www.zaluu.

com
www.zaluu.com

1.1 .
1931

1972

, , ,

,
.

, , ,

1992 3 5- 32
, (100%
)
.
1992
345,567.5 , 100
592,830 2010

1,399,224.4

1,140,547.6

,
92,772.5 , 649,9 .,29,134.8
19921999
.
1988


. 1993

www.zaluu.com
www.zaluu.com

,
1993
.

2
.

-

2000

,
,

, ., ,
.

, ,
,
, 253,869,054
.
, ,

.
, 2
, 21
.

www.zaluu.com
www.zaluu.com
1.2 - ,
-

: - 1999
.
- :
.

.
- :
-
.
:
-
. 1 1- 12 31- .
:
1. (-1)
2. (-2)
3. (-3)
4. (-4)
5. (-5)
:

www.zaluu.com
www.zaluu.com
,
, ,
, ,
.
, :

.
:
20-
, 2 10-
,
.
:
- 2000.12.22 116
- ,

.
- , :
- ,
, 2002 171/11
`

`-

.
- , :
- ,
2002.07.04 191 `-
- , `- .
- :
- -
.
1.3 ,

.

.

www.zaluu.com
www.zaluu.com
, , ,
. , ,
. ,
.
, , ,
,
, ,
.
,
, ,
.

, .
, .
.
1. ,
-1,2
, ,
, .

, ,
.
- ,
. 2 ,
1 ,
1 -
. ,
1 ,
. 1
.

2.

www.zaluu.com
www.zaluu.com
-3

1 , ,
, ,
, ,
1 .
3.
-4
, ,

2 , 1
, .

.
4.
-5
, /,
/-
,
2 .
- 1
.
.
1. ,
-1
,
, ,
, , , , ,

",
"- . ", "-
2 1
, .

www.zaluu.com
www.zaluu.com
", "-

.
.
2.
-2
,
, ,
,
, ,

2 , 1

, .
3.
-3
, ,
, , ,
,
,

2 , 1
, "
"- .
4.
-4
,
,
, 1
. " "-
,
.
.

www.zaluu.com
www.zaluu.com
5.
-5
, , ,

, , .
.
,
.
, ",
, "-

.
,
, .
6.
-6

" "- 1 .
,
, .
7.
-7
,

, ,
, ,
, , , ,
.

, .

www.zaluu.com
www.zaluu.com
2
.
, .
8.
-8
,
.
,
, 2
, .
,
, ,
,
, .
7.
-9
,
,

. ,
.
8. ,

-10
, ,
,
3 , 1 , 2
()-, .
,

.

www.zaluu.com
www.zaluu.com
.
1.
-1
,
, ,
, ,
.

, , .
, , , , ,
. ( ,
) 2
. ,
1, 3 , , 2, 4
5 ,
5
.
11
.
1
.
.

2.
-2
, ,
, ,
.
,
.

.
3.

www.zaluu.com
www.zaluu.com
-3,3

, .
, , , , ,
,
.
, .

,
.
3 , 3
, ,
.
4.
-4
,
,
, .
,

.
5.
-5, 5

.
,
5 , , ,
.

,
.

www.zaluu.com
www.zaluu.com
,
-5 , ,

-4 .
.
1. ,
-1
,
,

, 2 .

-1 ,
, , ,
3 .
, ,
,
-10- .
-1 ,
.
2. , ,

-2
, ,
,

(), 2 , ,
,
, .
-2
, -10-
. .

www.zaluu.com
www.zaluu.com
3.
-3

-3
2 , , ,
,
.
-3
-10- .
4.
-4
, , , ,
, , ,
, , ,
, , 2 ,
, .
, -10-
.
.
1.
-1

,

. .
,
. -
- . ,
, .

2.

www.zaluu.com
www.zaluu.com
-2
, ,

,
/
.
,
.

.
.
3.
-3

,
.
.
. 2

.
4.
-4


.
. , ,
, .

www.zaluu.com
www.zaluu.com

01.12.200
9
01.12.200
9

4S622/02

01.12.200
9

01.12.200
9

01.12.200
9

/ .

