You are on page 1of 16

CANAL CD WORKS

Mason Class I ( same as in Item : 14 ) Heavy mazdoor ( same as in Item : 14 except 2 mazdoors for lifting ) Light mazdoor for conveying concrete @ 1 per cum Light mazdoor for cleaning, curing & miscellaneous Labour for shuttering per sqm ( Annexure-B Item-8 ) @ 5. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @ RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 Perticulars Unit kg kg cum cum cum ltr sqm sqm Quantity 3682.00 68.00 7.15 3.85 6.20 11.00 74.25 1.00 UNIT :

: : : : Rs: Rs:

1 No. 17 Nos. 14 Nos. 1 No. 33.17 151.07

13.50 cum Rate in Rs. 4.00 4.00 520.00 669.00 199.00 75.00 151.07 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 14728.00 272.00 3718.00 2575.65 1233.80 825.00 11216.59 30.00 34599.04 345.99 3459.90 1729.95 0.00 0.00 40134.89

Cement for mix Cement for incidentals @ 5 kg / cum Coarse aggregate 20-10 mm Coarse aggregate 10 mm below Fine aggregate ( screened ) Super Plasticizer Use rate of shuttering Sundries Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1 2 3

Description

Unit Hour Hour Hour Hour Hour Hour

Quantity 8.00 8.00 0.50 0.50 1.00 1.00

Concrete mixer 300 / 200 ltr ( diesel ) Fuel / Energy charges 5 hp pump ( diesel ) Fuel / Energy charges Water tanker 8000 ltr Fuel / Energy charges

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 42.00 55.00 7.00 55.00 268.00 208.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 336.00 440.00 3.50 27.50 268.00 208.00 1283.00 12.83 67.55 64.15 1427.53

Description

Unit Hour Hour Hour Day

Quantity 8.00 0.50 1.00 1.00

Crew for Concrete mixer Crew for Pump Crew for Water tanker Mason Class-I

Rate in Rs. 75.10 35.80 56.70 159.00

Amount in Rs. 600.80 17.90 56.70 159.00

140

CANAL CD WORKS

5 6

Maistry Heavy mazdoor for batching materials for loading mortar pans for laying and tamping Light mazdoor for conveying concrete for cleaning / washing / curing Labour cost for shuttering / scaffolding Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

Day Day Day Day Day Day sqm

1.00 10.00 4.00 3.00 14.00 1.00 74.25

141.50 132.00 132.00 132.00 130.50 130.50 33.17 Total Rs: Rs: Rs: Rs: Rs: Rs:

141.50 1320.00 528.00 396.00 1827.00 130.50 2462.50 7639.90 76.40 763.99 1145.99 382.00 10008.27

1% 10% 15% 5% Total cost of Labour :

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works @ Total cost for 1.10% 13.50 cum Rate per cum Rate approved per cum

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

40134.89 1427.53 10008.27 51570.69 567.28 52137.97 3862.00 3862.00

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No: 47

ITEM: Providing and constructing protective railing consisting of in-situ railing posts of size 150 x 150 mm at bottom, 100 x 100 mm at top and 750 mm height at 2 m centre to centre in M-20 grade concrete using 20 mm down size graded aggregates and with each post reinforced by 4 Nos, of 8 mm dia main bars embedded in kerb concrete for a depth of 400 m m and 5 Nos. of 6 mm dia. stirrups including fixing 3 rows of 40 mm dia. GI pipes with one coat of red oxide primer and two coats of synthetic enamel paint, cost of all materials, machinery, labour, formwork, finishing, curing etc., complete with lead upto 50 m and all lifts. DATA: Consider 10 m length railing. No. of RCC post @ 2 m interval : 6 Nos. Quantity of concrete for 6 posts ( 0.125 x 0.125 x 0.75 x 6 ) : 0.07 cum For 1 cum CC :Coarse aggregates : 0.80 cum Blending ratio : 65 :35 Fine aggregate : 0.45 cum Cement content : 330 kg Wastage : 1 % for cement and 2 % for coarse & fine aggregates. 1. Requirement of materials: Cement for mix with 1 % wastage ( 0.07 x 330 x 1.01 ) Cement for incidental works @ 2 kg / post (6x2) Coarse aggregate 20-10 mm size range ( 0.07 x 0.8 x 0.65 x 1.02 ) Coarse aggregate 10-4.75 mm size ( 0.07 x 0.8 x 0.35 x 1.02 ) Fine aggregate ( 0.07 x 0.45 x 1.02 )

