You are on page 1of 194

Bo co tng hp k ton

Trng HKTKT Cng nghip

Mc lc
Phn I: Gii thiu v Cng ty CP Xy Dng & TM PRO5
c im sn xut kinh doanh v b my k ton
Hnh thc ghi s
Phn II: Cng tc hch ton k ton ti Cng ty CP Xy Dng &
TM PRO5
1. S d u k cc ti khon
2. S d chi tit cc ti khon
3. Cc nghip v kinh t pht sinh trong T4/2008
4. B chng t gc
5. Bng k chng t gc
6. nh khan
7. Phn nh v s ch T
8. Ghi s Nht k chung
9. Ghi s Nht k c bit (Nht k thu tin, Nht k chi tin,
Nht k bn hng, Nht k mua hng)
10.

Vo s Qu tin mt

11.

Ghi s chi tit (TK152,154,155,131,331)

Vo bng tng hp chi tit, vo s theo di thu GTGT


12.
13.

Ghi s ci cc ti khan
Lp bo co ti chnh

- Bng cn i k ton
- Kt qu hot ng kinh doanh
14. Mt s chng t ph lc km theo ca doanh nghip
Phn III: Kt lun

SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Li ni u
-----------Cng vi s pht trin ca con ngi l s pht trin kinh t x
hi, kinh t x hi pht trin ph thuc vo cc hot ng kinh
doanh ca cc thnh phn kinh t trong x hi l cc doanh
nghip cc t chc kinh t . Trong qu trnh sn xut kinh
doanh ca cc thnh phn kinh t khng th thiu c b phn ghi
chp hoch ton chnh l b phn k ton trong doanh nghip
Ngy nay k ton l mt b phn quan trng trong doanh
nghip v c ngha quyt nh trong hot ng sn xut kinh
doanh ca doanh nghip, cng vi s pht trin kinh t ca x hi
thng tin v kinh t ti chnh ca doanh nghip ngy cng c
nghi quan trng trong cc quyt nh

kinh doanh ca doanh

nghip cng nh cc i tc ca doanh nghip . Nh vy k ton


khng n thun ch l b phn ghi chp tnh ton thng thng
m n cn phi l mt cng c h tr c lc trong cc doanh
nghip c bit l cc doanh nghip kinh doanh . Hin nay nc
ta trong nn kinh t hng ho nhiu thnh phn vn hnh theo c
ch th trng c s qun l ca nh nc theo nh hng ca
XHCN i hi cc doanh nghip phi hch ton kinh doanh c lp
t ch trong hot ng kinh doanh nh vy cc doanh nghip c c
hi pht trin c chiu rng ln chiu su tuy nhin hot ng
SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

ca cc doanh nghip ngy cng phc tp , i hi cc doanh


nghip phi c cc chin lc kinh doanh hiu qu v hon thin b
my k ton nh vy mi ng vng trn th trng . B phn k
ton c nh gi l mt b phn khng th thiu c trong cc
doanh nghip tuy nhin mi doanh nghip khc nhau th b my
k ton v hnh thc k ton cng khc nhau nhm ph hp vi hot
ng kinh doanh ca cc doanh nghip . Trong qu trnh hot
ng kinh doanh ca doanh nghip lun gn b vi mi trng v
th trng nht nh . Do vy cng tc qun l theo di v hoch
ton doanh thu v chi tiu nhm t c li nhun ti a trong kinh
doanh l mt yu cu i hi b phn k ton khng ngng nng
cao nghip v chuyn mn nhm hoch ton chnh xc v c
nhng thng tin ti chnh kp thi v chnh xc cho ngi qun l
ngi qun l c nhng chin lc , k hoch kinh doanh hiu
qu mang li li nhun cao cho doanh nghip
Trong thi gian hc tp nh trng v c s hng dn tn
tnh ca c gio cng vi qu trnh nghin cu thc tin hot ng
ca Cng ty CP Xy Dng &TM PRO5. Em nhn thy hoch ton k
ton gi mt vai tr ht sc quan trng trong cng tc ti chnh v
hot ng kinh doanh ca doanh nghip , hoch ton k ton vi
bn cht l h thng thng tin v kim tra tnh hnh bin ng
v ti sn ca cng ty , vi chc nng thu nhp v x l cung cp
thng tin cho b phn qun l iu hnh cng ty v n tr thnh
mt cng c c lc gp phn vo hot ng

kinh doanh ca

cng ty . Trong thi gian thc tp ti Cng ty CP Xy Dng &TM


PRO5 em xin trnh by mt s ni dung sau :
SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Phn I: Gii thiu chung v hot ng sn xut kinh doanh


v cng tc k ton ca Cng ty CP Xy Dng & TM PRO5
Phn II: Thc trng cng tc k ton ti Cng ty CP Xy
Dng & TM PRO5 Phn III: Nhn xt nh gi tnh hnh t
chc cng tc k ton ti Cng ty CP Xy Dng & TM PRO5
Em xin chn thnh cm n c gio Nguyn Th T Phng cng ton th cc thy c gio trong Trng i hc kinh
t k thut cng nghip I gip v hng dn em tn
tnh trong thi gian thc tp v lm Bo co k ton tng
hp ti Cng ty CP Xy Dng & TM PRO5.
Em cng xin chn thnh cm n s ch bo gip
tn tnh ca Ban lnh o , cc c , ch , anh , ch trong
Cng ty CP Xy Dng & TM PRO5 trong thi gian em thc
tp ti cng ty .

H ni , ngy 20 thng 11
nm 2009
Sinh vin
NGuyn th vn
Phn I
GII THIU CHUNG V CNG TY CP xy dung & tm pro5
Cng ty CP Xy Dng & TM PRO5 l mt thnh vin ca
tp on t vn v pht trin nhn ngha.Vi tr s chnh
SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

ti 12A ng Th Quan2-Tn c Thng--HN.Cng vi gn


200 cn b ,k s lnh ngh ang lm vic ti H Ni v cc
tnh ln cn
Tri qua hn 15 nm (t ngy 01/06/1993) xy dng v
pht trin trong nghnh kinh doanh , qun l Bt ng Sn
n nay o to nhiu lp k s , cn b k thut lnh
ngh c nng lc gp phn cng Ban lnh o Cng ty to
dng mt nn tng vng chc , gy dng uy tn vi cc i
tc tim nng trong v ngoi nc cng nh vinh d nhn c
nhiu cp v gii thng ca c quan Nh nc v cc Hip hi
dnh cho Doanh nghip.
Trong qu trnh hi nhp vo nn kinh t Th gii ca
Vit Nam , vi nhu cu v Bt ng sn ngy cng thu ht
c s quan tm v ch ca cc nh u t trong v ngoi
nc nht l sau khi Vit Nam gia nhp WTO , cng vi nhn
thc c tm quan trng trong vic xy dng v hin i
ho ca t nc ni chung v Thnh ph ni ring , Ban lnh
o Cng ty khng ngng trau di ngun nhn lc , sa
i phong cch lm vic , nng cao chuyn mn k thut
cho i ng k s , cn b k thut , kt hp ngun ti chnh
sn c v tranh th ngun ti chnh nc ngoi , nhm a ra
uy tn ca Cng ty pht trin ln mt v tr tm cao mi.
Cng ty c thnh lp bi cc c ng c tim lc kinh t
v v th trong gii u t kinh doanh Bt ng sn trong
nc , cng vi nhng mi quan h tt v kinh nghim sn
c , Cng ty v ang p ng c phn no c nhu cu
SV: Nguyn Th Vn
5
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

v Bt ng sn. Ngoi ra Cng ty Cng thnh lp vn


phng i din ti mt s nc trn th gii thit lp mi
quan h mt thit vi cc nh u t nc ngoi c nhu cu
u t vo th trng Vit Nam .
Tri qua nhiu nm n lc pht trin , Cng ty v ang
t c nhng thnh tu ng k . Ngoi nhng to nh
cao c , vn phng cho thu nhng khu bit th p ng c nhu cu th trng hin nay , Cng ty th hin bng
nhng s liu ti chnh di y ;
STT

Ch tiu

Nm 2005

Nm 2006

Nm 2007

Tng ti sn c 29545543

63428001

698559966

4908

022

78992645

239610141

008

432

Tng s ti sn 29545543

46072801

698559966

0461

022

21705403

311672279

8820
2

Ti

sn

ng
3

Ti

lu 21756935
243

8820
sn

lu 13123888

ng

4342

0456

631

Gi tr dng

64361353

18935349

166918215

43

18467617

40955820

325348895

308

976

916

Doanh thu

SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

c im sn xut kinh doanh v t chc b my


k ton
Hnh thc ghi s ti Cng ty cp xy dung & tm pro5
1. c im sn xut kinh doanh v t chc b my k
ton
1.1 c im sn xut kinh doanh ca Cng ty CP Xy
Dng & TM PRO5 Cng ty CP Xy Dng & TM PRO5 hch ton
c lp do S k hoch u t v UBND thnh ph H ni cp giy
php
c ch ng kinh doanh v hch ton kinh t theo lut doanh
nghip, trn c s chc nng nhim v quy nh trong giy php
v quyt nh thnh lp Cng ty
1.1.1Hnh thc s hu vn: gp vn
1.1.2Lnh vc kinh doanh chnh: sn xut, xy dng , thng
mi
1.1.3Tng s cng nhn vin: 200 ngi. Trong nhn vin
qun l gm 11 ngi

SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

2. T chc b my k ton ti Cng ty CP Xy Dng&TM


PRO5
S b my k ton ti Cng ty
K ton trng

k ton, ti
sn c nh,
vt t, kim k
ton thanh
tan

k ton ngn
hng kim k
ton tng hp

k ton gi
thnh v theo
di ni b

Th
qu

K tan cc x
nghip, i sn
xut

3. Hnh thc k ton ti Cng ty CP Xy Dng&TM PRO5


3.1 Nin k ton: 01-04-2008 n 31-12-2008
3.2 n v tin t s dng trong k ton v nguyn tc phng
php chuyn i cc ng tin khc: Vit Nam ng
3.3 Hnh thc ghi s: Nht k chung
3.4 Phng php k ton ti sn c nh
- Nguyn tc xc nh nguyn gi ti sn c nh hu hnh:
gi thc t
SV: Nguyn Th Vn
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

3.5 Phng php k ton hng tn kho


- Nguyn tc nh gi hng tn kho
- Phng php xc nh gi tr hng tn kho cui k
- Phng php hch ton hng tn kho: k khai thng xuyn
3.6 Phng php hch ton nhp xut vt t: nhp trc xut trc,
nhp sau xut sau, tn kho theo gi thc t
3.7 Phng php tnh thu GTGT : phng php khu tr
Vic ghi s c khi qut theo s sau
S trnh t ghi
s k
ton theo hnh thc nht k
Chng
t gc
chung
S nht k
c bit

S nht k
chung

S, th k
ton chi tit

S ci

Bng tng
hp chi tit

Bng cn
i s pht
sinh

Bo co ti
chnh
Ghi hng ngy
Ghi cui k
SV: Nguyn Th Vn
Lp KT 50B3 HNKim tra i
chiu

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Phn II
Cng tc hch ton k ton
ti Cng ty cp xy dung &tm pro5
Cng ty CP Xy Dng&TM PRO5 l mt doanh nghip xy lp
v sn xut thnh phm ti ch hch ton hng tn kho theo phng php k khai thng xuyn tnh thu GTGT theo phng php
khu tr, hch ton nhp xut vt t theo phng php nhp trc xut
trc. tn kho theo gi thc t
S d u thng mt s ti khan nh sau:
VT: ng
SHTK

Tn ti khan

D N

111

Tin mt

628238419

112

Tin gi ngn hng

550415950

131

Phi thu ca khch hng

290400000

141

Tm ng

20000000

152

Nguyn vt liu

91637876

154

Chi ph sn xut kinh doanh d dang

104436000

155

Thnh phm

100617217

211

Ti sn c nh hu hnh

251369856

SV: Nguyn Th Vn
Lp KT 50B3 HN

10

D C

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

214

Hao mn ti sn c nh

154436000

311

Vay ngn hn

250339674

331

Phi tr ngi bn

264014000

333

Thu v cc khan phi np nh nc

334

Phi tr cng nhn vin

23000000

338

Phi tr phi np khc

11000000

411

Ngun vn kinh doanh

1200000000

414

Qu u t pht trin

421

Li nhun cha phn phi

21000000

431

Qu khen thng, phc li

6000000

7325674

100000000

Cng

2037115348

2037115348

S d chi tit mt s ti khon


TK131: Phi thu ca khch hng
Tn khch hng

M khch

D n

Cng ty c phn HI Nam

K1

224505600

Cng ty xy lp 2

K2

65894400

Cng

290400000

Ti khan 331:Phi tr ngi bn


Tn nh cung cp

M khch

D C

Cng ty XD Vinaconex 7

C1

154360000

Cng ty Hong H

C2

48500000

Cng ty Duy Bch

C3

30000000

Cng ty thp Thi Nguyn

C4

31154000

SV: Nguyn Th Vn
Lp KT 50B3 HN

11

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng

264014000

Ti khan 141: Tm ng
Tn khch hng

M khch

D n

Nguyn Vn Lng

6000000

Phng Minh H

4000000

Cng

10000000

Ti khan 154: Chi ph sn xut kinh doanh d dang


Tn khch hng

M TP

Bentonite

Thnh phm

B2

104436000

Cng

104436000

Ti khan 152: Nguyn vt liu


M VL

Tn vt liu

VT

SL

TT

B1

bt Bentonite

tn

283

323809

91637867

Cng

91637867

TK155: Thnh phm


M VL
B1

Tn vt liu
Bt Bentonite

SL
73

G
1378318

Cng

100617217
100617217

Cc nghip v kinh t pht sinh


SV: Nguyn Th Vn
Lp KT 50B3 HN

TT

12

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

1.Phiu nhp kho s 01 ngy 1-4 mua xi mng ca Cng ty


Hong H cha thanh tan tin, n gi cha thu GTGT 10 %
M VT

Tn vt t

VT

SL

TT

XM

Xi mng

tn

12

681.818

8.181.81
6

2. Ngy 2-4 my nghin phc v cng trnh xy lp, nguyn


gi mua v 5.000.000, VAT10% thanh tan bng tin gi ngn
hng , GB N s 01, Ti sn c nh trn c u t bng qu u
t pht trin Duy Bch
3. Ngy 2-4 nhp kho ct vng ca Cng ty cha thanh tan tin,
n gi cha c thu GTGT 10%, phiu nhp kho s 02
M VT

Tn vt t

VT

SL

TT

Cv

Ct vng

m3

15

50.000

750.000

4. Phiu chi s 01 ngy 2-4 Cng ty thanh tan tin mua xng
cho Cng ty xy dng An Pht, s tin l 320.000
5. Phiu chi s 02 ngy 2-4 Cng ty thanh tan tin tip khch,
tnh vo chi ph qun l , s tin l 2.233.000, thu GTGT 10%
6. Ngy 3-4 mua que hn ca Cng ty XD Vinaconex 7, vt liu
c chuyn thng ti chn cng trnh Ci to v han thin h
thang my A2 theo HGTGT s 86.480.092 Cng ty cha thanh tan
tin hng
M VT

Tn vt t

VT

SL

TT

Qh

Que hn

Kg

11.000

790

8.690.00
0

7. Ngy 3-4 mua thp ca Cng ty thp Thi Nguyn chuyn


thng n cng trnh Cu thang my A2 n gi cha thu GTGT
10%
SV: Nguyn Th Vn
Lp KT 50B3 HN

13

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

M VT

Tn vt t

VT

SL

TT

Th

Thp U300

tn

6.885.00 34.425.0
0
00

8. Ngy 3-4 ch Nguyn Th Tm rt tin gi ngn hng v


nhp qu, s tin 90.000.000, phiu thu 01
9. Ngy 4-4 mua 1 xe Kiaspecha, gi mua 268.221.000, thu
GTGT 10% thanh ton bng tin mt, phiu chi s 03
10. Ngy 4-4 Anh Phng Minh H ng tin np ph x nghip
dch v kinh doanh nh, phiu chi s 04 s tin l 8.700.000
11. Ngy 4-4 mua Granito t nhin thanh tan bng tin
mt
Tn vt t
Granito

VT
m3

SL
13,56

G
659.454.200

TT
8.942.198.95
2

12. Ngy 4-4 xut kho xi mng phc v cng trnh Cu thang
my A 2 s lng 10 tn, phiu xut kho s 01
13. Ngy 4-4 xut ct vng phc v cng trnh A1 s lng 15m3
phiu xut kho s 02
14. Ngy 5-4 mua mt s dng vn phng, gi mua cha thu
146.000, thu GTGT 10%, phiu chi s 06
15. Ngy 5-4 Cng ty xy lp 2 chuyn tr tin mua g ct
pha theo H 00803 s tin l 894.000, nhn c giy bo C ca
ngn hng
16. Ngy 5-4 chi ph s dng my thi cng thu ngai (c thu
GTGT 10%) cho cng trnh cu thang my A2 5.500.000 chi
bng tin mt
17. Ngy 6-4 thanh tan cc ha n dch v
SV: Nguyn Th Vn
Lp KT 50B3 HN

14

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

- Tin in: 141.200, thu GTGT 10%


- Tin nc: 61.800, thu GTGT 10%
Phiu chi s 07
18. Ngy 6-4 Cng ty mua bt Bentonite nguyn cht ca x
nghip ha phm du kh Yn vin, phiu nhp kho s 03
s lng: 20 tn
n gi: 2.000.000
thu GTGT 10% cha tr tin , ha n s 0074223
19. Ngy 6-4 Cng ty c phn Hi Nam chuyn tr tin bt
Bentonite ti ch t3-2007 theo H 0050810 nhn c giy bo
C ca ngn hng s 02 s tin l 195.800.000
20. Ngy 6-4 xut kho bt Bentonite nguyn cht ti ch s
lng 20 tn
21. Ngy 6-4 chuyn tin gi ngn hng thanh tan mt na
s tin bt Bentonite nguyn cht cho x nghip ha phm du
kh Yn vin theo H 0074223
22. Ngy 7-4 chi tin n tra phi tr khi vn phng s tin
2.860.000, phiu chi s 8
23. Ngy 7-4 nhp kho thnh phm bt Bentonite ti ch
phiu nhp kho s 03
24. Ngy 8-4 xut bn cho Cng ty c phn Hi Nam bt
Bentonite ti ch s lng 25 tn, n gi c thu GTGT 10% l
1.650.000/tn cha thu tin.
25. Ngy 8-4 Cng ty thanh tan tin vn chuyn Bentonite ti
cng trnh cu thang my cho Cng ty Ho Bnh phiu chi s 08
s tin c thu GTGT 10% l 4.400.000
26. Ngy 8-4 Anh Phng Minh H han ng s tin cn tha l
2.700.000, phiu thu 02
SV: Nguyn Th Vn
Lp KT 50B3 HN

