,996
3
4
6,115,200
6,720,000
611,520
672,000
1,698,497
1,866,480
606,606
666,600
363,996
399,996
8,534,400
853,440
2,370,430
846,582
507,995
5,376,000
537,600
1,493,184
533,280
319,997
6,854,400
685,440
1,903,810
679,932
391,996
6,585,600
658,560
1,829,150
653,268
391,996
6,518,400
651,840
1,810,486
646,602
387,996
10
11
7,526,400
8,131,200
752,640
813,120
2,090,458
2,258,441
746,592
806,586
447,996
483,995
12
7,593,600
759,360
2,109,122
753,258
451,995
83,395,200
8,339,520
23,163,017
8,272,506
4,947,951
128,118,193
23
www.zaluu.com
www.zaluu.com
-
17 777 .
4.48 . 134
. 40%- .
40%- 1 50
.
1 20000 . 1 8
.
1 5 . 17 777
.
17 777 14
120
6,720,000
22,400
666,660
399,996
6,720,000
22,400
666,660
399,996
6,115,200
20,384
606,661
363,996
6,720,000
22,400
666,660
399,996
8,534,400
28,448
846,658
507,995
5,376,000
17,920
533,328
319,997
6,854,400
22,848
849,992
391,996
6,585,600
21,952
653,327
391,996
6,518,400
21,728
646,660
387,996
10
7,526,400
25,088
746,659
447,996
11
8,131,200
27,104
806,659
483,995
12
7,593,600
25,312
753,326
451,995
83,395,200
277,984
8,443,249
4,947,951
97 064 024
24
www.zaluu.com
www.zaluu.com
1
2
3
4
5
6
7
8
9
10
11
12
9,600,000
9,600,000
8,736,000
9,600,000
12,192,000
7,680,000
9,792,000
9,408,000
9,312,000
10,752,000
11,616,000
10,848,000
119,136,000
960,000
960,000
873,600
960,000
1,219,200
768,000
979,200
940,800
931,200
1,075,200
1,161,600
1,084,800
11,913,600
864,000 15,321,600
864,000 15,321,600
786,240 13,942,656
864,000 15,321,600
1,097,280 19,458,432
691,200 12,257,280
881,280 15,628,032
846,720 15,015,168
838,080 14,861,952
967,680 17,160,192
1,045,440 18,539,136
976,320 17,313,408
10,722,240 190,141,056
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
60,000,000
584,640
584,640
532,022
584,640
742,493
467,712
596,333
572,947
567,101
654,797
707,414
660,643
7,255,382
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
3,600,000
1200000
1200000
1800000
1200000
1500000
1800000
2100000
4800000
2700000
3000000
3300000
3600000
28200000
: 430,968,278
-
10
10
/- /
/1 5000 /
:
+ -
- =
1,065,421,481.48+452,965,000.00-430,968,278-225,182,217=
www.zaluu.com
www.zaluu.com
:
//
18 400 000
9 500 000
10,000,000
365.900.000
11,475,000
48 000 000
1 250 000
1 170 000
61,895,000
26
www.zaluu.com
www.zaluu.com
:
30*18=540 2 , 20*15=300 2
361,150,000
20-30
3,500,000
30*18=540 2 , 20*15=300 2
30,000,000
50,000,000
444,650,000
58,529,983
/ /
=
+ +
+ =
365.900.000+61,895,000+444,650,000+58,529,983=
930,974,983
::
930,974,983
862,235,986
27
www.zaluu.com
www.zaluu.com
:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
7 .2008
8 .2008
9 .2008
10 .2008
11 .2008
12 .2008
11 .2009 - 12
.2009
28