SR.NO.

MATERIAL

UNIT

BUILT UP AREA 2000

Builtup area in sq.ft 7943

PER. COSTING RATE 300.00 55.00 3500.00 3600.00 300.00 55.00 3500.00 3600.00 300.00 3500.00 7.00 300.00 3700.00 300.00 3700.00 28.00 300.00 55.00 3500.00 3600.00 AMOUNT 97698.90 152902.75 46426.84 38602.98 T.AMOUNT 8%

Work below plinth level 1 Cement Bage 81 326 2 Steel Kgs 700 2780 3 Sand (Medium) Brass 3.33 13.26 4 Metal / Khadi (20 mm) Brass 2.70 10.72 RCC work above plinth 1 Cement Bage 319 1271 2 Steel Kgs 3700 14695 3 Sand (Medium) Brass 11.67 46.39 4 Metal / Khadi (20 mm) Brass 15.30 60.76 Masonry above plinth 1 Cement Bage 213 635 2 Sand (Medium) Brass 9.60 28.59 3 Bricks (9", 4", 2.5") Nos. 32000 127088 Plastering 1 Cement Bage 300 1191 2 Sand (Fine) Brass 33.00 131.06 Flooring & Tilling 1 Cement Bage 60 238 2 Sand (Fine) Brass 2.60 10.33 3 Mosaic tiles Sqft 1500 5957 RCC Water tank 1 Cement Bage 80 318 2 Steel Kgs 100 397 3 Sand (Medium) Brass 2.20 8.74 4 Metal / Khadi (20 mm) Brass 2.88 11.44 Miscellaneous : Electrical, Plumbing, Painting, Doors / Windows Work below plinth level Cement Bage Steel Kgs Sand (Medium) Brass Sand (Fine) Brass Metal / Khadi (20 mm) Brass Bricks (9", 4", 2.5") Nos. Mosaic tiles Sqft Miscellaneous : Electrical, Plumbing, Painting, Doors / Windows (32%)
Total Amount of Material's 32%

335631.47 26%

381264.00 808200.25 162354.92 218750.22 1570569.39 11% 190632.00 100081.80 889616.00 1180329.80 13% 357435.00 484920.15 71487.00 38205.83 166803.00 95316.00 21843.25 30580.55 41176.51 842355.15 8%

276495.83 2%

188916.31 32% 100%

1 2 3 4 5 6 7

1053 4500 26.80 35.60 20.88 32000 1500

3979 17872 96.98 141.39 82.92 127088 5957

300.00 1193832.90 55.00 982946.25 3500.00 339444.11 3700.00 523125.98 3600.00 298529.71 7.00 889616.00 28.00 166803.00

4394298

32.00 1406175.34

TOTAL Amt of Material 5800473.29 Rs. TOTAL Amt of Labour 2320189.32 Rs. Per. Sq.Ft. Rate 730.26 Rs. Per. Sq.Ft. Labour 292.10 Rs. 8120662.61 Total Amount With Materials Say 1030.00 Rs.

J.B.Sarsariya

Gayatri Construction

Mo.no. 9898 421 515

SURAT MUNICIPAL CORPORATION

SLUM UPGRADATION DEPARTMENT SCHEDULE B
CONSTRUCTION OF 288 DWELLING UNITS FOR URBAN POOR UNDER Jn-NURM-BSUP FOR REDEVELOPMENT OF EKTA NAGAR NAVI VASAHAT, ADAJAN AT T.P.SCHEME NO. 14 (PAL) F.P. 153, SURAT.
SR. DTS No. No. RATE RS. PS. SOR 2011-2012 AMOUNT RS. PS.

DESCRIPTION HOME @ 12 X 35 = 420 SQ.FT Item no. 1 Excavation for foundation including sorting out and stacking off useful materials and disposing of the excavated stuff up to 200 Mt lead and all lift, watering etc. comp ( I ) 0 to 1.5mt. depth (ll) 1.5 to 3.0 mt depth Item no. 2 Providing and laying cement concrete 1: 4: 8 (1 cement : 4coarse sand :8 graded stone aggregates 40 mm nominal size) and curing complete including cost of formwork in (A) Foundation (B) Plinth Item no. 3

QTY

UNIT

(A) WORK UP TO PLINTH LEVEL

968.00 484.00

6.00 6.50

CFT. CFT.

5808.00 3146.00

100.00 210.00

72.13 72.13

CFT. CFT.

7213.27 15147.86

Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of 3(A) form work and rendering but excluding cost of reinforcement. (A) foundation, footing, base of columns and mass concrete Item no. 4 Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of form work and rendering but excluding cost of reinforcement. (A) COLUMNS: (1) Having cross sectional area up to 0.085sq.mt. ( B ) Beam: (1) Having cross sectional area upto 0.08 sm. Item no. 5 Providing and fixing TMT/ CRS bar reinforcement for R.C.C. work including binding, bending and placing in position as per design & BBS of structural consultant etc. comp. Up to G.L./P.L. Item no.6 Providing and constructing brick work using fly ash building bricks having crushing strength not less than 70 kg/sqcm. in foundation and plinth in cement mortar 1:6 (1 cement :6 fine sand) etc. comp. 101.50 37.00 CFT. 3755.50 169.17 117.38 CFT. 19856.24

75.00 105.00

139.39 139.39

CFT. CFT.

10454.29 14636.00

420.00

48.20

Kg.

