You are on page 1of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate (SR) Amount (SR)

02 SITE CONSTRUCTION The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the i 02300 EXCAVATION NOTE: Excavation quantities are based on the assumption that rock layers are found at a depth less than 1.25 m from the natural ground level. A B C Mat Foundations Isolated Footings Grade Beams 02300 FILLING D Compacted replacement granual material fill 715 470 83 m3 m3 m3 24.50 30.60 36.70 17,517.50 14,382.00 3,046.10

1321

m3

24.50

32,364.50

02 SITE CONSTRUCTION To Building Summary

S.R

67,310.10

1 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

03 CONCRETE WORK The Contractor is referred to the specifications and drawings for all details related to the works of this division and he is to include for complying with all the requirements contained therein, whether or not they are specifically mentioned within the items 03300 CAST IN PLACE CONCRETE Blinding 11 Mpa, , using Ordinary Portland Cement, including all necessary formwork, in accordance with specifications and A B C Under mat foundations, 75 mm thick Under isolated footings, 75 mm thick Under grade beams, 50 mm thick 30 35 7 m3 m3 m3 336.60 336.60 367.20 10,098.00 11,781.00 2,570.40

Reinforced concrete 24 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, contraction, isolation and construction joints, additives, etc, in accordance with specifications and drawings D Slab on grade including channels, pits for buildings without transformer unit

1084

m3

85.70

92,898.80

To Collection

117,348.20

2 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, construction joints, additives, etc. in accordance with specifications and A B C D E F G H I J K Isolated Footings Grade Beams Mat foundations Water tank walls Water tank top slab Slabs Filler block slabs Drop beams Columns Cores Stairs Self-expanding water stops for: L Water tank walls 90 m 61.20 5,508.00 175 73 175 55 53 686 2415 183 250 60 29 m3 m3 m3 m3 m3 m3 m2 m3 m3 m3 m3 918.00 979.20 979.20 1,101.60 1,101.60 1,003.70 281.50 1,101.60 1,224.00 1,224.00 1,224.00 160,650.00 71,481.60 171,360.00 60,588.00 58,384.80 688,538.20 679,822.50 201,592.80 306,000.00 73,440.00 35,496.00

To Collection

2,512,861.90

3 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Precast concrete shaft capping per the architectural drawings, made with reinforced concrete 30 Mpa, using Ordinary Portland Cement, including all necessary formwork, reinforcement, etc. in accordance with the specifications and drawings A 60mm thick capping of dimensions 700x1750 mm, divided into panels per architectural details 60mm thick capping of dimensions 850x1000 mm, divided into panels per architectural details 60mm thick capping of dimensions 750x850 mm, divided into panels per architectural details 60mm thick capping of dimensions 950x850 mm, divided into panels per architectural details 60mm thick capping of dimensions 950x1000 mm, divided into panels per architectural details Vapor Barrier (Polyethylene sheet 0.5mm thick) F Under slab on grade 1084 m2 6.1 6,612.40

Nr

244.80

979.20

Nr

244.80

979.20

Nr

244.80

979.20

Nr

244.80

979.20

Nr

244.80

979.20

To Collection

11,508.40

4 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

03544 CEMENT-BASED SCREED Cement-sand screed, to receive flixable finish, as Drg. A/024; detail 1; to A Roofs Cement - sand screed; light weight; foamed; to receive flexible finish; as Drg. A/023; detail 4; to B Exposed balconies Cement-sand screed with hardner; to C Floors 22 m2 24.50 539.00 30 m2 24.5 735.00 1306 m2 24.5 31,997.00

To Collection

33,271.00

COLLECTION Page 1 Page 2 Page 3 Page 4 117,348.20 2,512,861.90 11,508.40 33,271.00

03 CONCRETE WORK To Building Summary

S.R.

