Professional Documents
Culture Documents
-lecture notes-
Financial statements;
Business combinations;
c)
Conceptual framework;
d)
Revenue recognition.
Other convergence issues leases, reporting earnings per share, income taxes etc.
Status
Completed, Conceptual Framework
for Financial Reporting 2010 issued on 28 September 2010
To be further considered as part of the IASB-only comprehensive project
To be further considered as part of the IASB-only comprehensive project
Comprehensive income: Accounting profit focuses on actual transactions, but the wealth
of the company may as well be generated by unrealized changes in the value of the companys
assets and liabilities. For instance, the value of the companys patens and brand names may
increase or decrease, as well as the value of the companys buildings, equipments or
securities, depending on the supply and demand operating on the market. These kind of
unrealized changes are recognized in the companys reserves rather than taken into account
when the profit is computed. Accordingly companies report a comprehensive income which
takes into account all their gains and losses, that is: both the profit for the year and the
unrealized changes in the value of their assets and liabilities, the latter items being called
other comprehensive income.
Example 1. On January 2, 2008, a company purchased 2000 square feet of land
amounting to 300,000 lei. At the end of the year, the value of the land increased to 400,000
lei. The unrealized change in the value of the land (100,000 lei = 400,000 lei 300,000 lei)
is recorded as a revaluation reserve in owners equity, although no transaction occurred. The
profit for the year was 2,000,000 lei. Accordingly, the comprehensive income for the year
2008 amounts to: 2,100,000 lei = 2,000,000 lei (profit for the year) + 100,000 lei (other
comprehensive income).
A single financial
statement
Two financial
statements
Revenues
Expenses
= Net profit or loss for the year
Other comprehensive income
= Total comprehensive income
Income
statement
Statement of
comprehensive
income
Changes in economic resources and claims not resulting from financial performance
Information about changes in an entity's economic resources and claims resulting from events
and transactions other than financial performance, such as the issue of equity instruments or
distributions of cash or other assets to shareholders is necessary to complete the picture of the
total change in the entity's economic resources and claims. [F OB21]
The changes in an entity's economic resources and claims not resulting from financial
performance is presented in the statement of changes in equity. [See IAS 1.106-110]
Chapter 2: The Reporting entity
The chapter on the Reporting Entity will be inserted once the IASB has completed its redeliberations following the Exposure Draft ED/2010/2 issued in March 2010.
Chapter 3: Qualitative characteristics of useful financial information (as redefined)
The qualitative characteristics of useful financial reporting identify the types of information
are likely to be most useful to users in making decisions about the reporting entity on the basis
of information in its financial report. The qualitative characteristics apply equally to financial
information in general purpose financial reports as well as to financial information provided
in other ways. [F QC1, QC3]
Financial information is useful when it is relevant and represents faithfully what it purports to
represent. The usefulness of financial information is enhanced if it is comparable, verifiable,
timely and understandable. [F QC4]
Fundamental qualitative characteristics
Relevance and faithful representation are the fundamental qualitative characteristics of useful
financial information. [F QC5]
Relevance
Relevant financial information is capable of making a difference in the decisions made by
users. Financial information is capable of making a difference in decisions if it has predictive
value, confirmatory value, or both. The predictive value and confirmatory value of financial
information are interrelated. [F QC6-QC10]
Materiality is an entity-specific aspect of relevance based on the nature or magnitude (or both)
of the items to which the information relates in the context of an individual entity's financial
report. [F QC11]
Faithful representation
General purpose financial reports represent economic phenomena in words and numbers, to
be useful, financial information must not only be relevant, it must also represent faithfully the
phenomena it purports to represent. This fundamental characteristic seeks to maximize the
underlying characteristics of completeness, neutrality and freedom from error. [F QC12]
Information must be both relevant and faithfully represented if it is to be useful. [F QC17]
6
Some users misinterpret the terms expected (IASB definition) and probable
(FASB definition) to mean that there must be a high likelihood of future economic
benefits for the definition to be met; this excludes asset items with a low likelihood of
future economic benefits.
The definitions place too much emphasis on identifying the future flow of economic
benefits, instead of focusing on the item that presently exists, an economic resource.
Some users misinterpret the term control and use it in the same sense as that used
for purposes of consolidation accounting. The term should focus on whether the entity
has some rights or privileged access to the economic resource.
The definitions place undue emphasis on identifying the past transactions or events
that gave rise to the asset, instead of focusing on whether the entity had access to the
economic resource at the balance sheet date.
The Boards have tentatively adopted the following working definition of an asset:
An asset of an entity is a present economic resource to which the entity has a right or
other access that others do not have. Accompanying text will amplify the asset
definition by describing present, economic resource, and right or other access that
others do not have:
Present means that on the date of the financial statements both the economic resource
exists and the entity has the right or other access that others do not have.
An economic resource is something that is scarce and capable of producing cash
inflows or reducing cash outflows, directly or indirectly, alone or together with other
economic resources. Economic resources that arise from contracts and other binding
8
Liability Definition
The Boards agreed that the current frameworks existing liability definitions have the
following shortcomings:
Some users misinterpret the terms expected (IASB definition) and probable
(FASB definition) to mean that there must be a high likelihood of future outflow of
economic benefits for the definition to be met; this excludes liability items with a low
likelihood of a future outflow of economic benefits.
The definitions place too much emphasis on identifying the future outflow of
economic benefits, instead of focusing on the item that presently exists, an economic
obligation.
The definitions place undue emphasis on identifying the past transactions or events
that gave rise to the liability, instead of focusing on whether the entity has an
economic obligation at the balance sheet date.
It is unclear how the definition applies to contractual obligations.
The Boards have tentatively adopted the following working definition of a liability:
A liability of an entity is a present economic obligation for which the entity is the
obligor.
Accompanying text will amplify the liability definition by describing present, economic
obligation, and obligor:
Present means that on the date of the financial statements both the economic
obligation exists and the entity is the obligor.
An economic obligation is an unconditional promise or other requirement to provide
or forgo economic resources, including through risk protection.
An entity is the obligor if the entity is required to bear the economic obligation and its
requirement to bear the economic obligation is enforceable by legal or equivalent
means.
The Standard prescribes the accounting and disclosure by employers for employee
benefits
This standard does not apply to benefits which needs to cover under the IFRS2 sharebased payment
This Standard does not deal with reporting by employee benefit plans (covered under
IAS 26) e.g. accounting and reporting by trust plans
Scope
IAS 19 applies to (among other kinds of employee benefits):
No actuarial valuation is required and hence there would no possibility of any actuarial
loss or (gain)
Obligation is measured on undiscounted basis
Example:
1) Wages and social security contributions:
Ex1. On December 3, N, advanced payments are made to employees in amount to 300
lei. On December 31, wages payable are computed amounting to 800 lei.
Employee benefits are expensed when incurred and not when paid.
a) Advance payments
Advance payments made to employees = Cash at bank 300 lei
b) Recognizing benefits payable for the services received during the year
Wages expenses = Wages payable
800 lei
Accumulating absences (did not occur in the current period, but the rights can be used
in the next accounting period);
Non- accumulating absences (cannot be benefited from in the next accounting period
if not used in the current accounting period)
11
Non-accumulating absences:
Accounting treatment: expenses for the year in the current period (when the
employees earn the rights to such benefits and take advantage of them)
Ex.2. Employee X can benefit form 10 days sick leave per year compensated for
300 lei, that can only be used in the current accounting period. During the year
N, the employee X took 5 days time off due to temporary illness.
1 day sick leave compensated for 300 lei/10 days = 30 lei/day
Expenses related to employee benefits = Employee benefits payable 150 lei
Accumulating absences
Accounting treatment: the cost is recorded when incurred (when employees render
services, increasing their rights to such leaves).
Ex. 3. A company has 100 employees with rights to 3 paid days leave of absence per
year, which can be taken in the next accounting period compensated with 10
lei/day. At the end of the year N, only 100 days have been used (1 day per
employee). Based on previous years experience, it is reasonably certain that
80% of the employees will benefit from the remaining days in the next
accounting period.
Total accumulating absences = 300 days, of which used = 100 days
a) Accounting for accumulating absences used = 100 days
Expenses related to employee
= Employee benefits
1.0 lei
benefits
payable
b) Accounting for accumulating absences not used in the current year = 200 days
Expenses related to provisions for
risks and charges
= Provisions for
employee benefits
net profit before distribution is Euro 700,000. The cost of profit sharing is tax
deductible and the income tax rate is 16%.
Regardless of the fact that the computations needed for the profit-sharing program are based
on the companys net profit, the profit sharing should not be recorded as profit/dividends
distributions to shareholders. Employees are not owners, and all benefits owed to them have
to be recorded as expenses.
Net profit before profit sharing = 700.000 euro
Profit sharing = Net profit after profit sharing x 5%
Net profit after profit-sharing = 700.000 Net profit after sharing x 5% x 84%
Net profit after profit-sharing = 700.000/(1+0,05x0,84) = 671.785 lei
Profit sharing = 671.785 x 5% = 33.590 lei
As the companys profit sharing program has a record of 10 years, it is reasonably to expected
such benefits to be paid to employees, and the cost of these benefits can be reliably estimated.
Expenses related to provisions for risks
and charges
33.590
lei
Under a defined contribution plan, the entity pays fixed contributions into a fund but
has no legal or constructive obligation to make further payments if the fund does not
have sufficient assets to pay all of the employees' entitlements to post-employment
benefits.
A defined benefit plan is a post-employment benefit plan other than a defined
contribution plan. These would include both formal plans and those informal practices
that create a constructive obligation to the entity's employees. It entails the companys
obligation to pay a defined benefit at the employment termination.
= Companys contribution to
pension funds payable
20.000
Euro
the present value of the defined benefit obligation (that is, the present value of
expected future payments required to settle the obligation resulting from employee
service in the current and prior periods), as adjusted for unrecognized actuarial gains
and losses and unrecognized past service cost, and reduced by the fair value of plan
assets at the balance sheet date.