15

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

27. Ngy 9-4 nhn c giy bo C ca ngn hng cng thng


v vic Cng ty c phn Hi Nam chuyn tr s tin mua ngy 45
28. Ngy 9-4 nhp kho bt Bentonite nguyn cht ca x
nghip ha phm du kh Yn vin phiu nhp kho s 04. thu
GTGT 10% cha thanh tan ngi bn
Tn vt t

VT

SL

TT

Bentonite

tn

13

1.800.000

23.400.00
0

29. Phiu xut kho s 03 ngy 9-4 xut bt Bentonite nguyn


cht ti ch, s lng 13 tn, chi ph bao b ng gi bt
Bentonite ti ch 6.300.000
30. Ngy 9-4 mua mt s thit b dng vn phng trung tm
thng mi Metro 485.000, thu GTGT 10% , phiu chi s 08
31. Ngy 10-4 xut qy tin mt gi vo ngn hng s tin l
200.000.000, phiu chi s 09
32. Ngy 10-4 thanh tan tin v sinh an ninh truyn hnh cp
cho Cng ty XD Vinaconex 7 s tin l 9.900.000, phiu chi s 10
33. Ngy 10-4 chi tm ng cho anh Dng mua xng du cho
Cng ty xng du 500.000, phiu chi s 11
34. Ngy 10-4 thanh tan tin tm ng xng du cho anh Dng
50.000, phiu chi s 12
35.Ngy 10-4 rt tin gi ngn hng v nhp qu s tin l
10.000.000
36. Ngy 11-4 anh Dng han ng li s tin mua xng du
495.000, thu GTGT 10%, H s 1980059
37. Ngy 11-4 nhp kho thnh phm Bentonite ti ch s lng 3 tn
SV: Nguyn Th Vn
Lp KT 50B3 HN

16

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

38. Ngy 11-4 tnh ra tin thu vn phng lm vic phi tr


trong thng 9.000.000, thu GTGT 10% cha np tin
39. Ngy 12-4 thanh tan tin in thoi cho bu in H ni
300.000, thu GTGT 10%, phiu chi s 13
40. Ngy 12-4 nhn c giy bo C ca ngn hng v khan
tin li tin gi ngn hng l 132.200
41. Ngy 15-4 xut ha n tin bn bt Bentonite ti ch cho
Cng ty c phn Hi Phng
s lng: 21 tn
n gi: 2.000.000
thu GTGT 10% cha thu c tin hng
42. Ngy 15-4 nhn c giy bo N ca ngn hng v vic
Cng ty chuyn tr tin bt Bentonite nguyn cht cho x nghip
ha phm du kh Yn Vin s tin l 74.844.000
43. Phiu chi s 14 Cng ty thanh tan s tin bt Bentonite
nguyn cht cho x nghip ha phm du kh Yn Vin theo H s
0074223
44. Phiu chi s 15 ngy 16-4 thanh tan tin mc my
ph t cho Cng ty Hng nga s tin 1.309.690, thu GTGT 10%
45.Ngy 18-4 xut qu tin mt gi vo ngn hng s tin l
10.000.000
46.Ngy 18-4 Cng ty thanh tan tin sa cha xe t cho x
nghip lin doanh sn xut t Ha Bnh 263.000, thu GTGT 5%,
phiu chi s 16
47. Phiu chi s 17, Cng ty thanh tan tin t bo t4 cho bu
in H Ni s tin l 256.000
l

48. Tnh ra tin lng phi tr cho cng nhn vin trong thng
- Cng trnh ci to h thang my A2: 135.742.700

- Lng cng nhn sn xut bt Bentonite: 345.950.000


SV: Nguyn Th Vn
17
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

- Lng cn b qun l: 122.100.000


49. Ngy 22-4 trch BHXH,BHYT,KPC theo t l quy nh
50. Ngy 25-4 trch khu hao ti sn c nh, tnh vo chi
ph qun l doanh nghip
- t: 10.000.000
- My nghin: 4.000.000
51. Ngy 27-4 thanh tan tin xi mng cho Cng ty Hong H,
phiu chi s 18
19

52. Ngy 27-4 tr tin ct cho Cng ty Duy Bch phiu chi s

53. Ngy 27-4 tr tin mua que hn cho Cng ty XD Vinaconex


7 phiu chi s
22
54. Ngy 28-4 tr tin thp cho Cng ty thp Thi Nguyn
phiu chi s 21
55. Ngy 28-4 xut bn bt Bentonite ti ch cho Cng ty c
phn Hi Nam
s lng: 27 tn
n gi cha thu GTGT 10%;l2.180.769
cha thu tin khch hng
56. Cng trnh ci to h thang my nh A2 han thnh bn
giao cho ch thu vi gi nhn thu c thu l 472.500.000, thu
GTGT 5%
57. Ngy 30-4 Rt tin gi ngn hng v nhp qu tin mt
Thanh tan tan b tin lng cho cng nhn vin bng tin
mt , phiu chi s 22
58. Kt chuyn chi ph xc nh kt qu kinh doanh
59. Thu thu nhp doanh nghip phi np 28%
60. Trch lp qu x nghip
SV: Nguyn Th Vn
Lp KT 50B3 HN

18

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

- Qu u t pht trin 20%


- Qu khen thng phc li 80%
61.Khu tr thu GTGT u ra vi u vo

nh khon
1. N TK 152: 8.181.816
N TK 1331: 8.181.81,6
C TK 331: 8.999.997,6
2. a. N TK 211: 50.000.000
N TK 1331: 5.000.000
C TK112: 55.000.000
b. N TK 414: 5.000.000
C TK 411: 5.000.000
3. N TK 152: 750.000
N TK 1331: 75.000
C TK 331: 825.000
4. N TK 642: 320.000
C TK 111: 320.000
5. N TK 642: 2.233.000
SV: Nguyn Th Vn
Lp KT 50B3 HN

19

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

N TK: 1331: 223.300


C TK 111: 2.456.300
6. N TK 621: 8.690.000
N TK 1331: 869.000
C TK 331: 9.559.000
7. N TK 621: 34.425.000
N TK 1331: 3.442.500
C TK 331: 37.867.500
8. N TK 111: 90.000.000
C TK 112: 90.000.000
9. N TK 211: 268.221.000
N TK 1331: 26.822.100
C TK 111:295.043.100
10. N TK 141: 8.700.000
C TK 111: 8.700.000
11. N TK 152: 8.942.198,952
N TK 1331: 894.219,895
C TK 111: 9.836.418,847
12. N TK 621: 6.818.180
C TK 152: 6.818.180
13. N TK 621: 750.000
C TK 152: 750.000
14. N TK 642: 146.000
N TK 1331: 14.600
SV: Nguyn Th Vn
Lp KT 50B3 HN

20

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

C TK 111: 160.600
15. N TK 112: 65.894.400
C TK 131:65.894.400
16. N TK 623: 5.000.000
N TK 1331: 500.000
C TK 111: 5.500.000
17. N TK 642: 203.000
N TK 1331: 20.300
C TK 111: 223.300
18. N TK 152: 40.000.000
N TK 1331: 40.00.000
C TK 331: 44.000.000
19. N TK 112: 195.800.000
C TK 131:195.800.000
20. N TK 621: 6.476.180
C TK 152: 6.476.180
21. N TK 331: 3.238.090
C TK 112: 3.238.090
22. N TK 642: 2.860.000
C TK 111: 2.860.000
23. a. N TK 154: 6.476.180
C TK 621: 6.476.180
b. N TK 155: 6.476.180
C TK 154: 6.476.180
SV: Nguyn Th Vn
Lp KT 50B3 HN

21

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

24. a. N TK 632: 34.457.950


C TK 155: 34.457.950
b, N TK 131: 41.250.000
C TK 511: 37.500.000
C TK 3331: 3.750.000
25. N TK 642: 4.000.000
N TK 1331: 400.000
C TK 111: 4.400.000
26. N TK 111: 2.700.000
C TK 141: 2.700.000
27. N TK 112: 41.250.000
C TK 131: 41.250.000
28. N TK 152: 23.400.000
N TK 1331: 2.340.000
C TK 331: 25.740.000
29. a. N TK 621: 4.209.517
C TK 152: 4.209.517
b. N TK 642: 6.300.000
C TK 153: 6.300.000
30. N TK 642: 485.000
N TK 1331: 48.500
C TK 111: 533.500
31. N TK 112: 200.000.000
C TK 111: 200.000.000
SV: Nguyn Th Vn
Lp KT 50B3 HN

22

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

32. N TK 642: 9.900.000


C TK 111: 9.900.000
33. N TK 141: 500.000
C TK 111: 500.000
34. N TK 141: 50.000
C TK 111: 50.000
35. N TK 111: 10.000.000
C TK 112:10.000.000
36. N TK 642: 495.000
N TK 1331: 45.000
C TK 141: 540.000
37. a. N TK 154: 4.209.517
C TK 621: 4.209.517
b. N TK 155: 4.209.517
C TK 154: 4.209.517
38. N TK 642: 9.000.000
N TK 1331: 900.000
C TK 331: 9.900.000
39. N TK 642: 300.000
N TK 133: 30.000
C TK 111: 330.000
40. N TK 112: 132.200
C TK 5114: 132.200
41. a. N TK 632: 28.944.678
SV: Nguyn Th Vn
Lp KT 50B3 HN

23

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

C TK 155: 28.944.678
b. N TK 131: 46.200.000
C TK 5112: 42.000.000
C TK 3331: 4.200.000
42. N TK 331: 74.844.000
C TK 112: 74.844.000
43. N TK 331: 22.000.000
C TK 111: 22.000.000
44. N TK 642: 1.309.690
N TK 1331: 130.969
C TK 111: 1.440.659
45 N TK112: 10.000.000
C TK 111: 10.000.000
46. N TK 642: 263.000
N TK 133: 13.150
C TK 111: 276.150
47. N TK 642: 256.100
C TK 111: 256.100
48. N TK 622: 481.692.700
- n l 2: 135.742.700
- sn xut : 345.950.000
N TK 642: 122.100.000
C TK 334: 603.792.700
49. N TK 622: 91.521.613
SV: Nguyn Th Vn
Lp KT 50B3 HN

24

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

- n l 2: 135.742.700x19% = 25.791.113
- sn xut : 345.950.000 x 19% = 65.730.500
N TK 642: 122.100.000 x 19% = 23.199.000
N TK 334: 603.792.700 x 6% = 36.227.562
C TK 338: 603.792.700 x25% = 150.948.175
3382: 603.792.700 x 2% = 12.075.854
3383: 603.792.700 x 20% = 120.758.540
3384: 603.792.700 x 3% = 18.113.781
50. N TK 642: 14.000.000
- t: 10.000.000
- My nghin: 4.000.000
C TK 214: 14.000.000
51. N TK 331: 8.999.997,6
C TK 111: 8.999.997,6
52. N TK 331: 825.000
C TK 111: 825.000
53. N TK 331: 9.559.000
C TK 111: 9.559.000
54. N TK 331: 37.867.000
C TK 111: 37.867.000
55.* Kt chuyn chi ph sn xut bt Bentonite tnh gi thnh
nhp kho k ton nh khan nh sau:
a. N TK 154: 422.365.697
SV: Nguyn Th Vn
Lp KT 50B3 HN

25

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

C TK 621: 10.685.697
C TK 622: 411.680.000
b. N TK 155: 422.365.697
C TK 154: 422.365.697
*Xut bn
a.N TK 632: 37.214.586
C TK 155: 37.214.586
b. N TK 131: 62.370.000
C TK 5112: 56.700.000
C TK 3331: 5.670.000

56. Cng trnh nh A2


a. Kt chuyn chi ph
N TK 154: 217.216.993
C TK 621: 50.683.180
C TK 622: 161.533.813
C TK 623: 5.000.000
b. Nghim thu:
N TK 155: 217.216.993
C TK 154: 217.216.993
c. Bn giao cho ch thu
- N TK 632: 217.216.993
C TK 155: 217.216.993
SV: Nguyn Th Vn
Lp KT 50B3 HN

26

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

- N TK 131: 472.500.000
C TK 5112: 450.000.000
C TK 3331: 22.500.000

57. a. N TK 111: 800.000.000


C TK 112: 800.000.000
b. N TK 334: 603.792.700
C TK 111: 603.792.700
58. Kt chuyn xc nhkt qu kinh doanh
a. Kt chuyn gi vn
N TK 911: 317.834.207
C TK 632: 317.834.207
b. Kt chuyn chi ph qun l doanh nghip
N TK 911: 218.733.576
C TK 642: 218.733.576
c. Kt chuyn doanh thu thun
N TK 5112: 566.714.586
C TK 911: 566.714.586
d. Kt chuyn doanh thu khc
N TK 5114: 132.200
C TK 911: 132.200
59. Kt chuyn li t hot ng kinh doanh
Thu TNDN phi np li x28%
SV: Nguyn Th Vn
Lp KT 50B3 HN

27

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

LNTT =566.846.786 536.567.783 = 30.279.003


Thu TNDN =30.278.003 x 28% = 8.478.120,84
LNST = LNTT TTNDN =30.279.003-8.478.120,84 =21.800.882,16
a, N TK 821 :8.478.120,84
C TK 3334 : 8.478.120,84
b, N TK 911 :8.478.120,84
C TK 821 : 8.478.120,84
c, N TK 911: 30.279.003
C TK 421: 30.279.003
60. Trch lp qu
N TK 421: 21.800.882,16
C TK 414: 4.360.176,432
C TK 431: 17.440.705,73
61. Khu tr thu GTGT u ra vi thu GTGT u vo:
N TK 3331: 36.120.000
C TK 133: 36.120.000

SV: Nguyn Th Vn
Lp KT 50B3 HN

28

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

phn nh vo s ch t
TK 111
K:628.238.419
90.000.000
2.700.000
10.000.000
80.000.000

902.700.000
CK:

TK 112

k:
320.000
2.456.000
550.415.950
55.000.000
295.043.100
65.894.400
90.000.000
8.700.000
9.836.418,84
195.800.000
3.238.090
7
41.250.000
10.000.000
160.600
223.300
200.000.000
74.844.000
2.860.000
10.000.000 800.000.000
4.400.000
533.500
132.000
200.000.000
9.900.000
500.000
50.000
330.000
3.238.090
1.033.208.090
10.000.000
513.075.4
1.440.659
276.150 00
256.100
8.999.997,6
825.000
9.559.000
37.867.000
603792700
1.230.029.52
5

SV: Nguyn Th Vn
Lp KT 50B3 HN

29

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK 141

TK 1331
k: 0
818.818,6
5.000.000
75.000
223.300
869.000
3.442.500
26.222.100
894.219,895 36.120.000
14.600
500.000
20.300
4.000.000
400.000
2.340.000
48.500
45.000
30.000
130.969
13.150

45.087.457,5

k: 20.000.000
8.700.000

2.700.000

500.000

540.000

50.000

9.250.000
CK: 26.010.000

36.120.000

Ck: 8.967.457,5

SV: Nguyn Th Vn
Lp KT 50B3 HN

30

3.240.000

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK:152

TK:333

K: 91.637.867
K:7.325.674
8.181.816

6.818.180
8.478.120,84

750.000

750.000

3.750.000
4.200.000
5.670.000
22.500.000

8.942.198,952 6.476.180
40.000.000

8.478.120,84

4.209.517

234.000.000
73.224.014,95
44.598.120,84

18.253.871

8.478.120,84

CK: 146.608.005
43.445.674

CK:

TK 131
k:290400000
41250000
46200000
62370000
472500000
621750000

65894400
195800000
41250000

TK 153
k: 0

302944400

SV:609205600
Nguyn Th Vn
Ck:
Lp KT 50B3 HN

6.300.000
31
0
Ck: 6.300.000

6.300.000

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK 154

TK 155

k: 104436000
6476180 6476180
4209517 4209517
217216993 217216993

k: 100617217
6476180
4209517
217216993

34457950
28944678
37214586
217216993

227902690 227902690
Ck: 104436000

227902690

317834207

Ck: 10685700

TK 214

TK 211
k:

k:
154.436.000

251.369.856
50.000.000

14.000.000

268.221.000

0
SV: Nguyn 14.000.000
Th Vn
Lp KT 50B3 HN
Ck: 168436000

32
318.221.000
Ck:

Bo co tng hp k ton
1

TK 331
3.238.090
74.844.000
3.238.090
8.999.997,6
825.000
9.559.000
37.867.000

Trng HKTKT Cng nghip

TK 311

k:

264.014.000
8.999.997,6

K:250339674
20000000

37.867.500
9.559.000
825.000
44.000.000

25.740.000
9.900.000
330.000

138571177,6
136890997,6

SV: Nguyn Th Vn
Lp KT 50B3 HN

33

2000000 0
CK:250.33967
4

Bo co tng hp k ton
1

Trng HKTKT Cng nghip


TK 338
K:11000000
150948175

TK 334
36227562
603792700
640020262

k:23000000
603792700

603792700

CK161948175

Ck: 59227562

SV: Nguyn Th Vn
Lp KT 50B3 HN

150948175

34

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK 411

TK 431

k:
1200000000
50000000

k: 6000000
17440705,73

50000000
17440705,73

Ck:

CK:23440705,7
3
TK 414

TK 421

k: 100000000
4360176,432

21800882,16

k: 21000000
30279012

4360176,432

21800882,16

30279012

Ck:
50436176,432

Ck:
29478129,84

TK 511

37500000
42000000
566714586
450000000
132000
132000
56700000
SV: Nguyn Th Vn
Lp KT 50B3 HN
566846586
566846586

35

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK 623

5000000

5000000

5000000

5000000

TK621

TK 622
8690000
34425000

50683180

6818180

10685697

481692700
91521613

750000

411680500

6476180
4209517
SV: Nguyn Th Vn
61368877
Lp KT 50B361368877
HN

161533813

573214313
36

573214313

Bo co tng hp k ton
1

SV: Nguyn Th Vn
Lp KT 50B3 HN

Trng HKTKT Cng nghip

37

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK632

TK 642

320000
34457950
37214586
217216993

2233000

218733567

146000

317834207

203000

28944678

2860000
4000000
6300000
485000
9900000

317834207 317834207

495000
9000000
300000
1309690
263000
256000
122100000
23199000
14000000
218733567