20244.00

PAGE 2 OF 16

SR. DTS No. No. Item no. 7

DESCRIPTION

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

Filling in Trenches with available excavated soil in layers not exceeding 20 cm in depth including consolidating each deposited layer by ramming and watering etc. comp. incl. Spreading the available soil as per instruction of engr. in charge.etc.comp. Item no. 8 Providing and filling in foundation and plinth with yellow soil or selected soil in layers of 20 cm. thickness including watering, ramming and consolidation etc. comp. Item no. 9 Providing and applying 20mm. thick sand faced cement plaster on walls or similar surfaces at all floor levels, consisting of 12mm avrerage thick backing coat of C.M. 1:3 (1 cement :3 sand ) and 8mm thick finishing coat of C.M. 1:1(1 cement :1sand) incl. Cost of scaffolding, curing etc. comp. upto G.L./P.L. Total amount upto plinth (A) Item no. 10 Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of form work and rendering but excluding cost of reinforcement. (A) Columns : Ground Floor ( I ) Having cross sectional area up to 0.085 sm. Ground Floor (2) Having cross sectional area more than 0.085 sq. mt and upto 0.12 sq.mt. Ground Floor (3) Having cross sectional area more than 0.12 sq.mt. Ground Floor ( B ) Beam: ( I ) Having cross sectional area upto 0.08 sm. Ground Floor (2) Having cross sectional area more than 0.08 sq. mt and upto 0.12 sq.mt. Ground Floor (3) Having cross sectional area more than 0.12 sq.mt. Ground Floor (C) Slab: (2) Slabs having more than 8 Cm & upto 10 Cm thickness. (3) Slabs having more than 10 Cm & upto 13 Cm thickness. (4) Slabs having more than 13 Cm thickness.

1452.00

1.00

CFT.

1452.00

351.75

1.50

C.M.

527.63 102240.77

20.00

199.00 208461.54

S.M.

3980.00

(B) WORK ABOVE PLINTH LEVEL (GROUND FLOOR)

10

0.00

8139.00

C.M.

0.00

10.00 6.50

7452.00 6647.00

C.M. C.M.

74520.00 43205.50

6.25

6754.00

C.M.

42212.50

21.00 0.00 28.00 0.00 0.00

6337.00 5847.00 6281.00 6012.00 5744.00

C.M. C.M. C.M. C.M. C.M.

133077.00 0.00 175868.00 0.00 0.00

Providing and laying ordinary cement concrete 1:2:4 ( 1cement :2course sand : 4 graded stone aggregates 20mm nominal size) for RCC lintel including finishing smoth with curing etc. complete including the cost of form work but excluding the cost of 3(B) reinforcement . (D) Lintels: (1:2:4) Ground Floor (E) Chhajjas: (1:2:4) Ground Floor (F) loft: (1:2:4) Ground Floor (G) Vertical/Horizontal fins: (1:2:4) Ground Floor Item no. 11

0.00 0.00 0.00 3.50

5386.00 5077.50 5077.50 5077.50

C.M. C.M. C.M. C.M.

0.00 0.00 0.00 17771.25

PAGE 3 OF 16

SR. DTS No. No.

DESCRIPTION Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of form work and rendering but excluding cost of reinforcement. (A) Staircases including landings etc. Ground Floor Item no. 12 Providing and fixing TMT/ CRS bar reinforcement for R.C.C. work including bending, binding and placing in position etc. comp as per design & BBS of structural consultant. Ground Floor Item no. 13 Providing and constructing brick work using fly ash bricks having crushing strength not less than 70 kg/sqcm. in super structure in cement mortar 1:6 (1 cement :6 fine sand) etc. comp. Ground Floor Item no. 14

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

11

1.60

5504.28

C.M.

8806.85

12

7080.00

48.20

Kg

341256.00

13

7.00

2797.00

C.M.

19579.00

14

Providing and constructing half brick masonary in fly ash bricks having crushing strength not less than 70 kg/sqcm. in cement 10 mortar 1:4 (1 cement :4 coarse sand ) curing etc. comp. Ground Floor Item no. 15 Providing and applying 10mm. thick cement plaster in single coat on brick/concrete walls for plastering and finished even and smooth with a floating coat of cement slurry mixed with admixture of lime or neeru in required proportion in cement mortar 1:3 (1 cement : 3 sand ) including cost of scaffolding, 11 curing etc. comp as directed by engr. in charge. (A) for wall and similar surfaces Ground Floor (B) for ceilings and soffits of stairs Ground Floor Item no. 16 40 Prov.20mm deep finished groove .etc.comp all level Item no. 17 Providing and applying 20mm. thick sand faced cement plaster on walls or similar surfaces at all floor levels consisting of 12mm. thick backing coat of c.m. 1:3 ( 1 cement : 3 sand ) and 8mm. thick finishing coat of c.m. 1:1 ( 1cement : 1 sand ) including cost of scaffolding curing etc. comp. Ground Floor Item no. 18

0.00

392.90

S.M.

0.00

15

125.00 230.00

100.00 108.80

S.M S.M

12500.00 25024.00

16

100.00

15.00

R.M.

1500.00

17

81.00

199.00

S.M

16119.00

18

Providing and laying ceramic tiles 6mm th. of Orient, Kajaria, Johnson, Nitco, Somani, Bell, Asian, Euro or equivalent Make of commercial quality in flooring, and landing laid on bed of 25 to 50mm thick cement mortar 1:6 (1cement : 6coarse sand) 12 finished with flush pointing in white cement. Ground Floor Item no. 19

2.00

492.00

S.M.

984.00

PAGE 4 OF 16

SR. DTS No. No.