The present value of the defined benefit obligation should be determined using the Projected
Unit Credit Method, which is an actuarial method that sees each period of service as giving
rise to an additional unit of benefit owed to employees, each unit (measured separately) being
used to build up the total liability.
Accounting by an entity for defined benefit plans involves the following steps:
(a) Using actuarial techniques to make a reliable estimate of the amount of benefit that
employees have earned in return for their service in the current and prior periods. This
14
(b)
(c)
(d)
(e)
(f)
requires an entity to determine how much benefit is attributable to the current and
prior periods and to make estimates (actuarial assumptions) about demographic
variables (such as employee turnover and mortality) and financial variables (such as
future increases in salaries and medical costs) that will influence the cost of the
benefit;
discounting that benefit using the Projected Unit Credit Method in order to determine
the present value of the defined benefit obligation and the current service cost;
determining the fair value of any plan assets;
determining the total amount of actuarial gains and losses;
where a plan has been introduced or changed, determining the resulting past service
cost; and
where a plan has been curtailed or settled, determining the resulting gain or loss.
Years (n)
23.397 lei
117 lei
(N-2)
(N-1)
(N)
(N+1)
(N+2)
15
80
176
291
426
18
29
43
80
88
97
106
117
80
176
291
426
586
Where,
Cost of finance = i x PV(PO01.01)
Cost of servicen = 117/(1+i)1-n
PV(PO31.12)= PV(PO01.01)+ Cost of finance+Cost of service
Journal entry for plan obligations in N-2, according to the initial hypothesis:
N-2
80 lei
% = Plan
obligations
Interest expense
Expenses related to post-employment
benefits/defined benefits plan
0 lei
80 lei
In the year N-1, new information were available for the market yield of corporate bonds,
which led to a decrease in the discount rate to 8%. This new information led to a variation
in the present value of the plan obligation at the end of the year, which generated an
actuarial loss of 3 lei:
Years (n)
(N-2)
(N-1)
(N)
(N+1)
(N+2)
80
176
291
426
18
29
43
80
88
97
106
117
80
176
291
426
586
179
93
80
179
16
The company recognizes all actuarial gains/losses as other comprehensive income in the
year in which they occur, accordingly a reserve amounting to 3 lei should be recorded in
N-1.
N-1
% = Plan
obligations
Interest expense
Expenses related to post-employment
benefits/defined benefits plan
Reserves related to actuarial gains/losses
99 lei
8 lei
88 lei
3 lei
Past service cost is the term used to describe the change in the obligation for employee service
in prior periods, arising as a result of changes to plan arrangements in the current period. Past
service cost may be either positive (where benefits are introduced or improved) or negative
(where existing benefits are reduced). Past service cost should be recognised immediately to
the extent that it relates to former employees or to active employees already vested.
Otherwise, it should be amortised on a straight-line basis over the average period until the
amended benefits become vested. [IAS 19.96]
Plan curtailments or settlements: Gains or losses resulting from curtailments or settlements of
a plan are recognised when the curtailment or settlement occurs. Curtailments are reductions
in scope of employees covered or in benefits.
If the calculation of the balance sheet amount as set out above results in an asset, the amount
recognised should be limited to the net total of unrecognised actuarial losses and past service
cost, plus the present value of available refunds and reductions in future contributions to the
plan. [IAS 19.58]
The IASB issued the final 'asset ceiling' amendment to IAS 19 in May 2002. The amendment
prevents the recognition of gains solely as a result of deferral of actuarial losses or past
service cost, and prohibits the recognition of losses solely as a result of deferral of actuarial
gains. [IAS 19.58A]
The charge to income recognised in a period in respect of a defined benefit plan will be made
up of the following components: [IAS 19.61]
current service cost (the actuarial estimate of benefits earned by employee service in
the period)
interest cost (the increase in the present value of the obligation as a result of moving
one period closer to settlement)
expected return on plan assets*
actuarial gains and losses, to the extent recognised
past service cost, to the extent recognised
the effect of any plan curtailments or settlements
17
*The return on plan assets is interest, dividends and other revenue derived from the plan
assets, together with realised and unrealised gains or losses on the plan assets, less any costs
of administering the plan (other than those included in the actuarial assumptions used to
measure the defined benefit obligation) and less any tax payable by the plan itself. [IAS 19.7]
IAS 19 contains detailed disclosure requirements for defined benefit plans. [IAS 19.120-125]
IAS 19 also provides guidance on allocating the cost in:
actuarial gains and losses are recognised immediately and no 'corridor' (as discussed
above for post-employment benefits) is applied; and
all past service costs are recognised immediately.
Termination benefits
For termination benefits, IAS 19 specifies that amounts payable should be recognised when,
and only when, the entity is demonstrably committed to either: [IAS 19.133]
The entity will be demonstrably committed to a termination when, and only when, it has a
detailed formal plan for the termination and is without realistic possibility of withdrawal.
[IAS 19.134] Where termination benefits fall due after more than 12 months after the balance
sheet date, they should be discounted. [IAS 19.139]
18
Call options that give employees the right to purchase an entitys shares in exchange
for their services;
Share ownership plans where employees receive an entitys shares in exchange for
their services.
Common share-based payment arrangements that are not between employers and employees
-
An external consultant (not an employee) may provide services in return for shares in
the entity;
A supplier may provide goods in return for shares in the entity;
A shareholder (rather than an employer) may grant shares to an employee.
Example
An individual with a 40% shareholding in entity A has awarded 2% of his shareholding to a
director of entity A. The shareholder of entity A has transferred equity instruments of entity A
to a party that has supplied services to the entity (the director). Unless it is clear that the
transaction is a result of some other relationship between the shareholder and the director that
is unrelated to his employment, the award will be reflected as a share-based payment in entity
As financial statements.
An award is within the scope of IFRS 2 where either the entity or its shareholder issues equity
instruments in any group entity in return for goods or services provided to the entity.
A transaction with an employee is not within the scope of IFRS 2 if:
-
The amount paid to the employee is not based on the market price of that entitys
equity instruments.
19
Examples
Share-based payments that are not related to employee services
An entity makes a rights issue of shares to all shareholders, including employees who are
shareholders. The transaction is an arrangement with employees in their capacity as owners
of equity instruments, not in their capacity as employees. Therefore, the transaction is not
within the scope of IFRS 2.
Note: If the entity issued shares to the shareholders who are employees at a discounted price,
the arrangement would be within the scope of IFRS 2. The favourable terms indicate that the
entity is dealing with these shareholders as employees, rather than in their capacity as equity
holders.
Cash payments that are not based on the market price of equity instruments
An entity makes a cash payment to an employee that is based on a fixed multiple of the
entitys earnings, such as earnings before interest, tax, depreciation and amortisation
(EBITDA).
The cash payment is not based on the entitys share price, so it is not within the scope of
IFRS 2. The cash payment is an employee benefit, which is accounted for under IAS 19,
Employee benefits.
First, the issuance of shares in a business combination should be accounted for under
IFRS 3 Business Combinations. However, care should be taken to distinguish sharebased payments related to the acquisition from those related to employee services.
Second, IFRS 2 does not address share-based payments within the scope of paragraphs
8-10 of IAS 32 Financial Instruments: Disclosure and Presentation, or paragraphs 5-7
of IAS 39 Financial Instruments: Recognition and Measurement. Therefore, IAS 32
and 39 should be applied for commodity-based derivative contracts that may be settled
in shares or rights to shares.
IFRS 2 does not apply to share-based payment transactions other than for the acquisition of
goods and services. Share dividends, the purchase of treasury shares, and the issuance of
additional shares are therefore outside its scope.
There are three types of share-based payment arrangements:
1) Equity-settled share-based payments transactions in which the entity (a) receives
goods or services as consideration for its own equity instruments (including shares or
20
share options); or (b) receives goods or services but has no obligation to settle the
transaction with the supplier.
2) Cash-settled share-based payments transactions in which the entity acquires goods or
services by incurring a liability to transfer cash or other assets to the supplier of those
goods or services for amounts that are based on the price (or value) of equity
instruments (including shares or share options) of the entity or another group entity.
3) Choice of settlement transactions in which the entity receives or acquires goods or
services, and the terms of the arrangement provide either the entity or the supplier of
those goods or services with a choice of whether the entity settles the transaction in
cash (or other assets) or by issuing equity instruments.
Examples
Equity-settled share-based payment
The issue to employees of options that give them the right to purchase the
entitys shares at a discounted price in exchange for their services.
A cash-settled share-based payment
Share appreciation rights that entitle employees to cash payments based on the
increase in the employer entitys share price.
250
21
included in the grant-date fair value measurement. However, the fair value of the
equity instruments should not be reduced to take into consideration non-market based
performance features or other vesting features.
The issuance of shares or rights to shares requires an increase in a component of equity. IFRS
2 requires the offsetting debit entry to be expensed when the payment for goods or services
does not represent an asset. The expense should be recognised as the goods or services are
consumed. For example, the issuance of shares or rights to shares to purchase inventory
would be presented as an increase in inventory and would be expensed only once the
inventory is sold or impaired.
The issuance of fully vested shares, or rights to shares, is presumed to relate to past service,
requiring the full amount of the grant-date fair value to be expensed immediately. The
issuance of shares to employees with, say, a three-year vesting period is considered to relate to
services over the vesting period. Therefore, the fair value of the share-based payment,
determined at the grant date, should be expensed over the vesting period.
As a general principle, the total expense related to equity-settled share-based payments will
equal the multiple of the total instruments that vest and the grant-date fair value of those
instruments. In short, there is truing up to reflect what happens during the vesting period.
However, if the equity-settled share-based payment has a market related performance feature,
the expense would still be recognised if all other vesting features are met.
