Civil Works

coffer dam

weir and undersluice

Particulars

Unit

Care of water during construction

Boulder mixed excavation in river
bed
Rockfill
Core materials
Geotextile water sealing
Boulder riprap(0.5 m size)
Removal of cofferdam
Total

ls
m3

371.25

395.69

m3
m3
m3
m3
m3

491.7
264
742.5
330
755.7

Boulder Mix Excavation on river

bed
50cm thick Red
clay
geotextile
1m thick Boulder Lining
25cm thick stone soling
75mm binding concrete
Formworks
M25 structural Concrete
Reinforcement Bars in Concrete
50cm thick Hard Stone
Lining
Water Stop type
A
Joint sealing Compound
Dewatering

Quantity

Mountain
Hydro
Unit
rate(N.Rs)

Boulder mix excavation

Geotextile
25cm thick stone lining
Blinding concrete
Formworks
Plain Concrete In RCC
works
Reinforcement In concrete
Railing

Himal Hydro

Amount

Unit
rate(N.Rs)

High Himal
Hydro
Unit rate(N.Rs)

Amount

500000
77962.5

1394.11
497.34
303.31
2157.6
455.89

685483.887
131297.76
225207.675
712008
344516.073
3245413.308

175
1600
125
1400
175

86047.5
422400
92812.5
462000
132247.5
1773470

1170
2100
115
1775
190

575289
554400
85387.5
585750
143583
2146503.25

1465
830
143
2560
260

720340.5
219120
106177.5
844800
196482
2684986.75

25168.93

455.89

11474263.5

210

5285475.3

275

6921455.75

215

5411319.95

4141.23

1321.93

5474416.174 1600

6625968

1050

4348291.5

397

1644068.31

4141.23
4141.23
510.14
58.41
5980.2
4848.8
422.55
134.33

303.31
10487.39
1890.24
12845.89
796.01
18644.78
130037.17
10487.39

1256076.471
43430694.09
964287.0336
750328.4349
4760299.002
90404809.26
54947206.18
1408771.099

125
2200
700
9000
750
12500
104000
7500

517653.75
9110706
357098
525690
4485150
60610000
43945200
1007475

115
2200
390
10000
675
12500
110000
10500

476241.45
9110706
198954.6
584100
4036635
60610000
46480500
1410465

143
3330
595
10989
800
13205
106552
6134

592195.89
13790295.9
303533.3
641867.49
4784160
64028404
45023547.6
823980.22

200

1700

340000

2000

400000

400
1

1800
700000

720000
700000

2400
150000
Hydrocell filler
20mm

960000
150000
0

0
621898

1000000

215871151.2

275

134230416.1

639.05
193.65
193.65
14.52
583.66
459.37

455.89
303.31
1890.24
12845.89
796.01
18644.78

291336.5045
58735.9815
366044.976
186522.3228
464599.1966
8564852.589

210
125
700
9000
750
9000

54.09
83.96

130037.17
1074.2

7033710.525 104000
90189.832
2000

100000
102093.75

South Asia
Amount
Infrastructure
Unit
rate(N.Rs)
518248
215
79818.75

1000000
146899.9125 210

total

hewa intake

Amount

621898

135687349.3

137665270.7

134200.5
24206.25
135555
130680
437745
4134330

275
115
390
10000
675
12500

175738.75
22269.75
75523.5
145200
393970.5
5742125

215
143
595
10989
800
13205

137395.75
27691.95
115221.75
159560.28
466928
6065980.85

5625360
167920

110000
2700

5949900
226692

106552
830

5763397.68
69686.8

Steel Lining
Dewatering

8.02
1

156044.61
1000000

total

hewa gravel trap

Boulder mix excavation

Geotextile
25cm thick stone soiling
75cm thick Building
concrete
Formworks
Plain Concrete on PCC
works
Reinforcement Bars in Concrete
Hard Stone Lining
Dewatering

Boulder mix Excavation

250 mm thick stone soling
75mm thick blinding
concrete
Formworks
M25 concrete
Reinforcement

