You are on page 1of 8

Adil Fabric

Trial Balance as on 1st july,2010 S# 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 Account Name Umer Altaf Adil Altaf Plant & Machinery Vehical Sales Tax Income Tax AlBaraka Bank AlBaraka Bank Bank Profit With Holding Tax Bank Charges Decent Textile VKY Exports Faislabad KB Enterprise Faislabad Ijaz Cloth Broker Legal Fees J A Traiderss Babar Enterprises Abid Industries Karachi Nisar Ahmad Baig Cash in Hand Printing & Stationery Diesel for Generator Postage Transportation Oil & Lubericants TelePhone Entertaintment Sarning Traveling & Conveyance Misc. Expense Wages Salaries Type of Account Capital Account Capital Account Fixed Asset Fixed Asset Current Asset Current Asset Current Asset Current Asset Other Income Expense Expense Customer Customer Customer Vendor Expense Vendor Vendor Vendor Vendor Current Asset Expense Expense Expense Expense Expense Expense Expense Expense Expense Expense Expense Expense Type Capital Capital Asset Asset Asset Asset Asset Asset Income Ind Expense Ind Expense Receivalbe Receivalbe Receivalbe Vendor Ind Expense Vendor Vendor Vendor Vendor Asset Ind Expense Direct Expense Ind Expense Ind Expense Direct Expense Ind Expense Ind Expense Direct Expense Ind Expense Ind Expense Direct Expense Ind Expense

34 35 36 37 38 39 40 41 42 43 44 45 46

Cone Re Winding Sizing Electric Power Electric Goods Repair & Maintenance Store & Spare Conversion Account Building Repair Commission Jamal Industries Raj Textile

Expense Expense Expense Expense Expense Expense Income Expense Expense Vendor Vendor

Direct Expense Direct Expense Direct Expense Direct Expense Direct Expense Direct Expense Income Ind Expense Ind Expense Vendor Vendor

1/Jul/10 Debit Credit 3,579,186 3,579,186 Debit

30/Jun/11 Credit 3,500,000 3,500,000

5,751,440 462,500 77,106 64,120 5,000 241,714

5,751,440 462,500 47,470 17,134 2,822 691,974 17,500 688 1,505

29,636 46,986 76,622

901,655 13 571,381 40,029 5,000 5,425 284,321 23,952 1,500 10,064 2,310 3,384 726,916 2,285 217,340 239,584 11,920 1,472 52,783 65,500 12,685 1,070,300 1,053,500 75 31,000

7,715 1,108,946 1,283,064 43,789 37,670 184,114 6,615,045 25,780 196,802 130,780 105,386 7,513,599 S 6,926,446 7,513,599 13,899,786 6,119,583 13,899,786

ADIL Fabrics
Balance Sheet As on 30 June, 2011 Notes
Capital Account Creditors
1 2 3

2011 Rupees
7,279,803 267,241 7,547,044

Fixed Assets Plant and Machinery Vehicle Current Assets Trade Debtors Advances prepayments Cash and Bank Balance

5,751,440 462500 571,394 64,604 697,106 7,547,044 -

5 6 7

Partner Managing

Partner

ADIL Fabrics
Profit & Loss Account For the year Ended 30 June, 2011 2011
Rupees

Sales Cost of Sales Gross Profit Administrative and General Expenses Selling Expense Financial Expense Operating Income Other Income Profit before Tax

8 9

6,615,045 4,754,881 1,860,164 1,182,214 414,142 1,505 1,597,861 262,303

10 11 12

13

17,500 279,803

Provision for Taxation Profit Carried Fwd to Capital Account

279,803

ADIL Fabrics
Notes to the Account For the year Ended 30 June, 2011 2011
1 Partner Capital Account Umer Altaf Adil Altaf 1.1 1.2

3,639,902 3,639,902 7,279,803 3,500,000 139,902 3,639,902 3,500,000 139,902 3,639,902

1.1

Capital A/c Umar Altaf bf add profit for the year

1.2

Capital A/c Adil Altaf bf add profit for the year

Trade Creditors
Ijaz Cloth Broker J A Traiderss Jamal Industries Raj Textile
31,000 75 130,780 105,386 267,241

3 4 5

Accrued And Other Liabilities Pland & Machinery


Textile Looms

5,751,440 13 571,381 571,394

Trade Debtors VKY Exports Faislabad KB Enterprise Faislabad


Advances prepayments

Sales Tax Income Tax


7 Cash And bank Balance Cash in Hand AlBaraka AlBaraka 8 9 Sales

47,470 17,134
64,604 2,310

2,822 691,974
697,106

Conversion Account
Cost of Sales

6,615,045 726,916 239,584 52,783 1,070,300 7,715 1,108,946 1,283,064 43,789 37,670 184,114 4,754,881 5,000 3,384 2,285 11,920 1,472 65,500 12,685 1,053,500 688 25,780 1,182,214 217,340 196,802 414,142

Diesel for Generator Oil & Lubericants Sarning Wages Cone Re Winding Sizing Electric Power Electric Goods Repair & Maintenance Store & Spare
10 Administrative and General Expenses

Legal Fees Printing & Stationery Postage TelePhone Entertaintment Traveling & Conveyance Misc. Expense Salaries WHT Building Repair
11

Selling Expense Transportation Commission

12 Financial Expenses Bank Charges 13 Other Income

1,505

Bank Profit

17,500

You might also like