Measurement based on the fair value of the goods and services received
Ex. Raw materials were purchased from suppliers in amount of 13.000 lei. The liability is
settled with 1.000 treasury stock (own shares), previously redeemed for 12 lei/share.
The difference between the fair value of the goods received and the carrying amount of
treasury stock is recognized in Owner Equity, as transactions with owners (who act in this
capacity) do not generate profit or loss. And once the supplier receives companys shares, it
acts like an owner; it is a transaction with owners similar to any owners investments in the
company, as the supplier delivers goods for shares instead of being compensated in cash.
The increase in owner equity is equal to the fair value of the goods received:
Fair value of goods received
Carrying amount of treasury stock
= Gain on share-based payments
Suppliers = %
Own shares/Treasury
stock
Reserves related to own
shares
13.000 lei
12.000 lei
1.000 lei
13.000 lei
12.000 lei
1.000 lei
Measurement based on the fair value of the equity instruments granted, as it is not possible to
estimate reliably the fair value of goods/services received
23
Ex. According to the long term motivation plan, Company A distributed 200 treasury shares to
executive officers. The market price of the companys shares on that date is 13 lei/share, and
the shares were previously acquired for 11 lei/share.
According to IFRS 2, the increase in owners equity has to be valued at the fair value of
goods/services received. However, if the entity cannot reliably estimate the fair value of
goods/services received, the fair value of the equity instruments granted should be used.
In this case, treasury stock are granted in addition to the managers compensation for their
current services, as the program aims at motivating managers to generate additional future
economic benefits for the company. Such services are very difficult to measure, and IFRS 2
allows the use of fair value of the equity instruments granted. Accordingly, the services
received from managers (the total increase in owners equity) are valued at the fair value of
the shares, that is 13 lei/share.
As granting the shares is not contingent on future conditions, the employee benefits are
immediately recorded in profit or loss together with the increase in owners equity.
The difference between the fair value of the services received (measured by means of the fair
value of shares granted) and the carrying amount of treasury stock is recognized in Owner
Equity, as transactions with owners (who act in this capacity) do not generate profit or loss.
(On the one hand, the manager acts like an employee of the company providing administrative
services recognizing expensing allowed; on the other, the manager acts like an owner, being
compensated in shares for his/her services).
Fair value of own shares
Carrying amount of treasury stock
= Gain on share-based payment
Employee benefits = %
expenses/Share based
payments
Own shares/Treasury
stock
Reserves related to own
shares
2.600 lei
2.200 lei
400 lei
2.600 lei
2.200 lei
400 lei
percentage decreases to 80%, And at the end of the year N+2, there are 156 employees still
working within the company. At that date, the market value of the companies shares is 260
lei/share. The shares were purchased in N+1 for 255lei/share.
N:
Employee benefits = Other equity items/Shares
expenses/Share based
to be issued
payments
1/3(200x10x250x80%)
133.333 lei
N+1:
Employee benefits = Other equity items/Shares
expenses/Share based payments
to be issued
2/3(200x10x250x75%)-133.333
116.667 lei
116.667 lei
% = Own shares
(1.560x255)
Other equity items/Shares to be
issued
(133.333+116.667+140.000)
Reserves related to own shares
397.800 lei
N+2:
390.000 lei
7.800
62.500 lei
25
N+1
Employee benefits = Other equity items/Shares
expenses/Share based payments
to be issued
2/3(1.000x250))-62.599
104.167 lei
83.333 lei
N+2:
% = Own shares
(1.560x255)
Other equity items/Shares to be
issued
Reserves related to own shares
320.000 lei
320.000 lei
250.000 lei
70.000 lei
53.333 lei
N+1:
Employee benefits = Other equity items/Share
expenses/Share based payments
options
2/3(10.000x20))-53.333
80.000 lei
26
N+2:
Employee benefits = Other equity items/Share
expenses/Share based payments
options
(10.000x20) 53.333-80.000)
83.333 lei
32.000 lei
N+1:
Employee benefits = Other equity items/Share
expenses/Share based payments
options
2/5(90.000x2)-32.000
40.000 lei
128.000 lei
N+2:
N+7:
Other equity items/Share = Reserves
options
[10.000x2]
20.000 lei
27
equal to 10 times the increase in the market value of the companies shares starting with
January 1, N+2. The plan targets employees remaining within the company until the end of
the year N+1. At the beginning of the year N, the market value of the shares is 100 lei, and
5% of the employees are expected to leave the company by the end of N+1. The fair value of
the option right is estimated at 230 lei.
At the end of the year N, the market value of the shares is 120 lei and fair value of the option
right is estimated at 260 lei. 20 employees have terminated their employment and 950 are
expected to still work in the company at the end of the year N+1.
At the end of the year N+1, 960 employees are working within the company, the shares
market value is 130 and the value of the rights is 350.
In N+2, 500 employees exercise their rights, the average market value of the companies
shares is 140. In N+3, 460 employees exercise their rights, the average market value of the
companies shares is 125 lei.
N:
= Employee benefits payable/
Expenses related to Shares based payments
employee benefits/Shares
based payments
1/2(950x260)
123.500 lei
N+1:
Expenses related to = Employee benefits payable
employee
benefits/Shares based
payments
(960x350) -123.500
212.500 lei
N+2:
% = Cash at bank
(500x10x(140-100))
Employee benefits payable
(500x350)
Expenses related to shares
based payments
200.000 lei
175.000 lei
25.000 lei
For share-based payment transactions in which the terms of the arrangement provide either the
entity or the counterparty with the choice of whether the entity settles the transaction in cash (or
other assets) or by issuing equity instruments, the entity shall account for that transaction, or the
components of that transaction, as a cash-settled share-based payment transaction if, and to the
extent that, the entity has incurred a liability to settle in cash or other assets, or as an equity-settled
share-based payment transaction if, and to the extent that, no such liability has been incurred.
Share-based payment transactions in which the terms of the arrangement provide the
counterparty with a choice of settlement
If an entity has granted the counterparty the right to choose whether a share-based payment
transaction is settled in cash4 or by issuing equity instruments, the entity has granted a compound
financial instrument, which includes a debt component (ie the counterpartys right to demand
payment in cash) and an equity component (ie the counterpartys right to demand settlement in
equity instruments rather than in cash). For transactions with parties other than employees, in
which the fair valueof the goods or services received is measured directly, the entity shall
measure the equity component of the compound financial instrument as the difference between
the fair value of the goods or services received and the fair value of the debt component, at the
date when the goods or services are received.
For other transactions, including transactions with employees, the entity shall measure the fair
value of the compound financial instrument at the measurement date, taking into account the
terms and conditions on which the rights to cash or equity instruments were granted.
To apply paragraph 36, the entity shall first measure the fair value of the debt component, and
then measure the fair value of the equity componenttaking into account that the counterparty
must forfeit the right to receive cash in order to receive the equity instrument. The fair value of
the compound financial instrument is the sum of the fair values of the two components.
However, share-based payment transactions in which the counterparty has the choice of
settlement are often structured so that the fair value of one settlement alternative is the same as
the other. For example, the counterparty might have the choice of receiving share options or
cash-settled share appreciation rights. In such cases, the fair value of the equity component is
zero, and hence the fair value of the compound financial instrument is the same as the fair value
of the debt component. Conversely, if the fair values of the settlement alternatives differ, the
fair value of the equity component usually will be greater than zero, in which case the fair value
of the compound financial instrument will be greater than the fair value of the debt component.
Share-based payment transactions in which the terms of the arrangement provide the
entity with a choice of settlement
41For a share-based payment transaction in which the terms of the arrangement provide an entity
with the choice of whether to settle in cash or by issuing equity instruments, the entity shall
determine whether it has a present obligation to settle in cash and account for the share-based
payment transaction accordingly. The entity has a present obligation to settle in cash if the
choice of settlement in equity instruments has no commercial substance (eg because the entity is
legally prohibited from issuing shares), or the entity has a past practice or a stated policy of
settling in cash, or generally settles in cash whenever the counterparty asks for cash settlement.
42If the entity has a present obligation to settle in cash, it shall account for the transaction in
accordance with the requirements applying to cash-settled share-based payment transactions,
in paragraphs 3033.
43If no such obligation exists, the entity shall account for the transaction in accordance with the requirements
to equity-settled share-based payment transactions, in paragraphs 1029. Upon settlement:
30
(a)if the entity elects to settle in cash, the cash payment shall be accounted for as the
repurchase of an equity interest, ie as a deduction from equity, except as noted in (c) below.
(b)if the entity elects to settle by issuing equity instruments, no further accounting is required
(other than a transfer from one component of equity to another, if necessary), except as
noted in (c) below.
(c)if the entity elects the settlement alternative with the higher fair value, as at the date of
settlement, the entity shall recognise an additional expense for the excess value given, ie the
difference between the cash paid and the fair value of the equity instruments that would
otherwise have been issued, or the difference between the fair value of the equity
instruments issued and the amount of cash that would otherwise have been paid, whichever
is applicable.
Payments dependent on the market value of the companys shares
Ex. At the beginning of the year N, an entity enters a long term motivation plan, promising to
grant to 1000 of its employees, during the years N+2 and N+3, the right to receive an amount
equal to 10 times the increase in the market value of the companies shares starting with
January 1, N. The plan targets employees remaining within the company until the end of the
year N+1. At the beginning of the year N, the market value of the shares is 100 lei, and 5% of
the employees are expected to leave the company by the end of N+1. The fair value of the
option right is estimated at 230 lei. At the end of the year N, the market value of the shares is
120 lei and fair value of the option right is estimated at 260 lei. 20 employees have terminated
their employment and 960 are expected to still work in the company at the end of the year
N+1. At the end of the year N+1, 960 employees are working within the company, the shares
market value is 130 and the value of the rights is 350. In N+2, 500 employees exercise their
rights, the average market value of the companies shares is 140. . In N+3, 460 employees
exercise their rights, the average market value of the companies shares is 125 lei.