DESCRIPTION

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

19

Providing and laying Chequered pre cast concrete tiles 22mm thick with aggregate of size up to 6mm in floors, treads of steps and landing on 20mm thick bed of C.M. 1:6 (1 Cement:6 Sand) jointed with neat cement slurry with pigments to match the 47 shade of tiles Ground Floor Item no. 20 Providing and fixing M.S. fan clamps at all floor levels type I of 12mm dia, M.S. bar bend to shape with hooked ends to R.C.C. 39 slabs during laying all as per standard design etc. comp. Ground Floor Item no. 21 Providing and applying white washing with lime (three coats ) at all floor level, to give an even shade including thoroughly brooming the surface to remove all dirt, dust ,mortar drops and other foreign matter etc. comp. Including providing and mixing in required proportion biding agent like fevicol dh or equivalent 19 approved brand etc. comp.as per instruction of engr. in charge. Ground Floor (A) for wall and similar surfaces (B) for ceilings and soffits Item no. 22 Providing & applying two coats of Super coat Semi Acrylic Exterior Paint(3 coats may be required in case of darker colours.)of ICI Dulux or Apex Ultima of Asian Paint including applying exterior acrylic primer coat as per manufacturers 20 specification and as directed by engr. incharge Ground Floor (A) For wall Total amount of Ground floor (B)

7.00

422.00

S.M.

2954.00

20

24.00

45.00

No.

1080.00

21

125.00 230.00

7.00 7.60

S.M S.M

875.00 1748.00

22

81.00

33.00 921753.10

S.M

2673.00

(C) WORK IN SUPER STURCUTRE ABOVE GROUND FLOOR

Item no. 23 Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of form work and rendering but excluding cost of reinforcement. (A) Columns : ( I ) Having cross sectional area up to 0.085 sm. First Floor Second floor Third Floor Forth Floor Terrace Floor (2) Having cros sectional area more than 0.085 sq. mt and upto 0.12 sq.mt. First Floor Second floor Third Floor Forth Floor Terrace Floor (3) Having cros sectional area more than 0.12 sq.mt. First Floor Second floor Third floor Forth Floor ( B ) Beam:

23

0.00 0.00 4.25 4.25 2.25

8176.90 8214.80 8252.70 8290.60 8328.50

C.M. C.M. C.M. C.M. C.M.

0.00 0.00 35073.98 35235.05 18739.13

12.50 12.50 9.00 9.00 0.90 2.25 2.25 0.00 0.00

7489.90 7527.80 7565.70 7603.60 7641.50 6684.90 6722.80 6760.70 6798.60

C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M.

93623.75 94097.50 68091.30 68432.40 6843.24 15041.03 15126.30 0.00 0.00

PAGE 5 OF 16

SR. DTS No. No.

DESCRIPTION ( I ) Having cross sectional area upto 0.08 sm. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin (2) Having cross sectional area more than 0.08 sq. mt and upto 0.12 sq.mt. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin (3) Having cros sectional area more than 0.12 sq.mt. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin (C) Slab: (2) Slabs having more than 8 Cm & upto 10 Cm thickness. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin (3) Slabs having more than 10 Cm & upto 13 Cm thickness. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin (4) Slabs having more than 13 Cm thickness. First Floor Second floor Third Floor Forth Floor Terrace Floor/ Stair Cabin

QTY 6.25 6.25 6.25 3.00 0.00

RATE RS. PS. 6791.90 6829.80 6867.70 6905.60 6943.50

UNIT C.M. C.M. C.M. C.M. C.M.

AMOUNT RS. PS. 42449.38 42686.25 42923.13 20716.80 0.00

21.00 21.00 21.00 21.00 2.25 0.00 0.00 0.00 0.00 0.00

6374.90 6412.80 6450.70 6488.60 6526.50 5884.90 5922.80 5960.70 5998.60 6036.50

C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M.

133872.90 134668.80 135464.70 136260.60 14684.63 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 28.00 28.00 28.00 28.00 2.25 0.00 0.00 0.00 0.00 0.00

6318.90 6356.80 6394.70 6432.60 6470.50 6049.90 6087.80 6125.70 6163.60 6201.50 5781.90 5819.80 5857.70 5895.60 5933.50

C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M.

0.00 0.00 0.00 0.00 0.00 169397.20 170458.40 171519.60 172580.80 13953.38 0.00 0.00 0.00 0.00 0.00

Providing and laying ordinary cement concrete 1:2:4 ( 1cement :2course sand : 4 graded stone aggregates 20mm nominal size) for RCC lintel including finishing smoth with curing etc. complete including the cost of form work but excluding the cost of 3(B) reinforcement . (D) Lintels: (1:2:4) First Floor Second floor Third Floor Forth Floor Terrace Floor (E) Chhajjas: (1:2:4) First Floor Second floor Third Floor Forth Floor Terrace Floor (F) loft (1:2:4) First Floor Second floor Third Floor Forth Floor (G) Vertical/Horizontal fins: (1:2:4)

2.75 2.75 2.75 2.75 0.10 1.00 1.00 1.00 1.00 0.20 1.75 1.75 1.75 1.75

5423.90 5461.80 5499.70 5537.60 5575.50 5115.40 5153.30 5191.20 5229.10 5267.00 5115.40 5153.30 5191.20 5229.10

C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M. C.M.

14915.73 15019.95 15124.18 15228.40 557.55 5115.40 5153.30 5191.20 5229.10 1053.40 8951.95 9018.28 9084.60 9150.93

PAGE 6 OF 16

SR. DTS No. No. First Floor Second floor Third floor Forth Floor Item no. 24

DESCRIPTION

QTY 3.50 3.50 3.50 3.50

RATE RS. PS. UNIT 5115.40 C.M. 5153.30 C.M. 5191.20 C.M. 5229.10 C.M.