2,674,989.50

5 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

04 MASONRY 04810 UNIT MASONRY ASSEMBLIES Concrete blocks; hollow; to A B C D Walls; 100 thick Walls; 150 thick Walls; 200 thick Walls; 200 thick; to external walls Concrete blocks; solid; to E F G H Walls; 100 thick Walls; 150 thick Walls; 200 thick Walls; 200 thick; to external walls 04851 DIMENSION STONE CLADDING Rough red granite, cladding including fixation; to I J Base, external, 300 high Base, external, 450 high Local marble cladding including fixing; to Soffits at top of columns; as Drg. A/013 and A/015 Isolated columns; with base and head, 3890 high overall; as Drg. A/010 04 MASONRY To Building Summary 4 80 m m 130.00 175.00 520.00 14,000.00 21 203 500 131 m2 m2 m2 m2 38.00 44.00 51.00 55.00 798.00 8,932.00 25,500.00 7,205.00 120 493 1843 400 m2 m2 m2 m2 38.00 42.00 48.00 65.00 4,560.00 20,706.00 88,464.00 26,000.00

K L

54 8

m2 Nr

300.00 2,150.00

16,200.00 17,200.00

S.R.

230,085.00

6 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

05 METALS 05500 METAL FABRICATIONS Ladders; steel; including top loop; fixings and paint; as Drg. A/024; detail 13 A 3200 effective height Floor access hatch, galvanized steel plate, including; angle frames, handle; marble tiles and fixings, as Drg A/023; detail 11; to B C Floors; size 600 x 600 Floors; size 800 x 800 Pergolas; steel hollow sections; including posts; fixings and paint; as Drg. A/025; detail 1 Type A, 10000 long; 2360 high Extruded aluminum saddle E Type B 05720 ORNAMENTAL HANDRAILS AND RAILINGS Balustrades; steel; decorative; including wood top rail; fixings and paint; as Drg. A/017, detail 3 F G 1045 high 1045 high; raking 12 50 m m 500 550 6,000.00 27,500.00 5 m 240 1,200.00 1 1 Nr Nr 500 1000 500.00 1,000.00 1 Nr 550 550.00

Nr

5500

27,500.00

To Collection

64,250.00

7 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Balustrades; steel; decorative; including aluminium top rail; fixings and paint; as Drg. A/024, detail 10 A 850 high Balustrades; including fixings and finish; as Drg. A/014; to B Entrance ramp; 900 high; raking 05811 ARCHITECTURAL JOINT SYSTEMS Designed expansion joints; as Drg. A/024, detail 2; to C Roofs; including flashing 1 Item 2500 2,500.00 7 m 500 3,500.00 134 m 500 67,000.00

To Collection

73,000.00

COLLECTION Page 1 Page 2 64,250.00 73,000.00

05 METALS To T6 Building Summary

S.R.

137,250.00

8 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

07 THERMAL AND MOISTURE PROTECTION 07115 BITUMINOUS DAMPROOFING Bituminous coating, two coats, cold applied A B C Isolated Foundations Columns and Cores Grad Beams 07135 APP. MODIFIED BITUMINOUS SHEET WATERPROOFING D E Bottom of Water tank mat foundation Vertical sides of Water tank mat foundation and walls of tank 07141 COLD FLUID-APPLIED WATERPROOFING Cold-fluid-applied; membrane-forming rubberized bitumen-based emulsion waterproofing; including skirtings; to F G Wet areas Terraces 820 30 m2 m2 22.00 22.00 18,040.00 660.00 291 m2 22.00 6,402.00 600 218 551 m2 m2 m2 8.00 8.00 8.00 4,800.00 1,744.00 4,408.00

252

m2

22.00

5,544.00

To Collection

41,598.00

9 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

07162 CRYSTALLINE WATER PROOFING OR 07161 MODIFIED CEMENT WATER PROOFING Crystalline water proofing or Modified cement water proofing A B C Walls of tank and columns inside tank Floor of tank Slab of tank 07551 APP-MODIFIED BITUMINOUS MEMBRANE ROOFING 230 188 188 m2 m2 m2 20.00 20.00 20.00 4,600.00 3,760.00 3,760.00