SV: Nguyn Th Vn
Lp KT 50B3 HN

38

218733567

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

TK 821

8478120,84

TK 911

8478120,84

56671458
317834207
733567

8478120,84

6
132200

30279012

5878120,84

566845786

56684578
6

SV: Nguyn Th Vn
Lp KT 50B3 HN

39

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Bng k chng T

V: Cng ty CP Xy

Mu s: 01-VT

Dng&TM PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th

phiu nhp kho

Quan2-Tn c Thng -

Ngy 01. thng 04 nm

-HN

Ngy 20/03/2006 ca BTC

2008

N TK : 152,133

S :01
C TK : 331
H, tn ngi giao hng:
THeo HGTGT s ngy
Nhp ti kho: 01
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
t (sn phm, hng
ho)
B
Xi mng

S lng
M s
C

VT
D
Tn

Cng

theo
CT
1
12

Thc
nhp
2
12

n
gi

Thnh
tin

3
4
681.8 8.181.816
18
8.181.816

Cng thnh tin (bng ch: Tm triu mt trm tm mt


nghn tm trm mi su ng chn
Th trng n v
(K, h tn)

Nhp, Ngy 01 thng 04. nm 2008

Ph trch cung tiu


Ngi giao hng
Th kho
(K, h tn)
(K, h tn)
(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

40

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ho n (GTGT)
Mu s:01GTKT-3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 01. thng 04 nm 2008
S: 000001
n v bn hng: Cng ty Hong H
a ch: 18 u C-Ty H-HN
S
khon:
in thoi:
M s:
H tn ngi mua hng: V Tin Thin
n v: Cng ty CP Xy Dng&TM PRO5
a ch:12A-Th Quan- -HN
S
khon:1234567890
Hnh thc thanh ton:
M s:
TT Tn hng ho dch
VT
SL
n gi
Thnh tin
v
A
B
C
1
2
3
1 Xi mng
tn
12
681818
8181816

ti

ti

Cng tin hng


Thu sut GTGT 10%

8181816
Tin thu GTGT:
818181,6
Tng cng tin thanh ton: 8999997,6
S tin (vit bng ch): Tm triu chn trm chn mi chn ngn
chn trm chn mi by phy su
Ngi mua hng
K ton trng
(K, ghi r h tn)
(K, ghi r h tn)
Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

Th trng n v
(K, h tn, ng du)

Ho n (GTGT)
Mu s:01GTKT-3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 02 thng 04 nm 2008
S: 000001
n v bn hng:
a ch:
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lng
n v Cng ty CP Xy Dng&TM PRO5
a ch: 12A-Th Quan- -HN
S ti khon:
1234567890
Hnh thc thanh ton: TGNH
M s: TK112

SV: Nguyn Th Vn
Lp KT 50B3 HN

41

Bo co tng hp k ton
1
TT
A
1

Tn hng ho dch
v
B
My nghin

Trng HKTKT Cng nghip

VT

SL

n gi

C
ci

1
1

2
5000000

Cng tin hng


Thu sut GTGT 10%

Thnh tin
3
5000000

5000000
Tin thu GTGT:
500000
Tng cng tin thanh ton: 5500000
S tin (vit bng ch): nm triu nm trm ngn ng chn
Ngi mua hng
K ton trng
Th trng n v
(K, ghi r h tn)
(K, ghi r h tn)
(K, h tn, ng du)
Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

42

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ngn hng ngoi thng


Chi nhnh Thnh Cng

Giy bo n

Ngy 2-4-2008
Tn ti khan n: 211,1331
Tn ti khan C : 112
S ti khan n: 73A003960
S tin bng ch:
Nm triu nm trm ngn ng chn
Trch yu: Mua my nghin phc v S ti khan c: 54357690
xy lp
S tin: 5500000

Lp phiu
Gim c

Kim sot

Ho n (GTGT)

K ton trng

Mu s:01GTKT3LL
K hiu AA/98
S: 000001

Lin 2; Giao cho khch hng


Ngy 02 thng 04 nm 2008
n v bn hng: Cng ty Duy Bch
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lc
n v: Cng ty CP Xy Dng&TM PRO5
a ch: 12A-Th Quan--HN S ti khon:
Hnh thc thanh ton: N
M s: TK331
TT Tn hng ho dch VT
SL
n gi Thnh tin
v
A
B
C
1
2
3
1 Ct vng
m3
15
50000
750000

Cng tin hng

750000

Thu sut GTGT 10%

Tin thu GTGT:


75000
Tng cng tin thanh ton:

825000
S tin (vit bng ch): tm trm hai mi lm ngn ng
chn
SV: Nguyn Th Vn
Lp KT 50B3 HN

43

Bo co tng hp k ton
1

Ngi mua hng


(K, ghi r h tn)

Trng HKTKT Cng nghip

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

Th trng n v
(K, h tn, ng
du)

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 01-VT
Theo Q: 15-TC/Q/CKT

phiu nhp kho

Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

Ngy02-04-2008

-HN

N TK 152,153

S 02

C TK 331
H, tn ngi giao hng: Nguyn Vn Qun
THeo HGTGT s ngy 02-04-2008
Nhp ti kho: 02
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Ct vng
Cv

S lng
VT
D
M3

Cng:

theo
CT
1
15

Thc
nhp
2
15

15

15

n
gi

Thnh
tin

3
50

4
750

750000

Cng thnh tin (bng ch: by trm nm mi ngn ng


chn)
Nhp, ngy 2-4-2008

Th trng n v Ph trch cung tiu


Ngi giao hng
Th kho
(K, h tn)
(K, h tn)
(K, h tn)
(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

44

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy

Mu s: 02-TT

Dng&TM PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2-

Ngy 20/03/2006 ca BTC

phiu chi

Tn c Thng - -HN
S ng k doanh nghip

Thng 4-2008

(mn bi)
Telefax:

Quyn s:01
S: 01
N TK 642
C TK 111

H v tn ngi nhn tin: Phng Minh H


a ch: Cng ty vt t HN
L do chi: Tr tin mua xng cho Cng ty An Pht
S tin: 320000
Vit bng ch: Ba trm hai mi ngn ng chn
Km theo: chng t gc.
nhn s tin vit bng ch: Ba trm hai mi ngn
ng chn
Ngy 02 thng 4 nm 2008
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngi lp
phiu
(K, h tn)

T gi ngoi t (vng, bc, qu


S tin quy i:.

SV: Nguyn Th Vn
Lp KT 50B3 HN

45

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2-

Ngy 20/03/2006 ca BTC

phiu chi

Tn c Thng - -HN
S ng k doanh nghip

Thng 4-2008

(mn bi)

Quyn s:01
S: 02
N TK 642,133

Telefax:

C TK 111

H v tn ngi nhn tin: Nguyn Th Tm


a ch: HN
L do chi: Tr tin tip khch
S tin: 2456300
Vit bng ch: Hai triu bn trm nm mi su ngn ba trm
ng
Km theo: chng t gc.
nhn s tin vit bng ch: Hai triu bn trm nm mi su ngn ba trm ng
Ngy 02 thng 4 nm 2008
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngi lp
phiu
(K, h tn)

T gi ngoi t (vng, bc, qu


SV: Nguyn Th Vn
Lp KT 50B3 HN

46

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

S tin quy i:

Ho n (GTGT)

Mu s:01GTKT3LL
K hiu AA/98
S: 000001

v:
TT
A
1

Lin 2; Giao cho khch hng


Ngy 02 thng 04 nm 2008
n v bn hng: Khch sn Bn H
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Cng ty CP Xy Dng&TM PRO5 n
a ch: HN:
S ti khon:
Hnh thc thanh ton: Tin mt M s: TK111

Tn hng ho dch
v
B
Tip khch

VT

SL

n gi

Cng tin hng

SV: Nguyn Th Vn
Lp KT 50B3 HN

Thnh tin
3
2233000
2233000

47

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Thu sut GTGT 10%

Tin thu GTGT:


223300
Tng cng tin thanh ton: 2456300
S tin (vit bng ch): Hai triu bn trm nm mi su ngn
ba trm ng chn
Ngi mua hng
K ton trng
Th trng n v
(K, ghi r h tn)
(K, ghi r h tn)
(K, h tn, ng
du)
Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

Ho n (GTGT)

Mu s:01GTKT3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 03 thng 04 nm 2008
S: 000001
n v bn hng: Cng ty XD Vinaconex 7
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lc
n v: Cng ty Cp Xy Dng&TM PRO5
a ch: HN:
S ti khon:
Hnh thc thanh ton: N
M s: TK331
SV: Nguyn Th Vn
Lp KT 50B3 HN

48

Bo co tng hp k ton
1
TT Tn hng ho dch
v
A
B
1 Que hn

Trng HKTKT Cng nghip

VT

SL

C
Kg

1
790

n gi

Thnh tin

2
11000

3
8690000

Cng tin hng

8690000

Thu sut GTGT 10%

Tin thu GTGT:


869000
Tng cng tin thanh ton: 9559000
S tin (vit bng ch): chn triu nm trm nm mi chn
ngn ng chn
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

Ho n (GTGT)

Th trng n v
(K, h tn, ng
du)

Mu s:01GTKT3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 03 thng 04 nm 2008
S: 000001
n v bn hng: Cng ty thp Thi Nguyn
SV: Nguyn Th Vn
49
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lc
n v: Cng ty CP Xy Dng&TM PRO5
a ch: HN:
S ti khon:
Hnh thc thanh ton: N
M s: TK331
TT Tn hng ho dch VT
SL
n gi Thnh tin
v
A
B
C
1
2
3
1 Thp U300
tn
5
688500
34425000
0
Cng tin hng

34425000

Thu sut GTGT 10%

Tin thu GTGT:


3442500
Tng cng tin thanh ton:

37867500
S tin (vit bng ch): Ba by triu tm trm su by ngn
nm trm ng.
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

50

Th trng n v
(K, h tn, ng
du)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy Dng&TM
PRO5
ia ch :12A ng Th Quan2Tn c Thng - -HN
S ng k doanh nghip
(mn bi)
Telefax:

Phiu thu
Thng 4-2008

Mu s: 02-TT
Theo Q: 15-TC/Q/CKT
Ngy 20/03/2006 ca BTC
Quyn s:01
S: 01
N TK 111
C TK 141

H v tn ngi np tin: Nguyn Th Tm


a ch: HN
L do np: Rt tin gi ngn hng v nhp qu
S tin: 90000000
Vit bng ch: Chn mi triu ng chn
Km theo: chng t gc.
nhn s tin vit bng ch: Chn mi triu ng
chn
Ngy 03 thng 04 nm 2008
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngi lp
phiu
(K, h tn)

Ngi np

Th qu

(K, h
tn)

(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

SV: Nguyn Th Vn
Lp KT 50B3 HN

51

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ho n (GTGT)

Mu s:01GTKT3LL
K hiu AA/98
S: 000001

Lin 2; Giao cho khch hng


Ngy 04 thng 04 nm 2008
n v bn hng:
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lng
n v: Cng ty CP Xy Dng&TM PRO5a ch:
S ti khon:
Hnh thc thanh ton: TM
M s: TK111
TT Tn hng ho dch VT
v
A
B
C
1 Xe Kapectra
chic

SL

n gi

1
1

2
26822100
0

Cng tin hng

Thnh tin
3
26822100
0

26822100
0

Thu sut GTGT 10%


Tin thu GTGT:
26822100
Tng cng tin thanh ton: 295043100
S tin (vit bng ch): Hai trm chn mi lm triu, khng
trm bn mi ba ngn mt trm ng.
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

52

Th trng n v
(K, h tn, ng
du)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2-

Ngy 20/03/2006 ca BTC

phiu chi

Tn c Thng - -HN
S ng k doanh nghip

Thng 4-2008

(mn bi)
Telefax:

Quyn s:01
S: 03
N TK211,133
C TK 111

H v tn ngi nhn tin: Phng Minh H


a ch: HN
L do chi: Mua xe Kia Spectra
S tin: 295043100
S tin (vit bng ch): Hai trm chn mi lm triu, khng
trm bn mi ba ngn mt trm ng.
Km theo: chng t gc.
nhn s tin vit bng ch: Hai trm chn mi lm
triu, khng trm bn mi ba ngn mt trm ng.
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngy 04 thng 4 nm 2008

Ngi lp
phiu
(K, h tn)

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

SV: Nguyn Th Vn
Lp KT 50B3 HN

53

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Mu s: 03-TT
V: Cng ty CP Xy

Theo Q: 15-

Dng&TM PRO5

giy ngh tm ng

ia ch :12A ng Th

Ngy 4- 4-2006

Ngy 20/03/2006

Quan2-Tn c Thng -

S: 01

ca BTC

TC/Q/CKT

-HN

Knh gi: b Nguyn Th Tm


Tn ti l: Phng Minh H
a ch: H ni
ngh cho tm ng s tin l 8700000 (Tm triu by trm
ngn ng chn)
L do tm ng: chi tm ng np tin x nghip dch v kinh
doanh nh
Thi hn thanh tan:
Ngy 04 thng 04 nm 2008
SV: Nguyn Th Vn
Lp KT 50B3 HN

54

Bo co tng hp k ton
1
Th trng V

Trng HKTKT Cng nghip

K ton trng

Ph trch b

Ngi ngh

(K, h tn)

phn
(K, h tn)

(K, h tn)

(K, h tn, ng
du)

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2Tn c Thng - -HN


S ng k doanh nghip
(mn bi)
Telefax:

nh

Ngy 20/03/2006 ca BTC

phiu chi
Thng 4-2008

Quyn s:01
S: 04
N TK 141
C TK 111

H v tn ngi nhn tin: Phng Minh H


a ch: HN
L do chi: chi tm ng tin np x nghip dch v kinh doanh

S tin: 8700000
S tin (vit bng ch): Tm triu by trm ngn ng.
Km theo: chng t gc.
SV: Nguyn Th Vn
55
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

nhn s tin vit bng ch: Tm triu by trm ngn


ng
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngy 04 thng 4 nm 2008

Ngi lp
phiu
(K, h tn)

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

Ho n (GTGT)

Mu s:01GTKT3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 04 thng 04 nm 2008
S: 000001
n v bn hng: Cng ty c phn gch Granit
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lc
n v: Cng ty CP Xy Dng&TM PRO5
SV: Nguyn Th Vn
Lp KT 50B3 HN

56

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

a ch: HN:
S ti khon:
Hnh thc thanh ton: TM
M s: TK111
TT Tn hng ho dch VT
SL
n gi
Thnh tin
v
A
B
C
1
2
3
1 granit
m3 13,5 8942198, 8942198,9
6
9

Cng tin hng

8942198,9

Thu sut GTGT 10%


Tin thu GTGT:
894219,89
Tng cng tin thanh ton: 9836418,84
S tin (vit bng ch): Chn triu tm trm ba mi su ngn
bn trm mi tm phy tm t
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

Th trng n v
(K, h tn, ng
du)

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

SV: Nguyn Th Vn
Lp KT 50B3 HN

57

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

ia ch :12A ng Th Quan2Tn c Thng - -HN

Ngy 20/03/2006 ca BTC

S ng k doanh nghip

phiu chi

(mn bi)

Thng 4-2008

Telefax:

Quyn s:01
S: 05
N TK 152,1331
C TK 111

H v tn ngi nhn tin: Nguyn Vn Lc


a ch: HN
L do chi: chi tin mua Granit
S tin: 9836418,847
S tin (vit bng ch): Chn triu tm trm ba su ngn bn
trm mi tm ng
Km theo: chng t gc.
nhn s tin vit bng ch: Chn triu tm trm ba su
ngn bn trm mi tm ng
Ngy 04 thng 4 nm 2008
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngi lp
phiu
(K, h tn)

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

SV: Nguyn Th Vn
Lp KT 50B3 HN

58

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng ho x hi ch ngha vit nam

TT
1

c lp T do Hnh phc
====****====
H ni, ngy 4-4-2006
giy ngh xut vt t
Knh gi: ng Nguyn Vn Lng
Chc v: Ph trch b phn cung ng vt t
n v: Cng ty CP Xy Dng&TM PRO5
Tn ti l: Nguyn Vn Lc
Chc v: Phng vt t
ngh xut cc loi vt t sn xut sn phm
Loi vt t
VT
SL
Ghi ch
Ct vng
m3
15

Gim c duyt
ngh
( k)

SV: Nguyn Th Vn
Lp KT 50B3 HN

Ph trch b phn
( k)

59

Ngi
( k)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy

Mu s: 02-VT

Dng&TM PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th

phiu xut kho

Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

Ngy 4-4-2008

-HN

N TK 621

S 02
C TK 152

H, tn ngi nhn hng: Nguyn Vn Lc


a ch: b phn Phng vt t
L do xut kho: xut ct vng phc v cng trnh
Xut ti kho: 02
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Ct vng
Cv

S lng
VT
D
m3

Cng:

theo
CT
1
15

Thc
nhp
2
15

15

15

n
gi

Thnh
tin

50

750

750000

Cng thnh tin (bng ch: by trm nm mi ngn ng


chn)
Th trng n v
kho
(K, h tn)

Xut, ngy 04-04-2008

Ph trch cung tiu Ngi nhn hng


(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

(K, h tn)

60

(K, h tn)

Th

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng ho x hi ch ngha vit nam

TT
1

c lp T do Hnh phc
====****====
H ni, ngy 4-4-2008
giy ngh xut vt t
Knh gi: ng Nguyn Vn Lng
Chc v: Ph trch b phn cung ng vt t
n v: Cng ty CP Xy Dng&TM PRO5
Tn ti l: Nguyn Vn Lng
Chc v: Phng vt t
ngh xut cc loi vt t sn xut sn phm

Loi vt t
Xi mng

Gim c duyt
Ngi ngh
( k)

SV: Nguyn Th Vn
Lp KT 50B3 HN

VT
tn

SL
10

Ghi ch

Ph trch b phn
( k)

61

( k)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu xut kho

Ngy 20/03/2006 ca BTC

Ngy 4-4-2008

Quan2-Tn c Thng -
-HN

N TK 621

S 01

C TK 152
H, tn ngi nhn hng: Nguyn Vn Lc
a ch: b phn Phng vt t
L do xut kho: xut xi mng phc v cng trnh
Xut ti kho: 01
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Xi mng
Xm

S lng
VT
D
tn

Cng:
Th trng n v
kho

theo
CT
1
10

Thc
nhp
2
10

n
gi
3
68181
8

10

4
6818180

6818180

Xut, ngy 04-4-2008

Ph trch cung tiu Ngi nhn hng

SV: Nguyn Th Vn
Lp KT 50B3 HN

Thnh
tin

62

Th

Bo co tng hp k ton
1
(K, h tn)