Earthwork Excavation
Stone Soiling
Blinding Concrete
Form Work
Plain Concrete for RCC
Reinforcement
bar
Dewatering

total

19307469.7

12653396.75

455.89
303.31
1890.24
12845.89

1065852.584
184339.6856
1148812.262
585515.6662

784.51
893.85

796.01
18644.78

105.25
173.87
1

130037.17
10487.39
5000000

210
125
700
9000

260000
150000

2085200
150000

155475
207300

14966619.5

1246909.5
207300
14260072.56

490971.6
75970
425432
410220

275
115
390
10000

642939
69892.4
237026.4
455800

215
143
595
10989

502661.4
86909.68
361617.2
500878.62

624477.8051 750
16665636.6 12500

588382.5
11173125

675
12500

529544.25
11173125

800
13205

627608
11803289.25

13686412.14 104000
1823442.499 7500
5000000
200000

10946000
1304025
200000

110000
10500
150000

11577500
1825635
150000

106552
12267
207300

11214598
2132863.29
207300

40784489.25

25614126.1

26661462.05

27437725.44

5418.24
2100
157.5

455.89
1890.24
12845.89

2470121.434 209
3969504
700
2023227.675 9000

1132412.16
1470000
1417500

275
390
10000

1490016
819000
1575000

215
595
10989

1164921.6
1249500
1730767.5

1200
420
32.97

796.01
18644.78
130037.17

955212
750
7830807.6
12500
4287325.495 104000

900000
5250000
3428880

675
12500
110000

810000
5250000
3626700

800
13205
106552

960000
5546100
3513019.44

21536198.2

13598792.16

total

Hewa Settling basin

1363400
500000

2337.96
607.76
607.76
45.58

total

Hewa approach canal

1251477.772 170000
1000000
500000

13570716

14164308.54

8814.27
2078.07
155.86
3546.95
3269.1
513.25

455.89
1890.24
12845.89
796.01
18644.78
130037.17

4018337.55
3928051.037
2002160.415
2823407.67
60951650.3
66741577.5

209
700
9000
750
12500
104000

1842182.43
1454649
1402740
2660212.5
40863750
53378000

250
390
10000
675
12500
110000

2203567.5
810447.3
1558600
2394191.25
40863750
56457500

215
595
10989
800
13205
106552

1895068.05
1236451.65
1712745.54
2837560
43168465.5
54687814

500000

500000

200000

200000

200000

200000

310949

310949

140965184.5

101801533.9

104488056.1

105849053.7

Phema Weir

Excavation BMS
Rock Excavation
Back Filling with
Compaction
250mm Soiling
75mm PCC on foundation
C25 Concrete
Reinforcement
Formwork
Ordinary
Geotextile Layer
Clay Blanket
Coarse Filter
Layer
Boulder Riprap Weir Body
Gabion Matress
Water Stop type
A
Joint Sealing Compound
C25 Concrete in boulder
lining
Dewatering
Hydrocell Filler (20mm)

15162.08
2420.36
2655.86

455.89
1981.2
142.6

6912240.651 209
4795217.232 1000
378725.636 175

3168874.72
2420360
464775.5

275
1200
245

4169572
2904432
650685.7

215
1089
519

3259847.2
2635772.04
1378391.34

882.19
23.4
2108.88
113.31
6362.66

1890.24
12845.89
18644.78
130037.17
796.01

1667550.826
300593.826
39319603.65
14734511.73
5064740.987

617533
210600
26361000
11784240
4771995

390
10000
12500
110000
675

344054.1
234000
26361000
12464100
4294795.5

595
10989
13205
106552
800

524903.05
257142.6
27847760.4
12073407.12
5090128

1064.18
1105.11
457.2

303.31
1321.92
903.31

322776.4358 125
1460867.011 800
412993.332 450

133022.5
884088
205740

115
1050
1300

122380.7
1160365.5
594360

143
397
364

152177.74
438728.67
166420.8

3766
50
170

2157.6
4528.63
1307.95

8125521.6
226431.5
222351.5

3200
3800
1700

12051200
190000
289000

2750
4650
2000

10356500
232500
340000

3038
3519
1558

11441108
175950
264860

340
14.2

551
18644.78

187340
264755.876

1800
12500

612000
177500

2400
12500

816000
177500

1994
13277

677960
188533.4

1000000

500000

500000

150000
0

150000
0

414599

414599

1
1

total

pheme intake gravel

trap and spillway

Excavation BMS
Rock Excavation
Back Filling with
Compaction
250mm Soiling
75mm PCC on foundation
C25 Concrete
Reinforcement
Formwork
ordinary
Formwork Round
Gabion matress
Stone Masonary
Water Stop type
A
Joint Sealing Compound
Dewatering