N:
Employee benefits = Employee benefits
expenses/Shares based
payable
payments
1/2(950x260)
123.500 lei
212.500 lei
N+1
N+2:
%
Employee benefits payable
(500x350)
Expenses related to shares
based payments
= Cash at bank
(500x10x(140-100))
200.000 lei
175.000 lei
25.000 lei
31
N+3:
%
= Cash at bank
(460x10x(125-100))
161.000 lei
115.000 lei
46.000 lei
Disclosure
Required disclosures include:
the nature and extent of share-based payment arrangements that existed during the
period;
how the fair value of the goods or services received, or the fair value of the equity
instruments granted, during the period was determined; and
the effect of share-based payment transactions on the entity's profit or loss for the
period and on its financial position.
32
2.3. Accounting for financial instruments IAS 32, IAS 39, IFRS
7, IFRS 9
Definitions
A financial instrument is "any contract that gives rise to a financial asset of one entity and a
financial liability or equity instrument of another entity".
A financial asset is "any asset that is:
(a) cash;
(b) an equity instrument of another entity;
(c) a contractual right to receive cash or another financial asset from another entity".
A financial liability is "any liability that is a contractual obligation to deliver cash or another
financial asset to another entity".
An equity instrument is "any contract that evidences a residual interest in the assets of an
entity after deducting all of its liabilities". Ordinary shares are the most common instance of
an equity instrument.
Examples:
(a) a company makes an issue of loan stock
(b) a company sells goods to a customer on credit
(c) a company buys goods from a supplier on credit
(d) a company deposits money into its bank account
(e) a company overdraws its bank account
(f) a company makes an issue of ordinary shares
(g) a company invests in newly-issued ordinary shares of another company.
(a) The issue of loan stock creates a contractual obligation on the part of the company to repay
the loan at some time in the future. The contract between the company and the lenders is a
financial instrument because:
- the lenders now have the right to be repaid (a financial asset)
- the company is now under an obligation to repay the loan (a financial liability)
(b) A sale on credit creates a contractual obligation on the part of the customer to pay for the
goods. The contract with the customer is a financial instrument because:
- the company now has a trade receivable (a financial asset)
- the customer now has a trade payable (a financial liability).
(c) A purchase on credit creates a contractual obligation on the part of the company to pay for
the goods. The contract with the supplier is a financial instrument because:
- the supplier now has a trade receivable (a financial asset)
- the company now has a trade payable (a financial liability).
(d) In effect, a bank deposit is a loan to the bank and the bank is contractually obliged to
repay this money. The contract with the bank is a financial instrument because:
- the company now has the right to withdraw its cash (a financial asset)
33
- the bank is now under an obligation to repay the cash (a financial liability).
(e) A bank overdraft is a form of bank loan and the company is contractually obliged to repay
this loan. The contract with the bank is a financial instrument because:
- the bank now has the right to be repaid (a financial asset)
- the company is now under an obligation to repay the overdraft (a financial liability).
(f) Ordinary shares are an equity instrument. The issue of ordinary shares creates a contract
between the company and its shareholders. This contract is a financial instrument because:
- the shareholders now own the shares (a financial asset)
- the company now has extra share capital (an equity instrument).
(g) This purchase of ordinary shares creates a contract between the investing company and the
issuing company. This contract is a financial instrument because:
- the investing company now owns the shares (a financial asset)
- the issuing company now has extra share capital (an equity instrument).
Initial
recognition
Subsequent
measurement
Gain/losses
from
subsequent
measurement
Fair value
Fair value
Held to maturity
investments
Loans and
receivables
Financial
assets held for
sale
Profit or loss
Fair value
or
Cost
Other
comprehensive
income
or
Profit or loss
for impairment
35
A financial asset shall be measured at amortised cost if both of the following conditions are
met:
(a) the financial asset is held within a business model whose objective is to hold financial
assets in order to collect contractual cash flows, and
(b) the contractual terms of the financial asset give rise on specified dates to cash flows that
are solely payments of principal and interest on the principal amount outstanding.
A financial asset shall be measured at fair value through other comprehensive income if both
of the following conditions are met:
(a) the financial asset is held within a business model whose objective is achieved by both
collecting contractual cash flows and selling financial assets and
(b) the contractual terms of the financial asset give rise on specified dates to cash flows that
are solely payments of principal and interest on the principal amount outstanding.
Principal is the fair value of the financial asset at initial recognition and interest consists of
consideration for the time value of money, for the credit risk associated with the principal
amount outstanding during a particular period of time and for other basic lending risks and
costs, as well as a profit margin.
A financial asset shall be measured at fair value through profit or loss unless it is measured at
amortised cost, or at fair value through other comprehensive income.
Case a)
On 04.06.N-1 the company classifies purchased securities as financial assets available for
sale. The initial recognition of a financial asset available for sale is at fair value (in this case,
the market value or purchase price) plus transaction costs that are directly attributable to asset
acquisition. Since this is a transaction in foreign currency (USD), it will be recorded in the
functional currency of the company (lei) at the exchange spot rate at the transaction date (IAS
21)
36
04.06.N-1
Fair value
Transaction cost
Shares value in USD
Shares value in lei
2.000
20
2.020
4.040
Cash at bank
USD
USD
USD
Lei
4.040 lei
At the end of the year, any gain or loss generated by re-measuring financial assets available
for sale are recognized directly in comprehensive equity, as described above. Since the
original transaction was carried out in foreign currencies, gains or losses may appear on
foreign exchange differences between the transaction date and the end of the year. But
according to IAS 21 such gains or losses are recognized as other comprehensive income.
31.12.N-1
Fair value
Shares value in USD
Shares value in lei
Gain on
remeasuring
available for sale
financial assets
2.400 USD
2.400 USD
6.000 Lei
= Amount in lei
as of 31.12.N-1
Amount in lei
as of 04.04.N-1
1.960 lei
As the gain will be taxed when realized, a deferred income tax will be recognized (in other
comprehensive income, as it is related to an item recorded in other comprehensive income):
Fair value reserves
314 lei
On 04.03.N the company recognizes the gain from selling the shares acquired on the 04.06.N1 in profit or loss :
04.03. N
Fair value
Transaction cost
Shares value in lei
Gain on sale
Cash at bank =
6.500 lei
(65) lei
(6.000)lei
435 lei
6.435 lei
6.000 lei
435 lei
As financial assets are derecognized, the unrealized gains recorded as other comprehensive
income (1.960 lei) shall be recognized in profit or loss:
Fair value reserves
1.960 lei
37
income
tax =
314 lei
Case b)
On 04.06.N-1 the company classifies purchased securities as financial assets at fair value
through profit or loss. The initial recognition for such financial assets is made at fair value (in
this case, the market value or purchase price) Since this is a transaction in foreign currency
(USD), it will be recorded in the functional currency of the company (lei) at the exchange spot
rate at the transaction date (IAS 21)
04.06.N-1
Fair value
Shares value in USD
Shares value in lei
2.000 USD
2.000 USD
4.000 Lei
Marketable securities
Cash at bank
4.000 lei
Transaction costs (e.g. the broker fee) are expensed instead of being capitalized:
Commissions expenses
Cash at bank
40 lei
At the end of the year, any gain or loss generated by re-measuring these financial assets are
recognized in profit or loss, as described above.
31.12.N-1
Fair value
Shares value in USD
Shares value in lei
Gain on
remeasuring
available for sale
financial assets
2.400 USD
2.400 USD
6.000 Lei
= Amount in lei
as of 31.12.N-1
Marketable securities
Amount in lei
as of 04.04.N-1
Gain on re-measuring
financial assets at fair value
through profit or loss
2.000 lei
As the gain will be taxed when realized, a deferred income tax will be recognized (in profit or
loss, as it is related to an item recorded in profit or loss):
Deferred
expense
income
tax =
320 lei
38
On 04.03.N the company recognizes the gain from selling the shares acquired on the 04.06.N1 in profit or loss :
04.03. N
Fair value
Broker fee
Shares value in lei
Gain on sale
Cash at bank =
%
Marketable securities
Gain on the sale of financial assets at
fair value through profit or loss
6.500 lei
65 lei
6.000 lei
435 lei
6.435 lei
6.000 lei
435 lei
income
tax =
320 lei
Cash at bank
11.000
Effective interest is determined by equating the fair value of the assets with discounted future
cash flows:
4
11.000
t 1
1.000 10.500
(1 i ) t (1 i ) 4
where,
i = effectuve interest rate;
t = years.
i = 8,08342 %.
Date
(1)
N
N+1
N+2
N+3
Amortized cost
as of January 31
(2)
11.000
10.890
10.770
10.640
Cash
receipts
(3)
1.000
1.000
1.000
11.500
Interest
(4) =(2) x 8,08342 %
890
880
870
860
Amortized cost as of
December 31
(5) = (2) - [(3) - (4)]
10.890
10.770
10.640
0
39
On 31.12.N the company recognized the effective interest as a revenue and the rest of the cash
received is considered principal reimbursement.
Cash at bank
%
Interest revenue
Bonds/Held to maturity
investments
1.000
890
110
Initial
recognition
Subsequent
measurement
Gain/losses
from
subsequent
measurement
Fair value
Fair value
Profit or loss
(a) financial liabilities at fair value through profit or loss. Such liabilities, including
derivatives that are liabilities, shall be subsequently measured at fair value.
(b) financial liabilities that arise when a transfer of a financial asset does not qualify for
derecognition or when the continuing involvement approach applies.
(c) financial guarantee contracts.
(d) commitments to provide a loan at a below-market interest rate.
(e) contingent consideration recognised by an acquirer in a business combination to which
IFRS 3 applies.