AMOUNT RS. PS. 17903.90 18036.55 18169.20 18301.85

24

25

Providing, mixing, placing, compacting by machine vibrator, curing, testing M20 Design mix concrete as per IS 456:2000 (latest revision) as per tender specification in all items including cost of form work and rendering but excluding cost of reinforcement. (A) Staircases including landings etc. First Floor Second floor Third floor Forth Floor Item no. 25 Providing and fixing TMT/ CRS bar reinforcement for R.C.C. work including bending,binding and placing in position etc. comp as per design & BBS of structural consultant. First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 26 Providing and constructing brick work using fly ash bricks having crushing strength not less than 70 kg/sq.cm. in super structure in cement mortar 1:6 (1 cement :6 fine sand) etc. comp. First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 27

1.60 1.60 1.60 1.60

5542.18 5580.08 5617.98 5655.88

C.M. C.M. C.M. C.M.

8867.49 8928.13 8988.77 9049.41

7160.00 7160.00 6910.00 6640.00 845.00

48.70 49.20 49.70 50.20 50.70

Kg Kg Kg Kg Kg

348692.00 352272.00 343427.00 333328.00 42841.50

26

95.00 95.00 95.00 95.00 40.00

2824.30 2851.60 2878.90 2906.20 2933.50

C.M. C.M. C.M. C.M. C.M.

268308.50 270902.00 273495.50 276089.00 117340.00

27

Providing and constructing half brick masonry in fly ash bricks having crushing strength not less than 70 kg/sq.cm. in cement 10 mortar 1:4 (1 cement :4 coarse sand ) curing etc. comp. First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 28 Providing and applying 10mm. thick cement plaster in single coat on brick/concrete walls for plastering and finished even and smooth with a floating coat of cement slurry mixed with admixture of lime or neeru in required proportion in cement mortar 1:3 (1 cement : 3 sand ) including cost of scaffolding, 11 curing etc. comp as directed by engr. in charge. (A) for wall and similar surfaces First Floor Second floor Third Floor Forth Floor Terrace Floor (B) for ceilings and soffits of stairs First Floor Second floor Third Floor Forth Floor

200.00 200.00 200.00 200.00 0.00

396.50 400.10 403.70 407.30 410.90

S.M S.M S.M S.M S.M

79300.00 80020.00 80740.00 81460.00 0.00

28

977.00 977.00 977.00 977.00 170.00 230.00 230.00 230.00 230.00

110.10 120.20 130.30 140.40 150.50 118.90 129.00 139.10 149.20

S.M S.M S.M S.M S.M S.M S.M S.M S.M

107567.70 117435.40 127303.10 137170.80 25585.00 27347.00 29670.00 31993.00 34316.00

PAGE 7 OF 16

SR. DTS No. No.

DESCRIPTION

29

30

Terrace Floor Item no. 29 40 Prov.20mm deep finished groove .etc.comp all level Item no. 30 Providing and applying 20mm. thick sand faced cement plaster on walls or similar surfaces consisting of 12mm. thick backing coat of c.m. 1:3 ( 1 cement : 3 sand ) and 8mm. thick finishing coat of c.m. 1:1 ( 1cement : 1 sand ) including cost of scaffolding 9 curing etc comp. First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 31 Providing and laying Ceramic tiles 6mm thick of Orient, Kajaria, Johnson, Nitco, Somani, Bell, Asian, Euro or equivalent Make of commercial quality in flooring, and landing laid on bed of 25 to 50mm thick cement mortar 1:6 (1cement : 6coarse sand) 12 finished with flush pointing in white cement. First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 32 Providing and laying ceramic tiles of Orient, Kajaria, Johnson, Nitco, Somani, Bell, Asian or Euro Make of commercial quality, in Skirting, laid on 10 mm thick cement mortar 1:3 ( 1 cement : 3 coarse sand) pointing in white cement and jointed with white cenent slurry and flush with the wall etc. comp.for all floor First Floor Second floor Third Floor Fourth Floor stair cabin Item no. 33 Providing and laying Chequered pre cast concrete tiles 22mm thick with aggregate of size up to 6mm in floors, treads of steps and landing on 20mm thick bed of C.M. 1:6 (1 Cement:6 Sand) jointed with neat cement slurry with pigments to match the 47 shade of tiles First Floor Second floor Third Floor Fourth Floor Item no. 34 Providing and laying White glazed tiles 6 mm. th. Of Orient, Kajaria, Jhonson, Nitco, Somany ,bell or equivalent Make of commercial quality at all floor levels, in flooring, laid on a bed of 12mm. Av. Th. C.M. 1:3 ( 1 cement : 3 Coarse sand ) finished with 13 flush pointing in white cement etc. com. for all floors. First Floor Second floor Third Floor Forth Floor Item no. 35

QTY 15.00

RATE RS. PS. UNIT 159.30 S.M

AMOUNT RS. PS. 2389.50

800.00

15.00

R.M.

12000.00

372.00 372.00 372.00 372.00 168.00

199.00 199.00 199.00 199.00 199.00

S.M S.M S.M S.M S.M

74028.00 74028.00 74028.00 74028.00 33432.00

31

205.00 205.00 205.00 205.00 15.00

492.00 492.00 492.00 492.00 492.00

S.M. S.M. S.M. S.M. S.M.