APP-modified bituminous waterproofing membrane, including fixing; as Drg. A/024, detail 1; to D E Roofs Skirtings; 450 girth approximate Separation and protection layer; to F Roofs Ultra violet protection, to G Roofs Insulation; extruded polystyrene board; H Roofs; 50 thick 1306 m2 21 27,426.00 129 m2 12 1,548.00 1306 m2 3 3,918.00 1306 669 m2 m 20 12.00 26,120.00 8,028.00

To Collection

79,160.00

10 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Protective covering ballast; to A B Roofs; 50 thick Roofs; 100 thick 07720 ROOF ACCESSORIES Aluminium roof accessories C Pressure plate 646 m 10 6,460.00 1280 1 m2 m2 8 20 10,240.00 20.00

To Collection COLLECTION Page 1 Page 2 Page 3

16,720.00

41,598.00 79,160.00 16,720.00

07 THERMAL AND MOISTURE PROTECTION S.R. To Building Summary

137,478.00

11 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

08 DOORS AND WINDOWS 08114 CASTUM STEEL DOORS AND FRAMES Doors; flush steel; hollow core; including frame; insulation; fixing; and paint; as Drg. A/019 A B Type D10 Type D12 Doors; flush steel; hollow core; 45 minutes fire rated; including frame; insulation; fixing and paint; as Drg. A/019 C Type D11 Louvered doors; steel; including frame; fixing and paint; as Drg. A/019 D Type D9 08121 ALUMINIUM SWING DOORS Doors, extruded aluminium alloy, clear anodized finish; including frames, subframes, hardware sets; accessories, glazing, glazing beads; gaskets and E F G H Type W5 Type W6; with side fixed panels Type W7 Type W8 19 1 8 1 Nr Nr Nr Nr 1,350.00 4,800.00 1,350.00 1,750.00 25,650.00 4,800.00 10,800.00 1,750.00 1 Nr 1,700.00 1,700.00 3 Nr 1,100.00 3,300.00 1 2 Nr Nr 1,100.00 2,100.00 1,100.00 4,200.00

To Collection

53,300.00

12 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

08211 FLUSH WOOD DOORS Doors; flush wood; semi solid core; including frame; fixing and paint; as drg. A/019 A B C Type D1 Type D4 Type D6 Doors; flush wood; semi solid core; plastic laminated; including frame; glazing fixing and paint; as Drg. A/019 D Type D2; with vision panel Doors; flush wood; solid core; 20 minutes fire rated; veneered both sides including frame; fixing and paint; as Drg. A/019 E Type D3 Doors, flush wood; solid core; 60 minutes fire rated, veneered both sides; including frame; fixing and paint; as Drg. A/019 F Type D5 Electrical closet doors, wood; including frames, ironmongery, fixing and paint, as Drg. A/023; detail 6 G Type 600 x 1550 9 Nr 430 3,870.00 9 Nr 1700 15,300.00 25 Nr 1250 31,250.00 99 Nr 920 91,080.00 161 24 7 Nr Nr Nr 800.00 800.00 800.00 128,800.00 19,200.00 5,600.00

To Collection

295,100.00

13 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

08331 OVERHEAD COILING DOORS Rolling grilles; galvanized steel; including overhead box; side tracks; rubber gaskets; all necessary accessories; fixings and paint; as Drg. A/024, detail 16 A Rolling shutters 08520 ALUMINIUM WINDOWS Windows, extruded aluminium alloy, clear anodized finish; including frames, subframes, fly screens, glazing, hardwaer sets, accessories glazing beads; gaskets and fixings; as Drg A/019 B C D E F Type W1 Type W1A Type W2; pivot Type W3; sliding Type W4; sliding 48 40 99 82 Nr Nr Nr Nr 300.00 400.00 250.00 580.00 830.00 14,400.00 16,000.00 24,750.00 47,560.00 8,300.00 125 m2 650 81,250.00