700
9000
12500
104000
750

85396221.79

64841928.72

65372245.5

66987689.36

1797.29
332.35
1399.11

455.89
1981.2
142.6

819366.5381 209
658451.82
1000
199513.086 175

375633.61
332350
244844.25

275
1200
245

494254.75
398820
342781.95

215
1089
519

386417.35
361929.15
726138.09

394.33
18.96
874.74
45.85
2204

1890.24
12845.89
18644.78
130037.17
796.01

745378.3392
243558.0744
16309334.86
5962204.245
1754406.04

700
9000
12500
104000
750

276031
170640
10934250
4768400
1653000

390
10000
12500
110000
675

153788.7
189600
10934250
5043500
1487700

595
10989
13205
106552
800

234626.35
208351.44
11550941.7
4885409.2
1763200

245.7
10
42.6
85

1010.09
4528.63
7814.22
1307.95

248179.113
45286.3
332885.772
111175.75

1050
3800
7000
1700

257985
38000
298200
144500

675
4650
5800
2000

165847.5
46500
247080
170000

999
3519
5171
1558

245454.3
35190
220284.6
132430

150
1

551
1000000

82650
1000000

1800
300000

270000
300000

2400
200000

360000
200000

1994
518248

299100
518248

total

Pheme Approach
Canal

28512389.93

Excavation BMS
Rock Excavation
Top Soil
Excavation
Back Filling With
Compaction
250mm stone
soling
C25 Concrete
Reinforcement
Formwork
ordinary
75mm PCC on Foundation

Excavation BMS
Rock Excavation
Top Soil
Excavation
Back Filling With
Compaction
250mm Stone Soling
C25 Concrete
Reinforcement
Formwork
Ordinary
Gabion
Stone
Masonry(1:4)
Blinding Concrete
Water Stop type
A
Joint Sealing Compound
Dewatering

20234122.9

21567720.18

87
34.8
52.2

455.89
1981.2
166.63

39662.43
68945.76
8698.086

209
1000
175

18183
34800
9135

275
1200
160

23925
41760
8352

215
1089
182

18705
37897.2
9500.4

52.2

142.6

7443.72

175

9135

245

12789

519

27091.8

48.14

1890.24

90996.1536

700

33698

390

18774.6

595

28643.3

31.03
2.79
60

18644.78
130037.17
796.01

578547.5234 12500
362803.7043 104000
47760.6
750

387875
290160
45000

12500
110000
675

387875
306900
40500

13205
106552
800

409751.15
297280.08
48000

3.85

12845.89

49456.6765

34650

10000

38500

10989

42307.65

total

Pheme Desander And

Head Pond

20063833.86

9000

1254314.654

862636

879375.6

919176.58

6728.04
3270.96
1089

455.89
1981.2
166.63

3067246.156 209
6480425.952 1000
181460.07
175

1406160.36
3270960
190575

275
1200
160

1850211
3925152
174240

215
1089
182

1446528.6
3562075.44
198198

3385.8

142.6

482815.08

175

592515

245

829521

519

1757230.2

588.24
1399.77
125.98
1872.6

1890.24
18644.78
130037.17
796.01

1111914.778
26098403.7
16382082.68
1490608.326

700
12500
104000
750

411768
17497125
13101920
1404450

390
12500
110000
675

229413.6
17497125
13857800
1264005

595
13205
106552
800

350002.8
18483962.85
13423420.96
1498080

20
881.04

4528.63
7814.22

90572.6
3700
6884640.389 7000

74000
6167280

4150
6050

83000
5330292

3519
5171

70380
4555857.84

36
170

12845.89
1307.95

462452.04
222351.5

9000
1700

324000
289000

10000
2000

360000
340000

10989
1558

395604
264860

350
1

551
5000000

192850
5000000

1800
200000

630000
200000

2400
100000

840000
100000

1994
414599

697900
414599

total

Box Culvert at Pheme

Crossing

Care of water
Boulder Mix Excavation
25cm thick Stone Soling
75mm thick Blinding
Concrete
Formwork
Concreting
Reinforcement

