You are on page 1of 34

3-3

:
.......................................... \ . .- \
................................... \ . \

2011

1. .................................................................................................
........ 2
2. ...........................................
3-7

3.

..................................................................... 8-9
4. ......................
10-12
5.

................................................13-14
6.

.......................................................14-19
7.

.........................................................................

19-24
8. .............................................................................................
......... 25
9.
.......................................................................................
26
10. .........................................................................................
..... 27-28

3 3 .

Page 2

,

.

.
.
,
.


. ,
,
.
, , ,
, ,

3 3 .

Page 3



. :
1.
.

.
2. ,
.

.
3.
,
.



.
.
,
.
:
.
.
2-

. .
10
,
3 3 .

Page 4

, .

- -

- ,


. ,
. ,
, :
1. :
-

2. :
-

3. :
-

.
:
3 3 .

Page 5


1.
2.
3.
4.


, ,

.

.

. ,
,
, .
.
,

.
.
1. ,
.
.

, .
2.
. .

.
. ,
3 3 .

Page 6



, .
3. .
,


.
(Fixed assets)
, , ,

.

.

.

, ,
,
.
,
.
.
.
, ,
.

.

.
, ,
, . ,
, , ,
3 3 .

Page 7


, .


.
,

, .

.

.
.
(Land)
.
, .
,
.
.

.
,

.


.
, ,
,

.

.
.
.
3 3 .

Page 8


(animal husbandry)
,
.
.
.
,
. , ,

.
. , ,
, , ,
.





.
.

. , ,

.
(Buildings)


.
, , ,
, ,
, ,

.

3 3 .

Page 9


(Equipment)

.
, , ,

, .
(Group purchases)

. ,

.
.


. ,
,
.
, , ,
, ,

. :
4.
.

.
5. ,
.

.
3 3 .

Page 10


6.
,
.

,
, ,
,
.

-
-

-
-

-
-

-
-


.

. :
1. ,

2.
3 3 .

Page 11


3.
4. (
)
5.


6.

7.
8.
.



,
, ,
.

.
,


. ,
,
, , ,
, , ,
.

.
. :
,

3 3 .

Page 12

, ,
,
, ,

,

.

. , , ,

, ,
,

. :

.
.


,
.


, , ,
.
, ,
.

: 850.000
.

3 3 .

Page 13


. 100.000
900.000 .
10 % 85.000 , 90% 765.000
.
:

100.000

10%

900.000

1000.000

90%

85.000
765.000
100

850.000

.
.

.
,
( , ,
)

.
2
. :
1.
2.


.



.
.

3 3 .

Page 14

: , , ,
40.000.000 .
.
:

5.500.000,

31.000.000

6.000.000 , 3.500.000
.
- .

5500000

12%

40000000

4800000

31000000

67%

40000000

26800000

6000000

13%

40000000

5200000

3500000

8%

40000000

3200000

46000000

100%

40000000

4.800.000

26.800.000
5.200.000
3.200.000
40.000.000



3 3 .

Page 15


. .

.
1.

.

2
.

.
.
.
,
.

.
2.

.

.
3. .

.

.
.
:
1.
2.
3.
4.

3 3 .

Page 16


: (Cost)

.
: (Residual value)
.
: (Depreviable cost)
.
: (Estimated useful life)

.
,

.
.
:
1.
2.
3.
4.

,
,
. ,
.
:
.
,

. ,
3 3 .

Page 17


.
:
. :
1.
2. ,
3.

(),
4.

5.

.


.

.
.
, , , ,

. , ,
.

.

.

.
,

3 3 .

Page 18



.

.

,
. , ,
, ,
.
:
,
.
.


.
:

. ,
.

.
, , ,

.

, .

.
. -
3 . :

3 3 .

Page 19


1.


2.
3.

- 3 3
. -
2 .
1.
2.



. -
.


.

.

.
=



.
1.
( )-
.
2.

,
3 3 .

Page 20


.
:

=
+ ( )



.



.
.
:


.

3 3 .

Page 21

3
. 18.750.000
, 11 3 .
.


8.500.000

10%

11.500.000

8%

2006 1- 1- 2008 10- 1 .


.

2006-01-01


6.250.000

2006-04-01

5.000.000

2006-06-30

9.375.000

2006-11-01

7.500.000

2007-05-01

5.625.000

2007-09-01

9.375.000

2007-11-01

3.750.000

2008-05-01

5.625.000


-
.

.

3 3 .