100860.00 100860.00 100860.00 100860.00 7380.00

32

13.00 13.00 13.00 13.00 2.53

508.10 508.10 508.10 508.10 508.10

S.M S.M S.M S.M S.M

6605.30 6605.30 6605.30 6605.30 1285.49

33

7.00 7.00 7.00 7.00

422.00 422.00 422.00 422.00

S.M S.M S.M S.M

2954.00 2954.00 2954.00 2954.00

34

18.00 18.00 18.00 18.00

570.00 570.00 570.00 570.00

S.M S.M S.M S.M

10260.00 10260.00 10260.00 10260.00

PAGE 8 OF 16

SR. DTS No. No.

DESCRIPTION Providing & Laying White glazed tiles 6mm. th. of Orient, Kajaria, Jhonson,Nitco,Somani ,Bell or equivalent Make of commercial quality make at all floor levels, in dedo laid on 12mm plater .C.M.1:3(1cement :3 sand ) finished with flush pointing in white cement etc.com.for all floors.

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

35

14 First Floor Second floor Third Floor Forth Floor Item no. 36 Pro. & Laying Green Polished kota stone slab flooring at all floor level over 20mm to 50mm average. thick base of CM 1:6 (1Cement : 6 Coarse Sand )laied over and joined with gray cement slurry including rubbing and polishing etc. 46 com.(A)22mm(tolerance +/- 2mm) First Floor Second floor Third Floor Forth Floor Item no. 37 37.00 37.00 37.00 37.00 590.00 590.00 590.00 590.00 S.M S.M S.M S.M 21830.00 21830.00 21830.00 21830.00

36

15.00 15.00 15.00 15.00

650.00 650.00 650.00 650.00

S.M S.M S.M S.M

9750.00 9750.00 9750.00 9750.00

Providing and fixing 35mm thick finished flush doors at all floor level including R.c.c. frame including medium quality C.P. Finished fixture and fastening including one coat of primer and 37 15A two coat of oil/ enamel paint as directed by engr. in charge. For First floor (A) Rcc frame (B) door shutter For second floor (A) Rcc frame (B) door shutter For third floor (A) Rcc frame (B) door shutter For Forth Floor (A) Rcc frame (B) door shutter For terrace floor (A) Rcc frame (B) door shutter Item no. 38 providing and fixing Rcc frame door with shutters of 16mm thick, single piece Cement bonded partical board fixing hold fast & Medium quality of c.p. fixtures including applying primer coat and two coats of oil paint of approved quality etc completed. As 15B directed by engr. in charge. All floors. For First floor (A) Rcc frame (B) door shutter For Second floor (A) Rcc frame (B) door shutter Third Floor (A) Rcc frame (B) door shutter For Forth Floor (A) Rcc frame (B) door shutter Item no. 39

48.00 48.00 48.00 48.00 48.00 48.00 48.00 48.00 2.00 2.00

250.00 1306.00 250.00 1306.00 250.00 1306.00 250.00 1306.00 250.00 1306.00

S.M S.M S.M S.M S.M S.M S.M S.M S.M S.M

12000.00 62688.00 12000.00 62688.00 12000.00 62688.00 12000.00 62688.00 500.00 2612.00

38

30.00 30.00 30.00 30.00 30.00 30.00 30.00 30.00

250.00 926.00 250.00 926.00 250.00 926.00 250.00 926.00

S.M S.M S.M S.M S.M S.M S.M S.M

7500.00 27780.00 7500.00 27780.00 7500.00 27780.00 7500.00 27780.00

PAGE 9 OF 16

SR. DTS No. No.

DESCRIPTION

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

39

40

providing and fixing RCC frame window as per design with 38mm x 5mm M.S. Flat in centre and 12mm dia M.S. Round bars, spaced at 75 mm to 100mm c/c. Passed through vertical M.S. Plate and fixed with frame , shutters made of 75 mm x 35 mm size T.W. Frame with 4 mm bajari glass, applying one coat of primer and two coat of oil/enamel paint including medium 17B quality C.P. Fixtures and fastening etc. comp. All floors. For First floor (A) Rcc frame (B) window shutter For Second floor (A) Rcc frame (B) window shutter Third Floor (A) Rcc frame (B) window shutter For Forth Floor (A) Rcc frame (B) door shutter Item no. 40 Pro.& Fixing Precast cement concrete jali 1:2:4 mix( 1 Cement:2coarse:4graded stone agg. 6mm nominal size) reinforced with 1.6 mm dia. Mild steel wire inclu. Roughening, cleaning, fixing & finishing in cement mortar 1:3 & curing 18 comp.(A) 50 mm thick First Floor Second floor Third Floor Forth Floor Item no. 41 Providing and fixing M.S. fan clamps at all floor levels type I of 12mm dia, M.S. bar bend to shape with hooked ends to R.C.C. 39 slabs during laying all as per standard design etc. comp. (M.R.) First Floor Second floor Third Floor Forth Floor Terrace Floor Item no. 42 Providing and applying White washing with lime (three coats ) at all floor level, to give an even shade including thoroughly brooming the surface to remove all dirt, dust ,mortar drops and other foreign matter etc. comp. Including providing and mixing in required proportion biding agent like fevicol dh or equivalent 19 approved brand etc. comp.as per instruction of engr. in charge. First Floor (A) for wall and similar surfaces (B) for ceilings and soffits Second floor (A) for wall and similar surfaces (B) for ceilings and soffits Third Floor (A) for wall and similar surfaces (B) for ceilings and soffits Terrace Floor (A) for wall and similar surfaces (B) for ceilings and soffits Item no. 43

28.00 28.00 28.00 28.00 28.00 28.00 28.00 28.00

425.00 1340.00 425.00 1340.00 425.00 1340.00 425.00 1340.00

S.M S.M S.M S.M S.M S.M S.M S.M

11900.00 37520.00 11900.00 37520.00 11900.00 37520.00 11900.00 37520.00

6.00 6.00 6.00 6.00

445.00 450.00 455.00 460.00

S.M. S.M. S.M. S.M.