: : : : :

23 kg 12 kg 0.04 cum 0.02 cum 0.03 cum

141

CANAL CD WORKS

8 mm dia main steel for posts 6 mm dia stirrups for posts 40 mm dia GI pipes B class 3 rows Red oxide primer Synthetic enamel paint 2 coats 2. Requirement of machinery : No machinery proposed.

( 6 x 4 x 1.2 x 0.39 x 1.025 ) ( 6 x 5x 0.6 x 0.22 x 1.025 ) ( 3 x 10 )

: 11.5 kg : 4.1 kg : 30 Rm 0.25 ltr 0.5 ltr

3. Formwork & scaffolding : Consider normal shuttering as concrete is laid in smaller lifts. Shuttering at 0.50 sqm / railing post considered. Shuttering @ 0.50 sqm per post ( 6.00 x 0.5 ) Cost of supports for shuttering considered @ 10 % of cost of shuttering. 4. Requirement of workforce ( other than machinery crew ) : Maistry Mason Class I Bar bender Painter Cl- II Fitter shuttering Heavy mazdoor Light mazdoor for cleaning, curing & miscellaneous 5. Use rate of materials : Use rate of shuttering per sqm for 40 uses ( Annexure-A Item-8 ) @

: 3.00 sqm

: : : : : : :

0.5 No. 1 No. 0.5 No. 0.5 No. 0.5 No. 0.5 No. 1 No.

Rs:

151.07

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 4 5 6 7 8 9 10 Perticulars Unit kg cum cum cum kg Rm sqm ltr ltr LS Quantity

UNIT :

10.00 Rm Rate in Rs. 4.00 520.00 669.00 199.00 36.20 200.00 151.07 140.00 176.00 30.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 140.00 20.80 13.38 5.97 564.72 6000.00 453.20 45.32 35.00 88.00 30.00 7396.39 73.96 739.64 369.82 0.00 0.00 8579.81

Cement 20-10 mm coarse aggregate 10-4.75 mm coarse aggregate Fine aggregate ( screened ) Reinforcement steel 40 mm dia GI pipes B class Use rate of shuttering Supports for shuttering @ 10 % Red oxide primer paint Synthetic enamel paint Sundries ( binding wire / brush etc ) Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on CA @ Add Royalty charges on FA @

35.00 0.04 0.02 0.03 15.60 30.00 3.00 0.25 0.50 1.00

1% 10% 5% ( Included in material rates ) ( Included in material rates ) Total cost of Materials :

B. MACHINERY:

142

CANAL CD WORKS

Sl No 1

Description NIL

Unit

Quantity 0.00 0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4 5 6 7

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day Day Day Day

Quantity 1.00 0.50 0.50 0.50 0.50 1.00 0.50

Mason Class I Bar bender Maistry Heavy mazdoor Painter Cl- II Light mazdoor Fitter shuttering Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 159.00 159.00 141.50 132.00 141.50 130.50 148.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 159.00 79.50 70.75 66.00 70.75 130.50 74.25 650.75 6.51 65.08 97.61 32.54 852.48

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works / water charges @ Total cost for 1.10% 10.00 Rm Rate per Rm Rate approved per Rm YEAR : 2010-11

Rs: Rs: Rs: TOTAL Rs: Rs: Rs: Rs: Rs:

8579.81 0.00 852.48 9432.29 103.76 9536.04 954.00 954.00 ITEM No:48.a

SECTION: CANAL C.D WORKS.