Page 22


: 2006 4- 1-
5.000.000 3.750.000
(5.000.000 9/12) .
3.750.000
.
.

1. ,
2.

3.
2006 :

2006-01-01

6.250.000

12/12

5.000.000

9/12

9.375.000

6/12

7.500.000

2/12

6.250.000
2006-04-01
3.750.000
2006-06-30
4.687.500
2006-11-01
1.250.000
28.125.000
15.937.500

3 3 .

Page 23


2006 28.125.000
15.937.500
.
15.937.500 . :
=

-
.
.
.

2- .

= 15.937.500 11% = 1.753.125


2006
.

. 2007-2008 :
:

18.750.000

11%

2.062.500

8.500.000

10%

850.000

11.500.000

8%

920.000

38.750.000

3.832.500

3.832.5000

1.753.125
.
2006 .
.

3 3 .

28.125.000
Page 24


(, .......)

28.125.000

1.753.125
2.079.375

3.832.500

2006
29.878.125(28.125.000 + 1.753.125) .
2007 2
- : 2
.

2006
.

29.878.125

12/12

29.878.125
2007-05-01

5.625.000

8/12

9.375.000

4/12

3.750.000

2/12

3.750.000
2007-09-01
3.125.000
2007-11-01
625.000
48.628.125
37.378.125
2007
2 .
:
3 3 .

Page 25

8.500.000

10% = 850.000

11.500.000 8% = 920.000
20.000.000

1.770.000

= 1.770.000 / 20.000.000 = 8.85 %


- 2007

18.750.000 10%

= 1.875.000

18.628.125 8.85% = 1.648.589


37.378.125

3.523.589


3.523.589
.
2007 .
.

18.750.000

(, .......)

18.750.000

3.523.589

308.911


2007

3.832.500

52.151.714(28.125.000 + 1.753.125 + 18.750.000 + 3.523.589)


.
2008 3
- : 10- 1-
2008 9
.

3 3 .

Page 26

2007
.

52.151.714

9/12

5.625.000

5/12

39.113.786
2008-05-01
2.343.750
57.776.714
41.457.536
- 2008

18.750.000 11% = 2.062.500


22.707.536 8.85% = 2.009.617
4.072.117


.
.
2008 .
.

5.625..000

(, .......)

5.625.000

3.832.500
3.832.500

3 61.609.214 (28.125.000 + 1.753.125


+ 18.750.000 + 3.523.589 +

5.625.000

+ 3.832.500)


3 3 .

Page 27

.
:
2006 :
3
. 18.750.000
, 11 3 .
.

8.500.000

10%

11.500.000

8%

2006 1- 1- 2008 10- 1 .


.

2006-01-01

6.250.000

2006-04-01

5.000.000

2006-06-30

9.375.000

2006-11-01

7.500.000

2006-01-01

6.250.000

12/12

11%

5.000.000

9/12

11%

687.500
2006-04-01
412.500
2006-06-30

7.500.0001

6/12

11%

412.500

3 3 .

Page 28


2006-06-30

1.875.000 2

6/12

8.85% 3

7.500.000

2/12

8.85%

82.969
2006-11-01
110.625
28.125.000
1.706.094
1

18.750.000 6.250.000 5.000.000 = 7.500.000 (

18.750.000 6.250.000 5.000.000


. 6/30- 7.500.000

)
2

9.375.000 7.500.000 = 1.875.000 (6/30- 1.875.000


)
3

m

,

2-

.


.

.

3 3 .

Page 29


1.
KIESO SEVENTH EDITION WEYGANDT

2000

2.
.
3.

2008

5.

2004

4.

2007

2007

6.
7.

8.

3 3 .

2009

2008
Page 30


2000
9.

10.
11.

2008
2002
2005

12.
. .

2006

13. / /

2009


3
. 18.750.000
, 11 3 .
.

3 3 .


8.500.000
11.500.000

10%
8%

Page 31


2006 1- 1- 2008 10- 1 .
.

2006-01-01


6.250.000

2006-04-01

5.000.000

2006-06-30

9.375.000

2006-11-01

7.500.000

2007-05-01

5.625.000

2007-09-01

9.375.000

2007-11-01

3.750.000

2008-05-01

5.625.000




12590292

9057362

3532930
3 3 .

Page 32


:

2233106

1299824
, :

44100
10000

13971

270000

15000
250000
60000

163071

1462895
5%
219434

1243461

3 3 .

Page 33

3 3 .

Page 34

You might also like