10 Nr To Collection

08711 DOORS HARDWARE Hardware sets and ironmongery; stainless steel as Drg. A/015 G H I J Type HW1 Type HW2 Type HW3, fire rated Type HW4, fire rated 192 99 25 9 To Collection Nr Nr Nr Nr 150.00 150.00 280.00 400.00 28,800.00 14,850.00 7,000.00 3,600.00 246,510.00

14 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 150 200.00 180.00 2,000.00 Amount SR 300.00 600.00 180.00 4,000.00

A B C D

Type HW6 Type HW6, fire rated Type HW8 Type HW9

2 3 1 2

Nr Nr Nr Nr

To Collection COLLECTION Page 1 Page 2 Page 3 Page 4

5,080.00

53,300.00 295,100.00 246,510.00 5,080.00

08 DOORS AND WINDOWS To Building Summary

S.R.

599,990.00

15 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09 FINISHES 09220 PORTLAND CEMENT PLASTER Portland cement plaster on and including metal lath; and fixing system; to A B Drop side surfaces; decorative Drop side surfaces; decorative, curved Portland cement plaster, finished as specified; to C D E Walls, 15 thick Walls; 20 thick; scratched; external Walls; 20 thick; scratched and decorative, external Ceilings, 15 thick Ceilings, 15 thick, sloping Soffits, 20 thick; smooth Isolated beams; 20 thick, decorative Isolated columns, 15 thick Isolated columns; 20 thick, decorative Opening surrounding and projections; 20 thick; external Cornices; 300 overall width; scratched; as Drg A/024; detail 7; external 9200 3660 m2 m2 18.00 22.00 22.00 406 3354 57 116 47 18 14 m2 m2 m2 m2 m2 m2 m2 18.00 18.00 18.00 20.00 20.00 20.00 22.00 147 m2 20.00 150 m 3,000.00 60,372.00 1,026.00 2,088.00 940.00 360.00 280.00 3,234.00 165,600.00 80,520.00 8,932.00 21 53 m2 m2 18.00 18.00 378.00 954.00

F G H I J K L

To Collection

327,684.00

16 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09310 CERAMIC TILE Imported ceramic tiles and fittings; including sand bedding and backing mortar; to A B Floors Skirting; 80 high Local ceramic tiles and fittings; including sand bedding and backing mortar; to C D Floors Base Local ceramic tiles and fittings, including backing and fixing; to E Walls 09421 PRECAST TERRAZZO Terrazzo tiles and fittings, including sand bedding and backing mortar; to F G H I Floors Roofs Skirtings; 80 high Skirtings at roof 09511/09512 ACOUSTICAL PANEL/TILE CEILINGS Lay in acoustical tiles, suspended ceiling; including suspension system; to J Ceilings; 600 x 600 141 m2 To Collection 75.00 10,575.00 417,654.00 26 26 54 23 m2 m2 m m 45.00 50.00 12.00 12.00 1,170.00 1,300.00 648.00 276.00 2569 m2 65.00 166,985.00 656 215 m2 m 50.00 12 32,800.00 2,580.00 2420 2660 m2 m 70.00 12.00 169,400.00 31,920.00

17 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. 09600 STONE PAVING AND FLOORING Marble tiles and fittings, including bedding; to A B C D E F G H I Floors Ramps Treads; at entrance Treads of stairs Risers Skirtings; 80 high Strings Saddle, type A Saddle, type C 09751 INTERIOR STONE FACING Local marble cladding including backing mortar, to J K Walls Isolated columns; curved 09911 PAINTING Acrylic emulsion paint; to concrete, masonry and plaster; to L General surfaces 12439 m2 16.00 199,024.00 216 16 m2 m2 230.00 350.00 49,680.00 5,600.00 332 35 62 177 244 284 50 125 1 m2 m2 m m m m m m m 180.00 190.00 22.00 110.00 50.00 25.00 50.00 100.00 150.00 59,760.00 6,650.00 1,364.00 19,470.00 12,200.00 7,100.00 2,500.00 12,500.00 150.00