Trng HKTKT Cng nghip

(K, h tn)

(K, h tn)

Ho n (GTGT)

(K, h tn)

Mu s:01GTKT3LL
K hiu AA/98
S: 000001

Lin 2; Giao cho khch hng


Ngy 05 thng 4 nm 2008
n v bn hng: Siu th Metro
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Th Tm
n v: Cng ty CP Xy Dng&TM PRO5a ch: HN:
S ti khon:
Hnh thc thanh ton: TM
M s: TK111
TT Tn hng ho dch VT
SL
n gi
Thnh tin
v
A
B
C
1
2
3
1 dng VPP
146000
Cng tin hng

146000

Thu sut GTGT 10%


Tin thu GTGT:
14600
Tng cng tin thanh ton: 160600
S tin (vit bng ch): Mt trm su mi ngn su trm
ng
Ngi mua hng
(K, ghi r h tn)
SV: Nguyn Th Vn
Lp KT 50B3 HN

K ton trng
(K, ghi r h tn)
63

Th trng n v
(K, h tn, ng
du)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2Tn c Thng - -HN


S ng k doanh nghip
(mn bi)
Telefax:

Ngy 20/03/2006 ca BTC

phiu chi
Thng 4-2008

Quyn s:01
S: 06
N TK 642, 133
C TK 111

H v tn ngi nhn tin: Nguyn Th Tm


a ch: HN
L do chi: Chi tin mua dng vn phng
S tin:160600
S tin (vit bng ch): Mt trm su mi ngn su trm
ng
Km theo: chng t gc.
nhn s tin vit bng ch: Mt trm su mi ngn su
trm ng
SV: Nguyn Th Vn
64
Lp KT 50B3 HN

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngy 05 thng 4 nm 2008

Ngi lp
phiu
(K, h tn)

Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...
Ngn hng ngoi thng
Chi nhnh Thnh Cng

Giy bo c

Ngy 05-04-2008

Tn ti khan n:112
Tn ti khan C :131
S ti khan n: 73A003960
S tin bng ch:
Su mi lm triu tm trm chn mi tS ti khan c: 54357690
ngn ng chn
Trch yu: Cng ty xy lp 2
S tin: 65894000
chuyn tr tin mua g ct pha

SV: Nguyn Th Vn
Lp KT 50B3 HN

65

Bo co tng hp k ton
1
Lp phiu
Gim c

SV: Nguyn Th Vn
Lp KT 50B3 HN

Trng HKTKT Cng nghip

Kim sot

66

K ton trng

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT
Ngy 20/03/2006 ca BTC
S : 03

phiu nhp kho


Ngy 06-04-2008

Quan2-Tn c Thng -
-HN

N TK 152,153
C TK 331
H, tn ngi giao hng: Nguyn Vn Lc
Theo HGTGT s .. Ngy 6-4-2008
Nhp ti kho: 03
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Bt Bentonite
B

S lng
VT
D
tn

Cng:

theo
CT
1
20

Thc
nhp
2
20

20

20

n
gi

Thnh
tin

3
20000
0

4
40000000

40000000

Cng thnh tin (bng ch: Bn mi triu ng chn


Th trng n v
Th kho
(K, h tn)

Ph trch cung tiu


(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

(K, h tn)

67

Nhp, ngy 6-4-2008


Ngi

nhn

(K, h tn)

hng

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ho n (GTGT)

Mu s:01GTKT3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 06 thng 04 nm 2008
S: 000001
n v bn hng: x nghip ha phm du kh Yn Vin
a ch: H ni
S ti khon:
in thoi:
M s:
H tn ngi mua hng: Nguyn Vn Lc
n v: Cng ty CP Xy Dng&TM PRO5a ch: HN:
S ti khon:
Hnh thc thanh ton: N
M s: TK331
TT Tn hng ho dch VT
SL
n gi
Thnh tin
v
A
B
C
1
2
3
1 Bt Bentonite
tn
20
2000000 40000000

Cng tin hng

40000000

Thu sut GTGT 10%


Tin thu GTGT:
4000000
Tng cng tin thanh ton: 44000000
S tin (vit bng ch): Bn mi t triu ng chn
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

68

Th trng n v
(K, h tn, ng du)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ngn hng ngoi thng


Chi nhnh Thnh Cng

Giy bo c

Ngy 06-4-2008

Tn ti khan n: 112
Tn ti khan C : 131
S ti khan n: 73A003960
S tin bng ch:
Mt trm chn mi lm triu
S ti khan c: 54357690
tm trm ngn ng chn
Trch yu: Cng ty C phm Hi Nam
S tin: 195800000
Chuyn tin mua bt Bentonite ti ch
Lp phiu
Gim c

SV: Nguyn Th Vn
Lp KT 50B3 HN

Kim sot

69

K ton trng

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng ho x hi ch ngha vit nam

TT
1

c lp T do Hnh phc
====****====
H ni, ngy 06-04-2008
giy ngh xut vt t
Knh gi: ng Nguyn Vn Lng
Chc v: Ph trch b phn cung ng vt t
n v: Cng ty CP Xy Dng&TM PRO5
Tn ti l: Nguyn Vn Lc
Chc v: Phng vt t
ngh xut cc loi vt t sn xut sn phm
Loi vt t
VT
SL
Ghi ch
Bt Bentonite nguyn
tn
20
cht

Gim c duyt
ngh
( k)

SV: Nguyn Th Vn
Lp KT 50B3 HN

Ph trch b phn
( k)

70

Ngi
( k)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu xut kho

Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

Ngy 06-04-2008

-HN

N TK 621
S 03
C TK 152
H, tn ngi nhn hng: Nguyn Vn Lc
a ch: b phn Phng vt t
L do xut kho: xut Bt Bentonite sn xut sn phm
Xut ti kho: 03
TT
A
1

Tn, nhn hiu, quy cch


phm cht vt t (sn
phm, hng ho)
B
Bt Bentonite nguyn cht

S lng
M s

VT
theo CT

C
B

D
tn

1
20

Cng:

Thc
nhp
2
20

20

n gi

Thnh
tin

3
323809

4
6476180

6476180

Xut, ngy 6-4-2008


Th trng n v

Ph trch cung tiu

Ngi nhn hng

Th kho
(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

(K, h tn)

71

(K, h tn)

Bo co tng hp k ton
1

Ngn hng ngoi thng


Chi nhnh Thnh Cng

Trng HKTKT Cng nghip

Giy bo n

Ngy 15-04-2008
Tn ti khan n: 331
Tn ti khan C : 112
S ti khan n: 73A003960
S tin bng ch:
By mi t triu tm trm bn bn nghn
S ti khan c: 54357690
ng chn
Trch yu: Chuyn tr tin mua btS tin: 74.844.000
Bentonite cho x nghip Yn Vin
Lp phiu
Gim c

Kim sot

K ton trng

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu nhp kho

Ngy 20/03/2006 ca BTC

Ngy 07-04-2008

S : 03

Quan2-Tn c Thng -
-HN

N TK 155
C TK 154
H, tn ngi giao hng: Nguyn Vn lc
Theo HGTGT s .. Ngy 07 - 04-2008
Nhp ti kho: 03
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Bt Bentonite ti B
ch

S lng
VT
D
tn

Cng:

SV: Nguyn Th Vn
Lp KT 50B3 HN

72

theo
CT
1
20

Thc
nhp
2
20

20

20

n
gi
3
32380
8

Thnh
tin
4
6476180

6476180

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng thnh tin (bng ch: Bn mi triu ng chn)


Nhp, ngy 7-4-2008
Th trng n v
kho
(K, h tn)

Ph trch cung tiu Ngi nhn hng


(K, h tn)

(K, h tn)

Th

(K, h tn)

Ho n (GTGT)

TT
A
1

Mu s:01GTKT3LL
Lin 2; Giao cho khch hng
K hiu AA/98
Ngy 08 thng 04 nm 2008
S: 000001
n v bn hng: Cng ty CP Xy Dng&TM PRO5 a ch:
S ti khon: 1234567890
in thoi:
M s:
H tn ngi mua hng: Phan Hnh Hng
n v: Cng tyc phn Hi Nam
a ch: HN:
S ti khon:
Hnh thc thanh ton: N
M s:131
Tn hng ho dch v
B
Bt Bentonite t ch

VT
C
tn

SL
1
25

Cng tin hng

n gi
2
1.500.000

Thnh tin
3
37.500.000

37.500.000

Thu sut GTGT 10%


Tin thu GTGT:
3.750.000
Tng cng tin thanh ton: 41.250.000
S tin (vit bng ch): Bn mi mt triu hai trm nm mi
ngn ng chn
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

73

Th trng n v
(K, h tn, ng
du)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu xut kho

Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

Thng 4-2008

-HN

N TK 632

S 03

C TK 155
H, tn ngi nhn hng: Nguyn Vn Lc
a ch: b phn Phng vt t
L do xut kho: xut sn phm bn
Xut ti kho: 01
T
T
A
1

Tn, nhn hiu, quy


cch phm cht vt
M s
t (sn phm, hng
ho)
B
C
Bt Bentonite
B

S lng
VT
D
tn

Cng:

theo
CT
1
25

Thc
nhp
2
25

15

15

n gi

Thnh
tin

3
4
1.378.31 34.457.95
8
0

34.457.95
0

Xut, ngy 8-4-2008


SV: Nguyn Th Vn
Lp KT 50B3 HN

74

Bo co tng hp k ton
1
Th trng n v

Trng HKTKT Cng nghip

Ph trch cung tiu Ngi nhn hng

Th

kho
(K, h tn)

(K, h tn)

Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

(K, h tn)
Ngi lp
phiu
(K, h tn)

(K, h tn
Ngi
nhn
(K, h
tn)

Th qu
(K, h
tn)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

Mu s: 04-TT
V: Cng ty CP Xy Dng&TM

Theo Q: 15-TC/Q/CKT

PRO5

Ngy 20/03/2006 ca BTC

ia ch :12A ng Th Quan2-

S:01

Tn c Thng - -HN

N TK111
C TK 141

TT
I
1
2
II
1
2
III
1

Giy thanh tan tin tm ng


Ngy 8-4-2008
H v tn ngi thanh tan: Phng Minh H
a ch: H ni
S tin tm ng c thanh tan theo bng di y
Din gii

S tin tm ng
S tm ng t trc cha chi ht
S tmng k ny
Phiu chi s 04 ngy 4-4

S tin chi
Chng t s:. ngy
Chnh lch:
S tm ng chi khng ht I-II

SV: Nguyn Th Vn
Lp KT 50B3 HN

S tin

8.700.000
6.000.000

2.700.000

75

Bo co tng hp k ton
1
2

Trng HKTKT Cng nghip

Chi qu s tm ng II-I
Th trng V

K ton trng

(K, h tn, ng
du)

(K, h tn)

Ngy thng 4 nm 2008

k ton thanh
tan
(K, h tn)

Ngi thanh
tan
(K, h tn)

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2Tn c Thng - -HN


S ng k doanh nghip
(mn bi)

Ngy 20/03/2006 ca BTC

phiu thu

Quyn s:01

Thng 4-2008

Telefax:

S: 02
N TK 111
C TK 141

H v tn ngi np tin : Phng Minh H


a ch :
L do np: Han ng s tin tm ng cn tha
S tin: 2.700.000
S tin (vit bng ch): Hai triu by trm ngn ng.
Km theo: chng t gc.
nhn s tin vit bng ch: Hai triu by trm ngn
ng

SV: Nguyn Th Vn
Lp KT 50B3 HN

76

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ngy 8 thng 4 nm 2008


Th trng V
(K, h tn, ng

K ton trng

Ngi lp

Ngi

Th qu

(K, h tn)

phiu
(K, h tn)

nhn
(K, h

(K, h

tn)

tn)

du)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

Ngn hng ngoi thng


Chi nhnh Thnh Cng

Giy bo c
Ngy 9-4-2008
Tn ti khan n: 112
Tn ti khan C : 131
S tin bng ch:
Bn mi mt triu hai trm nm mi
S ti khan n: 73A003960
ngn ng chn
SV: Nguyn Th Vn
Lp KT 50B3 HN

S ti khan c: 54357690

77

S tin: 41.250.000

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Trch yu: Cng ty c phn Hi Nam


chuyn tr tin mua bt bentonite
K ton trng

Th trng

( k)

SV: Nguyn Th Vn
Lp KT 50B3 HN

( k)

78

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Ho n (GTGT)

Mu s:01GTKT-

3LL
Lin 1: (lu)
K hiu AA/98
Ngy 9 thng 4 nm 2008
S: 000001
n v bn hng: X nghip du kh Yn Vin
a ch: H ni

S ti khon:

in thoi:

M s:

H tn ngi mua hng: Nguyn Vn Lc


n v: Cng ty CP Xy Dng&TM PRO5
a ch:

S ti khon:

Hnh thc thanh ton: N


TT Tn hng ho dch
A
1

v
B
BtBentonite

M s: TK331

VT

SL

n gi

Thnh tin

C
Tn

1
13

2
1.800.000

3
23.400.00

nguyn cht

Cng tin hng

23.400.00
0

Thu sut GTGT 10%

Tin thu GTGT:

2.340.000

Tng cng tin thanh ton: 25.740.000


S tin (vit bng ch): Hai mi lm triu by trm bn mi
ngn ng
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Th trng n v
(K, h tn, ng
du)

Lin 1: Lu
SV: Nguyn Th Vn
Lp KT 50B3 HN

79

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Lin 2: Giao cho khch hng


Lin 3: Dng thanh ton

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu nhp kho

Ngy 20/03/2006 ca BTC

Ngy 9-4-2008

S : 04

Quan2-Tn c Thng -
-HN

N TK 152,133
C TK 331
H, tn ngi giao hng: Nguyn Vn Lc
Theo HGTGT s .. Ngy 9-4-2008
Nhp ti kho: 04
Tn, nhn hiu, quy
T

cch phm cht vt

t (sn phm, hng

A
1

Bt

S lng
M s

ho)
B
C
Bentonite B

VT

D
tn

theo

Thc

CT

nhp

1
13

nguyn cht

Cng:

n gi

Thnh
tin

3
1.800.0

4
23.400.0

00

00

23.400.0
00

Nhp, ngy 9 - 4-2008


Ph trch cung tiu

SV: Nguyn Th Vn
Lp KT 50B3 HN

Ngi nhn hng

80

Th kho

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

(Hoc b phn c nhu cu nhp)


(K, h tn)

(K, h tn)

tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

81

(K, h

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Cng ho x hi ch ngha vit nam

c lp T do Hnh phc
====****====
H ni, ngy .. thng.
nm
giy ngh xut vt t
Knh gi: ng Nguyn Vn Lng
Chc v: Ph trch b phn cung ng vt t
n v: Cng ty CP Xy Dng&TM PRO5
Tn ti l: Nguyn Vn Lc
Chc v: Phng vt t
ngh xut cc loi vt t sn xut sn phm
TT
1

Loi vt t
Bt Bentonite nguyn

VT
Tn

SL
13

Ghi ch

cht

Gim c duyt

Ph trch b phn

Ngi

ngh
( k)

SV: Nguyn Th Vn
Lp KT 50B3 HN

( k)

82

( k)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy

Mu s: 02-VT

Dng&TM PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th
Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

phiu xut kho

-HN

Thng 42008

N TK 621

S 03

C TK 152
H, tn ngi nhn hng: Nguyn Vn Lc
a ch: b phn Phng vt t
L do xut kho: xut sn xut sn phm
Xut ti kho: 03
Tn, nhn hiu, quy
T

cch phm cht vt

t (sn phm, hng

A
1

Bt

S lng
M s

ho)
B
C
Bentonite B

VT

D
Tn

theo

Thc

CT

nhp

1
13

2
13

Thnh

gi

tin

3
23.808

4
4.209.517

nguyn cht

Cng:

4.209.517

Xut, ngy 9- 4-2008


SV: Nguyn Th Vn
Lp KT 50B3 HN

83

Bo co tng hp k ton
1
Th trng n v

Trng HKTKT Cng nghip

Ph trch cung tiu Ngi nhn hng

Th kho
(K, h tn)

(K, h tn)

(K, h tn)

Ho n (GTGT)

Mu s:01GTKT3LL
K hiu AA/98
S: 000001

Lin 1: ( lu)
Ngy. thng.. nm
n v bn hng: Siu th Metro
a ch: H ni

(K, h tn)

S ti khon:

in thoi:

M s:

H tn ngi mua hng: Nguyn Th Hu


n v: Cng ty CP Xy Dng&TM PRO5
a ch:

S ti khon: 1234567890

Hnh thc thanh ton: TM


TT Tn hng ho dch
A
1

v
B
Vn phng phm

M s: TK111

VT

SL

n gi

Thnh tin
3
485.000

Cng tin hng

485.000

Thu sut GTGT 10%

Tin thu GTGT:

48.500

Tng cng tin thanh ton: 533.500


S tin (vit bng ch): Nm trm ba ba ngn nm trm ng
Ngi mua hng
K ton trng
(K, ghi r h tn)
(K, ghi r h tn)
SV: Nguyn Th Vn
84
Lp KT 50B3 HN

Th trng n v
(K, h tn, ng

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

du)
Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton
T gi ngoi t (vng, bc, qu..
S tin quy i:...

Mu s: 03-TT

V: Cng ty CP Xy

giy ngh tm ng

Dng&TM PRO5
ia ch :12A ng Th

Theo Q: 15TC/Q/CKT

Ngy 10- 4-2008

Ngy 20/03/2006

S: 02

ca BTC

Quan2-Tn c Thng -
-HN

Knh gi: b Nguyn Th Tm


Tn ti l: Nguyn Vn Lng
a ch: H ni
ngh cho tm ng s tin l 500 000 (Vitg bng ch) Nm
trm ngn ng chn)
L do tm ng: Mua xng du
Thi hn thanh tan: 02 ngy

Ngy 10 thng 4 nm 2008


Th trng V
(K, h tn, ng

K ton trng

Ph trch b

Ngi ngh

(K, h tn)

phn
(K, h tn)

(K, h tn)

du)

SV: Nguyn Th Vn
Lp KT 50B3 HN

85

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy Dng&TM

Mu s: 02-TT

PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2Tn c Thng - -HN


S ng k doanh nghip

Ngy 20/03/2006 ca BTC

phiu chi
Thng 4-2008

Quyn s:10
S: 10

(mn bi)
Telefax:
N TK 141
C TK 111

H v tn ngi nhn tin: Nguyn Vn Lng


a ch: HN
L do chi: Chi cho anh Vn i mua xng du
S tin: 500 000
S tin (vit bng ch): Nm trm nghn ng
Km theo: chng t gc.
nhn s tin vit bng ch :Nm trm ngn ng
Ngy 10 thng 4 nm 2008
SV: Nguyn Th Vn
Lp KT 50B3 HN

86

Bo co tng hp k ton
1
Th trng V

Trng HKTKT Cng nghip

K ton trng

Ngi lp

Ngi

Th qu

(K, h tn)

phiu
(K, h tn)

nhn
(K, h

(K, h

tn)

tn)

(K, h tn, ng
du)

T gi ngoi t (vng, bc, qu..