ITEM: Laying and jointing 300 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 10 kg Sand : 0.01 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn Hemp yarn : 0.09 kg

( 10 x 10 x 1.01 ) ( 10 x 0.01 x 1.02 ) ( 10 x 0.09 x 1.02 )

: 101 kg : 0.10 cum : 9.2 kg

143

CANAL CD WORKS

2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity 101.00 0.10 0.92 UNIT :

: : : :

1 No. 2 Nos. 2 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 404.00 19.90 49.68 473.58 4.74 47.36 23.68 0.00 549.35

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 2.00 1.00 2.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 297.00 141.50 264.00 130.50 833.00 8.33 83.30 124.95 41.65 1091.23

ABSTRACT:

144

CANAL CD WORKS

A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs: SECTION: CANAL C.D WORKS. YEAR : 2010-11

549.35 0.00 1091.23 1640.58 18.05 1658.63 166.00 166.00 ITEM No:48.b

ITEM: Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 17.25 kg Sand : 0.022 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn Hemp yarn : 0.125 kg

( 10 x 17.25 x 1.01 ) ( 10 x 0.02 x 1.02 ) ( 10 x 0.125 x 1.02 )

: 175 kg : 0.22 cum : 1.27 kg

2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity 175.00 0.22 1.27 UNIT :

: : : :

1 No. 2 Nos. 2 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 700.00 43.78 68.58 812.36 8.12 81.24 40.62 0.00 942.34

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description NIL

Unit

Quantity 0.00

Rate in Rs. 0.00

Amount in Rs. 0.00

145

CANAL CD WORKS

( Manual mixing )

0.00

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

0.00 Total Rs: Rs: Rs: Rs: Rs:

0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 2.00 1.00 2.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 297.00 141.50 264.00 130.50 833.00 8.33 83.30 124.95 41.65 1091.23

ABSTRACT: A. Cost of Materials including royalty charges

Rs:

942.34

Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs: SECTION: CANAL C.D WORKS. YEAR : 2010-11

B. Hire charges of Machinery C. Cost of Labour

0.00 1091.23 2033.57 22.37 2055.94 206.00 206.00 ITEM No:48.c

ITEM: Laying and jointing 600 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 24.5 kg Sand : 0.025 cum Hemp yarn : 0.215 kg Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage ( 10 x 24.5 x 1.01 ) Sand with 2 % wastage ( 10 x 0.025 x 1.02 ) Hemp yarn ( 10 x 0.215 x 1.02 ) 2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week.

: 248 kg : 0.26 cum : 2.20 kg

: : : :

1 No. 2.5 Nos. 3 Nos. 1 No.

146

CANAL CD WORKS

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity

UNIT :

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 992.00 51.74 118.80 1162.54 11.63 116.25 58.13 0.00 1348.55

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

248.00 0.26 2.20

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Rate in Rs. 0.00 0.00 Total Rs: contd

Amount in Rs. 0.00 0.00 0.00

B. MACHINERY ( Contd ): Sl No Description

Unit

Quantity

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. contd Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 2.50 1.00 3.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 371.25 141.50 396.00 130.50 1039.25 10.39 103.93 155.89 51.96 1361.42

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour Add for enabling works / water charges etc @ 1.10%

Rs: Rs: Rs: TOTAL Rs: Rs:

1348.55 0.00 1361.42 2709.96 29.81

147

CANAL CD WORKS

Total cost for

10.00 Joint Rate per Joint Rate approved per Joint YEAR : 2010-11

Rs: Rs: Rs:

2739.77 274.00 274.00 ITEM No:48.d

SECTION: CANAL C.D WORKS.

ITEM: Laying and jointing 700 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 32.2 kg Sand : 0.031 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn 2. Requirement of machinery : No machinery required. Hemp yarn : 0.245 kg

( 10 x 32.2 x 1.01 ) ( 10 x 0.031 x 1.02 ) ( 10 x 0.245 x 1.02 )

: 325 kg : 0.32 cum : 2.50 kg

3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity 325.00 0.32 2.50 UNIT :

: : : :

1 No. 2.5 Nos. 3 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 1300.00 63.68 135.00 1498.68 14.99 149.87 74.93 0.00 1738.47