1.800.000 lei
At the same time the down-payment is made amounting to 10% x 2.000.000 lei:
Supplier of non-current assets
Cash at bank
200.000 lei
41
The effective interest rate is computed by means of equating the fair value of the liability with the
value of the discounted future payments:
(1 i )1
(1 i ) 2
(1 i ) 3
where,
i = the effective interest rate;
i = 5,4852%.
Years
(1)
N
N+1
N+2
Amortized cost at
01.01
(2)
1.600.000
1.287.763
758.400
Payments
Interest
(3)
400.000
600.000
800.000
Principal
Amortized
reimbursement
cost at 31.12
(5) = (3)-(4)
312.237
529.363
758.400
At the end of each year, the company recognizes the effective interest expense in the profit or loss, the
remaining amount paid being considered capital reimbursment, so that the liability is presented in the
balance-sheet at amortized cost:
% =
Interest expense
Suppliers of non-current
assets
Cash at bank
% =
Interest expense
Suppliers of non-current
assets
Cash at bank
% =
Interest expense
Suppliers of non-current
assets
Cash at bank
December 31, N
400.000
87.763
312.237
December 31, N+1
600.000
70.637
529.363
December 31,N+2
800.000
41.600
758.400
Method 2: Determining the fair value of the liability by means of discounted future payments using
the market interest rate for a similar loan.
42
We assume that a similar credit may be obtained for an interest rate of 10%. Therefore, at the
acquisition date the fair value of the liability is estimated by discounting the future payments:
FV 2.000.000 x10%
1.660.556
(1 0,1)1
(1 0,1) 2
(1 0,1) 3
Land
At the same time the down-payment is made amounting to 10% x 2.000.000 lei:
Years
Cash at bank
Interest
01.01
200.000 lei
Principal
Amortized
reimbursement
(1)
(2)
(3)
(5) = (3)-(4)
01.01.N
N
N+1
N+2
1.660.556
1.460.556
1.206.612
727.273
200.000
400.000
600.000
800.000
0
146.056
120.661
72.727
200.000
253.944
479.339
727.273
cost at
31.12
(6) = (2) (5)
1.460.556
1.206.612
727.273
0
At the end of each year, the company recognizes the effective interest expense in the profit or loss, the
remaining amount paid being considered capital reimbursment, so that the liability is presented in the
balance-sheet at amortized cost:
% =
Interest expense
Suppliers of non-current
Cash at bank
December 31, N
400.000
146.056
253.944
assets
% =
Interest expense
Suppliers of non-current
Cash at bank
assets
43
% =
Interest expense
Suppliers of non-current
Cash at bank
assets
1.500 lei
100 lei
100x(16-15)
31.12.N
44
- give the shareholders the right to require repayment of the share capital on or after a
particular date, for a fixed or determinable amount.
Example: Company A issued 100 preference shares granting the right to a double dividend
and two voting rights in the General Assembly of Shareholders.
Solution:
Since the company has no obligation to pay cash in the future or to deliver other financial
assets, preferred stock will be recorded as equity instruments and will appear on the balance
sheet in owners equity. Since the preferential dividend payment is discretionary, respectively,
it is paid only if the company decides to make profits distributions, preferential dividends are
recorded as a distribution of profit and not expensed in the profit or loss for the year.
Example: On January 1, a company issues 100 preference shares for an issue price of 15
lei/share the shares are redeemed in full after 4 years, and grant the right of a preference
dividend of 0,5 lei/share payable at the end of each year, regardless of the companys
performance.
Solution:
In these circumstances, it is clear that the issuing company has a contractual obligation to
deliver cash. Therefore redeemable preference shares must be classified as liabilities rather
than equity, despite their legal form. Furthermore, IAS32 requires that interest and dividends
relating to financial liabilities should be recognized as an expense in the income statement, so
that dividends paid to the holders of redeemable preference shares must be treated as an
expense. Any accrued dividends unpaid at the end of an accounting period should be treated
in the same way as accrued interest. Dividends which are classified as an expense may be
presented in the income statement either with interest on other liabilities or as a separate item.
As of January 1, N, the liability is recorded at fair value in amount of 1,500 lei (100 shares x 5
lei/share):
Cash at bank
Liabilities related to
1,500 lei
preference shares
45
Since the value of future payments and settlement dates are known and the company is committed to
comply with all the contract provisions, the liability is classified as a financial liability at amortized
cost using the effective interest method.
1.500
t 1
(1 i ) t
(1 i ) 4
where,
i = effective interest rate;
i = 3,3334%.
Years
(1)
N
N+1
N+2
N+3
Amortized cost at
01.01
(2)
1.500
1.500
1.500
1500
Payments
Interest
(3)
50
50
50
1550
% =
Interest expense/Preference dividends
Liabilities related to preference
Principal
Amortized
reimbursement
cost at 31.12
(5) = (3)-(4)
0
0
0
1.500
Cash at bank
Decembrie 31, N
50
50
0
shares
Cash at bank
50
50
0
Cash at bank
1.550
50
dividends
Liabilities related to preference
1.500
shares
46
47
For example, loan stock that is convertible to ordinary shares at the option of the lender is a
compound financial instrument. IAS32 requires that compound financial instruments should
be separated into their two components and that each of these components should then be
recognised separately, one as a financial liability and the other as equity.
The separation of a compound financial instrument into its two components is achieved as
follows:
i)The fair value of the liability component is determined first. This is equal to the fair value of
a similar instrument without an associated equity component. The measurement rules of
IAS39 indicate that this amount should be calculated by discounting the cash flows that the
financial instrument generates, using a market rate of interest.
ii) The fair value of the equity component is then determined by deducting the fair value of
the liability component from the fair value of the whole instrument. IAS39 states that the fair
value of the whole instrument is normally equal to the amount of the consideration which was
given or received when the instrument was issued.
Example: Non-redeemable preference shares with compulsory preference dividend
On January 1, N a company issues 100 preference shares for 15 lei/share. The shares offer for
4 years 4 voting rights and the right to a preference dividend of 0,5 lei/share payable at the
end of each month, regardless of the company performance.
Solution:
In these circumstances, it is clear that the issuing company has a contractual obligation to
deliver cash, but this only refers to the preference dividends. Therefore, the preference shares
are a compound financial instrument, with a component of equity and one of a financial
liability.
48
0,5 x100
(1 0,1)
t 1
158lei
=
=
=
1.500 lei
(158 lei)
1.342 lei
January 1, N
Cash at bank
%
Liabilities related to preference shares
Equity component of preference shares
1.500 lei
150 lei
1.342 lei
The financial liability is classified as at amortized cost as future payments and settlement dates are
known:
Years
(1)
N
N+1
N+2
N+3
Amortized cost at
01.01
(2)
158
124
86
45
Payments
Interest
(3)
50
50
50
50
Principal
Amortized
reimbursement
cost at 31.12
(5) = (3)-(4)
34
38
41
45
December 31, N
% =
Interest expense/Preference
dividends
Liabilities related to preference shares
Cash at bank
50
16
34
49
Cash at bank
50
12
38
Cash at bank
50
9
dividends
Liabilities related to preference
41
shares
Cash at bank
50
5
dividends
Liabilities related to preference
45
shares
Example: Automatically convertible debenture loan providing annual coupon until conversion
On January 1, N, an entity issues 300 bonds with a face value of 10 lei/bond and a coupon rate of 8%,
payable at the end of each year. The bonds ar automatically converted at the end of N+3 in ordinary
shares. The coupon rate for similar bonds with no associated conversion rights is 12%/year.
Solution:
The entity has the contractual obligation to make payments in cash ( the coupon rate). As the bonds are
converted automatically in ordinary shares, the debeture loan is a compund financial instrument.
1) Fair value of the liability component:
50
t 1
Cash at bank
=
=
=
%
Debenture loans
Equity components of debenture loans
3.000 lei
(729 lei)
2.271 lei
3.000 lei
729 lei
2.271 lei
Years
(1)
N
N+1
N+2
N+3
Amortized cost at
01.01
(2)
729
576
406
214
Payments
Interest
(3)
240
240
240
240
Principal
Amortized
reimbursement
cost at 31.12
(5) = (3)-(4)
153
171
191
214
31 12 N
% =
Interest expense
Debenture loans
Cash at bank
240
87
153
31 12 N+1
% =
Interest expense
Debenture loans
Cash at bank
240
69
171
51
31 12 N+2
% =
Interest expense
Cash at bank
240
49
Debenture loans
191
31 12 N+3
% =
Interest expense
Cash at bank
240
26
Debenture loans
214
At the end of the year N+3, the bonds are converted into ordinary shares with a par value of 1
leu/share, the conversion ratio being 5 shares for 1 bond:
Equity component of debenture
2.271 lei
Share capital
Conversion premium
1.500 lei
771 lei
loans
On 1 January 2008, a company issues 200,000 of 7% loan stock at par. Interest on this loan
stock is payable on 31 December each year. The stock is due for redemption at par on 31
December 2011 but may be converted into ordinary shares on that date instead. Assuming that
the market rate of interest to be used in discounted cash flow calculations is 9% p.a., calculate
the liability component and the equity component of this loan stock.
Solution
Ignoring the conversion option, the company will pay interest of 14,000 on 31 December
2008, 2009, 2010 and 2011 and will then make a 200,000 repayment of the loan stock on 31
December 2011. Using a discounting rate of 9%, the present value of these cash flows may be
calculated as follows:
Payment due 31 December 2008 14,000/1.09 = 12,844
Payment due 31 December 2009 14,000/(1.09)2 =11,784
Payment due 31 December 2010 14,000/(1.09)3 = 10,811
Payment due 31 December 2011 214,000/(1.09)4 = 151,603
52
53
its value changes in response to the change in a specified interest rate, financial
instrument price, commodity price, foreign exchange rate, index of prices or rates,
credit rating or credit index, or other variable (the "underlying"). In the case of a nonfinancial variable, that variable must not be specific to one party to the contract.
it requires no initial net investment or an initial net investment that is smaller than
would be required for other types of contracts that would be expected to have a similar
response to changes in market factors, and
Examples of derivatives
Example 1
A company buys an option, the underlying subject matter of which is 10 ounces of gold. The
strike price is 260/ounce, and the option is exercisable in three months' time. It can only be
cash settled. The company pays a premium of 20 for the option.