1200654

3.2.1

3.5.1

3.7.2

1500000

-1
-1

47,717
47,717

4.1
/

01.12.200
9

1500000

-1
1

125,000,000

125,000,000

2
-1

66,260.26
-2
66,260.26
6917800.74

6917800.74

-3
2

88228.27

O-2
30

88228.27

www.zaluu.com
www.zaluu.com

03.12.200
9

4130/07

04.12.200
9
05.12.200
9
07.12.200
9

35%

200*220

4D120/08

09.12.200
9

10.12.200
9

10.12.200
9

7.8.8

12,000,000

O-10
4

938,000,000

-3
kacc zr

3,754,916

-4
5

7,065,000

O-5
7

3,754,916

3.7.1

17,000,000

938,000,000

200*220

5
-2

12,000,000

17,000,000

1.5E+07

O-2

2705871

08.12.200
9

105,000,000
2705871

5890/04

285,000,000

105,000,000

285,000,000

7,065,000

www.zaluu.com
www.zaluu.com

12.12.200
9

12.12.200
9

5412/03

740,000,000

kacc zr

307,056

-5
33
-4

307,056

3.2.8

740,000,000

28,950,000

13.12.200
9

4528/12
2

15.12.200
9

5412/10
5

18.12.200
9
19.12.200
9
19.12.200
9

4R696/12

-10
O-7

775,000,000

11
O-8
-5

12,000,000

12,000,000
740,000,000

250,000,000
775,000,000

50*150

10
O-6

250,000,000

28,950,000

740,000,000

-11
O-9

25,000,000

13

25,000,000

20.12.200
9

6186/12

www.zaluu.com
www.zaluu.com

22.12.200
9
22.12.200
9
23.12.200
9
23.12.200
9

23.12.200
9

01040801
01010001
01040401

10,412,725

2,082,560

42,750,000

14,084,873.9
0

1040060

25.12.200
9

1524598

1040801

42,750,000

17

14,084,873.9
0

18

20,560,000

1050601

20,560,000
14,346,817.4
4
14,346,817.4
4

1040801

1040801

16

2,082,560

24.12.200
9

81,929,184.0
0

15
-1
-2
-3

7600000
2812725

1040060

24.12.200
9

75189800.5
2812725.0
3759011.0
167668.9

9,089.92

19
20

9,089.92

www.zaluu.com
www.zaluu.com

26.12.200
9

4,808,106.40

21

1040801

27.12.200
9

O1040001

28.12.200
9
28.12.200
9
29.12.200
9
30.12.200
9
30.12.200
9
31.12.200
9

O1040001
3.5.3

22

9,732,437.28

23

162,311.34
-6
2,211,500.74

O1040001

17,409,875.3
0
9,732,437.28

2,211,500.74

O1040401

244602.507

37,500

3.2.7
4.2

24

244602.507

4,808,106.40
17,409,875.3
0

289,008.10

289,008.10

-4
-7
-25

www.zaluu.com
www.zaluu.com

www.zaluu.com
www.zaluu.com
2.1
'''

: 2009 4-

2006 68

:2009.12.31

//

12- 31

1- 1

403775857

1084251973

7053917766

8699704741

240396636

257255522.1

6659754473

7292089298

47077

594645

14357891808

17333896180

2.61478+11

2.61618E+11

-1.65778E+11

-1.70327E+11

11425181856

11481410718

-6785366384

-7019923286

168201598.6

158344164.9

158344164.9

-59859265.79

-67722343.89

- :

1.00439E+11

96010844600

1.14797E+11

1.13345E+11

10657194095

8208323547

512788400

5485

111167903.7

33859281.57

-
-

www.zaluu.com
www.zaluu.com

500000000

31691818

40709717

93054383.4

1838223532

11905896600

10121121562

67463297501

63802515466

79369194101

73923637028

()

34135335516

34135335516

34135335516

34135335516

36299617530

36299617530

., ()
-
-

3993751772
-35007601066

-35007601066

35427351979

39421103751

1.14797E+11

1.13345E+11

www.zaluu.com
www.zaluu.com
2.2

'''
:2009 4-

2006
68 .

:2010.04.16

()

15752154099

15752154099

15815218350

-63064251.29

180598942

28414161.4

30180000
1405719.24
160488
4680965.31

15205809.81

45343398.76

2540206.55

28663510.78

337193201.9

- , ()

-400257453.1

. , ()

7137560.8

.
,

6274258.37

.
,

4027629713
352967693

www.zaluu.com
www.zaluu.com
- , -

4394009225

3993751772

3993751772

3993751772

3993751772

: 2009 4-

362996175
2009.10.01

34135335516

30

-35007601066 35427351979
3993751772 3993751772

362996175
2009.12.31

34135335516

30

-31013849294 39421103751

:./

-:/

www.zaluu.com
www.zaluu.com


1084.2 182.7 ,
680.4 .

2008 4-

2009 4-

7420.3

64.2

8177.5

60

757.2

10.2

3602.1

31.2

4798.3

35.2

1196.2

33.2

441.2

3.8

575.3

4.2

134.1

30.4

0
94.1

89.2

0.7

-4.9

-5.2

11557.7

100

13640.3

100

2082.6

18

1589.9

14

1623.6

12.5

33.7

2.1

1278.1

11.3

1144.8

8.8

-133.3

-10.4

4610.1

40.6

6142.9

47.4

1532.8

33.2

387.4

3.4

353

2.7

-34.4

-8.9

477.5

4.2

494.3

3.8

16.8

3.5

809

6.2

809

207.8

1.8

238.8

1.8

31

14.9

1757.1

15.5

512.5

-1244.6

-70.8

390

3.4

904

654.5

5.8

736.7

5.7

82.2

12.6

11352.4

100

12959.6

100

1607.2

14.2

514 131.8

www.zaluu.com
www.zaluu.com
2010 1- 23640.3
12959.6 .
60%- , 35.2%- -, 4.2%-
.
18% 2082.6 .
.
47.4%
6142.9
. 12.5
. ,
.

653.6
22.8% 1662.7 .
7.9 % .
:

2009.03.31 2010.01.01 2010.03.31

971.3

961.3

961.3

11

-10

8299.7

5983.1

7631.6

85

-668.1

1648.5

86.1

89.4

62.4

-23.7

-27

56.1

253.6

299.9

243.8

46.3

175.6

-175.6

21.8

6.9

1.8

-20

-5.1

9610.6

7294.3

8957

100

-653.6

1662.7

www.zaluu.com
www.zaluu.com
11%-
. - 668.1
1662.7 . 1-
84.5 %- .