68147823.27

1
9865.82
350
26.25

3000000
455.89
1890.24
12845.89

3000000
4497728.68
661584
337204.6125

1750
700
54.95

796.01
18644.78
130037.17

total

Portals

Boulder mix portal face Excavation

Excavation for Tunnel
Rock Bolts(25mm diag 3m long)
50mm shortcrete
M25 Structural Concrete
Formwork
Reinforcement in Portal
Steel Ribs(ISMB 150)

800
591.59
337.78
4.71
132.86
231.37
1.08
4.95

455.89
7016.59
3057.78
2466.04
18644.78
796.01
130037.17
97500

total

Tunnel

Excavation For Tunnel

Rockbolts
25mm dia 2m
long
25mm dia 3m
long
Shortcrete
50mm thick
100mm thick
150mm thick

45559753.36

47118699.69

300000
2061956.38
245000
236250

60000
275
390
10000

60000
2713100.5
136500
262500

414599
238
595
10989

414599
2348065.16
208250
288461.25

1393017.5
750
13051346
12500
7145542.492 104000

1312500
8750000
5714800

675
12500
110000

1181250
8750000
6044500

800
13205
106552

1400000
9243500
5855032.4

30086423.28

18620506.38

364712
4150944.478
1032856.928
11615.0484
2477145.471
184172.8337
140440.1436
482625

300000
209
700
9000

46680759.6

209
1000
3400
2700
14375
750
109200
210000

167200
591590
1148452
12717
1909862.5
173527.5
117936
1039500

19147850.5

275
1100
3750
2850
13000
675
110000
270000

220000
650749
1266675
13423.5
1727180
156174.75
118800
1336500

19757907.81

238
1089
3518
1369
13296
800
109176
148220

8844511.903

5160785

405366507.1 2500
0
51693605.57 2400

144431450
0
40573440

5300
0
3000

306194674
0
50716800

4224

16905.6

7016.59
0
3057.78

2391

244031377.9
0
40421289.6

8452.8

3057.78

25846802.78 3400

28739520

4400

37192320

3582

30277929.6

2466.04
4932.08
7398.13

0
2046443.294 2100
4911463.906 4200
7367205.817 6300

0
1742685
4182444
6273666

2850
5500
7900

0
2365072.5
5477010
7866978

2057
4112
6168

0
1707001.45
4094811.84
6142217.76

57772.58

829.85
995.82
995.82

5489502.25

190400
644241.51
1188310.04
6447.99
1766506.56
185096
117910.08
733689

4832601.18

Wiremesh 4.75mm
dia(100mm*100mm)
M25 Structural Concrete
Formwork
Reinforcement in tunnel
Steel Ribs ISMB
100
Forepolling (9m long 80mm dia)
Grouting
Filling of Overbreak by FRS
Weephole

40744.55

1130.44

46059269.1

1000

40744550

1100

44819005

1102

44900494.1

5331.15
12223.37
226.24
818.87

18644.78
796.01
130037.17
97500

99398118.9
9729924.754
29419609.34
79839825

14375
750
109200
210000

76635281.25
9167527.5
24705408
171962700

14050
1200
112000
285000

74902657.5
14668044
25338880
233377950

14795
830
111249
179315

78874364.25
10145397.1
25168973.76
146835674.1

14548
27
34000
700

21822000
13500000
196426840
3698100

20000
60
37000
450

30000000
30000000
213758620
2377350

0
0
0
0

1079055361

632599531.4

1500
500000
5777.26
5283

total

Adit Tunnel

Excavation For Tunnel

Rockbolts
25mm dia 2m
long
25mm dia 3m
long
M35 shortcrete
50mm thick
100mm thick
150mm thick
Wiremesh 4.75 mm
dia(100mm*100mm)

Site Clearance
Excavation
Base Preparation
Stone Soling
M15 blinding concrete
1:6 Stone Masonry in
slopes
40% plum
Concrete