To Collection

375,998.00

18 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Quantity Unit Rate Amount S.R. Oil paint; to concrete; masonry, and plaster; to A General surfaces 1970 m2 18.00 35,460.00

To Collection

35,460.00

COLLECTION Page 1 Page 2 Page 3 Page 4 327,684.00 417,654.00 375,998.00 35,460.00

09 FINISHES To Building Summary

S.R.

1,156,796.00

19 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

10 SPECIALITIES 10200 LOUVERS AND VENTS Aluminium louvers; as Drg. A/025; detail A Size 2400 x 1000 1 Nr 1,300.00 1,300.00

10 SPECIALITIES To Building Summary

S.R.

1,300.00

20 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

13 SPECIAL CONSTRUCTION 13851 FIRE ALARM Main fire alarm cabinet A Main fire alarm cabinet (MFAC) Alarm initiating devices B C D E Manual fire alarm station Optical smoke detector Optical smoke detector with sounder base Heat detector Alarm and sundry devices F G H Alarm bell Horn type H1 End-of-line device Spare parts, tools and instruments I Set of spare parts, tools and instruments 13915 FIRE SUPPRESSION PIPING Standpipes Black Steel Pipes and fittings J K L 25 dn 50 dn 65 dn 41 35 84 To Collection m m m 10 30 45 410 1050 3780 50,020 1 Item 2500 2500 15 1 20 Nr Nr Nr 180 200 320 2700 200 6400 20 50 26 2 Nr Nr Nr Nr 110 300 380 250 2200 15000 9880 500 1 Nr 5400 5400

21 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 60 80 130 170 Amount SR 9,060 4,800 1,560 9,860

A B C D

80 dn 100 dn 125 dn 150 dn Valves

151 60 12 58

m m m m

E F G H I J

Gate valves, 150 dn Drain valves, 75 dn Drain valves, 110 dn Test and drain valves, 150 dn Check Valve, 150 dn Zone Valve, 125 dn Fire Hose Connection

2 2 2 1 1 1

Nr Nr Nr Nr Nr Nr

4200 3000 3400 4200 4200 3800

8,400 6,000 6,800 4,200 4,200 3,800

Type FHCN Fire Department Connections

Nr

300

2,700

L M

Siamese 150 dn Pressure gages Fire hose cabinet

1 1

Nr Item

500 300

500 300

Type FHC-1 Sprinklers

14

Nr

1600

22,400

PENDENT SP-2

10

Nr

36

360

To Collection

84,940

22 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Portable fire extinguisher A B Type FE-1 Type FE-2 13922 FIRE PUMPS C D E Type FP-1 Type FP-2 Type JP-1 1 1 1 To Collection COLLECTION Page 1 Page 2 Page 3
50,020 84,940 274,480

19 3

Nr Nr

110 230

2,090 690

Nr Nr Nr

69000 188000 14700

69,000 188,000 14,700 274,480

13 SPECIAL CONSTRUCTION To Building Summary

S.R.

409,440.00

23 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

14 CONVEYING SYSTEMS 14210 ELECTRIC TRACTION ELEVATORS Passenger lifts A B C D Reference; E1, 450 kg. 1 m/s Reference; E2, 450 kg. 1 m/s Reference; E3, 450 kg. 1 m/s Reference; E4, 450 kg. 1 m/s 1 1 1 1 Nr Nr Nr Nr 120000 115000 115000 115000 120000 115000 115000 115000

14 CONVEYING SYSTEMS To Building Summary

S.R.