2670.00 2700.00 2730.00 2760.00

41

24.00 24.00 24.00 24.00 2.00

45.00 45.00 45.00 45.00 45.00

No No No No No

1080.00 1080.00 1080.00 1080.00 90.00

42

977.00 230.00 977.00 230.00 977.00 230.00 170.00 15.00

7.00 7.60 7.00 7.60 7.00 7.60 7.00 7.60

S.M S.M S.M S.M S.M S.M S.M S.M

6839.00 1748.00 6839.00 1748.00 6839.00 1748.00 1190.00 114.00

PAGE 10 OF 16

SR. DTS No. No.

DESCRIPTION

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

43

Providing & applying two coats of Super coat Semi Acrylic Exterior Paint(3 coats may be required in case of darker colours.)of ICI Dulux or Apex Ultima of Asian Paint including applying exterior acrylic primer coat as per manufacturers 20 specification and as directed by engr. in charge For All floor (A) For wall Total amount of super structure ( C )

1656.00

33.00 7364866.15

S.M

54648.00

(D) WATER SUPPLY AND SANITARY ITEMS

Item no. 44 Providing and fixing water closet sqatting pan (orissa type W.C. pan) at all floor levels size 580 mm x 440 mm inclu. 100 mm size "P" or "S" trap for water closet squatting pan joining the trap with the pan and soil in cement mortar 1:1 (1 cement : 1 fine 44 22 sand) etc. comp. (A) Vitreous china long pattern of approved colour and make of Parshuram, Cera, Hind, Johnson or equivalent make as directed by engr. in charge. All floor Item no. 45 Providing and fixing P.V.C. nanhi trap 75 mm dia and 3.5" height of prince, supreme, jain make at all floor level, of 75mm nominal diameter of self cleaning design with grating plates including cost of cutting and making good the walls and floors 45 23 etc. for all floor All floor Item no.46 (1) Providing and fixing U-p.v.c. pipe (SWR) confirming to IS no. 13592 (Type "B") of Prince/Supreme/Jain make for soil and waste discharge system at all floor levels incl. All fixtures like bends, tees, shoe etc. jointed with resin of approved brand & 46 24(A) manufacture etc. complete.(M.R.) (A) 75 mm dia. (B) 110 mm dia. (C) 160 mm dia. Item no.46 (2) Providing and fixing wrapping jute string (Kathi) around the vertical PVC Pipes for concealing with cement plaster 20mm avg. thickness(CM 1 cement : 3 coarse sand)finishing as per 24(B) instruction given by Engr. In charge. (A) 75 mm dia. (B) 110 mm dia. Item no.47 Providing and fixing s.w. Gully trap with C.I. Gratting brick masonary chamber and water tight chamber Precast Rcc heavy duty frame and cover of approved make with frame of 300mm. x 300mm. size and plastering smooth inside and outside 12 mm 25 thick in C.M 1:4 etc. comp. Item no. 48 Providing and fixing 10cm. x15 cm.(4" x 6") S.W. trap with 0.455 x 0.610 mts. clear opening sewer trap chamber of 0.450 mt depth with 23cm. th. brick masonary walls in c.m. 1:5 with cement plaster 15mm. thick in c.m. 1:3 inside and outside to exposed faces bedding of 100mm thick concrete 1: 5:10 and fixing Precast RCC heavy duty frame and cover of approved make on top etc. 26 comp.for single pipe.as directed by engr. in charge Extra for every additional depth of 0.1 mt beyoung 0.45 mt Item no. 49

32.00

997.00

No

31904.00

64.00

98.00

No

6272.00

90.00 250.00 50.00

169.00 262.00 448.00

R.M R.M R.M

15210.00 65500.00 22400.00

30.00 60.00

69.00 87.00

R.M R.M

2070.00 5220.00

47

16.00

911.50

No

14584.00

48

8.00

2655.00 192.00

No

21240.00

PAGE 11 OF 16

SR. DTS No. No.

DESCRIPTION

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

49

50

Providing and constructing simple chamber of 23cm. of B.B. masonary wall in c.m. 1:5 incl. 15mm. thick cement plaster in c.m 1:3 inside and out side to exposed faces incl. excavation for chamber c.c. bedding of 100mm thick in prop. 1:5:10 with fixing Precast Rcc heavy duty frame and cover of approved make of size 0.455 x 0.610 mt. & 0.450 mt deep for single pipe etc. comp. 27 As directed by engr. in charge Extra for every additional depth of 0.1 mt beyoung 0.45 mt Item no. 50 Providing and laying (to level or slopes) and joining NP2 class Rcc pipes of the following internal diameder with collar butt end prepared for collar joints with cement mortar in proportion 1:1 including testing of joints etc. comp. As directed by engr. in 28 charge. (B) 150 mm dia. (C) 250 mm dia. Item no. 51 Providing & fixing P.V.C. pipe (SCH-80) of prince/suprme/jain/astral make for water supply line at Ground floor level incl.fixture like bends , tees . Shoe. Etc. joined with resin of approved brand & manufacture etc. Comp. (A) 25 mm dia. Item no. 52 Providing & fixing P.V.C. pipe (SCH-80) of prince/suprme/jain/astral make for water supply line at all floor level incl.fixture like bends , tees . Shoe. Etc. joined with resin of approved brand & manufacture etc. Comp. (A) 15mm. dia. (B) 25mm. dia. (C) 40mm. dia. (D) 50mm. dia. Item no.53 Providing and fixing C.P brass screw down bib tap at all floor level polished bright etc. comp. (A) 15mm. dia. All floor Item no.54 Providing and fixing gun metal check or non return full way wheel valve at all floor level. Etc. complete. (B) 25mm. dia. (C) 40mm. dia. (D) 50mm. dia. Item no.55