S tin quy i:...

Ho n (GTGT)

Mu s:01GTKT-

3LL
Lin 1: (lu)
K hiu AA/98
Ngy. thng.. nm..
S: 000001
n v bn hng: Cng ty xng du Petrolimex
a ch: H ni

S ti khon:

in thoi:

M S:

H tn ngi mua hng: Nguyn Vn Lng


n v: Cng ty CP Xy Dng&TM PRO5
a ch: HN:

S ti khon:

Hnh thc thanh ton: TM


TT Tn hng ho dch
A

v
B

SV: Nguyn Th Vn
Lp KT 50B3 HN

M s:

VT

SL

n gi

Thnh tin

87

Bo co tng hp k ton
1

Xng A92

Trng HKTKT Cng nghip

Lt

495.000

Cng tin hng

495.000

Thu sut GTGT 10%

Tin thu GTGT:

450.000

Tng cng tin thanh ton: 540.000


S tin (vit bng ch): Nm trm bn mi ngn ng
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Th trng n v
(K, h tn, ng
du)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

V: Cng ty CP Xy

Mu s: 04-TT

Dng&TM PRO5

Theo Q: 15-TC/Q/CKT

ia ch :12A ng Th Quan2-

Ngy 20/03/2006 ca BTC

Tn c Thng - -HN
S:02
N TK 642, 1331
C TK 141

Giy thanh tan tin tm ng


Ngy 10-4-2008
H v tn ngi thanh tan: Nguyn Vn Lng
a ch: H ni
SV: Nguyn Th Vn
Lp KT 50B3 HN

88

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

S tin tm ng c thanh tan theo bng di y


TT
Din gii
I
S tin tm ng
1 S tm ng t trc cha chi ht
2 S tm ng k ny
Phiu chi s:. ngy ..
Phiu chi s:. ngy ..
II S tin chi
1 Chng t s:. ngy
2
III Chnh lch:
1 S tm ng chi khng ht I-II
2 Chi qu s tm ng II-I

S tin
550.000
540.000

10.000

Ngy thng 4 nm 2008


Th trng V
(K, h tn, ng

K ton trng

k ton thanh

Ngi thanh

(K, h tn)

tan
(K, h tn)

tan
(K, h tn)

du)

V: Cng ty CP Xy
Dng&TM PRO5

Mu s: 02-VT

phiu nhp kho

ia ch :12A ng Th

Thng 4 nm 2008

Theo Q: 15-TC/Q/CKT
Ngy 20/03/2006 ca BTC

Quan2-Tn c Thng -

S : 04

-HN

N TK 155
C TK 154
H, tn ngi giao hng: Nguyn Vn Lc
Theo HGTGT s .. Ngy thng nm
Nhp ti kho: 01
SV: Nguyn Th Vn
Lp KT 50B3 HN

89

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Tn, nhn hiu, quy


T
T
A
1

cch phm cht vt


t (sn phm, hng

Bt

ho)
B
Bentonite

S lng
M s

VT

D
tn

ti B1

theo

Thc

CT

nhp

2
13

13

Thnh

gi

tin

4
4.209.517

ch

Cng:

4.209.517

Nhp, ngy 11 thng


4-2008
Th trng n v

Ph trch cung tiu Ngi nhn hng

Th kho
(K, h tn)

(K, h tn)

(K, h tn)

Ngn hng ngoi thng


Chi nhnh Thnh Cng

Giy bo c
Ngy 12 4 - 2008
Tn ti khan n: 112

S ti khan n:

Tn ti khan C : 5114

73A003960

S tin bng ch:


SV: Nguyn Th Vn
Lp KT 50B3 HN

S ti khan c:

90

54357690
S tin: 132.200

(K, h tn)

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

Mt trm ba mi hai ngn hai trm ng


Trch yu: Khan tin li ngn hng

Lp phiu

Kim sot

K ton trng

Gim c

Ho n (GTGT)

Mu s:01GTKT-

Lin 2; Giao cho khch hng


Ngy 15 thng 4 nm 2008

3LL
K hiu AA/98
S: 000001

SV: Nguyn Th Vn
Lp KT 50B3 HN

91

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

n v bn hng: Cng ty CP Xy Dng&TM PRO5 a ch:


S ti khon: 134567890
in thoi:

M s:

H tn ngi mua hng: Phan Hnh Hng


n v: Cng ty c phn Hi Nam
a ch: HN:

S ti khon:

Hnh thc thanh ton: N


TT Tn hng ho dch
A
1

v
B
Bt Bentonite ti

M s:

VT

SL

C
tn

1
21

n gi

Thnh tin

2
200.000

3
42.000.00

ch

Cng tin hng

42.000.00
0

Thu sut GTGT 10%

Tin thu GTGT:

4.200.000

Tng cng tin thanh ton: 46.200.000


S tin (vit bng ch): Bn mi su triu hai trm ngn
ng chn
Ngi mua hng
(K, ghi r h tn)

K ton trng
(K, ghi r h tn)

Th trng n v
(K, h tn, ng
du)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton
SV: Nguyn Th Vn
Lp KT 50B3 HN

92

Bo co tng hp k ton
1

Trng HKTKT Cng nghip

V: Cng ty CP Xy
Dng&TM PRO5
ia ch :12A ng Th

Mu s: 02-VT
Theo Q: 15-TC/Q/CKT

phiu xut kho

Quan2-Tn c Thng -

Ngy 20/03/2006 ca BTC

T4-2008

-HN

N TK 632

S 05

C TK 155
H, tn ngi nhn hng: Nguyn Vn Lc
a ch: b phn Phng vt t
L do xut kho: Xut thnh phm bn
Xut ti kho: 01
Tn, nhn hiu, quy
T

cch phm cht vt

t (sn phm, hng

A
1

S lng
M s

ho)
B

Bt Bentonite ti B1

VT

D
tn

theo

Thc

CT

nhp

1
21

2
21

Cng:

21

tin

3
4
1.378.31 28.944.67
8

ch

Thnh

n gi

21

28.944.67
8

Xut, ngy 15-4-2008


Th trng n v

Ph trch cung tiu Ngi nhn hng

kho

SV: Nguyn Th Vn
Lp KT 50B3 HN

93

Th

Bo co tng hp k ton
1
(K, h tn)

Trng HKTKT Cng nghip

(K, h tn)

(K, h tn)

(K, h

tn)

Ho n bn hng

Mu s:02GTTT-

Lin 1: Lu
Ngy1 5 thng 4 nm 2008

3LL
hiu AA/98
S: 000001

n v bn hng: Cng ty CP Xy Dng&TM PRO5


a ch:12A-Th Quan2--HN
in thoi:

S ti khon:1234567890

M s:

H tn ngi mua hng: Phan Hnh Hng


n v: Cng ty C phn Hi Nam
a ch: HN:

S ti khon:

Hnh thc thanh ton: N

M s: TK131

TT Tn hng ho dch

VT

SL

n gi

v
B
Bt Bentonite ti

C
tn

1
21

2
2.000.000

A
1

ch

Cng tin hng ha, dch v

Thnh tin
3
42.000.00
0

42.000.00

0
S tin (vit bng ch): Bn mi hai triu ng chn
Ngi mua hng
K ton trng
SV: Nguyn Th Vn
94
Lp KT 50B3 HN

Th trng n v

Bo co tng hp k ton
1
(K, ghi r h tn)

Trng HKTKT Cng nghip

(K, ghi r h tn)

(K, h tn, ng
du)

Lin 1: Lu
Lin 2: Giao cho khch hng
Lin 3: Dng thanh ton

SV: Nguyn Th Vn
Lp KT 50B3 HN

95

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

n v: Cng ty CP Xy

Mu s: S22- SKT-DNN

Dng&TM PRO5
B phn: Phng ti v

bng thanh ton lng v BHXH


Thng 4 nm 2008

TK 334 - Phi tr CNV


Ghi C cc TK
TT

Ph

Lng

cp

Ghi N cc TK

Cc
kho
n

TK 338 - Phi tr, phi np khc


Cng

TK 335

c TK

Ghi chi

338,

ph

3383,3

phi tr

Cng

KPC

BHXH

BHYT

c 334

3382

3383

3384

9633854

96338540

14450781

12042317

cng

384
1
2
3

TK 622

48169270

4816927

TK 642

0
12210000

00
1221000

2442000

24420000

3663000

5
30525000

00
6037927

12075854

12075854

18113781

15094817

TK334

00

Cng:

Ngy thng nm 2008

Ngi ghi s
SV: Nguyn Th Vn

K tan trng
96

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

(k, h tn)

(k, h tn)

Bng tnh v phn b khu hao ti sn c nh


Thng 4 nm 2008

Ni s dng tan
TT

Ch tiu

T l
KH%

doanh nghip
Nguyn gi

1
2

t
My nghin

Chi ra cc i tng chu chi ph

Khu

268221000

hao
100000

50000000

00
400000

Phn x-

phn

ng 1

xng 2

641

642

627

1000000
0
4000000

0
3
4
Cng

SV: Nguyn Th Vn

97

Ngy thng 04 nm 2008


Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Ngi ghi s

K tan trng

(k, h tn)

SV: Nguyn Th Vn

(k, h tn)

98

Lp KT 50B3 HN

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Nht k chung
Trang s: 01
Ng
y
thn
g
ghi
s
1-4

Chng
t
S

Ng

y
1-4

ghi
s
Ci

Din gii

S
hi
u
TK

S pht sinh
N

Nhp kho xi mng ca HT cha

152

8181816

thanh tan ngi bn

133

818181,6

1
2-4

2-4

8999997,

Mua my nghin phc v

331
211

6
50000000

cng trnh xy lp

133

5000000

55000000

2-4

2-4

Kt chuyn ngun u t

112
414

2-4

2-4

Nhp ct vng ca Cng ty

411
152

750000

Duy Bch

133

75000

5000000
5000000

1
2-4
2-4

2-4
2-4

825000

Thanh tan tin mua xng

331
642

Thanh tan tin tip khch

111
642

2233000

133

223300

320000
320000

1
3-4

3-4

2456300

Mua que hn ca Cng ty XD

111
621

8690000

Vinaconex 7

133

869000

1
3-4

3-4

9559000

Mua thp ca Cng ty thp

331
621

34425000

Thi Nguyn

133

3425000

1
3-4
4-4

3-4

Rt tin gi ngn hng v

331
111

4-4

nhp qu
Mua xe Kia

112
211

SV: Nguyn Th Vn
Lp KT 50B3 HN

99

37867500
90000000
90000000
26822100

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

133
1

0
26822100

4-4

Tm ng tin np tin dch

111
141

4-4

v kinh doanh nh
Mua Granit

111
152

8942198,

133

952

1
111
Cng chuyn trang sau

29504310
0

8700000
8700000

894219,8

9836418,

952
52360731

847
52360731

6,4

6,4

Nht k chung
Trang s: 02
Ng

Chng

thn
g

Ng

ghi

Din gii

ghi

hi

Ci

TK

S pht sinh

s
Trang trc mang sang
4-4
4-4
5-4

52360731

52360731

6,4
6818180

6,4

4-4

Xut kho xi mng phc v

621

4-4

cng trnh
Xut ct vng phc v cng

152
621

5-4

trnh
Mua dng vn phng

152
642

146000

133

14600

6818180
750000
750000

160600

5-4

5-4

Cng ty c gii chuyn tr

111
111

5-4

5-4

tin mua ct pha


Chi ph s dng my thi cng

131
623

5000000

thu ngoi

133

500000

1
111

SV: Nguyn Th Vn
Lp KT 50B3 HN

100

65894400
65894400

5500000

Bo co tng hp k ton
nghip 1

6-4

6-4

Trng HKTKT Cng

Thanh tan ha n dch v

642

203000

133

20300

1
6-4

6-4

223300

Mua bt Bentonite ca x

111
152

40000000

nghip Yn vin

133

4000000

1
6-4

6-4

6-4

6-4

6-4

6-4

44000000

Cng ty c phn Hi Nam

331
112

19580000

chuyn tr tin mua Bt

131

Bentonite thngtrc
Xut kho Bt Bentonite

621

nguyn cht ti ch sn

152

xut
Chuyn tin gi ngn hng

331

thanh tan mt na tin Bt

112

19580000
0

6476180
6476180
3238090
3238090

Bentonite cho Cng ty Yn


7-4
7-4

7-4

vin
Chi tin n tra phi tr khi

642

7-4

vn phng
Nhp kho thnh phm ti

111
155

ch
Cng chuyn trang sau

154

2860000
2860000
6476180
86180424

6476180
86180424

Nht k chung
Trang s: 03
Ng

Chng

thn
g

Ng

ghi

Din gii

ghi

hi

Ci

TK

S pht sinh

s
Trang trc mang sang
8-4

8-4

86180424 86180424

Thanh tan tin vn chuyn

642

6
4000000

Bt Bentonite n cng trnh

133

400000

SV: Nguyn Th Vn
Lp KT 50B3 HN

101

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

4400000

111
8-4

8-4

Xut bn cho Cng ty c phn


Hi Nam Bt Bentonite ti
ch

632

- Gi vn xut bn

155
131

- Doanh thu

34457950
34457950
41250000

511

37500000

3750000

333
8-4
9-4

9-4

8-4

Chi tin han ng s tin cn

1
111

9-4

tha
Cng ty c phn Hi Nam

141
112

chuyn tr tin mua Bt

131

Bentonite
Nhp kho Bt Bentonite ca x

152

23400000

nghip Yn vin

133

2340000

9-4

2700000
2700000
41250000
41250000

1
9-4
9-4

25740000

9-4

Xut Bt Bentonite nguyn

331
621

9-4

cht ti ch
Mua mt s dng vn

152
642

485000

phng

133

48500

4209517
4209517

1
10-4

10-

Xut qy tin mt gi vo

111
112

ngn hng

111

533500
20000000
0 20000000
0

10-4

10-

Thanh tan tin v sinh an

642

9900000

10-4

4
10-

ninh
Tm ng cho anh Vn mua

111
141

500000

10-4

4
10-

xng du
Thanh tan tin tm ng xng

111
141

50000

du
Cng chuyn sang trang sau

111

9900000
500000
50000
12267952 12267952
13

SV: Nguyn Th Vn
Lp KT 50B3 HN

102

13

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Nht k chung
Trang s: 04
Ng

Chng

thn
g

Ng

ghi

Din gii

ghi

hi

Ci

TK

S pht sinh

s
Trang trc mang sang
11-4

12267952 12267952

11-

Anh Vn hon ng li s tin

642

13
495000

mua xng du

133

45000

13

540000

141
11-4

11-

Nhp kho thnh phm Bt

Bentonite ti ch
Kt chuyn

154

4209517

621

11-4

4209517

Nhp kho

155

4209517

11-

Tnh ra tin thu vn phng

154
642

9000000

lm vic

133

900000

4209517

1
12-4

12-

THanh tan tin in thoi

9900000

331
642

300000

133

30000

1
12-4

12-

Nhn c giy bo v khan

111
112

tin li ngn hng

511

330000
132200
132200

4
15-4

15-

Xut bn Bt Bentonite ti ch

cho Cng ty c phn u t


H ni

632

Gi vn

155
131

SV: Nguyn Th Vn
Lp KT 50B3 HN

103

28944678
28944678
46200000

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

DOanh thu

511

42000000

4200000

333
15-

Ngn hng chuyn tr tin

1
331

Bt Bentonite nguyn cht cho

112

15-4

15-

XNV
Thanh tan s tin n trccho

331

3238000

16-4

4
16-

x nghip YV
Chi tin mc my

111
642

1309690

133

130969

15-4

74844000
74844000

3238000

1140659

111
Cng chuyn sang trang sau

14004837 14004837
84

84

Nht k chung
Trang s: 05
Ng

Chng

thn
g

Ng

ghi

Din gii

ghi

hi

Ci

TK

S pht sinh
C

s
Trang trc mang sang

14004837 14004837

18-

Thanh tan tin sa cha xe

642

84
84
263000

t cho lin doanh sn xut Ho

133

13150

19-4

19-

Bnh
Thanh tan tin t bo T4

111
642

22-4

4
22-

Tnh ra tin lng phi tr cho

111
622

48169270

cng nhn vin

642

18-4

22-4

276150
256100
256100

334

12210000 60379270

22-

Trch BHXH, BHYT, KPC theo

622

0
91521613

t l quy nh

642

23199000

334

36227562

SV: Nguyn Th Vn
Lp KT 50B3 HN

104

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

338

15094817
5

25-4

25-

Trch KHTSC b phn qun

642

14000000

27-4

4
27-

l
Thanh tan tin xi mng cho

214
331

8999997,

Hong H

111

27-4

27-

Tr tin ct vng

331

825000

27-4

4
27-

Tr tin que hn

111
331

27-4

4
27-

28-4

4
28-

Xut bn bt Bentonite ti

chcho Cng ty Hi Nam

14000000
8999997,
6

111
331

Tr tin mua thp

825000
9559000
9559000
37867000

111

- Gi vn

632

37867000

37214586

155
- Doanh thu

131

37214586
62370000

511

56700000

5670000

333
1
Cng chuyn sang trang sau

23265924 23265924
93

93

Nht k chung
Trang s: 06
Ng

Chng

S pht sinh

thn
g

Ng

ghi

Din gii

ghi
s

S hiu TK

Ci

s
Trang trc mang sang

23265924 23265924
93

29-4

29-

Cng trnh A1 han

thnh bn giao

SV: Nguyn Th Vn
Lp KT 50B3 HN

154

105

21721699

93

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Kt chuyn chi ph

621

3 50683180

622

16153381

623

3
5000000

29-4

29-

Nghim thu cng

155

trnh

154

29-

Bn giao cho ch thu

632

21721699
3 21721699
3

29-4

21721699

155

3 21721699
3

29-4

29-

Doanh thu

131

47250000

5112

0 45000000

3331

0
22500000

29-4

29-

Kt chuyn chi ph

154

42236569

tnh gi thnh sn

621

7 10685697

xut bt Bentonite

622

41168000
0

29-4

29-

Nhp kho thnh phm

155

ti ch

154

29-

Rt tin gi ngn

111

hng v nhp qu tin

112

29-

mt
Tr lng cng nhn

334

vin

111

42236569
7 42236569
7

29-4

29-4

80000000
0 80000000
0
60379270
0 60379270
0

29-4

29-4

29-4

29-

Kt chuyn t NK thu

111

tin

111

Kt chuyn t NK chi

152,331,21

29-

tin
Kt chuyn t Nht k

1
331

mua hng

152,133,62

72331816

29-

Kt chuyn t Nht k

1
131

62232000

bn hng

511,3331

12200295
12200295

26

26
72331816

62232000
0

SV: Nguyn Th Vn
Lp KT 50B3 HN

106

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Cng chuyn sang

76139489 76139489

trang sau

08

SV: Nguyn Th Vn
Lp KT 50B3 HN

107

08

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Nht k chung
Trang s: 07
Ng

Chng

S pht sinh
ghi

thn
g

Ng

ghi

Din gii

s
Ci

S hiu
TK

30-4

30-

Trang trc mang sang

76139489

Kt chuyn gi vn

08
08
31783420

911

632

76139489

31783420
7

30-4

30-

Kt chuyn chi ph

911

21873357

qun l doanh nghip

642

30-

Kt chuyn doanh

5112

thu thun

911

30-4

30-

Kt chuyn doanh

5114

30-4

4
30-

thu khc
Li trc thu

911
911

30-4

4
30-

Thu thu nhp doanh

421
333

nghip phi np

3334

30-

Li sau thu

911

21800882

421

,16

21873357
6

30-4

56671458
6

56671458
6

132200
132200
30279003
30279003
8478120,
84

8478120,
84

30-4

21800882
,16

30-4

30-

Trch lp cc qu

421

21800882

414

,16

431

4360176,
432
17440705

Cng

SV: Nguyn Th Vn
Lp KT 50B3 HN

108

82330077

,73
82330077

79

79

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ny c trang, nh s t 01 n
Ngy m s
Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