465,000.00

24 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

15 MECHANICAL 15411 WATER DISTRIBUTION PIPING Domestic Cold Water Piping PVC Pipes and fittings A B C D E F G H I 15 dn 20 dn 25 dn 32 dn 40 dn 50 dn 65 dn 80 dn 110 dn Ball Valves
J

750 185 270 500 20 55 110 120 35

m m m m m m m m m

12 15 20 23 26 30 35 50 75

9,000 2,775 5,400 11,500 520 1,650 3,850 6,000 2,625

15 dn 25 dn 32 dn Gate Valves

1 50 59

Nr Nr Nr

150 250 300

150 12,500 17,700

K L

M N

80 dn 100 dn

3 3

Nr Nr

1800 2500

5,400 7,500

To Collection

86,570

25 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Drain Valves A 25 dn Domestic Hot Water Piping CPVC Pipes and fittings B C 15 dn 20 dn 15420 - DRAINAGE AND VENT PIPING Under ground. uPVC drain pipes D E F G H 50 dn 82 dn 110 dn 125 dn 200 dn Above ground uPVC drain pipes I J K 50 dn 82 dn 110 dn uPVC vent pipes L M N 50 dn 65 dn 82 dn 38 58 13 To Collection m m m 30 35 40 1,140 2,030 520 71,755 597 164 207 m m m 30 40 60 17,910 6,560 12,420 16 82 158 35 23 m m m m m 30 40 50 60 80 480 3,280 7,900 2,100 1,840 425 310 m m
15 20

12

Nr

250

3,000

6,375 6,200

26 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 50 Amount SR 700

110 dn uPVC Rain Water Pipe (Under Ground)

14

B C D

125 dn 160 dn 200 dn uPVC Rain Water Pipe (Above Ground)

18 22 30

m m m

70 75 80

1,260 1,650 2,400

E F G

50 dn 82 dn 110 dn 15430 - PLUMBING SPECIALITIES

62 39 96

m m m

30 40 50

1,860 1,560 4,800

H I J K

Roof drains Type RD-1, 50 dn Type RD-1, 82 dn Type RD-1, 110 dn Floor drains 21 8 5 Nr Nr Nr
200

4,200 1,760 1,150

220
230

Type FD-1, 82 dn Floor cleanouts

131

Nr

320

41,920

M N O P

Type FCO; 50 dn Type FCO; 80 dn Type FCO; 110 dn Type FCO; 125 dn

2 1 9 1 To Collection

Nr Nr Nr

300 320 330 350

600 320 2,970 350 67,500

27 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 400 450 Amount SR 400 450

A B

Type FCO; 150 dn Type FCO; 200 dn Roof vent cap

1 1

C D

Type RVC; 82 dn Type RVC; 110 dn Air Vent

24 20

Nr Nr

150 160

3,600 3,200

Type AV; 20 dn Inspection Chambers

12

Nr

80

960

F G H

IC Galley Trap Valve box with water meter, 50 dn 15440 - PLUMBING FIXTURES Water closets

4 2 1

Nr Nr Nr

150 200 500

600 400 500

EWC-1 Lavatories

99

Nr

580

57,420

LAV-1 Bidet

99

Nr

720

71,280

BD-1 Shower Head

24

Nr

750

18,000

Type SHH-1

25

Nr

180

4,500

To Collection

161,310

28 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

Bathtub A Type BT-1 Miscellaneous fixtures & fittings B Hose bib 15441 WATER DISTRBUTION PUMPS C Type PP-1 15444 PACKAGED BOOSTER PUMPS D Type PP-2 15446 SUMP PUMPS E Type PP-3, duplex type 15450 POTABLE WATER STORAGE TANKS F FRP storage tank 15 m capacity 15485 ELECTRIC, DOMESTIC WATER HEATERS G H EWH-1 EWH-2 15736 SELF CONTAINED AIR CONDITIOINING UNITS. I RAC-1 ( two units are provisional for elevator machine room subject to manufacturer requirments.) SRAC-1 ( provisional unit for elevator control room). 3 Nr 1500 4,500 25 73 Nr Nr 360 450 9,000 32,850
3