.
23.7

27.0 .
46.3 .
:
5.3% 408.4
9.5% 632.3 .
:

2009.03.31 2010.01.01 2010.03.31

1533.4

506.5

716.8

10

-816.6

210.3

292.5

458.4

227.7

-64.8

-230.7

82.8

84.1

63.7

-19.1

-20.4

103.1

80.1

53.3

-49.8

-26.8

1929.9

1837.6

1791.5

25

-138.4

-46.1

3758.8

3693.1

4439.1

61

-680.3

746

7700.5

6659.8

7292.1

100

-408.4

632.3

/-9/

-

.

www.zaluu.com
www.zaluu.com
:
8.9%- , 34.8%- 56.3%- .
32.1%- .

2009.03.3

2010.01.0

2010.03.3

5399.2

3284.4

2050.4

20

-3348.8

-1234

2.8

111.2

33.9

31.1

-77.3

7961.2

716.7

6157.9

61

-1803.3 -1010.8

512.8

-512.8

1397.6

500

-1397.9

-500

45.2

21.7

40.7

-4.5

100.3

297.1

1838.2

18

1737.9

1541.1

14906.3

11905.9

10121.1

100

-4785.2 -1784.8

2100.0
1777.5
.
350.0 1750.0
- .

www.zaluu.com
www.zaluu.com

www.zaluu.com
www.zaluu.com
3.1 ,
: -
-
-
-
: -
, : - -


.

.
-

.
- -

,
. -
,
.
1. ()
2.
3.
.

,
`` , ``-
.



.