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

148

CANAL CD WORKS

C. LABOUR: Sl No 1 2 3 4

Description

Unit Day Day Day Day

Quantity 2.50 1.00 3.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 371.25 141.50 396.00 130.50 1039.25 10.39 103.93 155.89 51.96 1361.42

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs:

1738.47 0.00 1361.42 3099.89

Add for enabling works/ water charges etc @ 1.10% Total cost for 10.00 Joint Rate per Joint Rate approved per Joint SECTION: CANAL C.D WORKS. YEAR : 2010-11

Rs: Rs: Rs: Rs:

34.10 3133.99 313.00 313.00 ITEM No:48.e

ITEM: Laying and jointing 800 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 39.6 kg Sand : 0.04 cum Hemp yarn : 0.3 kg Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage ( 10 x 39.6 x 1.01 ) Sand with 2 % wastage ( 10 x 0.04 x 1.02 ) Hemp yarn ( 10 x 0.3 x 1.02 ) 2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 Cement Perticulars Unit kg Quantity 400.00 UNIT :

: 400 kg : 0.40 cum : 3.10 kg

: : : :

1 No. 3 Nos. 4 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 Amount in Rs. 1600.00

149

CANAL CD WORKS

2 3

Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

cum kg

0.40 3.10

1% 10% 5% ( Included in material rates ) Total cost of Materials :

199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs:

79.60 167.40 1847.00 18.47 184.70 92.35 0.00 2142.52

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 3 4

Description

Unit Day Day Day Day

Quantity 3.00 1.00 4.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 445.50 141.50 528.00 130.50 1245.50 12.46 124.55 186.83 62.28 1631.61

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs: SECTION: CANAL C.D WORKS. YEAR : 2010-11

2142.52 0.00 1631.61 3774.13 41.52 3815.64 382.00 382.00 ITEM No:48.f

ITEM: Laying and jointing 900 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 44.5 kg Sand : 0.045 cum Hemp yarn : 0.33 kg

150

CANAL CD WORKS

Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn 2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week.

( 10 x 44.5 x 1.01 ) ( 10 x 0.045 x 1.02 ) ( 10 x 0.33 x 1.02 )

: 450 kg : 0.46 cum : 3.40 kg

: : : :

1 No. 3 Nos. 4 Nos. 1 No.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity

UNIT :

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 1800.00 91.54 183.60 2075.14 20.75 207.51 103.76 0.00 2407.16

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

450.00 0.46 3.40

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 3.00 1.00 4.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs:

Amount in Rs. 445.50 141.50 528.00 130.50 1245.50

151

CANAL CD WORKS

Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rs: Rs: Rs: Rs: Rs:

12.46 124.55 186.83 62.28 1631.61

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs:

2407.16 0.00 1631.61 4038.77 44.43 4083.19 408.00 408.00

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No:48.g

ITEM: Laying and jointing 1000 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 49.5 kg Sand : 0.05 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn 2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity 500.00 0.51 3.77 1% 10% UNIT : Hemp yarn : 0.37 kg

( 10 x 49.5 x 1.01 ) ( 10 x 0.05 x 1.02 ) ( 10 x 0.37 x 1.02 )

: 500 kg : 0.51 cum : 3.77 kg

: : : :

1 No. 3 Nos. 5 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Amount in Rs. 2000.00 101.49 203.58 2305.07 23.05 230.51

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @

152

CANAL CD WORKS

Add for Contractor's Overheads @ Add Royalty charges on Sand @

5% ( Included in material rates ) Total cost of Materials :

Rs: Rs: Rs:

115.25 0.00 2673.88

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery :

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

C. LABOUR: Sl No 1 2 3 4

Description

Unit Day Day Day Day

Quantity 3.00 1.00 5.00 1.00

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @ Add for Contractor's Overheads @

1% 10% 15% 5% Total cost of Labour :

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 445.50 141.50 660.00 130.50 1377.50 13.78 137.75 206.63 68.88 1804.53

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs: SECTION: CANAL C.D WORKS. YEAR : 2010-11

2673.88 0.00 1804.53 4478.41 49.26 4527.67 453.00 453.00 ITEM No:48.h

ITEM: Laying and jointing 1100 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 57 kg Sand : 0.06 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Hemp yarn : 0.4 kg

153

CANAL CD WORKS

Cement with 1 % wastage Sand with 2 % wastage Hemp yarn 2. Requirement of machinery : No machinery required.

