www.zaluu.

com
www.zaluu.com

,
, ,

.
,
, ,
, , ,
.
,

.

.
:
,
, , ,
,
.
:

www.zaluu.com
www.zaluu.com

I

,
, ,
.

.
,
.
4

www.zaluu.com
www.zaluu.com


.

.

:
(, )




.
.
:

. , ,

.
:
,
.
.

www.zaluu.com
www.zaluu.com

3 .

www.zaluu.com
www.zaluu.com

,
1.
2.
3.
4.1.
4.2.
4.3
-
5.
,



.

( )

)
(
)

www.zaluu.com
www.zaluu.com

.
.
.
,
.
.

www.zaluu.com
www.zaluu.com





,






-

,


,

,

www.zaluu.com
www.zaluu.com





DBO - Design, Buld, Operate
DBFO - Design, Buld, Finance, Operate
Concession

,
,




,

www.zaluu.com
www.zaluu.com

.
1.1 ,

, ,

.
.
2.1 ,
. .
2.2

, .
2.3

.
2.4
.
2.5
, ,
, .
2.6
.
2.7

www.zaluu.com
www.zaluu.com


.
2.8
.
.

.
2.9

. ,,
.

.
2.10 , ,
.
2.11 ,

2.10-

.
2.12

, .

.
2.13
,

.
2.14
.
, .
4

10

www.zaluu.com
www.zaluu.com

2.15
.
.
. :
3.1

,
.
3.2

,
.
3.3

--
.
.
3.4

.
3.5
.
.
3.6
.

.
3.7
.
4

11

www.zaluu.com
www.zaluu.com


.
.
3.8
.

.
3.9
.
3.10

.
3.11

--

.
. :
3.12 ,
.
,

.
3.13
.
3.14

5 .
4

12

www.zaluu.com
www.zaluu.com

3.15
.
. ,

4.1
.
4.2
.
,
.
4.3
.
:
0-100 000 000

- 0-500 000

100 000 001-1 000 000 000

- 500 000-1 000 000

1 000 000 000

- 1 000 000-

1 500 000
- 1,5
. -
.
4.4

.
.:
4.4.1 .
.

13

www.zaluu.com
www.zaluu.com

4.4.2
.
.
4.4.3 500 000
.
4.5 4.4


.:
-
-
-
,-- ,
.
4.6
.
4.7
.
=-
:-
-

4.8
.:
4

14

www.zaluu.com
www.zaluu.com

-
- ,

4.9 ,
1
, .
4.10
.
4.11
.
-

.
4.12 ,
,-
, .
4.13 , ,


3
.
. 3
.
., ,,
5.1

,,

15

www.zaluu.com
www.zaluu.com

5.2
.

--

.
5.3 ,
. ,
, -
.
5.4 ,
12 -- .
5.5 , ,
.
5.6
.
5.7

,

.
5.8 - - , -
, .-
, ,
1
,
.
5.9 -,
.
. ,
4

16

www.zaluu.com
www.zaluu.com

6.1 , ,

.
6.2 ,

.
6.3
.
6.4
,



.
6.5 ,
,
.
6.6

,
.
2005 5- 4-
123-
..............................................
....................................................
:.............- ................- .... /
4

17

www.zaluu.com
www.zaluu.com

//

//

/
/

-
2

10

11

12

18

www.zaluu.com
www.zaluu.com

13

14

15

16

17

18

,
19

20

21

22

:......................../

:........
-:............../.
:............../

/
/

20...............

19

www.zaluu.com
www.zaluu.com

2005 5- 4-
123-

.
1.1

. ,
:
2.1

,
, ,

2.2

2.3

.
3.1

.

.

20

www.zaluu.com
www.zaluu.com

3.2

.
.
3.2.1
3.2.2
3.2.3 ,
3.2.4
3.2.5 ,
3.2.6 ,
3.2.7
3.3

.
3.4

.
3.5

.
3.5.1

3.5.2

3.5.3

21

www.zaluu.com
www.zaluu.com

3.5.4

.
4.1

.
4.1.1
4.1.2
4.1.3
4.2

.
4.3

.
.
5.1

.
.
5.2

.
.

22

www.zaluu.com
www.zaluu.com

5.3

.
5.4

5.1-5.3

-1 3 ,
-2 2 .
5.5

-1 .

5.6

-2

23

www.zaluu.com
www.zaluu.com

5.7

.
.
6.1

.
6.2

- .
6.3

3
.
.
6.4

- .
.
7.1

.
7.2

.
7.3

-1 3- ,-2
2- ,

.
7.4

1-

.
4

24

www.zaluu.com
www.zaluu.com

7.5

1-

1,2-

.
7.6

.
.
8.1

.
8.2

25

www.zaluu.com
www.zaluu.com

II
:

2007

2008

2009

2010

183,417

273,253

353,161

652,051

147,125

232,838

283,707

512,485

90,943

131,817

174,700

323,026

14,590

20,275

35,794

54,871

8,010

10,579

12,338

14,314

14,111

19,632

26,955

44,564

-8,374

-13,284

-18,283

-30,228

5,737

6,348

8,672

14,336

3,200

4,249

3,698

7,231

-3,714

-4,450

-6,179

-10,078

-2,689

-2,708

-2,563

-2,299

-782

-1,057

-1,109

-1,811

1,752

2,381

2,520

7,378

( )

( )

26

www.zaluu.com
www.zaluu.com

1.20%

2,782,766.3

252,978,757.2

1.10%

-0.10%

2,201,004.5

14,590,349.3

15.09%

2,782,766.3

20,274,524.9

13.73%

-1.36%

8,373,680.1

14,110,776.1

59.34%

13,283,736.5

19,631,671.2

67.66%

8.32%

-0.30%

652,050,907.0

1.60%

10,432,814.5

0.80%

352,473,371.9

2,819,787.0

20010

2009

183,417,041.0

2,201,004.5

2008

2007

0.80%

27

www.zaluu.com
www.zaluu.com

2,819,787.0

31,294,066.4

9.01%

-4.71%

10,432,814.5

38,671,789.0

26.98%

17.97%

8,672,209.9

18,282,530.0

47.43%

-20.23%

30,227,766.0

44,563,828.0

67.83%

20.40%

28

www.zaluu.com
www.zaluu.com

1.
,
. .

. , ,
,
,
, ,
,
.
2.

135.00%
130.00%
125.00%
120.00%
115.00%
110.00%
105.00%
100.00%

,
,
.

29

www.zaluu.com
www.zaluu.com


1.80%
1.60%
1.40%
1.20%
1.00%
0.80%
0.60%
0.40%
0.20%
0.00%

30.00%
25.00%

20.00%
15.00%
10.00%
5.00%
0.00%

,
, ,
,
5
.
,

30

www.zaluu.com
www.zaluu.com

80.00%
70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%

31

www.zaluu.com
www.zaluu.com

562,218,946,03/578,348,483.03=0.97

578,348,483.03/562,218,946,03=1.02
/
16,129,537/578,348,483.03=0.02
( +- ) /

(562,218,946,03+0-428,193,460.02)/
562,218,946,03 =0.324

32.4% .

32

www.zaluu.com
www.zaluu.com


,
,
,
/ .

.
.

.

.



. 2008, 2009

.

33