www.zaluu.com
www.zaluu.com
```` . :
-

.
.

www.zaluu.com
www.zaluu.com
3.2 : :
1. :
-

-6

-1

2.
-

1.
-

2. ,

2.1.
-

- (
)

www.zaluu.com
www.zaluu.com
2.2.
-

:
,

2.3.
-

6 :
- (-
.)

(-
)

-
.

.
, .

- .
.

- ,

,

.

,


.

www.zaluu.com
www.zaluu.com

. -
,
, , -
,

- .

-
.

-
.

, ,

.

www.zaluu.com
www.zaluu.com
3.3 ,

.
2 .
1.
2.
.

,
. ,

.

.-

.
.


.


.

3 . :
1.

.
. ,

2.
3.

www.zaluu.com
www.zaluu.com

. - .

, , , ,
.
-

,
.

.

.


.
.


.
-

-

-

.
,

.
1.

,
, .
,
.

2.

www.zaluu.com
www.zaluu.com
3.

, - .

3
.
1.
.
2.

.
, , -
.
3.

.
,
. .

,
.
. -
- ,
.
.
,

-
.

3.4
. :

www.zaluu.com
www.zaluu.com
1.

: ,
.

2.

:
, ,
, .

3. :
, 2 .

-
, .

,
- . ,
, .

.
:
-
(1)
200-01-01-


:
200-01-31-


:
(, , , , , )

www.zaluu.com
www.zaluu.com
(4) : 200-01-01-
: 200-01-31-

200-01-01
:
200-01-31
()

.
,
. :
1. ( )
2.
3. ( , ,
, , ,
, ,
, .)
- - .
, , ,

. -


.

www.zaluu.com
www.zaluu.com
- .
.

. :
= +
2-
. -
.
1.
2.
3.
4.

-
.
- .

,
. -
, , - . -
.

, , -
-
. - -
.
.
- .

www.zaluu.com
www.zaluu.com
- , -
,
. , ,
,
,
- .

:
- .
: - - -
.
.
: - .
:
1.
2.
3.
4.
5.
6.
-
7.
8.
9.
10.

-1---------- -

-2----------

-3----------

-4---------

-5---------

www.zaluu.com
www.zaluu.com
-

-6---------

-7---------

-8---------

-9----------

-10--------

3.5
,

.
, , ,
,
.
2003.01.09 16 1 2003.01.09
2- .
. :
1. : 2
. :
, ,
,
- 2000 44 1-
-
.

80% .


- 2003.01.23
03
.

5

www.zaluu.com
www.zaluu.com

.
2. :

40%

3.

2-4

15

10

4-7

25

20

7-10

30

25

10-15

35

30

15-

40

35

---

2002.08.15 340/14
.
-

50% .

60%- .

7
2 .

20-
50,60,70,80
1 , 50.000
.

200.000 ,
2 .

100.000
.

www.zaluu.com
www.zaluu.com
-

3000 , ,
10.000 , 15.000
.

15% ,
20% .

-


.


- -1
.
-
(-2 )-
.

(-3)-
(-3)-
. -
(-4)-
.
,
,

. 2
15-
(-5)- .
(-5)-
30-

www.zaluu.com
www.zaluu.com


.
-

:
:

:
: -
: -
: -
:
:

: , , ,
, ,
, , , ,
,
:
-

: -
: -

:-

www.zaluu.com
www.zaluu.com
:
-

:
:

.
-
5-
.

13.5

5.5

1.0

1.0

2.0

0.0

0.5

0.5

17.5

7.0

-
,

. - -
2%- .
- :
-
5- .

3.0

3.0

- : -
-

.

www.zaluu.com
www.zaluu.com

.


1

0-2400.000

10%

2400.001-4800.000

240.0+2400.0 20%

4800.001

720.0+4800.0 40%

:

.
:
3

.
1 ,
156 78 .

45

5-14

55

15

75

: 12
70%- 4
.

www.zaluu.com
www.zaluu.com

www.zaluu.com
www.zaluu.com
4.1 : / 2007 /
/ / /

2006

2007

12-31

12-31

2006 2007

2006 2007

1.
1.

272,7

211,1

-61,6

0,3% 0,2%

77,4%

5981,1

5378,1

-603

6,7% 6,2%

89,9%

, 5726

5544,3

-181,7

6,4% 6,2%

100% 96,8%

4,5

-4,5

0,0% 0,0%

100% 0,0%

11984,3

11133,5 -850,8

13,4% 12,9% 100% 92,9%

2. /

.
:

120902,8 126788,5 5885,7

-43781,9 -51518,9 -7737

135,6 146,6 100% 104,9

%

-59,6% 100% 117,7

49,1%

77120,9

75269,6 1851,3

86,5% 87,1% 100% 97,6%

0,0% 0,0%

100%

22,2

0,0% 0,1%

100% 159,4

. 37,4

59,6

77158,3

75329,2 -1829,1

86,6% 87,1% 100% 97,6%

89142,6

86462,7 -2679,9

100% 100% 100% 97,0%

1. /

www.zaluu.com
www.zaluu.com
-

227

215

-12

0,3%

0,2% 100% 94,7%

0,6

1175,2

0,0%

0,0% 100%

420

481

-2

0,5%

0,5% 100% 99,5%

0,3

47,6

47,3

0,0%

0,1% 100% 15867%

0,0%

0,0% 100%

2865,8

4001,2

1135,4

3,2%

4,6% 100%

139,6

4,9

16,2

11,3

0,0%

0,0% 100% 330,6%

85,4

80,0

-5,4

0,1%

0,1% 100% 93,7%

3603,4

4778,6

1175,2

4,0%

5,5% 100% 132,6%

/ /

2.

59403,5 57157,7 -2245,8 66,6% 66,1% 100% 96,2%

/

59403,5 57157,7 -2245,8 66,6% 66,1% 100% 96,2%

3.

34135,3 34135,3

-7999,6

38,3% 39,5% 100% 100,0%

-9608,9 -1609,3 -9,0%

100% 120,1%

11,1%

26135,7 24526,4 1609,3 29,3% 28,4% 100% 93,8%

89142,6 86462,7 -2679,9 100% 100% 100% 97,0%

,
:

www.zaluu.com
www.zaluu.com

2006

2007

0,134

0,129

3,33

2,33

0,866

0,871

- /

1,74

1,17

0,067

0,062

360 /

80

32

//

360

48

61

4,65

5,28

0,71

0,72

2,27

2,33

0,67

0,66

aa

8380,9

6354,9

+ -

8103,7

6143,8

3,19

4,42

2,95

3,07

0,3

0,32

0,35

0,37

3,41

3,53

27,87

29,26

/ 2008 /

www.zaluu.com
www.zaluu.com

0.7.12.3 08.12.31
1
1

2007

2008