49

Nr

550

26,950

Nr

200

800

Nr

18000

18,000

Nr

4800

4,800

Nr

36500

36,500

Nr

9350

18,700

Nr

3500

3,500

To Collection

155,600

29 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

15852 AXIAL FANS A B C Type EF-1 Type EF-2 Type EF-3 65 75 1 Nr Nr Nr 200 200 500 13,000 15,000 500

To Collection COLLECTION Page 1 Page 2 Page 3 Page 4 Page 5 Page 6

28,500

86,570 71,755 67,500 161,310 155,600 28,500

15 MECHANICAL To Building Summary

S.R.

571,235

30 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

16 ELECTRICAL WORK 16060 GROUNDING AND BONDING Type TN-S complete, for A Distribution panelboards, panelboards, lighting installations and wiring accessories Mechanical plant rooms and fixed machinery 16120 CONDUCTORS AND CABLES Multi-core, copper conductor, XLPE insulated, PVC sheathed feeder cable, unarmoured, rated (0.6/1KV). C D E F G 4C, 16 mm2 4C, 35 mm2 4C, 95 mm2 4C, 150 mm2 4C, 300 mm2 Single core, copper conductor, PVC insulated (earth conductor), rated 450/750 V H I J J K 1C, 16 mm2 1C, 50 mm2 1C, 70 mm2 1C, 150 mm2 Pair telephone cable 1345 30 15 10 2100 m m m m m 9 25 40 70 1 12105 750 600 700 2100 5 1340 30 15 10 m m m m m 40 70 210 315 630 200 93800 6300 4725 6300

1 1

Item Item

30000 20000

30000 20000

To Collection

177580

31 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

16130 RACEWAYS AND BOXES Rigid heavy gauge PVC conduits A B C D 100 mm dn 50 mm dn 38 mm dn 25 mm dn Distribution and draw boxes E T.V riser distribution draw box, surface galvanized steel T.V distribution box, recessed PVC 16139 CABLE TRAYS Cable trays: galvanized steel G H I J 150 mm wide 300 mm wide 600 mm wide 900 mm wide Cable trays: galvanized steel with cover H 300 mm wide 25 mt 150 3750 190 80 30 12 m m m m 65 100 150 200 12350 8000 4500 2400 30 85 1300 32 mt mt mt mt 12 8 5 4 360 680 6500 128

8 29

Nr Nr

400
100

3200 2900

To Collection

44768

32 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

16140 WIRING DEVICES A B C D Lighting Outlet Electric outlet for fan Electric outlet for water heater Electric outlet for A/C units Switches E General lighting switch, One way, one gang switch (S1) General lighting switch, One way, two gang switch (S1) Push button switch (S2) Staircase time lag switch One way, one gang switch weatherproof switch (S15) One way, two gang switch weatherproof switch (S15) Double pole switch (S20), 20A Double pole switch (S20), 32 A. Double pole switch (S20), 45A. Socket Outlets N O P 15 A, single, type R01 15 A, duplex, type R01 13 A, single, type R02 410 165 220 To Collection Nr Nr Nr 10 18 10 4100 2970 2200 68215 360 132 100 190 Nr Nr Nr Nr 40 45 60 95 14400 5940 6000 18050

225

Nr

14

3150

215 9 2

Nr Nr Nr

16 15 250

3440 135 500

G H I

Nr

90

180

7 100 178 12

Nr Nr Nr Nr

100 17 25 25

700 1700 4450 300

K L M

33 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 31 150 150 40 Amount SR
1674 1050 600 1000

A B C D

32 A, power socket, weatherproof, type R45 15 A, single, weatherproof, type R05 13 A, single, weatherproof, type R15 45 A, cooker control unit Other Devices Door entrance system