109

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S qu tin mt
Trang 01

S tin

s phiu

TT

Thu

Din gii

TK

Chi

Thu vo

Chi ra

Tn

S d u k

628238419

2-4

PC

Thanh tan tin mua 642

2-4

PC

xng
Thanh tan tin

tip 642

khch
3-4
4-4

PC

627918419

2456000

625462419

133
Rt TGNH v nhp qu 112

PT

320000

TM
Mua xe Kia

90000000

211

715462419
295043100

420462419

,
4-4

PC

Tm ng Phng Minh H

133
141

8700000

411719319

4-4

PC

Chi tin mua Grant

152

9836418,89

401882900

,2

160600

401722300

,
5-4

PC

133
642

Mua VPP

,
6-4

PC

7-4

PC

8-4

PC

,2

133
Thanh tan ha n 642
dch v

CHi n tra VP

133
642

Thanh tan tin vc bt

223300

,2

642

2860000

398639000

4400000

,2
394239000

,
8-4

133
Ch Hin han ng tin 141

PT

9-4

PC

tha
Chi mua VPP

642

,2
2700000

396939000
533500

,
10-4

PC

Xut qu gi ngn hng

133
112

401499000

,2
396405500
,2

200000000

196405500
,2

SV: Nguyn Th Vn
Lp KT 50B3 HN

110

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

10-4

PC

thanh tan tin v sinh

642

9900000

186505500

10-4

PC

Tm ng anh Vn mua 141

500000

,2
186005500

PC

xng
Thanh tan tin in 642

330000

,2
185675500

12-4

thoi

PC

133
Thanh tan tin mua 141

15-4

PC

xng
Thanh tan n Cng ty 331

16-4

PC

YV
Chi mc my

10-4

,2
50000

185625500

22000000

,2
163625500

1140659

,2
162484841

642
,

18-4

PC

133
Thanh tan tin sa 642
cha xe

19-4
27-4

,2
276150

162208691

PC

133
Thanh tan in t 642

PC

bo T4
Tr tin mua xi mng

,2

331

256100

161952591

8999997,6

,2
152952593

27-4

PC

Tr tin mua ct vng

331

825000

,6
152127593

27-4

PC

Tr tin mua que hn

331

9559000

,6
142568593

28-4

PC

Tr tin mua thp

331

37867000

,6
104701593

30-4

PT

Rt TGNH nhp qu TM

112

,6
904701593

80000000
0

30-4

PC

Thanh ton lng CNV

334

Cng

603792700

,6
300908893

89270000

122002952

,6
300908893

5,6

,6

Ngythng 4 nm 2008
Th trng V

SV: Nguyn Th Vn
Lp KT 50B3 HN

K ton trng

111

Ngi lp phiu

Bo co tng hp k ton
nghip 1
(K, h tn, ng du)

SV: Nguyn Th Vn
Lp KT 50B3 HN

Trng HKTKT Cng

(K, h tn)

112

(K, h tn)

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

doanh nghip: Cng ty Cp xy dng&tm pro5

S tin

s phiu
TT

Din gii

Th
u
2

2-4

PC

2-4

4
S d u k
Thanh tan tin mua xng

2-4

PC

2-4

Thanh tan tin tip khch

4-4

PC

4-4

Mua xe Kia

4-4

PC

4-4

Tm ng Png Minh H

4-4

PC

4-4

Chi tin mua Grant

Chi
3

S nht k chi tin


Ghi C
TK111

152

331

211

Ti khan khc

320000

S tin

S hiu

10

11

320000 642

2456000

2456000 642,133

295043100

26822100

26822100 112

0
8700000
9836418,89

8700000 211,133
894219,9

894219,9 141

5-4

PC

5-4

Mua VPP

7
160600

6-4

PC

6-4

Thanh tan ha n dch v

223300

223300 642,133

7-4

PC

7-4

CHi n tra VP

2860000

2860000 642,133

8-4

PC

8-4

Thanh tan tin vc bt

4400000

4400000 642

9-4

PC

9-4

Chi mua VPP

10-

PC

10-

Xut qu gi ngn hng

4
10-

PC

4
10-

Thanh tan tin v sinh

4
10-

PC

4
10-

Tm ng anh Dng mua xng

SV: Nguyn Th Vn

533500

160600 152,133

533500 642,133

200000000

20000000 141
0
9900000 642,133

9900000
500000

500000 112

113

Lp KT 50B3 HN

Bo co tng hp k ton

4
12-

4
PC

12-

Thanh tan tin in thoi

PC

4
10-

Thanh tan tin mua xng

4
15-

PC

4
15-

Thanh tan n Cng ty YV

4
16-

PC

4
16-

Chi mc my

4
18-

PC

4
18-

4
10-

Trng HKTKT Cng nghip 1

330000

330000 642

50000

50000 141

22000000

22000000

642,133

1140659

1140659 141

Thanh tan tin sa cha xe

276150

276150 331

PC

4
19-

Thanh tan in t bo T4

256100

256100 642,133

4
27-

PC

4
27-

Tr tin mua xi mng

8999997,6

8999997, 642,133

4
27-

PC

4
27-

Tr tin mua ct vng

825000

6
825000 642

4
27-

PC

4
27-

Tr tin mua que hn

9559000

9559000 331

PC

4
28-

Tr tin mua thp

37867000

37867000 331

PC

4
30-

Thanh ton lng CNV

603792700

60379270 331

4
19-

4
284
304

4
Cng

1220029525

8942199

,6

SV: Nguyn Th Vn

114

69691997

26822100

0
86361532

,6

8,9

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

115

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

doanh nghip: Cng ty cp xy dng&tm pro5

S nht k mua hng


Nm: 2008
Ngy
thng
ghi
s
1
1-4
2-4
3-4
3-4
6-4
9-4
11-4

Ti khan ghi N

Chng t
S
2

Din gii
Ngy
3
1-4

Mua xi mng

DN
HGTGT

2-4

Mua ct vng

3-4

HGTGT

3-4

DN

DN
DN

Hng ho

Nguyn vt
liu

Ti khan khc

Phi tr ngi
bn (Ghi C)

6
8181816

S hiu
7
133

S tin
8
818181,6

750000

133

75000

825.000

Mua que hn

621

8690000

9559.000

Mua thp

133
621

34425.000

37.867500

6-4

Mua

Bt

bentonite

nguyn

40000000

133
133

3442500
4000.000

44.000.000

9-4

cht
Mua Bt

bentonite

nguyn

23400000

133

2340.000

25740000

642

9000.000

9900.000

133

900.000
64559681,6

136891497,

11-4

cht
Thu vn phng lm vic
Cng

72331816
000

9
8999997,6

Ngythng 4 nm 2008
SV: Nguyn Th Vn

116

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

117

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

doanh nghip: Cng ty cp xy dng& tm pro5

S nht k bn hng
Nm 2008
Ngy
thng
ghi
s
1
8-4

Ti khan ghi C

Chng t
S
2

Din gii

511

3331

Ti khan khc

Ngy
3
8-4

4
Bn bt Bentonite

5
37500000

6
3750000

15-4

15-4

Bn bt Bentonite

42000000

4200000

46200000

28-4

28-4

Bn bt Bentonite

56700000

5670000

62370000

29-4

29-4

Cngtrnh A1 n l 2

450000000

22500000

472500000

586200000

36120000

622320000

Cng

S hiu
7

S tin
8

Ghi N
TK131
9
41250000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

118

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

doanh nghip: Cng ty cp xy dng&tm pro5

Bng thanh ton vi ngi mua


ti khan 131
TT

Khch hng

S d u k
N

PS trong k

D cui k

Cng ty xy lp 2

65894400

Cng ty c phn Hi Nam

22250560

14982000

23705000

13527560

28840000

14982000

30294440

13527560

Cng

65894400

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

119

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit phi thu ca khch hng
Ti khan: 131
i tng Cng ty C phn Hi Nam
Loi tin: VND

Ngy

Chng t

Thi hn

thn
g ghi
s
1

S
2

Din gii

Ngy
3

TK

S pht sinh

c
chit

khu
6

9
22250560

10

S d u k

S pht sinh trong k

14982000 23705000
0

6-4

Gbc

mua bt
Xut bt bn, cha thu tin

9-4

31
Cng ty u t chuyn tr tin 112

15-4

0
19580000 26705600

Cng ty u t chuyn tr tin 112

8-4
Gbc

mua bt
Xut bt bn, cha thu tin

0
511,33

41250000

67955600
41250000 26705600

511,33

46200000

31

SV: Nguyn Th Vn

S d

120

Lp KT 50B3 HN

72905600

Bo co tng hp k ton

28-4

Trng HKTKT Cng nghip 1

Xut bt bn, cha thu tin

511,33

62370000

13527560

31

0
13527560

D cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

121

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit phi thu ca khch hng
Ti khan: 131
i tng Cng ty xy lp 2
Loi tin: VND

Ngy

Chng t

Thi hn

thn
g ghi
s
1
5-4

S
2
Gbc

Din gii

Ngy
3
5-4

S pht sinh

S d

TK

chit

khu
6

9
65894400

10

S d u k
S pht sinh trong k
Chuyn tr tin n thng trc

65894400
65894400

D cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

122

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit thanh tan vi ngi bn
Ti khan: 331
i tng Cng ty Hong H
Loi tin: VND

Ngy

Chng t

Thi hn

thn
g ghi
s
1
1-4
2-4

S
2

Din gii

Ngy
3

TK

S d u k
Mua xi mng cha tr tin

152,13

Thanh tan tin xi mng

3
111

S pht sinh

S d

c
chit

khu
6

10
48500000
59499997

8999997,
6
8999997,

,6
48500000

Cng s pht sinh

8999997,

8999997,

D cui k

48500000

Ngythng 4 nm 2008
Th trng V

SV: Nguyn Th Vn

K ton trng

123

Ngi lp phiu

Lp KT 50B3 HN

Bo co tng hp k ton
(K, h tn, ng du)

SV: Nguyn Th Vn

Trng HKTKT Cng nghip 1


(K, h tn)

124

(K, h tn)

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

s chi tit thanh tan vi ngi bn


Ti khan: 331
i tng Cng ty Duy Bch
Loi tin: VND
Ngy

Chng t

Thi hn

thn
g ghi
s
1
1-4
2-4

S
2

Din gii

Ngy
3

S pht sinh

S d

TK

S d u k
Mua ct cha tr tin

152,13

Thanh tan tin ct vng

3
111

chit

khu
6

10
30000000
30825000

825000
825000

Cng s pht sinh


D cui k

825000

30000000

825000
30000000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

125

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

s chi tit thanh tan vi ngi bn


Ti khan: 331
i tng Cng ty XD Vinaconex 7
Loi tin: VND
Ngy

Chng t

Thi hn

thn
g ghi
s
1

S
2

Din gii

Ngy
3

TK

S pht sinh

S d

c
chit

khu
6

10
15436000

S d u k
1-4
2-4

Mua que hn cha tr tin

152,13

Thanh tan tin que hn

3
111

9559000

0
16391900
0
15436000

9559000

Cng s pht sinh


D cui k

9559000

9559000
15436000
0

Ngythng 4 nm 2008
SV: Nguyn Th Vn

126

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

127

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit thanh tan vi ngi bn
Ti khan: 331
i tng Cng ty thp Thi Nguyn
Loi tin: VND

Ngy

Chng t

Thi hn

thn
g ghi
s
1
1-4
2-4

S
2

Din gii

Ngy
3

S pht sinh

S d

TK

S d u k
Mua thp cha tr tin

152,13

Thanh tan tin thp

3
111

chit

khu
6

10
31154000
69021500

37867000
37867000

Cng s pht sinh


D cui k

31154000

37867000 37867000
31154000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

128

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit thanh tan vi ngi bn
Ti khan: 331
i tng : x nghip Ha phm du kh Yn Vin
Loi tin: VND

Ngy

Chng t

Thi hn

thn
g ghi
s
1
6-4
6-4
9-4
25-4
17-4

S
2

Din gii

Ngy
3

TK

S pht sinh

S d

c
chit

khu
6

10

6-4

S d u k
Mua Bt Bentonite cha tr tin

6-4

3
Chuyn tin gi ngn hng 112

9-4

thanh tan 1/2 tin mua bt


Nhpk kho bt cha tr tin

25-4

3
Ngn hng chuyn tin tr n 112

74844000

-8342090

17-4

bt
Tr nt tin mua bt

22000000

152,13

4400000
0
3238090

152,13

112

44000000
40761910

25740000

66501910

30342090
Cng s pht sinh

SV: Nguyn Th Vn

10008209 69740000

129

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

0
D cui k

30342090

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

130

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


bng tng hp thanh tan vi ngi bn
Ti khan: 331
Loi tin: VND

Ngy
thng

D u k
Din gii

D cui k

4850000

8999997,6

8999997,6

48500000

Cng ty Duy Bch

0
3000000

825000

825000

30000000

Cng ty XD Vinaconex 7

0
1543600

9559000

9559000

154360000

Cng ty thp Thi Nguyn

00
3115400

37867000

37867000

31154000

0
0 100082090

100082090

-30342090
262333820

ghi

PS trong k
N

s
1
2

Cng ty Hong H

Cng ty ha phm du kh Yn Vin


Cng

2640140

138571177

138571177

00

,6

,6

Ngythng 4 nm 2008
SV: Nguyn Th Vn

131

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

132

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit vt liu, sn phm hng ho
Nm 2008
Ti khan: 152
Tn vt liu , sn phm hng ho : Ct vng
n v tnh : m3

Chng t
Ngy
thng
ghi s
1

Din gii
S
2

Ngy
3

2-4

2-4

4-4

4-4

4
S d u k
Nhp ct vng ca Duy
Bch
Xut ct phc v cng
trnh
Cng

Ti
kho
n i
ng
5
331
621

Nhp

Xut

Tn

n
gi
6
5000
0
5000
0

Lng
7

tin
8

Lng
9

tin
10

15

15

75000
0
75000
0

Lng
11
0

tin
12
0

15

750000

15

750000

15

750000

Ngythng 4 nm 2008
SV: Nguyn Th Vn

133

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

134

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit vt liu, sn phm hng ho
Nm 2008
Ti khan: 152
Tn vt liu , sn phm hng ho : Xi mng
n v tnh : tn

Chng t

Ti
kho
n
i
ng
5

Ngy
thng
ghi s

Ngy

4
S d u k

2-4

2-4

Nhp xi mng ca CTHH

331

4-4

4-4

Xut XM phc v cng


trnh
Cng

621

Din gii

Nhp

n
gi

Xut

Tn

Lng

tin

Lng

tin

Lng

tin

10

11
0

12
0

68181
8
68181
8

12

81818
16

12

8181816

12

81818
16

10

6818180

1363636

10

6818180

1363636

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

135

Lp KT 50B3 HN

Bo co tng hp k ton

SV: Nguyn Th Vn

Trng HKTKT Cng nghip 1

136

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit vt liu, sn phm hng ho
Nm 2008
Ti khan: 152
Tn vt liu , sn phm hng ho : Granit
n v tnh : tn

Chng t

Ngy
thng
ghi s

Ngy

4
S d u k

14-4

Mua t nhin

Din gii

Cng

Ti
kho
n
i
ng
5

111

Nhp

n gi

Xut

Tn

Lng

tin

Lng

tin

Lng

tin

10

11
0

12
0

659454
,2

13,56

8942198,9

13,56

8942198
,9

13,56

8942198,9

13,56

8942198
,9

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

137

Lp KT 50B3 HN

Bo co tng hp k ton

SV: Nguyn Th Vn

Trng HKTKT Cng nghip 1

138

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


s chi tit vt liu, sn phm hng ho
Nm 2008
Ti khan: 152
Tn vt liu , sn phm hng ho : Bt Bentonite
n v tnh : tn

Chng t

Ngy
thng
ghi s

Ngy

4
S d u k

6-4

Mua bt Bentonite nguyn


cht
Xut bt Bentonite ti
ch
Mua bt Bentonite nguyn
cht
Xut bt Bentonite ti
ch
Cng

Din gii

6-4
6-4
9-4

Ti
kho
n
i
ng
5

331
621
331
621

Nhp

n
gi

Xut

Tn

Lng

tin

Lng

tin

Lng

tin

10

11
283

20000
00
32380
9
18000
00
32380
9

20

400000
00

12
9163786
7
1316378
67
1251616
87
1485616
87
1443521
70
1443521
70

303
20

13

33

6476180

234000
00
634000
00

283
296

13

4209517

283

33

1068569
7

283

Ngythng 4 nm 2008
SV: Nguyn Th Vn

139

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

bng tng hp tnh hnh nhp xut kho vt liu


Tn v liu
1
Ct vng
Xi mng
Granit

VT
2
m3
tn
tn

Bt Bentonite

S d u k
SL
3

tn

ST
4
0
0
0

283

0
0
0
9163786

S pht sinh trong k


Nhp
Xut
SL
ST
SL
ST
5
6
7
8
15
750000
15
750000
12 8181816
10 6818180
13,56 8942198,
33