2007

2008

211.1

696.2

458.1

0.0%

0.8%

100%

329.8%

5378.1

7575.9

2197.8

6.2%

8.5%

100%

140.9%

5544.3

7050.9

1506.6

6.4%

7.9%

100%

127.2%

2.2

2.2

0.0%

0.0%

100%

11133.5

15325.2

4191.7

12.9%

17.3%

100%

137.6%

126788.

133724.

6935.8

146.6

150.7

100%

105.5%

-68.0%

100%

117.2%

82.6%

100%

97.4%

9
1

-60387.3

51518.9

/ 75269.6

5
1

-8868.4

59.6%
73337

-1932.6 87.1%
0

0.0%

0.0%

100%

59.6

86.2

26.6

0.1%

0.1%

100%

144.6%

75329.2

73423.2

-1906

87.1%

82.7%

100%

97.5%

86462.7

88748.4

2285.7

100%

100%

100%

102.6%

www.zaluu.com
www.zaluu.com
6
1

215

3367.5

3152.5

0.2%

3.8%

100%

1566.3%

0.6

0.7

0.1

0.0%

0.0%

100%

116.7%

418

452

34

0.5%

0.5%

100%

108.1%

47.6

16.4

-31.2

0.1%

0.0%

100%

34%

2567.4

2567.4

0.0%

2.9%

100%

4001.2

6562.1

2560.9

4.6%

7.4%

100%

164.0%

16.2

37.9

21.7

0.0%

0.0%

100%

234.0%

80.0

92.7

12.7

0.1%

0.1%

100%

115.9%

4778.6

13096.7

8318.1

5.5%

14.8%

100%

274.1%

57157.7

59155.3

1997.6

66.1%

66.7%

100%

103.5%

57157.7

59155.3

1997.6

66.1%

66.7%

100%

103.5%

34135.3

34135.3

39.5%

38.5%

100%

100.0%

1
2

2
4

www.zaluu.com
www.zaluu.com
3

-9608.9

-17638.9

-8030

-19.9%

100%

183.6%

11.1%
24526.4

16496.4

-8030

28.4%

18.6%

100%

67.3%

86462.7

88748.4

2285.7

100%

100%

100%

102.6%

2007

2008

2009

0,129

0,173

0.125

2,33

1,17

1.205

0,871

0,827

0.875

1,17

0,63

0.65

0,062

0,085

0.064

32

77

65

98

193

172

5,28

5,23

6.97

- /

360

360 /

0,72

0,81

0.69

2,33

3,58

1.9

0,66

0,667

0.588

www.zaluu.com
www.zaluu.com

6354,9

2228,5

2452

6143,8

1530,1

2048.2

4,42

15,83

16.267

3,07

4,45

2.835

0,32

0,4

0.347

0,37

0,48

0.397

3,53

5,38

3.24

29,26

37,45

42.16

: / 2009 /
/ / /

2008

2009

12-31

12-31

2008

2009

2008

2009

1.
1.

696.2

403.8

-292.4

0.8%

0.4%

100%

58.0%

7575.9

7294.3

-281.6

8.5%

6.4%

100%

96.3%

, 7050.9

6659.8

-391.1

7.9%

5.8%

100%

94.5%

2.2

-2.2

0.0%

0.0%

100%

0.0%

15325.2

14357.9 -967.3

2. /

17.3% 12.5% 100%

93.7%

www.zaluu.com
www.zaluu.com

133724.3 272903.3 139179 150.7% 237.7 100%

%

-60387.3 172563.1 -

73337

-68.0% -

112175.

150.3

204.1
%

100%

285.8
%

100340.2 27003.2 82.6% 87.4% 100%

136.8
%

0.0%

0.0%

100%

12.2

0.1%

0.1%

100%

. 86.2

98.4

114.2
%

73423.2

100438.6 27015.4 82.7% 87.5% 100%

136.8
%

88748.4

114796.5 26048.1 100%

100% 100%

129.4
%

2.
1. /
-

3367.5

3284.4

-83,1

3,8%

2.9%

100% 97.5%

0.7

-0,7

0.0%

0.0%

100% 0.0%

452

512.8

60,8

0.5%

0.4%

100% 113.5%

16.4

111.2

94,8

0.0%

0.1%

100% 678%

2567.4

500

-2067,4 2.9%

0.4%

100% 19.5%

6562.1

7168.7

606,6

7.4%

6.2%

100% 109.2%

37.9

31.7

-6,2

0.0%

0.0%

100% 83.6%

297.1

204,4

0.1%

0.3%

100% 320.5%

/ 92.7
/ /

13096.7 11905.9 -1190,8 14.8% 10.4% 100% 90.9%

2.

100%

59155.3 67463.3 8308

66.7% 58.8% 100% 114.0%

59155.3 67463.3 8308

66.7% 58.8% 100% 114.0%

www.zaluu.com
www.zaluu.com

3.

34135.3 34135.3 0

38.5% 29.7% 100% 100%

36299.6 36299,6 0.0%

31.6% 100%

-17638.9 -35007.6 -17368,7 -19.9% -30.5% 100% 198.5%

16496.4 35427.3 18930,9 18.6% 30.9% 100% 214.8%

88748.4 114796.5 26048,1 100%

100% 100% 129.4%

4.2 2007
:
2007 587, 7 .
88,14%-

. 5,46%-

, 7,4%- .

.
.
.
:
2007 11133,5 /-
, 75329,2 /- , 4778,6
, 57157,7 , 24526,4 /
86462,4 .
12,9%- , 87,1%-
. 28072,7 /
1240,3 / , 29313,0 ,
28729,9 / ,
1475,3 / , 537,5 /

www.zaluu.com
www.zaluu.com
30742,7 /- 1429,7 /-
.
:
61,6 /-
22,6%- .

. ,
11,2
. ,
.
2007 2,1 .
:

/ , /

2006-12-31

2007-12-31

1183,3

973,3

-210,0

3875,7

3816,6

-59,1

49,7

40,2

-9,5

148,2

148,5

0,3

17,9

21,1

3,2

153,1

377,5

224,4

545,9

7,3

0,9

-6,4

5981,1

5378,1

-603,0

-545,9

10% 603,0 / - .

59,1 /- ,

www.zaluu.com
www.zaluu.com
- 9,5 - . 210,0 /-

973,3

/-

. 0,3 / 38,2%- 56,8 /-

- -
:
: 1445,5 ,-
, 4587,2 ,-
.
:
/ ,/
2006-12-31

2007-12-31

11117,7