54 7 4 25

Nr Nr Nr Nr

E F

Door bell Door bell push-button Telephone system

25 25

Nr Nr

60 14

1500 350

G H I

Telephone outlet Telephone distribution frame (TDF),100 pairs Telephone distribution box (TDB),5 pairs T.V system

140 1 30

Nr Nr Nr

32 2000 200

4480 2000 6000

TV outlet 16410 ENCLOSED SWITCHES AND CIRCUIT BREAKERS

51

Nr

22

1122

K L M N O P

disconnect switch 4P, 32 A,weatherproof disconnect switch 4P, 63 A,weatherproof disconnect switch 4P, 100 A disconnect switch 4P, 250 A disconnect switch 4P, 400 A, weatherproof disconnect switch 2P, 16 A

1 4 2 2 1 1 To Collection

Nr Nr Nr Nr Nr Nr

400 500
650 1250 1700 120

400 2000 1300 2500 1700 120

27796

34 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

16442 PANELBOARDS Distribution panelboard A DP-S-R6 Final branch circuit panelboards B C D E F G LP-R6-G LP-R6-TA LP-R6-TB LP-R6-RX LP-R6-EL1 LP-R6-EL2 16482 MOTOR - CONTROL CENTER H Motor central panel (MCP-U/G) 16511 INTERIOR LIGHTING Lighting Fixtures I J K L M N O Type F1 Type F2 Type F3 Type F3 with back up battery Type F4 Type F4 with back up battery Type C1 50 29 6 3 20 21 50 To Collection Nr Nr Nr Nr Nr Nr Nr 100 260 320 630 320 630 340 5000 7540 1920 1890 6400 13230 17000 121880 1 Nr 20000 20000 1 12 12 1 1 1 Nr Nr Nr Nr Nr Nr 1500 1500 1500 1500 1200 1200 1500 18000 18000 1500 1200 1200 1 Nr 7500 7500

35 of 38

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR 240 950 330 430 490 1120 Amount SR 24000 19000 6600 7740 4900 4480

A B C D E F

Type C2 Type C12 Type U Type E Type EX Type E1 16722 INTER COMMUNICATION EQUIPMENT

100 20 20 18 10 4

Nr Nr Nr Nr Nr Nr

Master station with capacity for 30 slave connection with power supply and door release Slave station Set of spare parts

1 26 1

Nr Nr Item

3000 100 500

3000 2600 500 72820

H I

To Collection COLLECTION Page 1 Page 2 Page 3 Page 4 Page 5 Page 6

177580 44768 68215 27796 121880 72820

16 ELECTRICAL WORK To Building Summary

S.R.

513,059

36 of 38

SUMMARY RESIDENTIAL BUILDINGS AMOUNT S.R. 67,310.10 2,674,989.50 230,085.00 137,250.00 137,478.00 599,990.00 1,156,796.00 1,300.00 409,440.00 465,000.00 571,235.00

2 3 4 5 7 8 9 10 13 14 15 16

SITE CONSTRUCTION CONCRETE WORKS MASONRY METAL WORKS THERMAL AND MOISTURE PROTECTION DOORS AND WINDOWS FINISHES SPECIALITIES SPECIAL CONSTRUCTION CONVERTING SYSTEMS MECHANICAL ELECTRICAL

513,059.00

TOTAL RESIDENTIAL BUILDINGS For One Building

6,963,932.60

37 of 39

SUMMARY RESIDENTIAL BUILDINGS

38 of 39

EXHIBIT C - Part 2: LUMP SUM PRICE BREAKDOWN Item Description Qty Unit Rate SR Amount SR

ADDITIONAL ITEMS TO BLOCK NO. 31 10 SPECIALITIES 10200 LOUVERS AND VENTS Privacy treatment aluminium louvered panels; including fixings; as Drg A/025, detail 8; to A Size 1400 x 800 48 Nr 750.00 36,000.00

ADDITIIONAL ITEMS TO BLOCK NO. 31 To T6 Building Summary

S.R.

38 of 38

You might also like