9
6340000

33

S d cui k
SL
9
0
2
13,56

ST
10
0
1363636
8942198,

1068569

9
283 14435217

7
9163786

0
8127401

7
1825387

0
15465800

4,9

4,9

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

140

Lp KT 50B3 HN

Bo co tng hp k ton

SV: Nguyn Th Vn

Trng HKTKT Cng nghip 1

141

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


S chi ph sn xut kinh doanh
Ti khan: 623: chi ph my thi cng thu ngoi

Ngy
thng
ghi s
1
5-4
30-4

Chng t
S

Din gii

Ngy

3
5-4
30-4

4
Thu my thi cng cng
trnh
Kt chuyn chi ph tnh
gi thnh
Cng s ps
Ghi C TK623
S d cui k

Ti
kho Tng
n
s tin
i
ng
5
6
111 50000
00
154 50000
00

Ghi N TK 623
Chia ra
CTL
7

50000
00
50000
00
0

8
500000
0
500000
0

10

11

12

500000
0

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

142

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

S chi ph sn xut kinh doanh


Ti khan: 621: chi ph my nguyn vt liu trc tip
Ngy
thng

Chng t
S

Din gii

Ngy

ghi s

Ti

Ghi N TK 623

kho

Tng s

tin

Chia ra
CTL

i
1

4
S d u k
Xut kho bt Bentonite
Xut kho bt Bentonite

ng
5
152
152

104436000
6474180

647418

4209517

0
420951
7

Kt chuyn chi ph tnh

152

10685697

gi thnh
Mua thp phc v thi cng 152

34425000

344250

8690000

00
869000

6818180

0
681818

750000

0
750000

Mua que hn phc v thi


cng
Xut xi mng phc v thi
cng
Xut ct vng phc v thi

SV: Nguyn Th Vn

152
152
152

143

Lp KT 50B3 HN

10

11

12

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

cng
Kt chuyn chi ph
tnh gt
Cng s ps
Ghi C TK621
S d cui k

154

30683180
61368877

506831

106856

80

97

61368877
104436000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

144

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


S chi ph sn xut kinh doanh
Ti khan: 627: chi ph sn xut chung

Ngy
thng
ghi s

Chng t
S

Din gii

Ngy

4
S d u k

Ti
kho
n
i
ng
5

Ghi N TK 623
Tng s
tin
6

30-4

tin lng phi tr CNV

334

573213813

30-4

Kt chuyn chi ph
tnh Z
Cng s ps

154

573213813

Ghi C TK627

CTL
7

573213813

Chia ra
sxBt

10

1615338
15

4116800
00

1615338
15

4116800
00

11

12

573213813

S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

145

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

S chi ph sn xut kinh doanh


Ti khan: 622: chi ph nhn cng trc tip
Ngy
thng
ghi s

Chng t
S

Din gii

Ngy

4
S d u k

Ti
kho
n
i
ng
5

Ghi N TK 623
Tng s
tin

Chia ra
154

334

338

32348540
0

13574270
0

25791113

16153381
3

30-4
30-4
Cng s ps
Ghi C TK622
S d cui k

SV: Nguyn Th Vn

146

Lp KT 50B3 HN

10

11

12

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


Ngythng 4 nm 2008

Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

s chi tit vt liu, sn phm hng ho


Nm 2008
Ti khan: 155
Tn vt liu , sn phm hng ho : Bt Bentonite ti ch
n v tnh : tn
Chng t
Ngy
thng
ghi s

Ngy

Din gii
4

Ti
kho
n
i
ng
5

Nhp

Xut

Tn

n
gi
6

Lng

tin

Lng

tin

Lng

tin

10

11
73

12
1006172

S d u k

17
Mua bt Bentonite ti
ch
Xut bt Bentonite

SV: Nguyn Th Vn

154
632

13783
18
13783
18

147

4,69

647618
0
25

3445795

Lp KT 50B3 HN

47

6615926

Bo co tng hp k ton

Trng HKTKT Cng nghip 1

bn
Mua bt Bentonite ti

0
154

13783
18

420951

ch
Xut bt Bentonite

632

21

2894467

bn
Xut bt Bentonite

13783
18

632

13783

26

8
3583626

73

8
1006172

bn

18
Cng

7,69

106856
97

26

3583626
8

17

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

148

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


bng tng hp tnh hnh nhp xut kho vt liu

Tn v liu
1
Bt Bentonite

VT
2
tn

S d u k
SL
3
73

ST
4
1006172
17

S d cui k
SL
ST
9
10
7,69 10685697

7
2172169

17
2172169

93

93

1006172

2279026

2279026

10061721

17

90

90

CT n l 2

Cng

S pht sinh trong k


Nhp
Xut
SL
ST
SL
ST
5
6
7
8
7,69 1068569
73 1006172

10685697

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn

149

Lp KT 50B3 HN

Bo co tng hp k ton

SV: Nguyn Th Vn

Trng HKTKT Cng nghip 1

150

Lp KT 50B3 HN

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: tin mt
S hiu:111
Trang 01
TT

2-4

Chng t

Din gii

TK

Ngy

PC

2-4

S d u k
Thanh tan tin mua xng

642

2-4
3-4

Thanh tan tin tip khch


Rt TGNH v nhp qu TM

642,133
112

Trang
NKC

S tin
N

C
320000

2-4
3-4

PC

4-4
4-4
4-4

PC
PC
PC

4-4
4-4
4-4

Mua xe Kia
Tm ng Phng Minh H
Chi tin mua Grant

211,133
141
152,133

295043100
8700000
9836418,897

5-4

PC

5-4

Mua VPP

642,133

160600

6-4

PC

6-4

Thanh tan ha n dch v

642,133

223300

7-4

PC

7-4

CHi n tra VP

642

2860000

8-4

PC

8-4

Thanh tan tin vc bt

642,133

4400000

8-4

Ch Hin han ng tin tha

141

Chi mua VPP

642,133

8-4

2456000
90000000

2700000

9-4

PC

9-4

10-4

PC

10-4

Xut qu gi ngn hng

112

200000000

10-4

PC

10-4

thanh tan tin v sinh

642

9900000

10-4

PC

10-4

Tm ng anh Dng mua xng

141

500000

12-4

PC

12-4

Thanh tan tin in thoi

642,133

330000

10-4

PC

10-4

Thanh tan tin

141

50000

331

22000000

642,133

1140659

tm ng mua

15-4

PC

15-4

xng
Thanh tan n Cng ty YV

16-4

PC

16-4

Chi mc my

18-4

PC

18-4

Thanh tan tin sa cha xe

533500

642,133

276150

642

256100

19-4

PC

19-4

t
Thanh tan in t bo T4

27-4

PC

27-4

Tr tin mua xi mng

331

8999997,6

27-4

PC

27-4

Tr tin mua ct vng

331

825000

27-4

PC

27-4

Tr tin mua que hn

331

9559000

28-4

PC

28-4

Tr tin mua thp

331

37867000

30-4

Rt TGNH nhp qu TM

112

30-4

Thanh ton lng CNV

334

30-4
30-4

PC

Cng s pht sinh

SV: Nguyn Th Vn
Lp KT 50B3 HN

800000000
603792700
892700000

151

1220029525,6

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S d cui k

300908893,6

S ci
ti khan: phi thu ca khch hng
S hiu: 131
Trang 01

TT

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S d u k
5-4

S tin
N

2904000
00

Cng ty xy lp 2 112

65894400

chuyn tr tin mua


6-4

ct pha
Cng ty c phn Hi 112

8-4

Nam tr tin mua Bt


Doanh thu bn Bt cho 511,33

9-4

Cng ty Hi Nam
Cng
ty

195800000

31
Hi 112

4125000
0
41250000

Namchuyn tr tin
15-

mua Bt
Doanh thu bn Bt cho 511,33

4600000

4
28-

Cng ty Hi Nam
31
Doanh thu bn Bt cho 511,33

0
6200000

4
29-

Cng ty Hi Nam
Bang giao cng trnh

31
511,33

0
4725000

31
Cng s pht sinh

00
1498200

S d cui k

00
6092056

237050000

00

Ngythng 4 nm 2008
Th trng V

SV: Nguyn Th Vn
Lp KT 50B3 HN

K ton trng

152

Ngi lp phiu

Bo co tng hp k ton
nghip 1
(K, h tn, ng du)

SV: Nguyn Th Vn
Lp KT 50B3 HN

Trng HKTKT Cng

(K, h tn)

153

(K, h tn)

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: tin gi ngn hng
S hiu: 112
Trang 01

S tin

Chng t
TT
S

Ng
y

Din gii

Trang
NKC

TK

S d u k

N
550
00000
65 894

6/4

Cng ty CP HI Nam tr 01

6/4

tin
Cng ty CP HI Nam tr 01

111

400
195 800

5/4

tin
Cng ty xy lp 2 trtin

131

000
4 250 000

10/4

02

Xut qu gi vo ngn 03

200 000

5/4

hng
Li tin gi

03

000
132 200

2/4

Mua my nghin

04

3/4

211,133

55 000000

Rt tin gi NH v nhp 05

111

90 000000

4/4

qu
Thanh ton tin hng

06

331

3238090

5/4

Tr tin bt

04

331

74844000

Rt tin gi NH v nhp

06

111

800000000

30/4

qu
Cng pht sinh

50357640

102320809

0
30284260

S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

154

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Thu GTGT c khu tr
S hiu: TK133
Trang 01

NT
ghi
s
1/4

Chng t
S
N

Din gii

Ng
y
1/4

TK

S d u k
Thu GTGT c khu 01

Tra
ng
NKC

S tin
N

133

818181,6

112

500 000

2/4

nghin
Thu TGT ct vng 01

331

75 000

2/4

mua v
Thu GTGT c khu 01

111

22 3300

3/4

tr trong tip khch


Thuu c khu tr 01

331

869 000

3/4

mua vt t
Thu c

331

3442 500

4/4

mua thp
Thu c khu tr khi

4/4

mua xe SPESTRA
Thu c khu tr khi 01

111

894219,89

5/4

mua
Mua

vn 02

111

52
14 600

5/4

phng
Chi ph s dng my 02

111

500 000

tr ca xi mng mua
2/4

2/4
2/4

GB
C
N
N

3/4
3/4
4/4
4/4
4/4
5/4

H
H
H
H
H

2/4

v
Thu

GTGT

khut

ca

khu

dng

c 01
my

tr 01

6/4

6/4

thi cng
Thanh ton ha n

02

111

20 300

6/4

6/4

Mua bt Bentonite VAT 02

331

400 000

8/4

c khu tr
Thu c khu tr khi

8/4

thanh ton tin vn


chuyn

SV: Nguyn Th Vn
Lp KT 50B3 HN

155

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

9/4

9/4

VAT c khu tr khi 03

331

2340 000

9/4

9/4

mua bt
VAT Mua dng vn

03

111

48 500

11/

phng
11/4 VAT Khu tr mua

04

141

45000 000

4
12/

xng
12/4 VAT khu tr mua

04

111

30 000

4
16/

in thoi
16/4 VAT khu tr mua mc 04

111

130 969

4
18/

my ph to
18/4 Thanh ton tin sa xe 05

111

13150

t
S pht sinh

45 087

S d cui k

457,5
45 087
457,5

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

156

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: tm ng
S hiu: TK 141
Trang 01

NT
ghi
s

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S d u k
4/4

PC

4/4

S tin
N

1000000
0
8700000

Ch Hin tm ng tin 111


np tin kinh doanh

8/4

PT

8/4

nh
Phng Minh H hon 111

2700000

ng li s tin d chi
10-

10-

khng ht
Anh Dng tm ng tin 111

500000

4
11-

4
11-

mua xng du
Anh Dng tm ng tin 111

50000

mua xng du
Anh Dng han ng 111

540000

tin tha

Cng s pht sinh

9250000

S d cui k

1601000

3240000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

157

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Cng c dng c
S hiu: 153
Trang 01

TT

Chng
t
Ng
S
y

9-4

9-4

Din gii

S tin

Tran
g
NKC

TK

S d u k
Chi ph bao b ng 111

0
6300000

gi

Cng s pht sinh

S d cui k

6300000

(6300000
)

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

158

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: chi ph sn xut kinh doanh d dang
S hiu: 154
Trang 01

th
trng

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S d u k
7-4

7-4

Nhp kho thnh phm 154

8-4

ti ch
Xut bt Bentonite i 632

11-

11-

bn
Nhp kho thnh phm 154

4
15-

4
15-

4
28-

4
28-

4
29-

4
29-

4
29-

4
29-

8-4

ti ch
Xut bt Bentonite i
bn
Xut bt Bentonite i
bn
Nghimthu

1006172
17
6476180
34457950
4209517

632

28944678

632

37214586

cng 154

trnh
Bn giao cho ch thu

S tin

2172169
93

632

217216993

Cng s pht sinh

2279026

S d cui k

90
1068570

317834207

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

159

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Nguyn vt liu
S hiu: 152
Trang 01

TT

Chng
t
Ng
S
y

1-4

1-4

S d u k
Nhp xi mng

331

91637867
8181816

4-4

4-4

Nhp ct vng

331

750000

4-4

4-4

Mua Granit

111

8942198,9

4-4

4-4

Xut kho xi mng

621

4-4

4-4

Xut ct vng

621

750000

6-4

6-4

Mua

Bentonite 331

40000000

6-4

6-4

nguyn cht
Xut
kho

6-4

6-4

Bentonite
Mua bt

9-4

9-4

nguyn cht
Xut
kho

Din gii

Tran
g
NKC

TK

S tin
N

52

bt

6818180

Bt 621

6476180

Bentonite 334

23400000

Bt 621

4209517

Bentonite
Cng s pht sinh

73224014,

18253877

952
146608055

S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

160

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: ti sn c nh hu hnh
S hiu: 214
Trang 01

TT

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S d u k
2-4
4-4

2-4
4-4

Mua my nghin
Mua xe Kia

S tin
N

112

2513698
56
5000000

111

0
2682210
00

Cng s pht sinh

3182210

S d cui k

00
5695908
56

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

161

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Hao mn ti sn c nh
S hiu: 214
Trang 01

TT

Chng
t
Ng
S
y

29-

29-

Din gii

Tran
g
NKC

TK

S d u k
Bng trch khu hao 214

S tin
N

C
154436000
14000000

ti sn c nh

Cng s pht sinh

14000000

S d cui k

168436000

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

162

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Phi tr ngi bn
S hiu: 331
Trang 01

TT

Chng
t
Ng
S
y

Din gii

TK

Tran
g
NKC

S tin
N

S d u k

26401400
0
8999997,6

1-4

1-4

2-4

2-4

Mua xi mng cha tr 152,13


3
tin
Mua ct cha tr tin
152,13

3-4

Mua que hn

3
621,13

9559000

Mua thp

3
621,13

37867500

6-4

Mua Bt Bentonite

3
152,13

44000000

6-4

3
Chuyn TGNH tr tin 112

9-4

hng
Mua Bt Bentonite

152,13
74844000

3-4
3-4
6-4
6-4
9-4

3-4

825000

3238090
25740000

15-

15-

tr tin Bt Bentonite

3
112

4
15-

4
15-

Tr nt tin Bt

111

3238090

4
27-

4
27-

Bentonite
Tr tin xi mng

111

8999997,6

4
27-

4
27-

Tr tin ct vng

111

825000

4
27-

4
27-

Tr tin que hn

111

9559000

4
27-

4
27-

Tr tin thp

111

13851717

7,6
Cng s pht sinh

13689099
7,6

SV: Nguyn Th Vn
Lp KT 50B3 HN

163

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S d cui k

26233382
0

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

164

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Thu v cc khan phi np nh nc
S hiu: 333
Trang 01

TT

Chng
t
Ng
S
y

8-4

8-4

S d u k
Thu phi np

cho 131

7325674
3750000

15-

15-

hng xut bn
Thu phi np

cho 131

4200000

4
28-

4
28-

hng xut bn Bt
Thu phi np cho 131

5670000

4
29-

4
29-

hng xut bn Bt
Thu phi np cho 131

22500000

4
30-

4
30-

cng trnh xy dng


Tnh ra thu thu nhp 334

8478120, 8478120,84

Din gii

doanh

nghip

Tran
g
NKC

TK

phi

S tin
N

84

np

Cng s pht sinh

8478120, 44598120,8
84

S d cui k

4
43445674

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

165

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Phi tr cng nhn vin
S hiu: 334
Trang 01

TT

Chng
t
Ng
S
y

Din gii

TK

Tran
g
NKC

S tin
N

S d u k

2300000
0
6037927

22-

22-

Tnh ra tin lng phi 622

4
22-

4
22-

tr cng nhn vin


642
Trch BHXH, BHYT, 338

3622756

4
30-

4
30-

KPC theo lng


Thanh tan lngcho 111

3
6037927

00

cng nhn vin

00

Cng s pht sinh


S d cui k

6400202

6037927

62

00
5922756
2

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

166

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: phi tr phi np khc
S hiu: 338
Trang 01

TT

Chng
t
Ng
S
y

22-

22-

Din gii
S d u k
Trch BHXH,

Tran
g
NKC

TK

BHYT, 622,64

S tin
N

C
11000000
15094817

KPC theo t l quy 2,334

nh

Cng s pht sinh

15094817

S d cui k

5
16194817
5

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

167

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: ngun vn kinh doanh
S hiu: 411
Trang 01

TT

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S d u k
2-4

2-4

S tin
N

C
120000000
0
50000000

Kt chuyn ngun vn 411

Cng s pht sinh

50000000

S d cui k

125000000
00

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

168

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: qu u t pht trin
S hiu: 414
Trang 01

TT

Chng
t
Ng
S
y

2-4

2-4

S d u k
Kt chuyn ngun vn 411

30-

30-

Phn phi li nhun

Din gii

Tran
g
NKC

TK

S tin
N

C
100 000000

5000000
0

421

436176,432

Cng s pht sinh

5000000 436176,432
0

S d cui k

50436176,4
32

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

169

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: gi vn hng bn
S hiu: 632
Trang 01