9%

12712,4

10%

106187,8

88%

109986,8

86,8%

328,1

0,3%

414,0

0,3%

3269,2

3%

3673,3

2,9%

120902,8

100%

126788,5

100%

43655,1

36%

51518,9

40,6%

77247,7

64%

75269,6

59,4%

2006
146,6 ,- .
:

5,5%- , 28,4%-

, 66,1%-
. - .

www.zaluu.com
www.zaluu.com
/ /- /

2006-12-31

2007-12-31

227,0

215,0

-12,0

0,3

48,2

47,9

2865,8

4001,2

1135,4

85,4

80,0

-5,4

420,0

418,0

-2,0

4,9

16,2

11,3

3603,4

4778,6

1175,2

32,6% 1175,2 ,-
. - 2008 2552,8
,-
.

3,7 , 2523,3 ,- .
3-

380,0 , - 38,0

, 418,0 ,- .
:
: 806,5
/- , 1068,1 /- 261,6 /-
. 1168,2 /-
. :

-128,7 /

+ 574,7 /

-200,9 /

+ 359,0 /

-1772,3 /

www.zaluu.com
www.zaluu.com
1429,8 /- .
4.3 - 2007 :
2007

2007

13785153

/ . /

13411327,9

-373825,1

-2,71

125974,5

99004,7

-26969,8

-21,41

730664,3

729570,9

-1093,4

-0,15

104320,7

81923,1

-22397,6

-21,47

900000

757673,2

-142326,8

-15,81

2609307,3

2505613,5

-103693,8

-3,97

561861,5

546031,6

-15829,9

-2,82

131714,2

121468,5

-10245,7

-7,78

93777,3

59787,3

-33990

-36,25

10

20700

18377,6

-2322,4

-11,22

11

18000

17708,3

-291,7

-1,62

12

16415,4

15926,7

-488,7

-2,98

13

107200

96527,7

-10672,3

-9,96

14

57939,1

47748,8

-10190,3

-17,59

15

24000

23739,5

-260,5

-1,09

16

17300

7477,3

-9822,7

-56,78

17

136922

131852,7

-5069,3

-3,7

18

78715,1

77898,9

-816,2

-1,04

19

1110626,3

1102823,6

-7802,7

-0,7

www.zaluu.com
www.zaluu.com
20

20300

20198

-102

21

1513,8

1094,5

-419,3

-27,7

22

537952

537534,4

-417,6

-0,08

21190356,5

20411308,7

-779047,8

-2,2

2007 21190356,5 /
779047,8 /
373825,1 .
/2008/

1- 1

12- 31

0.00

0.00

0.00

0.00

211,127,108.93

696.217.499.18

0.00

0.00

0.00

0.00

4.999.758.657.25

6.988.337.391.25

0.00

0.00

378.371.005.65

587.570.018.50

5.544.313.084.77

7.050.887.299.35

10

0.00

0.00

11

0.00

2.200980.93

12

11.133.569.856.60

15.325.213.189.21

www.zaluu.com
www.zaluu.com
13

0.00

0.00

14

120.099.516.670.12

126.153.493.282.20

15

-48.739.541.818.31

-56.824.888.915.01

16

6.688.960.229.22

7.570.863.279.59

17

-2.779.387.615.87

-3.562.409.893.79

18

0.00

0.00

19

0.00

0.00

20

59.633.879.64

86.183.630.65

21

0.00

0.00

0.00

0.00

22

23

0.00

0.00

24

75.329.181.344.80

73.423.241.383.64

25

86.462.751.201.40

88.748.454.572.85

0.00

0.00

26

27

0.00

0.00

28

0.00

0.00

29

4.216.267.538.99

9.961.981.016.85

30

418.000.000.00

452.000.000.00

31

0.00

0.00

32

959.285.07

0.00

33

46.633.696.92

0.00

www.zaluu.com
www.zaluu.com
34

0.00

16.431.601.00

35

574.113.00

661.747.00

36

0.00

0.00

37

0.00

2.535.020.000.00

38

16.134.524.00

37.897.095.00

39

80.049.146.30

92.741.484.78

4.778.618.304.28

13.096.732.944.63

40

41

0.00

0.00

42

0.00

0.00

43

57.157.708.149.23

59.155.258.833.10

44

0.00

0.00

: 2008 12-

1- 1

12- 31

0.00

0.00

0.00

0.00

57.157.708.149.23

59.155.258.833.10

61.936.326.453.51

72.251.991.777.73

0.00

0.00

: .

34.135.335.515.56

34.135.335.515.56

0.00

0.00

www.zaluu.com
www.zaluu.com
8

0.00

0.00

34.135.335.515.56

34.135.335.515.56

10

0.00

0.00

11

0.00

0.00

12

0.00

0.00

13

//

0.00

0.00

14

0.00

-8.029.961.952.77

15

-9.608.910.767.67

-9.608.910.767.67

16

24.526.424.747.89

16.496.462.795.12

17

0.00

0.00

18

86.462.751.201.40

88.748.454.572.85

2008 15325,2
, 73423,2 , 13096,7
, 59155,3 , 16496,4
88748,4
. 17,3%- , 82,7%-
.

:
485,1 229,8%-
.
.
, .
/ /

www.zaluu.com
www.zaluu.com
2007

2008

20927.6

76.0

24218.6

69.6

3291.0

15.7

4221.1

15.3

5937.4

17.1

1716.3

40.7

209.0

0.8

0.0

-209.0

-100.0

1724

6.3

1933.5

5.6

209.5

12.2

2301.6

6.6

2301.6

464.4

1.7

399.7

1.1

-64.7

-13.9

27546.1

100

34790.8

100

7244.7

26.3

2896.9

10.5

4438.2

12.9

1541.3

53.2

5873.9

21.3

7096.8

20.7

1222.9

20.8

11182.3

40.5

13642.7

39.8

2460.4

22.0

2106.5

7.6

3004.5

8.8

898.0

42.6

1114.0

4.0