Because the option can be settled net in cash, it is within the scope of IAS 39, and since
there is no possibility of gold being delivered it is unnecessary to consider whether the
company wants gold for its normal trade purposes. The value of the option changes as gold
prices changed, and it is settled at a future date. (This will be the case even if the option is out
of the money, and expires without being exercised this is a form of settlement).
The company must make an initial net investment of 20 in order to acquire the option.
However, this is less than would have to be paid for a contract that responded similarly to
changes in gold price, such as a contract to physically acquire 10 ounces of gold. The option
therefore passes all three tests to be a derivative.
54
Example 2
X Ltd makes a 5-year fixed rate loan of 10 million to Y Ltd. Y Ltd makes a 10 million loan
for 5 years to X Ltd, at a variable rate of interest.
This arrangement functions in the same way as an interest rate swap. The value of the
arrangement depends on interest rates, and there is settlement at future dates, when each
exchange of interest payments is made. There is no initial net investment, since the loans are
self-cancelling.
This arrangement would be treated as a derivative under IAS 39. Non-derivative transactions
may be aggregated and considered together where they are entered into at the same time and
in contemplation of each other, have the same counterparty and the same risk, and there is no
apparent business purpose to having separate transactions.
Example 3
A company enters into a 50 million 2-year interest rate swap, under which it receives fixed
rate payments and pays variable rate payments. However, it prepays its obligation under the
swap by making, at the inception of the contract, a lump sum payment representing the value
of the stream of variable rate payments at current market rates. It continues to receive the
fixed rate payments over the life of the contract.
Although this may be described as a swap, it is not treated as a derivative. The company has,
in essence, paid a capital sum for a fixed annuity. The amount it would have to pay for such
an annuity contract varies with interest rates; but the company has made an initial investment
equal to the full price. The swap therefore fails the second of the three tests conditions.
Measurement of Derivatives depends on the purpose of the derivative:
-
All derivatives that are within the scope of IAS 39, except ones which are designated and
effective hedging instruments, are measured at fair value, with changes in fair value
recognised in the income statement.
Examples most common derivatives:
55
1. Options
A financial derivative that represents a contract sold by one party (option writer) to another
party (option holder). The contract offers the buyer the right, but not the obligation, to buy
(call) or sell (put) a security or other financial asset at an agreed-upon price (the strike price)
during a certain period of time or on a specific date (exercise date).
Call options give the option to buy at certain price, so the buyer would want the stock to go
up.
Put options give the option to sell at a certain price, so the buyer would want the stock to go
down.
The option is either a financial asset or a financial liability initial recognition fair value.
The fair value of the options is their market value, usually the price paid/received, which is
called Prime.
If the options are not quoted on an active market, the fair value can be measured by means of
a model (such as Black and Scholes model).
Source: http://www.investopedia.com/university/options-pricing/black-scholes-model.asp
Ex. On July 15, N, an entity acquired 1.000 call options on shares Y for $10/unit. The strike
price is $150.
Call options
= Cash at bank
$ 10.000
At the end of the year N, the the market value of the options is $9/option:
56
Call options
$ 1.000 [10.000-9.000]
reselling it;
exercising it; or
letting it expire.
Assume that:
Case #1 the options are resold on January 20, N for $7.500:
%
Cash at bank
Expenses related
to call options
= Call options
9.000
7.500
1.500
Case #2 the market price of the shares Y exeeds the strike price, and the options are
exercised on June 15, N+1:
Shares Y
= %
Cash at bank
Call options
159.000
150.000
9.000
Case #3 the expiry date is reached and the market price of the shares Y has not exeeded the
strike price:
Expenses related
to call options
= Call options
9.000
57
5.000 [100.000x(1,1-1,05)]
5.000
3.000
2.000
A swap is an agreement between two parties to exchange sequences of cash flows for a set
period of time. Usually, at the time the contract is initiated, at least one of these series of cash
flows is determined by a random or uncertain variable, such as an interest rate, foreign
exchange rate, equity price or commodity price.
Ex. Anticipating a decrease in the interest rate, an entity enters a swap agreement on April 1,
N. The company exchanges for a year a fixed interest rate of 7% based on a nominal value of
1.000.000 lei for a variable one.
At the end of the year N, the market interest rate is 7,2%
Expenses related to
swaps on interest rate
2.000 [ 1.000.000x(7,2-7)%]
= Expenses related to
swaps on interest rate
7.000
2.000
5.000
Hedging derivatives
Categories of hedges
A. A fair value hedge is a hedge of the exposure to changes in fair value of a recognised asset
or liability or a previously unrecognised firm commitment or an identified portion of such
an asset, liability or firm commitment, that is attributable to a particular risk and could
affect profit or loss. [IAS 39.86(a)]
Examples:
Ex.1 Change of variable interest rates with fixed ones to protect against the variation in the
value of a fixed rate loan;
58
A company borrows 10 million at a fixed interest rate of 8%. Its cash flows will not change,
however interest rates move it will pay a fixed 800,000 interest a year but the fair value of
its liability will change as interest rates move. The liability will become more onerous if
interest rates fall. It can hedge its exposure to fair value changes by entering into an interest
rate swap, under which it receives fixed rate payments and pays floating rate.
Ex.2 Forward sale of a quantity of inventory that a company has in stock.
A chocolate manufacturer enters into a contract to buy 5,000 tonnes of cocoa beans in six
months' time, at a fixed price. The company knows what its future cash flow will be. But the
fair value of this firm commitment will change as the price of cocoa beans changes (even
though the commitment won't be shown on the company's balance sheet). The company might
hedge the changes in fair value by entering into a futures contract over cocoa beans.
Under IAS 39, it is necessary to be clear about the particular risk you are hedging. Suppose
that, in the second example, the company (which accounts in sterling) had a contract to pay
for the cocoa beans in US dollars. In addition to the commodity price risk, the company is
exposed to foreign currency risk. Any hedge of the currency risk would need to be considered
separately. (Fluctuations in exchange rates will affect both the fair value of the firm
commitment, and the actual sterling amount the company must pay so a hedge of the foreign
currency risk could be accounted for either as a fair value hedge or a cash flow hedge).
Ex.3. Buying put options to cover for the risk related to the decrease in the market price of the
shares that the company is holding;
Accounting treatment:
The gain or loss from the change in fair value of the hedging instrument is recognised
immediately in profit or loss. At the same time the carrying amount of the hedged item is
adjusted for the corresponding gain or loss with respect to the hedged risk, which is also
recognised immediately in net profit or loss. [IAS 39.89]
Ex.4 ABC Inc. has 1.000 shares of entity B Inc. The shares are valued at their fair value of
800 lei. In order to protect itself against a decrease in the price of the shares, the entity
acquires 1.000 options to sell the shares B for a strike price of 780 lei. At the end of
the year, the market price of the shares B is 780 lei.
On December 31, N, Market price of the shares: 750 lei
- recognizing the loss on the hedged item
Expenses related to fair value
=
Shares B
measurements
- recognizing the gain on the hedging instrument
Hedging instruments/Put
options
Revenues
related to
hedging
instruments
59
The net loss = 50.000 30.000 = 20.000 represents the risk not covered (the hedge
ineffectiveness)
B. A cash flow hedge is a hedge of the exposure to variability in cash flows that
(i) is attributable to a particular risk associated with a recognised asset or liability (such as all
or some future interest payments on variable rate debt) or a highly probable forecast
transaction and
(ii) could affect profit or loss. [IAS 39.86(b)]
Examples
Ex.1. A company borrows 10 million at LIBOR plus 2%. Changes in LIBOR will clearly
affect the company's future cash flows. It might hedge this risk by entering into an
interest rate swap.
Ex. 2. A chocolate manufacturer assesses it as highly probable that it will buy 5,000 tonnes of
cocoa in six months' time, paying the spot rate at the time it places the order. Changes
in cocoa prices will affect its future cash flows; it may use cocoa bean futures to hedge
the exposure.
Accounting treatment:
The portion of the gain or loss on the hedging instrument that is determined to be an effective
hedge is recognised in other comprehensive income. [IAS 39.95]
If a hedge of a forecast transaction subsequently results in the recognition of a financial asset
or a financial liability, any gain or loss on the hedging instrument that was previously
recognised directly in equity is 'recycled' into profit or loss in the same period(s) in which the
financial asset or liability affects profit or loss. [IAS 39.97]
The ineffective portion of the gain or loss on the hedging instrument shall be recognised in
profit or loss.
Assessing hedge effectiveness
A hedge is regarded as highly effective only if both of the following conditions are met:
(a) At the inception of the hedge and in subsequent periods, the hedge is expected to be
highly effective in achieving offsetting changes in fair value or cash flows
attributable to the hedged risk during the period for which the hedge is designated.
(b) The actual results of the hedge are within a range of 80125 per cent. For example,
if actual results are such that the loss on the hedging instrument is CU120 and the
gain on the cash instrument is CU100, offset can be measured by 120/100, which is
120 per cent, or by 100/120, which is 83 per cent. In this example, assuming the
hedge meets the condition in (a), the entity would conclude that the hedge has been
highly effective.