( 10 x 57 x 1.01 ) ( 10 x 0.06 x 1.02 ) ( 10 x 0.4 x 1.02 )

: 576 kg : 0.61 cum : 4.10 kg

3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week.

: : : :

1 No. 3 Nos. 5 Nos. 1 No.

RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity

UNIT :

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2304.00 121.39 221.40 2646.79 26.47 264.68 132.34 0.00 3070.28

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

576.00 0.61 4.10

1% 10% 5% ( Included in material rates ) Total cost of Materials :

B. MACHINERY: Sl No 1

Description

Unit

Quantity 0.00 0.00

NIL ( Manual mixing )

Add for small Tools and Plants @ 1% Add for Contractor's Profit on DPOL / Energy @ 10% Add for Contractor's Overheads @ 5% Total hire charges of Machinery : C. LABOUR: Sl No 1 2 3 4

Rate in Rs. 0.00 0.00 Total Rs: Rs: Rs: Rs: Rs:

Amount in Rs. 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Description

Unit Day Day Day Day

Quantity 3.00 1.00 5.00 1.00 1% 10% 15%

Mason Cl- II Maistry Heavy mazdoor Light mazdoor Add for small Tools and Plants @ Add for Contractor's Profit @ Add for hidden cost on Labour @

Rate in Rs. 148.50 141.50 132.00 130.50 Total Rs: Rs: Rs: Rs:

Amount in Rs. 445.50 141.50 660.00 130.50 1377.50 13.78 137.75 206.63

154

CANAL CD WORKS

Add for Contractor's Overheads @

5% Total cost of Labour :

Rs: Rs:

68.88 1804.53

ABSTRACT: A. Cost of Materials including royalty charges B. Hire charges of Machinery C. Cost of Labour

Rs: Rs: Rs: TOTAL Rs: Add for enabling works / water charges etc @ 1.10% Rs: Total cost for 10.00 Joint Rs: Rate per Joint Rs: Rate approved per Joint Rs:

3070.28 0.00 1804.53 4874.80 53.62 4928.42 493.00 493.00

SECTION: CANAL C.D WORKS.

YEAR : 2010-11

ITEM No:48.i

ITEM: Laying and jointing 1200 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2 proportion by volume including cost of all materials ( excluding pipes and collars ), machinery, labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto 50 m and all lifts. DATA: For 1 joint : Cement : 67 kg Sand : 0.07 cum Consider 10 joints for rate analysis. 1. Requirement of materials: Cement with 1 % wastage Sand with 2 % wastage Hemp yarn 2. Requirement of machinery : No machinery required. 3. Requirement of workforce : Maistry Mason Cl-II for laying and jointing pipes Heavy mazdoor for handling pipes Light mazdoor for curing @ daily 1 hour for one week. RATE ANALYSIS A. MATERIALS: Sl No 1 2 3 Perticulars Unit kg cum kg Quantity 677.00 0.71 4.54 UNIT : Hemp yarn : 0.445 kg

( 10 x 67 x 1.01 ) ( 10 x 0.07 x 1.02 ) ( 10 x 0.445 x 1.02 )

: 677 kg : 0.71 cum : 4.54 kg

: : : :

1 No. 4 Nos. 6 Nos. 1 No.

10.00 Joint Rate in Rs. 4.00 199.00 54.00 Total Rs: Rs: Rs: Rs: Rs: Rs: Amount in Rs. 2708.00 141.29 245.16 3094.45 30.94 309.45 154.72 0.00 3589.56

Cement Sand screened Hemp yarn Add for small Tools and Plants @ Add for Contractor's Profit @ Add for Contractor's Overheads @ Add Royalty charges on Sand @

1% 10% 5% ( Included in material rates ) Total cost of Materials :

155

You might also like