16.00 0.00

2505.00 192.00

No

40080.00

50.00 0.00

221.00 291.00

R.M R.M

11050.00 0.00

51

29

50.00

121.00

R.M

6050.00

52

30B

110.00 275.00 175.00 0.00

67.00 121.00 191.00 238.00

R.M R.M R.M R.M

7370.00 33275.00 33425.00 0.00

53

31

96.00

209.00

No

20064.00

54

32

0.00 8.00 0.00

526.00 828.00 1155.00

No No No

0.00 6624.00 0.00

55

Providing and fixing U-PVC pipes of conferming to IS 13592 ( Type A) of prince/supreme/jain make for rain water at all floor levels,including all fixtures like bends, tees,shoe etc. joined with 33 resin of approved brand and manufacture etc. complete.(M.R.) (A) 110 mm dia Item no.56 Providing & fixing C-PVC Rain water spout of 50 mm dia & 40 cm 43 length etc. All floors level Item no.57 Providing & fixing G.I./Aluminum Patti clamps at all floor levels of approved design to C.I. Or S.C.I pipes including the cost of cutting holes & making good the wall etc. Complete - 100 mm. 36 dia. (M.R.) (A) 75 mm Dia. (B) 110 mm Dia. Item no.58

120.00

186.00

R.M

22320.00

56

4.00

95.20

No.

380.80

57

225.00 225.00

10.00 10.00

No No

2250.00 2250.00

PAGE 12 OF 16

SR. DTS No. No. 58

DESCRIPTION Providing and fixing in position P.V.C. cowl vent to pipes of 37 prince, suprem, jain make etc. comp. (A) 75 mm Dia. (B) 110 mm Dia. Item no 59

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

8.00 8.00

23.00 37.00

No No

184.00 296.00

59

60

61

Providing and laying ordinary C.C. 1:1.5:3 mix for R.C.C. work including boxing centering,vibrating, curing and mixed with approved water proofing cement compound or "CEMWET" or "PIDICRETE LW" intergral water proofing addmixture as water proofing agent to be mixed with 50 kgs. cement bags shall be as recommended by the manifacture of the water proofing material, concrete work for top, bottom slab and side pardi for underground tank and item inclusive necessary excavation and refilling the available earth, 15 cm th C.C. 1:4:8 for bedding conc., half B.M. in C.M. 1:4 outside wall, inside pardi as per design, 10 mm th water proffing cement plaster in C.M. 1:3 with smooth finishing, watering etc. comp. to all inner face of tank curing etc. comp. incl. PVC steps, outlet , inlet, over flow and wash out pipe arrangment as necessary with M.S.Cover of 25 Kgs. with locking arrangement fixing glazed tiles of approved make such as Orient, Kajaria, Jhonson,Nitco,Somani ,Bell or equivalent make of commercial quality of approved colour and 35 size to sides and bottom of water tank excluding free board of 20 cm etc. as per structural drawing excl. steel and as directed by Engr. in charge. Under Ground water Tank 12000.00 Item no 69 Providing and fixing over head P.V.C. tank - Rotationally moulded HDPE storage tank ISI mark of Sintex or equivalent company incl. locking arrangment, outlet, inlet,overflow and wash out pipe 36 arrangment as necessary. 10000.00 Item no.61 (water proofing) Note: (1) The whole work is to be executed through specialised agency with a guarntee of 10 years given on a prescribed proforma duly 38B stamped (2) the rate shall include for work at all floors and conducting water proof test as directed. (B) Providing and laying integral cement based water proofing treatment including preparation of surface as required for treatment of roofs, balconies, terraces,sunk portion of bath & w.c etc. consisting of following operations. (a) Applying and grouting a slurry coat of neat cement using 2.75 kg/ sqm of cement admixed with proprietary water proofing compound conforming to IS : 2645 over the R.C.C. slab including cleaing the surface before treatment. (b) Laying cement conctrete using broken bricks\brick bats 25 mm to 100 mm size with 50 % of cement motar 1:5 ( 1 Cement : 5 Coarse sand ) admixed with proprietory water proofing compound confiroming to IS : 2645 over 20 mm thick layer of cemnt mortar of mix 1: 5 (1 cement : 5 Coarse sand ) admixed with proprietary water proofing compound confirming to IS : 2645 to required slope adn treating similarly the adjoining walls upto 300 m height inclusing rouding of juction of walls and slabs.

5.52

Lit

66240.00

4.00

Lit

40000.00

PAGE 13 OF 16

SR. DTS No. No.

DESCRIPTION (C)After two days of proper curing appling a second coat of cement slurry admixed with proprietary water proofing compound I.S.2645 (d) Finishing the surface with 20 mm thick jointless cement mortor of mix 1:4 admixed with proprietary water proofing compound I.S.2645 and finishing the surface with trowel with neat cement slurry & making of (300 x 300)mm square (e)The whole terrace so finish shall be flooded with water for a min. period of two weeks for curing and for final test. All above operation to be down in order and as directed and specified by the engi.-in-charge.