1357.5

4.0

243.5

21.9

540.0

2.0

500.0

1.5

-40.0

-7.4

412.6

1.5

573.8

1.7

161.2

39.1

300.0

1.1

0.0

-300.0

-100.0

0.0

104.0

0.3

104.0

1220.0

4.4

1572.4

4.6

352.4

28.9

www.zaluu.com
www.zaluu.com

1951.5

7.1

2015.8

5.9

64.3

3.3

27597.7

100

34305.7

100

6708.0

24.3

2008 34,8
6,7 .
32,6
.
39.8%-
13.6 . ,

. 2431.3
1078.1 3509.4
.
:
:
/ /

2007-12-31

2008-12-331

973.3

971.3

-2.0

3816.6

5903.1

2086.5

40.2

0.0

-40.2

148.5

91.7

-56.8

21.1

22.3

1.2

377.5

185.7

-191.8

www.zaluu.com
www.zaluu.com

373.1

373.1

0.9

28.7

27.8

5378.1

7575.9

2197.8

40.9% 2197.8 .
.
2086.5 .
28722.8 5793.9
. 26669.3
92.8 %- .
32.9
. 90.8 %
24218.6 , 9.2% 2450.7
.
,
. - -
7626.6 . 77.4 % 5937.4
, 22.6% 1729.4
7666.8 .
- 56.8
. 185.7
191.8 .

:
-

127,2

22,0

30,5 .

/2008/

www.zaluu.com
www.zaluu.com
//

0.00

0.00

27.495.115.220.50 32.929.665.637.89

27.217.419.547.34 32.314.240.641.71

3.714.725.00

0.00

27.030.130.00

6.536.000.00

246.950.818.16

608.888.996.18

26.005.277.931.70 33.975.158.986.16
3.134.104.957.00

4.670.322.087.00

877.500.000.00

1.357.797.000.00

, 12.454.805.000.00 15.213.067.750.00

2.971.906.012.40

4.239.606.768.61

, ,

4.748.567.326.47

6.895.629.388.61

135.688.309.00

227.837.516.98

0.00

104.038.111.21

992.078.000.00

924.712.840.00

www.zaluu.com
www.zaluu.com

39.278.885.00

43.956.440.00

651.349.441.83

298.191.083.75

1.489.837.288.80

-1.045.493.348.27

0.00

0.00

0.00

0.00

-105.700.486.65

-156.004.165.21

0.00

0.00

-1.124.648.839.37

-614.972.096.27

0.00

0.00

-1.230.349.326.02

-770.976.261.48

0.00

0.00

0.00

0.00

-300.000.000.00

2.301.560.000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

www.zaluu.com
www.zaluu.com

0.00

0.00

0.00

0.00

0.00

0.00

-300.000.000.00

2.301.560.000.00

-40.512.037.22

485.090.390.25

272.741.825.51

211.127.108.93

211.127.108.93

696.217.499.18

/2008/

0.00

0.00

www.zaluu.com
www.zaluu.com

28.088.764.185.29

35.274.987.930.35

0.00

0.00

0.00

0.00

28.088.764.185.29

35.274.987.930.36

28.368.924.070.04

36.842.579.190.81

-280.159.884.75

-1.567.591.260.46

0.00

0.00

//

/ /

369.886.086.00

585.445.842.00

10

85.112.205.60

92.640.413.32

11

80.980.000.00

94.510.000.00

12

9.505.241.96

4.569.485.52

13

0.00

0.00

14

11.531.301.92

17.653.336.48

15

22.771.917.52

38.743.399.79

16

51.685.785.51

200.763.371.14

17

107.191.967.31

130.629.309.51

18

0.00

0.00

19

11.010.128.77

10.812.446.90

20

0.00

0.00

21

0.00

0.00

www.zaluu.com
www.zaluu.com
22

0.00

0.00

23

0.00

0.00

24

148.877.527.83

157.769.166.48

25

898.552.162.42

1.333.536.765.14

26

-1.178.712.047.17

-2.901.128.025.60

0.00

0.00

0.00

0.00

33.396.699.29

36.897.944.32

0.00

0.00

-450.504.58

-15.514.946.66

-261.534.324.44

-5.307.697.646.84

0.00

0.00

0.00

0.00

-22.480.534.14

157.480.722.01

-251.068.663.87

-5.128.833.927.17

27

28

,
29

30

31

32

,
33

34

35

36

www.zaluu.com
www.zaluu.com
,

37

-1.429.780.711.04

-8.029.961.952.77

0.00

0.00

-1.429.780.711.04

-8.029.961.952.77

0.00

0.00

-1.429.780.711.04

-8.029.961.952.77

0.00

0.00

-1.429.780.711.04

-8.029.961.952.77

0.00

0.00

//
38

39

//
40

41

,//
42

43

44

,
:
/ /

2007-12-31

2008-12-31

215.0

3367.5

3152.5

48.2

17.1

-31.1

4001.2

6562.1

2560.9

2567.4

2567.4

80.0

92.7

12.7

418.0

452.0

34.0

16.2

37.9

21.7

www.zaluu.com
www.zaluu.com

4778.6

13096.7

8318.1

174.1% 8318.1
. - 2009
2766.9 .
, 3052.8 .
1018.7 . . 2006
2867.5 .
.
:

35254.1

103.0%- .
:
: 1175.0
, 6163.4 , -
.
:
/ /
2007-12-31

2008-12-31

12712.4

10%

18442.1

14%

109986.8

87%

109572.4

82%

414.0

0%

587.5

0%

3673.3

3%

5122.3

4%

126786.5

100%

133724.3

100%

www.zaluu.com
www.zaluu.com

51518.9

44%

60387.3

45%

75267.6

56%

73337.0

55%

2007
301.4 .
:

14.8-

18.6

%-

, 66.7%- .
- 2008
2009-01-27

/./

391588.

3936165

391588.

3936165.

437937.