Effectiveness is assessed, at a minimum, at the time an entity prepares its annual or
60
140.000 lei
According to IAS 39 (para. 95 (a)) the gain has to be recognized as other comprehensive
income as of 31.12.N:
Hedging
instruments/Futures
contracts
-
Hedging reserves
140.000 lei
Assume that gains and losses on hedging instrument are taxed when they are
realised. Accordingly, 22.400 lei (140.000 lei x 16%) is a deferred income tax, which
has to be ecognized in other comprehensive income as well (IAS 12):
Hedging reserves
= Differed income tax liability
On May 15, N+1 recording the sale of the equipment:
22.400 i
Customers
3.780.000 lei
(700.000 x 5,4 lei/)
Cash at bank
= Customers
3.780.000 lei
At the same time, the settlement of the futures contract is recorded at 5,5 lei/, resulting a
loss compared to the value of the hedging instrument at the end of the year of 70.000 lei
(700.000 x (5,4 lei/ - 5,3 lei/)).
= Hedging
140.000 lei
instruments/
Futures contracts
Cash at bank
70.000 lei
[700.000 x (5,5 lei/ - 5,4 lei/)]
Expenses related to
70.000 lei
foreign
exchange
[700.000 x (5,4 lei/ - 5,3 lei/)]
losses
If a hedge of a forecast transaction subsequently results in the recognition of a financial
asset or a financial liability, the associated gains or losses that were recognised in other
comprehensive income shall be reclassified from equity to profit or loss as a
reclassification adjustment in the same period or periods during which the hedged forecast
cash flows affect profit or loss (such as in the periods that interest income or interest
expense is recognised).
61
Hedging reserves
140.000 lei
22.401 lei
22.402 lei
22.403 lei
Or
62
The project aimed at generalizing the application of the purchase method for all business
combinations. The project also aimed at improving and simplifying group accounting and
issuing a high quality standard for business combination that could be employed both
nationally and internationally.
FASB has finalized the project in december 2007, by issuig FAS 141 (as revised in 2007)
Business Combinations and FAS 160 Noncontrolling Interests in Consolidated Financial
Statements.
IASB has also finalized the project in January 10, 2008, by issuing a revised version of IFRS
3 Business Combinations. IASB has further issued IFRS 10 Consolidated Financial
Statements in 2011, replacing IAS 27, which beared the same name.
2.
2.1. Scope:
According to para.2, IFRS 3 applies to all business combinations, except:
a) the formation of a joint venture;
b) the acquisition of an asset or a group of assets that does not constitute a business. The
cost of the group shall be allocated to the individual identifiable assets and liabilities
on the basis of their relative fair values at the date of purchase. Such a transaction or
event does not give rise to goodwill;
c) a combination of entities or businesses under common control
A business combination is transaction or event by means of which the acquirer gains control
over an entity or a group of entities.
Ex 1. An entity decides to abandon its drugs producing activities, and sells one of its
subsidiaries operating in Hawaii.
The sale of the subsidiary is a business combination accoriding to IFRS 3.
Ex. 2. Entity X acquires all the hardware and telecommunication system of Company Y under
liquidation.
Such a transaction does not fall within the scope of IFRS 3, since the hardware and
telecommunication system is not a business in itself as it cannot generate economic benefits
by itself. Therefore, the acquisition will be accounted for as any acquisition of assets.
Ex. 3. Entities A and B are two branches of Company M. For taxation reasons, Company M
decides to reorganize its group structure, therefore, company A acquires company B. This
operation will not fall within the scope of IFRS 3, as companies A and B were under common
63
control before and after the acquisition date. Therefore, acquiring the assets and liabilities of
company B can recorded at their book value, although IFRS 3 may be applied, if desired.
2.2. Acquisition method
According to IFRS 3, all business combination are recorded based on the acquisition method,
which involves the following steps:
1. Identifying the acquirer;
2. Determining the acquisition date;
3. Recognizing and measuring the identifiable assets acquired, the liabilities assumed, and the
non-controlling interests;
4. Recognizing and measuring the goodwill or the gain form a bargain purchase (badwill).
2.2.1. Identifying the acquirer
For all business combinations, one of the parties involved in the transaction will be identified
as the acquirer. The acquirer is the entity that gains control over the other entity or other
entities involved. An entity acquires control in the case it acquires the power to determine the
financial and operating policies of an entity in order to obtain future economic benefits.
Clues to identify the buyer:
- entity whose fair value is greater;
- entity that issues shares or cash;
- entity whose managerial team is administrating the resulting entity.
Ex.1 Company X, that has a fair value of 80 million Euro and a share capital divided into
80,000 shares, wants to be listed on the stock exchange. In order to accomplish this, it is
purchased by Company Y, which is listed and has a market capitalization of 8 million Euro
and 80,000 shares outstanding.
Value per share X: 80.000.000/80.000 = 1.000 euro
Value per share Y: 8.000.000/80.000 = 100 euro
Therefore, the rate Shares X: Shares Y is 1 to 10 (1 share X for 10 shares Y). Consequently,
company Y, the formal buyer, issues 10 shares Y for each share X.
Company Y resulting from the business combination will have the following shareholder
structure:
Old shareholders (old shares Y): 80.000 shares
New shareholders/shareholders of Company X (new issued shares Y): 80.000 old shares X *
10 shares Y = 800.000 shares
Total= 880.000 shares
Therefore, the shareholders of Company X will hold 90.9% (800.000/880.000) of the voting
rights of the new Company Y (resulting from the business combination) and are, thus, able to
uphold the managerial team of Company X, which gains the power to determine the financial
and operating policy of the new entity.
64
In conclusion, although the Company Y is formally the buyer, the actual buyer is Company X,
which acquired control of the company resulted from the business combination.
2.2.2. Determining the acquisition date
The buyer will identify the acquisition date which is the date at which it obtains control over
the acquired company.
The date at which the buyer obtains control of the other entity(entities) is generally the date
on which the purchaser legally transfers the consideration, acquires the assets and assumes the
liabilities of the acquired company- the date of the transaction. However, the buyer can gain
control at another time, sooner or later than transaction date. Determining the acquisition date
is important because the valuation of the assets, liabilities and non-controlling interests shall
be made at this date.
2.2.3. Consideration transferred (cost of investment)
The consideration transferred in a business combination shall be calculated as the sum of the
fair value of the assets transferred to and liabilities assumed towards the former owners and
equity instruments issued by the buyer at the acquisition date. Examples of consideration
transferred include cash, other assets, a subsidiary of the buyer, contingent consideration
ordinary or preference shares, options, warrants, etc.
The consideration transferred may include assets or liabilities of the purchaser with book
values different from their fair value measured at the acquisition date (i.e. monetary assets, or
a subsidiary of the purchaser). In these circumstances the buyer will re-measure the assets and
liabilities transferred at their fair value at the acquisition date, recording gains or losses in
profit or loss. However, in some cases, assets and liabilities are transferred to the entity
resulting from the business combination and not the former owners, so that the buyer
continues to have control over them. In these circumstances, the buyer will evaluate the assets
and liabilities transferred at their carrying amount without recognizing any gains or losses.
The consideration transferred, generally, includes:
- An amount of cash or cash equivalents, and
- The fair value of other considerations given.
Any costs directly attributable to the acquisition are recognized in profit or loss.
Ex.: On 01.01.N, company A acquires company B, unlisted, in the following conditions: it
acquired 6,000 shares of company B (representing 70% of the total number of shares) for the
amount of 20 lei/share from an investment fund, which is the majority shareholder, the
nominal value of the shares being 10 lei/share. The investment fund required in addition a
piece of land that the Company A has with a book value of 50,000 lei and a fair value of
60,000 lei at the acquisition date. Company A pays a fee of 2,000 lei to a company that
arranges the transaction.
The fair value of Company B (consideration transferred) is:
65
6.000 shares x 20 lei/share + 60.000 lei = 180.000 lei (the fair value of the shares B is 30
lei/share = 180.000/6.000, and not 10 lei/share)
The increase in the value of the land of 10.000 lei (60.000 lei 50.000 lei) is recognize as a
gain in profit or loss.
The fee paid to the broker is recognized as an expense in profit or loss.
Journal entries in individual accounts of Company A:
01.01.N:
shares acquisition:
Shares B = %
Cash at bank
Land
Gains on the sale of
fixed assets
180.000 lei
120.000 lei
50.000 lei
10.000 lei
180.000 lei
120.000 lei
60.000 lei
50.000 lei
(Fair value)
= Cash at bank
2.000 lei
Deferred considerations
In this case, the acquisition cost includes the present value of the consideration given
including premiums or discounts recorded at settlement (not the nominal value).
Ex. The company M acquired company F on January 1, N, for 400,000 USD, paid as follows:
100,000 USD down payment, 100.000 USD paid at the end of the year N, and 200.000 USD
settled at the end of year N +1. Company Ms cost of capital is 10%.
Present value of the deferred consideration on the acquisition date (01.01.N) = 100.000/
(1+0.1) + 200.000/(1+0.1)2 = 90.910 + 165.289 = 256.199 USD
Considerration transferred at 01.01.N = down payment + deferred payment =
66
Shares acquisition
Shares F =
31.12.N:
%
Cash at bank
Sundry creditors/Deferred considerations
356.199 USD
100.000 USD
256.199 USD
100.000 USD
25.620 USD
74.380 USD
31.12.N+1:
200.000 USD
18.182 USD
181.818 USD
Contingent consideration
Contingent considerations are payments dependent on the occurrence of future events. The
buyer will recognize the fair value of the contingent amount as part of the consideration
transferred at the acquisition date. The obligation to pay contingent considerations is
classified as debt or equity depending on settlement conditions.
Ex. Company M acquires 80% of Company F for $ 100,000 USD. The contract provides that
if the average operating profitability of Company F for the next 2 years increases with more
than 20%, the price of the shares also increases with 10%. At the acquisition date it is
reasonable certain that the performance objective will be achieved. Company Ms cost of
capital is 10%.