784605611.8

3007275
0
844800

5300

1202.91

7016.59

352

3057.78

8440326.277 2500
0
0
1076338.56 2400

176

3057.78

538169.28

3400

17.28
17.28
25.92
848.36

2466.04
4932.08
7398.13
1130.44

0
42613.1712
85226.3424
191759.5296
959020.0784

2100
4200
6300
1000

total

Anchor Blocks

761678775.6

11333453.24

3000

6375423
0
1056000

3912
0
2381

4705783.92
0
838112

598400

4400

774400

3572

628672

0
36288
72576
163296
848360

2850
5500
7900
1150

0
49248
95040
204768
975614

1589
3176
4764
1076

0
27457.92
54881.28
123482.88
912835.36

5570995

30
2742.78
120
300.9
96.29
127.03

48.09
758.92
239.58
1890.24
12845.59
7814.22

1442.7
2081550.598
28749.6
568773.216
1236901.861
992640.3666

25
255
100
840
9450
6800

797.86

10791.75

8610305.655 10000

9530493

7291225.36

750
699408.9
12000
252756
909940.5
863804

40
240
235
1550
10000
5600

1200
658267.2
28200
466395
962900
711368

48
376
63
1996
11041
4829

1440
1031285.28
7560
600596.4
1063137.89
613427.87

7978600

8850

7061061

8163

6512931.18

Reinforcement
@80kg/cum
Formwork
Rock dowels 20mm dia
@3m

63.83

130037.17

8300272.561 109200

6970236

116500

7436195

109176

6968704.08

573.71
105

796.01
1946.98

456678.8971 787.5
204432.9
3000

451796.625
315000

750
3350

430282.5
351750

800
1815

458968
190575

22481748.35

18454292.03

total

Saddle Supports

Site Clearance
Excavation
Base Preparation
Stone Soling
C15 blinding concrete
1:6 Stone Masonry in
Slopes
C25 Concrete
Reinforcement
@80kg/cum
Formwork
Rock Dowels
@3m

410
16946.62
905.02
226.26
72.4
0.3

48.09
1981.2
239.58
1890.24
12845.89
7814.22

19716.9
33574643.54
216824.6916
427685.7024
930042.436
2344.266

703.09
56.25

18644.78
144125.48

1992.37
296

713.49
3057.78

total

Surge Tank

Surge Shaft Excavation

25mm dia 3m long rock
bolts
150mm thick wiremeshed
shortcrete
Wiremesh
M25 structure Concrete
Formwork
Reinforcement

total

25
255
100
840
9450
6800

18107618.7

17448625.7

10250
4321388.1
90502
190058.4
684180
2040

40
240
235
1550
10000
5600

16400
4067188.8
212679.7
350703
724000
1680

48
386
63
1996
11041
4829

19680
6541395.32
57016.26
451614.96
799368.4
1448.7

13108958.37 13125
8107058.25 109200

9228056.25
6142500

12500
116500

8788625
6553125

13865
110269

9748342.85
6202631.25

1421536.071 787.5
905102.88
3000

1568991.375 750
888000
3350

1494277.5
991600

800
1815

1593896
537240

58713913.11

23125966.13

23200279

25952633.74

1147.39
318

14033.18
3057.78

16101530.4
972374.04

3000
3400

3442170
1081200

9200
3800

10555988
1208400

5087
3751

5836772.93
1192818

895.75

7398.13

6626874.948 6300

5643225

5940

5320755

5955

5334191.25

628.32
369.69
716.68
36.22

1130
18644.78
796.01
130037.17

710001.6
6892788.718
570484.4468
4709946.297

628320
5473722.563
1075020
4034328.48

1300
16600
1250
115000

816816
6136854
895850
4165300

1237
15514
1056
114635

777231.84
5735370.66
756814.08
4152079.7

36584000.45

1000
14806.25
1500
111384

21377986.04

29099963

23785278.46

Power House

Site Clearance
Earth excavation
Stone Soling
Blinding Concrete
Brick Wall
RCC Concrete Cement
M25
Reinforcement Bars in Concrete
Formwork
Plaster works
Window (frame)
Window
Door (frame)
Door
Pipe Truss
CGI Sheet
Sliding gate