TT

Chng
t
Ng
S
y

8-4

8-4

Din gii

Tran
g
NKC

TK

S tin
N

S d u k
Xut bn bt ti ch
- Gi vn hng bn

155

3445795
0

15-

15-

Xut bn bt ti ch
- Gi vn hng bn

155

2894467
8

28-

28-

29-

29-

Xut bn bt ti ch
- Gi vn hng bn

155

3721458

Gi vn cngtrnh ci 155

6
2172169

to cu thang my A1

93

Cng s pht sinh

3178342

317834207

07
S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

170

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: chi ph my thi cng thu ngai
S hiu: 623
Trang 01

TT

Chng
t
Ng
S
y

5-4

5-4

S d u k
Chi ph s dng my 111

29-

29-

thi cng
Kt chuyn chi ph

Din gii

Tran
g
NKC

TK

S tin
N

5000000

154

5000000

Cng s pht sinh

5000000

5000000

S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

171

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Chi ph nhn cng trc tip
S hiu: 622
Trang 01

TT

Chng
t
Ng
S
y

22-

22-

S d u k
Tnh ra tin lng phi 334

4816927

4
22-

4
22-

tr cng nhn vin


Cc khan trch theo l- 338

00
9152161

4
29-

4
29-

ng
Kt chuyn chi ph 154

4
29-

4
29-

cng trnh nh A1
Kt chuyn chi ph 154

Din gii

Tran
g
NKC

TK

S tin
N

161533813
411680500

sn xut bt

Cng s pht sinh

5732143

573214313

13
S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

172

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: chi ph qun l doanh nghip
S hiu: 642
Trang 01

TT

Chng
t
Ng
S
y

2-4

2-4

S d u k
Thanh tan tin xng

111
111

320000

2-4

2-4

Thanh tan tin tip 111

2233000

5-4

5-4

khch
Mua

vn 111

146000

6-4

6-4

phng
Thanh tan ha n 111

203000

7-4

7-4

dch v
Chi tin n tra khi VP

111

2860000

8-4

8-4

Thanh tan tin vn 111

4000000

9-4

9-4

chuyn
Mua VPP

111

485000

10-

10-

Thanh tan tin v

111

9900000

4
11-

4
11-

sinh
Hon ng s tin mua

141

495000

4
11-

4
11-

xng
Tnh ra tin thu vn

331

9000000

4
12-

4
12-

phng
Thanh tan tin in

111

300000

4
16-

4
16-

thoi
Chi mc my

111

1309690

4
18-

4
18-

Thanh tan tin sc

111

263000

4
19-

4
19-

t
Thanh tan tin t

111

256100

4
22-

4
22-

bo
Tnh ra lng CNVkhi

334

1221000

4
22-

4
22-

QL
Cc khan trch theo l- 338

00
2319900

Din gii

dng

SV: Nguyn Th Vn
Lp KT 50B3 HN

TK

173

Tran
g
NKC

S tin
N

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

ng tnh vo chi ph

25-

25-

qun l DN
Trch KHTSC BPQL

214

1400000
0
2187335

Cng s pht sinh

218733567

67
S d cui k

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

174

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: doanh thu
S hiu: 511
Trang 01

TT
8-4

Chng
t
Din gii
TK
Ng
S
y
8-4 Doanh thu bn thnh 131

Tran
g
NKC

S tin
N

C
37500000

15-

15-

phm
Doanh thu bn thnh 131

4
12-

4
12-

phm
Doanh thu khc

112

132200

4
28-

4
28-

Doanh thu bn thnh 131

56700000

4
30-

4
30-

phm
Kt chuyn DTT

4
30-

4
30-

Kt chuyn DT khc

42000000

911

5667145

911

86
132000

Cng s pht sinh

5668465

566846586

86

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

175

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: nguyn vt liu trc tip
S hiu: 621
Trang 01

TT
3-4
3-4

Chng
t
Din gii
Ng
S
y
3-4 Mua que hn
3-4

Tran
g
NKC

TK

Mua thp

S tin
N

331

8690000

331

3442500

4-4

4-4

Xut kho xi mng

152

0
6818180

4-4

4-4

Xut ct vng

152

370000

6-4

6-4

Xut bt Bentonite

152

6476180

9-4

9-4

Xut bt Bentonite

152

4209517

30-

30-

Kt chuyn chi ph 154

50683180

4
30-

4
30-

xy dng cng trnh


Kt chuyn chi ph sx

10685697

154

Bt
Cng s pht sinh

6136887

61368877

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

176

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: Li nhun phn phi
S hiu: 421
Trang 01

TT

Chng
t
Ng
S
y

3-4

3-4

S d u k
Kt chuyn li

30-

30-

Trch

Din gii

lp

Tran
g
NKC

TK

S tin
N

C
21000000
30279012

911

qu

x 414,43

nghip

21800882,
16

Cng s pht sinh

21800882,

30279012

16
S d cui k

29478129,
84

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

177

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: qu khen thng phc li
S hiu: 414
Trang 01

TT

Chng
t
Ng
S
y

Din gii

Tran
g
NKC

TK

S tin
N

S d u k
30-

30-

6000000

Trch lp qu

421

17440705,
73

Cng s pht sinh

17440705,

S d cui k

73
23440705,
73

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

178

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

S ci
ti khan: xc nh kt qu sn xut kinh doanh
S hiu: 911
Trang 01

TT
30-

Chng
t
Din gii
Ng
S
y
30- Kc gi vn hng bn

4
30-

4
30-

4
30-

4
30-

4
30-

4
30-

4
30-

4
30-

Tran
g
NKC

TK

Kc chi ph qun l DN

S tin
N

632

31783420

642

7
21873356
7

Kc DTT

5112

56671458

Kc DT khc

5114

6
132200

Kc Li

421

30279012

Cng s pht sinh

56684578

56684578

Ngythng 4 nm 2008
Th trng V

K ton trng

Ngi lp phiu

(K, h tn, ng du)

(K, h tn)

(K, h tn)

SV: Nguyn Th Vn
Lp KT 50B3 HN

179

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


Mu s: 02/GTGT

Bng k ho n, chng t hng ho, dch v bn ra


(Km theo t khai thu GTGT)
(Dng cho c s tnh thu GTGT theo phng php khu tr thu k khai hng thng)
Thng 4 .nm 2008

M s:

Tn c s kinh doanh: Cng ty CP Xy Dng&TM PRO5


a ch : 23A-Th Quan2-Tn c Thng--HN
Ha n
S Ngy
1

2
8-4
15-4
28-4
30-4

Tn ngi mua
3
CTCP Hi Nam
CTCP HI Nam
CTCP HI Nam
Ch thu XD
Cng

MST
ngi mua
4

Doanh s
Mt hng

bn cha c

5
Bt Bentonite
Bt Bentonite
Bt Bentonite
A1L2

thu
6
37500000
42000000
56700000
450000000
586200000

Ngi lp biu

Thu

sut

GTGT

7
10%
10%
10%
5%

8
3750000
4200000
5670000
22500000
36120000

k ton trng

(K, ghi r h tn)


SV: Nguyn Th Vn

Thu

(K, ghi r h tn)


180

Lp KT 50B3 HN

Ghi ch
9

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


Mu s: 03/GTGT

Bng k ho n, chng t hng ho, dch v mua vo


(Km theo t khai thu GTGT)
(Dng cho c s tnh thu GTGT theo phng php khu tr thu k khai hng thng)
Thng 4 .nm 2008

M s:

Tn c s kinh doanh: Cng ty CP Xy Dng&TM PRO5


a ch : 23A-Th Quan2-Tn c Thng--HN
Ha n
S Ngy
1

2
1-4
2-4
2-4
2-4
3-4
3-4
4-4
4-4
5-4
5-4

Tn ngi bn
3
Cng ty Hong H

MST
ngi bn
4

Cng ty Duy Bch


Cng ty XD Vinaconex7
Cng ty thp TN
Cng ty Granit
Bt Bentonite

SV: Nguyn Th Vn

Doanh s
Mt hng

bn cha c
thu
6
8181816
50000000
750000
2233000
8690000
34425000
268211000
8942198,9
203000
40000000

5
Xi mng
my nghin
ct vng
tip khch
que hn
thp
t

VPP
XNYV
181

Thu

Thu

sut

GTGT

7
8
10%
818181,6
10%
5000000
10%
75000
10%
223300
10%
869000
10%
3442500
10% 26821100
10% 894219,89
10%
20300
10%
4000000

Lp KT 50B3 HN

Ghi ch
9

Bo co tng hp k ton

5-4
6-4
6-4
8-4
8-4
11-4
12-4
16-4
18-4

Cng ty XD Vinaconex7
Siu th Metro
XNHPDKYV
Cng ty XD Vinaconex7
Siu th Metro
Cng ty Xng du
Cng ty in thoiHN
Siu th Metro
Cng ty SC Ha Bnh
Cng

Trng HKTKT Cng nghip 1

s dng my
H DV
Bt Bentonite
Vc
VPP
Xng
in thoi
Mc my
sa cha t

5000000
4000000
23400000
485000
495000
300000
1309690
263000
131500
450874575

10%
500000
10%
400000
10%
2340000
10%
48500
10%
49500
10%
30000
10%
130969
10%
26300
10%
13150
10% 45087457,
5

Ngi lp biu

k ton trng

(K, ghi r h tn)

SV: Nguyn Th Vn

(K, ghi r h tn)

182

Lp KT 50B3 HN

Bo co tng hp k ton

Trng HKTKT Cng nghip 1


Cng ho x hi ch ngha vit nam

c lp T do Hnh phc
====****====

M s: 11/GTGT
(Dng cho c s tnh thu GTGT theo phng php khu tr )
T khai thu GTGT (nm 2008)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)

Nm 2008
M s thu
Tn c s kinh doanh
a ch tr s
Qun
Thnh ph
in thoi
Fax
Emall

TT
A
B
C
I
1
a
b
2

Ch tiu

Gi tr HHDV (Cha c
thu)

Khng c hot ng mua bn pht sinh trong k


(nh du x)
thu GTGT cn c khu tr k trc chuyn sang
K khai thu GTGT phI np ngn sch nh nc
Hng ho, dch v mua vo
Hng ho dch v mua vo trong k(12=14+16,
13=15-17)
Hng ho dch v mua vo trong nc
Hng ho dch v nhp khu
iu chnh thu GTGT ca hng ho dch v mua

SV: Nguyn Th Vn

183

thu GTGT

10
11

12

45074575

13

4507457,5

14
16

45074575

15
17

4507457,5

Lp KT 50B3 HN

Bo co tng hp k ton

a
b
3
4
II
1
1.
1
1.
2
a
b
c
2
a
b
3
III
1
2
2.
1

Trng HKTKT Cng nghip 1

vo k trc
iu chnh tng
iu chnh gim
Tng s thu GTGT ca hng ho dch v mua vo
22=13+19-21
Tng thu GTGT c khu trk ny
Hng ho dch v bn ra
Hng ho dch v bn ra trong k 24=26+28; 25=28
Hng ho dch v bn ra khng chu thu GTGT
Hng ho dch v bn ra chu thu GTGT
27=29+30+32
Hng ho dch v bn ra thu sut 0%
Hng ho dch v bn ra thu sut 5%
Hng ho dch v bn ra thu sut 10%
iu chnh thu GTGT ca hng ho dch v bn ra
k trc
iu chnh tng
iu chnh gim
Tng doanh thu v thu GTGT ca hng ho dch v
38=24+34-36; 39=25+35-37
Xc nh ngha v thu GTGT phi np trong k
thu GTGT phI np trong k 40=39-23-11
thu GTGT cha khu tr ht k ny 41=39-23-11
thu GTGT ngh han li k ny

SV: Nguyn Th Vn

184

18
20
22

19
21
22

4507457

23

4507457

24
26

586200000

25

36120000

27

586200000

28

36120000

29
30
32

450000000
136200000

31
33

22500000
13620000

586200000

35
37
39

36120000

34
36
38

40
41
42
Lp KT 50B3 HN

31612542,5

Bo co tng hp k ton

2.
2

Trng HKTKT Cng nghip 1

thu GTGT cn c khu tr chuyn k sau 43=41-42

43

31612542,5

Ti cam oan s liu k khai trn l ng s tht v t chu trch nhim trc php lut v nhng g
k
i din c s kinh doanh
( k)

SV: Nguyn Th Vn

185

Lp KT 50B3 HN

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

n v: Cng ty CP Xy Dng&TM PRO5


Mu s B 02 - DN
Ban hnh theo Q: 144/2001 Q - BTC
Ngy 21 thng 12 nm 2004
ca B ti chnh

bng cn i k ton
Thng 4 nm 2008
n v tnh: ng
Ti sn

M S u nm
s
A.Ti sn lu ng v u t 10 178574546
ngn hn.
0
2
I.Tin
1.Tin mt ti qu
11
628238419
0
2.Tin gi ngn hng
11
550415950
1
II.Cc khon phi thu
1.Phi thu ca khch hng
11
290400000
2
2.Tr trc cho ngi bn
3.Thu GTGT c khu tr
11
3
4.Cc khon phi thu khc
11
20000000
4
5.D phng cc khon phi thu 11
kh i(*)
5
III.Hng tn kho
11
6
1. Nguyn vt liu, cng c dng 11
91637876
c
7
2.CF sn xut kinh doanh d dang 11
104436000
8
3.Thnh phm, hng ho tn kho
11
100617217
9
4.D phng gim gi hng tn 12
kho
0
IV.Ti sn lu ng khc
14
SV: Nguyn Th Vn
186
Lp KT 50B3 HN

S cui
nm
16521823
94
300908893
79910260
609205,6

10000000

140308005
104436000
10685700

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

B.Ti sn c nh v u t
ti chnh
I.Ti sn c nh hu hnh
-Nguyn gi
-Gi tr hao mn lu k (*)
II.Ti sn c nh thu ti chnh
-Nguyn gi
-Ga tr hao mn lu k (*)
III.Chi ph tr trc di hn
Tng cng ti sn

SV: Nguyn Th Vn
Lp KT 50B3 HN

187

9
20
0
21
0
21
1
21
2
21
3
21
4
21
5
21
6

96933856
96833856

40115485
6
401154856

251369856

569590856

(154436000) (168436000
)
680000000
(680000000)

(94657670)

188267931
8

20533372
50

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Ngun vn

A. N phi tr

I.N ngn hn
1.Vay ngn hn
2.Phi tr cho ngi bn
3.Th v cc khon np
NN
4.Phi tr cng nhn vin
5.Cckhon phi tr phi
npkhc
II. N di hn
1.Vay di hn
2.N di hn khc
B. Ngun vn ch s hu

1.Ngun vn kinh doanh


Vn gp
Thng d vn
Vn khc
2. Li nhun tch ly
3. C phiu mua li(*)
4. Chnh lch nh gi li
SV: Nguyn Th Vn
Lp KT 50B3 HN

M S u nm
s
30 544679348
0
31 544679348
0
31
250339674
1
31
264014000
2
31
7325674
5
31
23000000
6
31
11000000
8
32
0
32
1
32
2
40 132700000
0
0
41 1200000000
1
41 1200000000
1
41
2
41
3
41
4
41
5
41

188

S cui k
699982237,
6
699982237,
6
180352680,6
262333820
36120000
59227562
161948175

135335501
2
1250000000
1250000000

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

6
41
7

5. Cc qu ca doanh
nghip
Trong :
Qu khen thng phc li
6. Li nhun cha phn phi

SV: Nguyn Th Vn
Lp KT 50B3 HN

6000000 23440705,73
21000000 29478129,84
188267931
8

Tng ngun vn

Ngi lp biu

41
8
41
9

106000000 73876882,16

K tan trng
c

189

205333725
0
Gim

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

n v: Cng ty CP Xy Dng&TM PRO5


a ch:
Kt qu hot ng kinh doanh
Thng 4 nm 2008
Phn I: Li L
n v tnh:1000 ng
Ch tiu

Nm nay

N
m
trc

1
1.Doanh thu bn hng v cung cp dch v

01

5667145
86

2. Cc khon gim tr doanh thu

02
0

3. Doanh thu thun v bn hng v cung cp dch v

10

(10 = 01- 02)

5667145
86

4. gi vn hng bn

11

3178342
07

5. Li nhun gp v bn hng v cung cp dch v (20

20

= 10 11 )

6. Doanh thu hot ng ti chnh

21

2488803
79

7. Chi ph ti chnh

22

- Trong : Chi ph li vay


8. Chi ph bn hng
SV: Nguyn Th Vn
Lp KT 50B3 HN

190

132200

23

24

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

9. Chi ph qun l doanh nghip

25

10. Li nhun thun t hot ng kinh doanh (30

30

2187335

=20+ (21-22) ( 24+ 25 )

76

11. Thu nhp khc

31

3027900
3

12. Chi ph khc

32

13. Li nhun khc ( 40 =31- 32 )

40

14 . Tng li nhun k ton trc thu (50 = 30 +40)

50

15. Chi ph thu TNDN hin hnh

51

3027900
3

16. Chi phi thu TNDN hon li

52

8478120,
84

17. Li nhun sau thu TNDN (60 = 50 51- 52 )

60

2180088
2,16

18.Li c bn trn c phiu

70
0

Lp , Ngy 31 thng 04 nm 2008


Ngi lp biu

K ton trng

(K ,h tn )

(K , h tn )

,ng du)

SV: Nguyn Th Vn
Lp KT 50B3 HN

191

Gim c
( K , h tn

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Phn III
Kt lun
Qua mt qu trnh thc tp ti Cng ty cng vi nhng
kin thc c hc v s tn tnh hng dn ca thy c,
gip em c mt ci nhn tng quan v Cng ty CP Xy
Dng&TM PRO5
Mc d thi gian thc tp ti Cng ty cn t, kin thc
cng cha tht y , Cng ty cho em c c bi bo
co ny.
Mt ai ni rng: khng c mt ci g tuyt i,
v em cng vy tuy c gng rt nhiu song khng th
trnh khi nhng thit st, em rt mong nhn c s gip
ca c gio hng dn, tp th cc bn v phng k ton ti
chnh ca Cng ty.
Em xin chn thnh cm n!
H ni, ngy
Sinh vin thc
hin:
Nguyn
Th Vn

Lp: KT50B3HN

SV: Nguyn Th Vn
Lp KT 50B3 HN

192

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Nhn xt ca n v thc tp
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................

SV: Nguyn Th Vn
Lp KT 50B3 HN

193

Bo co tng hp k ton
nghip 1

Trng HKTKT Cng

Nhn xt ca gio vin hng dn


............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................
............................................................................................

SV: Nguyn Th Vn
Lp KT 50B3 HN

194

You might also like