Professional Documents
Culture Documents
FIN 6063
MBA GB-DA
Group Name:
1. BIANCA BEATRICE
SCM-031386
2. FARHAN
3. REFKA
4. DANA
SELOKA COMPANY
ADJUSTMENT ENTRIES
Year-end at 31ST December 2012
3450
3450
3000
3000
360
360
3600
3600
7465
7465
1000
1000
9100
9100
Retained earnings
Dividends payable
3500
3500
19000
8400
12000
13000
2400
4150
4150
27750
27750
Adjusted account :
1.
2.
3.
4.
5.
6.
Seloka Company
Income Statement
Credit
788250
38750
460800
288700
61560
92160
37870
97110
3450
362.17
3600
941.10
4400
46900
69381.07
Preferred stock
dividends
Net income applicable
to common stock
3500
46981.07
0.59
Seloka Company
Balance
before
adjustments
at year end
31 Dec 2012
Net income
Common
stock cash
dividends
Balance
after
adjustment
s at year
end 31 Dec
2012
Common
Stock
Preferre
d stock
200000
50000
Paid in
Capital in
excess of
PAR
19500
Retained
earnings
Treasury
stock
Total
Stockhold
ers Equity
51589
(3500)
317589
46981.0
7
(7860)
200000
50000
19500
90710.
07
46981.07
(7860)
(3500)
356710.0
7
Seloka Company
Balance Sheet
Year end 31st December 2012
(In Malaysian Ringgit)
ASSETS
Current Assets
Cash
Account Receivable
Allowance for Doubtful
Account
Prepaid insurance
Insurance expense
TOTAL
Non-current assets
Notes receivable
Interest Receivable
Patent
Property, Plant and
Equipment
Accumulated Depreciation
TOTAL
TOTAL ASSETS
13200
25000
(1302.10)
1150
(3450)
34579.9
9600
362.17
80000
584000
(265261)
445462.17
480,042.07
LIABILITIES
Current Liabilities
Account Payable
25000
Interest Payable
3600
Dividends
Payable:Preferred
stock
Unearned sales
revenue
TOTAL
Long-term
Liabilities
3500
STOCKHOLDERS EQUITY
1000
33100
30000
Preferred stock at
5RM PAR value
Common stock at
2RM PAR Value
Additional Paid in
Capital
Treasury Stock 1000
at cost 3.50RM
Retained earnings
TOTAL
STOCKHOLDERS
EQUITY
50000
200000
19500
(3500)
46981.07
312981.07
Bond Payable
Bond discount
TOTAL
TOTAL LIABILITIES
70000
2800
97200
130300
TOTAL LIABILITIES
AND
STOCKHOLDERS
EQUITY
462181.07