2082.4
7145.1
516.3
38.72
153.01
711.87

20
455.89
1890.24
12845
60765.26
18644.78

41648
3257379.639
975930.912
497358.4
9297692.433
13272659.54

25
209
700
9450
15000
13125

52060
1493325.9
361410
365904
2295150
9343293.75

40
240
390
10000
21000
12500

83296
1714824
201357
387200
3213210
8898375

48
238
416
10044
11101
15736

99955.2
1700533.8
214780.8
388903.68
1698564.01
11201986.32

206.11
454.5
2592.63
33.81
84.52
8.96
22.4
255
511
24

130037.17
796.01
443.69
298144.07
32069.54
298144.07
15714.65
709.89
1058.3
1

26801961.11
361786.545
1150324.005
10080251.01
2710517.521
2671370.867
352008.16
181021.95
540791.3
1

104000
900
280
200000
9000
200000
9000
775
1500
300000

21435440
409050
725936.4
6762000
760680
1792000
201600
197625
766500
300000

112000
1050
325
260000
7050
260000
7800
5500
2000
4350

23084320
477225
842604.75
8790600
595866
2329600
174720
1402500
1022000
104400

109406
1076
285

22549670.66
489042
738899.55
1536210
789416.8
512070
777078.4
970530
429751
216000

total

Tailrace

Earthwork in excavation
earthwork in
filling
Stone Soling
M15 Blinding Concrete
Formwork
M25 Concrete
Reinforcement

total

72192702.39

47261975.05

9340
34691
3806
841

53322097.75

44313392.22

63.07
73.87

210
250

13244.7
18467.5

240
245

15136.8
18098.15

215
120

13560.05
8864.4

504
37.8
2016
453.6
35.61

1500
9450
750
12500
104000

756000
357210
1512000
5670000
3703440

1560
10000
675
12500
110000

786240
378000
1360800
5670000
3917100

2328
10989
800
13205
106552

1173312
415384.2
1612800
5989788
3794316.72

12030362.2

12145374.95

13008025.37

General items
insurance
Mobilization
Contractor's Accomodation including Site
Office
Water Supply and Sewerage disposal system for contractor's camp incl site
office
Provision of communication
system
Provision of lighting,ventilation and power at contractor's camp incl site office
and tunnel
Site fencing
Demobilization
Miscellaneous (if any)
total

Himal h
13160971
2500000
11000000

High Himal
11500000
1500000
6000000

South Asia
12900000
2000000
2679500

1500000

1000000

1000000

500000

1000000

600000

39000000

55000000

41500000

150000
2500000

1000000
1200000

500000
1000000

70310971

78200000

62179500

Mountain Hydro
Coffer dam
3245413.308
H_weir & U_ sluice 215871151.2
H_intake
19307469.7
H_gravel Trap
40784489.25
H_Approach canal
21536198.2
H_settling basin
140965184.5
P_weir
85396221.79
P_intake,g_trap&sp 28512389.93
P_approach canal
1254314.654
P_desander& Hpon 68147823.27
Box culvert&cross
30086423.28
Portals
8844511.903
Tunnel
761678775.6
Adt tunnel
11333453.24
Anchor Blocks
22481748.35
Saddle Support
58713913.11
Surge tank
36584000.45
power House
72192702.39
tailrace
0
general items
0

Himal Hydro
1773470
134230416.1
12653396.75
25614126.1
13598792.16
101801533.9
64841928.72
20063833.86
862636
45559753.36
18620506.38
5160785
784605611.8
5570995
18454292.03
23125966.13
21377986.04
47261975.05
12030362.2
70310971

High Himal Hydro

2146503.25
135687349.3
14966619.5
26661462.05
13570716
104488056.1
65372245.5
20234122.9
879375.6
46680759.6
19147850.5
5489502.25
1079055361
9530493
18107618.7
23200279
29099963
53322097.75
12145374.95
78200000

South Asia Infra

2684986.75
137665270.7
14260072.56
27437725.44
14164308.54
105849053.7
66987689.36
21567720.18
919176.58
47118699.69
19757907.81
4832601.18
632599531.4
7291225.36
17448625.7
25952633.74
23785278.46
44313392.22
13008025.37
62179500

total

1427519338

1757985750

1289823425

1626936184