4131023

.0

.6

400000.

400000.

400000.

400000.

400000.

102906.

575101.

102906.

108702.

599876.

256540

1676460

2802230

17991789

2837508

1794577

3.9

9.4

.7

.9

.4

6.0

98938.3

996354.0

121622.

1111213

.6

28929.0

184940.0

400000.0

575101.4

98938.3

996354.
0

15046.6

132658.
2

19573.3

159674.
7

www.zaluu.com
www.zaluu.com
7

4500.0

10787.5

10

11

12

60935.0

21793.3

6746.7

52920.0

129450.
0
900000.
0
261519.
6
80960.4

4500.0

52920.0

548.5

10787.5

129450.0

13390.8

60935.0

900000.0

21793.3

261519.6

18396.5

6746.7

80960.4

9033.4

69269.8

0.1

3099.7

3982.9

21505.5

49130.0

106250.
4

135394.

1025737

.7
233935.
3

13

14

13579.1

248358.
9

13579.1

248358.9

17877.1

10148.4

131962.3

15914.2

243508.
2

15
16
17

10148.4

131962.
3

166479.
5

2210.6

19636.2

2210.6

19636.2

958.8

16659.9

2122.0

21477.0

2122.0

21477.0

2455.1

21468.4

18

1725.0

20700.0

1725.0

20700.0

9051.9

20138.1

19

772537.

9270444

772537.

9270444.

774540.

9163277

www.zaluu.com
www.zaluu.com

.0

14600.0

134332.4

8763.9

.9

20

14600.0

134332.
4

119189.
9

21

7033.3

84399.9

7033.3

84399.9

6610.1

79323.0

108762.

1171153

108762.

1171153.

125467.

1184656

.6

.5

7814.8

93777.6

7814.8

93777.6

16009.7

75733.7

1550.0

18600.0

1550.0

18600.0

1717.0

2927.1

18741.2

192801.0

15408.3

22

23

24

25

26

27

28

18741.2

192801.
0

179689.
2

7875.8

94509.6

7875.8

94509.6

7875.9

94510.0

132.5

2000.0

132.5

2000.0

769.6

3537.0

2000.0

28000.0

2000.0

28000.0

9014.9

14870.4

20300.0

20198.0

20198.0

147658.4

10651.9

29

20300.0

30

12304.8

147658.
4

12304.8

116160.
8

www.zaluu.com
www.zaluu.com
31

151449.

1167900

151449.

1167900.

235588.

797295.

.0

481323

3709774

5063941

38377211

5384964

3817611

2.4

8.9

.6

.20

.00

5.9

-99364.0

342090.7

-99364.0

6551904

6565335.

6551904

6565335

.0

.0

.6

32

14938.6

179263.
3

342090.
7

33

482817

3727701

1151648

45284637

1151648

4528463

1.0

2.2

1.6

.5

1.6

7.5

512132

3421832

5223432

35010560

5223432

3501056

6.6

3.7

.4

.8

.4

0.8

725.2

20918.9

725.2

20918.9

17877.1

243508.2

17877.1

71356.5

520954.3

71356.5

703.8

1257638.

703.8

243508.
2

29999.7

335100.
0

520954.
3

40

1257638

www.zaluu.com
www.zaluu.com

.1

41

42

515132

3455342

5314095

37053580

5314095

3705358

6.3

3.7

.0

.3

.0

0.3

2723588

6523409

8029961

.5

.0

.9

323155.

//

43

44

//

- 2008 /./

2008 2008

17991789.9

17945776.0

-46013.9

-0.26

184940.0

159674.7

-25265.3

-13.66

134332.5

119189.9

-15142.6

-11.27

400000.0

400000.0

0.0

0.00

248358.9

243508.2

-4850.7

-1.95

93777.3

75733.8

-18043.5

-19.24

20700.0

20138.1

-561.9

-2.71

21478.0

21468.4

-9.6

-0.04

www.zaluu.com
www.zaluu.com

19636.2

16659.9

-2976.3

-15.16

129450.0

106250.4

-23199.6

-17.92

80960.4

69269.8

-11690.6

-14.44

52920.0

49130.0

-3790.0

-7.16

9270444.0

9163277.9

-107166.1

-1.16

261519.4

233935.4

-27584.0

-10.55

28000.0

14870.4

-13129.6

-46.89

18600.0

2927.1

-15672.9

-84.26

192801.0

179689.2

-13111.8

-6.80

84400.0

79323.0

-5077.0

-6.02

147658.6

116160.8

-31497.8

-21.33

20300

20198.0

-102.0

-0.50

94510.0

94510.0

0.0

0.00

1167900.0

797295.8

-370604.2

-31.73

30664476.2

29928986.8

-735489.4

-2.40

:
48.01 %, - 24.51 % , ,
12.65% 3.17% , 2.97 % ,
2.74% , 24 5.95%- .
7- 94.05%- .
, , , - ,
, , , 8
. ,

www.zaluu.com
www.zaluu.com

.
- 2008 /./
2008

2008

996353.9

1111213.6

114859.7

11.53

900000.0

1025737.7

125737.7

13.97

3936165.0

4131023.6

194858.6

4.95

575101.5

599876.2

24774.7

4.31

0.0

24605.2

24605.2

131961.8

166479.6

34517.8

26.16

1171153.3

1184656.5

13503.2

1.15

2000.0

3537.0

1537

76.85

7712735.5

8247129.4

534393.9

6.93

, :
1257,6 6565,3 5307.7
.
2722,3 . 2723,6
.

1,3

www.zaluu.com
www.zaluu.com

www.zaluu.com
www.zaluu.com