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

219.00 (C) Proviidng and filling in depression of bath and W.C. at all floor levels , after completing plumbing work of pans, pipes, traps etc. with cinder or fly ash as directed by engineer in 38A charge. etc.complete. 22.00 Item no.62 Pro.& Fixing M.S. Ladder having width of 0.75 mt and of required length, whole work welded in built up section frame work including cutting , hoisting,fixing in position applying primer coat of red paint, and two coats of approved oil paint at terrace as 37 directed by engg in charge. Total amount of sanitary item ( D ) Item no.63 Point wiring with 1.0 sq.mm copper P.V.C insulated wire for earth continuity in Rigid P.V.C pipe confirming to I.S.S and not less than 1.5 mm wall thickness with P.V.C fittings fixed with adhesive solution, with required size hospital PVC saddle @ distance of not more than 1 mt. with required accessories complete with 5A tissino type shockproof accessories. (A) Light / Bell Point (B) Fan point (C) 5 A 3/15 A 3 pin plug shock proof tissino types single pole switch complete in wooden box with 3 mm thick laminated sheet Item no.64 Supplying and Erecting Shockproof tissino type single pole switch & 3 Pin Socket 5A/15A compete in wooden box with 3 mm thick laminated sheet. (15 A) (I)Separate Point (II) Looped on Switch Board Item no.65 Supplying, fixing & Erecting PVC insulated ISI marked 1.5 sq.mm 2 nos & 1.0 sq.mm 1 no.earthing wire in P.V.C. rigid pipe with required size of hospital saddle @ distance of not more than 1 mt. on wall / ceilling etc.complete. Item no.66 Providng and Fixing D.P. plastic switch and fuse 250V, 32Ametalclade with wooden block. Item no. 67 Providing & Erecting PVC insulated ISI marked armoured cable copper conductor for 1100 V. to be laid 90 cms. Underground or to be laid on wall or in existing pipe at road crossing or floor and making the ground as per original of following size of cables. Item no.68

359.00

S.M.

78621.00

316.00

C.M

6952.00

62

250.00

51.50 574706.80

Kg

12875.00

(E) ELECTRICAL WORK

63

350.00 98.00

150.00 150.00

Pts. Pts.

52500.00 14700.00

190.00

100.00

Pts.

19000.00

64

0.00 0.00

116.00 35.00

No. No.

0.00 0.00

65

900.00

24.00

R.M.

21600.00

66

34.00

100.00

No.

3400.00

67

25.00

150.00

R.M.

3750.00

PAGE 14 OF 16

SR. DTS No. No.

DESCRIPTION Pipe type earthing having 150 cms. Long and 2.5 cms. Dia. galvanised iron pipe with coupling and buch burried in specially prepared earth pit complete with necessary SWG earth wire. Item no.69 Supply &erecting nu wood 12 mm th on Angle iron frame of suitable size & supports grouted on wall or wooden patti for meter box Item no.70 Supply & erecting approved make (Crompton or Kirloskar make ) self priming domestic inbuilt monoblock submersible water pump with 1 hp motor, suitable for operation on 230 volts, 50 cys, AC supply with metalic flange & M.S, impeller dilivery & suction of discharge 150 LPM at 20 mt head suitable for 40mm dia delivery with panel board and motor starter etc. complete as directed by engg. incharge. Cat-II Item no. 71 Providing and installing liquid level controller in UG water tank and Over head water tank with sensors, cables,wiring,switches,all fixtures and fastenings of standard make such as GELCO confirming to relevent IS Standards etc.complete Item no.72 Providing and fixing 32amp. D.P.MCB confirming to IS 8828 of standard make such as HEVELLS, INDOASIAN, ANCHOR for each dwelling unit. Total amount of Electrification item ( E ) Item no. 73 Providing and laying cement concrete work 1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded ) using Vaccume Dewatering Technique incl. pro. Mini. 200 micron plastic sheet on prepared sub base using proplon fibers at 150 gm per 1 bag of cement, using plasticiser @ 100 ml/bag of cement incl. floating surface with a skimpowder floater, curing etc.com. Ground Floor Total amount of VDS Flooring item ( F ) Total Amount of 1 Building 32 Flats Total Amount of 09 Building 288 Flats

QTY

RATE RS. PS.

UNIT

AMOUNT RS. PS.

68

1.00

288.00

No.

288.00

69

16.00

460.00

S.M.

7360.00

70

2.00

6613.00

No.

13226.00

71

2.00

1450.00

No.

2900.00

72

33.00

250.00 146974.00

No.

8250.00

(F) VDS FLOORING @ Ground Floor Parking

73

28.00

3866.00 108248.00

C.M.

108248.00 9,325,009.59 9,325,009.59 83,925,086.30

(G) ADDITIONAL SOIL FILLING IN PLOT

Item no.74 Providing and filling in foundation and plinth with available black cotton, yellow mixed soil or selected soil in layers of 20 cm thick incl. watering, raming and consolidation as directed by engg. Incharge etc. comp. 15415.00

74

163.17

CM

2515265.55

Total amount of Soil filling in plot ( G )

2515265.55 Total Estimated Amount Rs.

86,440,351.85

Sign Of Contractor

EXECUTIVE ENGINEER SLUM UPGRADATION DEPARTMENT

SURAT MUNICIPAL CORPORATION

PAGE 15 OF 16

6 2 2 2 2 1 1 1 1 2 1 1

0.91 1.33 4.29 3.05 3.65 10.86 15.00 5.50 2.23 4.72 12.10 5.50

1.22 2.13 3.17 4.50 5.84 4.50 30.00 2.50 2.08 3.05 3.28 7.80

6.62 5.67 27.20 27.45 42.63 48.87 450.00 13.75 4.64 28.79 39.69 42.90 738.21 Sq.Mtr 10.76 7943.13 Sq.Ft

16680 20812

48.2 6.51182 54.71182