Contingent consideration = 10% x 100.000 USD = 10.000 USD
Fair value (present value) of the contingent considerations = 10.000/(1+0.1)^2 = 8.264 USD
Consideration transferred = 100.000 + 8.264 = 108.264 USD
67
2.2.4. Recognizing and measuring the goodwill or the gain form a bargain purchase
(badwill)
Identifiable assets and liabilities
Assets and liabilities are recognized in accordance with the definitions and recognition
criteria of conceptual framework.
Other assets and liabilities can be identified at the acquisition date, such as trademarks,
patents, manufacturing licenses, customer lists, etc., and are taken into account in
determining the goodwill; however, they will only be recognized in consolidated financial
statements. All costs associated with the acquiree's restructuring plans will not be
recognized, as provisions for restructuring will be treated as post-acquisition costs
(because they are not liabilities of the acquiree and should not be included in the
calculation of goodwill).
Assets and liabilities acquired in a business combination are measured at fair value at the
acquisition date, with some exceptions. Below are some general principles for the
valuation of assets and liabilities:
Non-controlling interests
IFRS 3 allows for non-controlling interests to be valued at fair value (full goodwill
method). Also, the buyer can evaluate non-controlling interests based on the fair value of
acquiree's net identifiable assets.
Ex. Company M paid 800 euro to acquire 80% of Company F. The fair value of the net
identifiable assets of Company F is 600 euro.
68
Fv
(Net assets)
Consideration
transferred
Control
100%
GW = CT Vj(ANI)
If the resulting amount is a negative one, it means that a gain has been generated from a
bargain purchase, which is recognized in profit or loss in consolidated financial statements.
69
FV (ASSETS)Owners Equity=
FV(NET ASSETS)FV
(LIABILITIES)
Goodwill negativ
FV
(Net assets)
Consideration
transferred
Control
100%
If an entity is not fully acquired, in order to determine the fair value of the entity, the value of
the non-controlling interests has to be added to the value of the consideration transferred so
that goodwill is measured as the difference between:
The sum of
1. The fair value of the consideration transferred (CT) measured at the acquisition date;
and
2. . the value of non-controlling interests (NCI), and
The value of Net identifiable assets measured at acquisition date (net identifiable assets NIA).
GW = CT +NCI FV(NIA)
As NCI can be measured either at their fair value or as a procentage of the net identifiable
assets, there are two methods for goodwill computation:
Method 1: Based on NIA (partial goodwill) is based on valuating NCI as a procentage of
the FV(NIA) which leads to a partial recognition of the goodwill:
GW = CT +NCI FV(NIA) = CT + n% FV(NIA) FV(NIA) = CT (100 n) x FV(NIA)
70
Goodwill
FV (ASSETS)Owners Equity=
FV(NET ASSETS)FV
(LIABILITIES)
80%
Consideration
transferred
80%
Control
FV (Net assests)
20%
NCI
FV (Net assests)
20%
NCI
Method 2 Full goodwill is based on valuing NCI at faor value, and allows for a full
recognition of the goodwill.
Goodwill
FV (ASSETS)Owners Equity=
FV(NET ASSETS)FV
(LIABILITIES)
80%
Consideration
transferred
80%
Control
FV (Net assets)
20%
NCI
20%
NCI
FV (Net assets)
71
Carrying
amount
6.000
1.000
2.000
1.000
(1.000)
(600)
9.000
4.000
800
955
555
10.845
3.000 + 2.500
100 x 15
5.000 1.000
1.000 200
[600+3x 600 x 10%]/(1,12)3
M
1.600
200
920
(500)
420
800
(300)
500
280
200
2.100
500
1.520
80
3.700
1.700
1.000
200
500
-th. EuroF
690
60
800
(450)
350
400
(120)
280
610
160
400
50
1.300
580
280
100
200
73
Owners Equity
Share capital
Reserves
Profit for the year
2.000
500
1.200
300
720
100
500
120
Company M acquired control over Company F at the end of the year N-3 for 280 th. euro, at
that date the NA of Company F being:
Capital
100
Reserves
200
300
Constructions
700
Other assets
100
Liabilities
(500)
Total NA
300
At the acquisition date the fair value of constructions was 820 th. euro, and the residual useful
life was 12 years.
Required:
a) Show the impact of the business combination in the consolidated balance sheet at the
end of N-3 assuming that the company acquired 100% of the shares of Company F for
440,32 th. euro.
b) Show the impact of the business combination in the consolidated balance sheet at the
end of N-3.
c) Draw-up the consolidated balance-sheet at the end of the year N.
a) Solution:
31.12.N-3
Explanations
Construcions
Other assets
Total assets
Liabilities
NA
Defered income tax
Carrying amount
700
100
800
(500)
300
-
NIA
Fair value
820
100
920
(500)
420
(19,2)
[(420-300)*16%]
400,8
440,32
In consolidated accounts:
1). Adding the assets, liabilities and owners equity of company F:
74
800
700
100
% = %
Construction F
Liabilities F
Other assets F
Owners Equity F
Reserves F
800
500
100
200
2). Eliminating investments in Company F together with the part that belongs to Company M
(100%) from the owners equity of Company F..
% = Shares F
Owners Equity F
Reserves F
300
100
200
3). Recording the differences arisen at the acquisition date from the NA of Company F
together with eliminating the remaining value of the investments in company F (consideration
transferred):
159,52
120
39,52
% = %
Constructions F
Deferred income tax
Goodwill
Shares F
159,52
19,2
140,32
Amounts
X
(440,32)
800
120
39,52
Total assets
X + 519,2
Amounts
X-Y
Y
Liabilities F
Deferred income tax
Total owners equity and
liabilities
500
19,2
X + 519,2
b) Solution:
31.12.N-3
Explanations
Construcions
Other assets
Total assets
Liabilities
NA
Defered income tax
NIA
Carrying amount
700
100
800
(500)
300
-
Fair value
820
100
920
(500)
420
(19,2)
[(420-120)*16%]
400,8
75
280
In consolidated accounts:
1). Adding the assets, liabilities and owners equity of company F:
800
700
100
% = %
Construction F
Liabilities F
Other assets F
Owners Equity F
Reserves F
800
500
100
200
2). Parting the owners equity of Company F between Company M and NCI:
Explanations
Share capital F
Reserves F
300
100
200
Part belonging
to Company M
(60%)
60
120
NCI
(40%)
Total
(100%)
40
80
120
100
200
300
% = %
Share capital F
Reserves F
Share capital FM
Reserves F M
NCI
300
60
120
120
3). Eliminating investments in Company F together with the part that belongs to Company M
(60%) from the owners equity of Company F.
% = Shares F
Share capital F M
Reserves F M
180
60
120
4). Recording the differences arisen at the acquisition date from the NA of Company A,
together with eliminating the remaining value of the investments in company F (consideration
transferred):
The increase in the value of the constructions is 40% ascribed to NCI:
Net value increase (after Income tax)= 120 120x16% = 100,8
The part that belongs to NCI = 40% x 100,8 = 40,32
159,52
120
39,52
% = %
Constructions F
Deferred income tax
Goodwill
Shares F
NCI
159,52
19,2
100
40,32
76
Amounts
Assets M
- Investments (shares F)
X
(280)
Assets F (carrying
amount)
+ Increase in their values
Goodwill
39,52
Total assets
X + 679,52
800
120
Amounts
X-Y
160,32
[40,32+40+80
]
NCI
Liabilities M
Liabilities F
Deferred income tax
Total owners equity and
liabilities
500
19,2
X + 679,52
c) Solution:
31.12.N
In consolidated accounts:
1). Adding the assets, liabilities and owners equity of company F:
1.870
60
800
400
160
400
50
% =
Land F
Constructions F
Industrial Equipmnets F
Inventories F
Customers F
Cash at bank and in hand F
%
Suppliers F
Deferred income tax F
Bank loans F
Share capital F
Reserves F
Profit for the year F
Constructions depreciation F
Equipment depreciation F
1.870
280
100
200
100
500
120
450
120
2). Parting the owners equity of Company F between Company M and NCI:
Explanations
Share capital F
Reserves F
Profit for the year F
720
100
500
120
Part belonging
to Company M
(60%)
60
300
72
NCI
(40%)
Total
(100%)
40
200
48
288
100
500
120
720
% = %
Share capital F
Share capital FM
Reserves F
Reserves FM
Profit for the year F
Profit for the year FM
NCI
720
60
300
72
288
77
3). Eliminating investments in Company F together with the part that belongs to Company M
(60%) from the owners equity of Company F.
% = Shares F
Ownerss EquityM
Reserves FM
180
60
120
4). Recording the differences arisen at the acquisition date from the NA of Company A,
together with eliminating the remaining value of the investments in company F (consideration
transferred):
The increase in the value of the constructions is 40% ascribed to NCI:
Net value increase (after Income tax)= 120 120x16% = 100,8
The part that belongs to NCI = 40% x 100,8 = 40,32
159,52
120
39,52
% = %
Constructions F
Deferred income tax
Goodwill
Shares F
NCI
159,52
19,2
100
40,32
10
20
6). Parting the additional values recorded in the owners equity of Company F between
Company M and NCI:
Explanations
Depreciation related to years
N-2 and N-1
Depreciation related to year N
30
12
Part belonging
to Company M
(60%)
NCI
(40%)
Total
(100%)
12
20
4
12
10
30
% = %
Reserves F
Reserves FM
30
20
78
6
12
10
Eliminating the deferred income tax related to the recorded depreciation (for 3 years aut of
12):
4,8 (19,2 x 3/12)
4,8
1,92 (12x16%)
0,96 (6x16%)
1,92 (12x16%)
2.139,52
39,52
260
1.840
(980)
860
1.200
(420)
780
0
200
2.710
660
1.920
130
4.849,52
2.275,20
1.280
295,2
700
2.579,12
500
1.393,92
366,96
2.260,88
318,24
39,52
920+800+120
(500+450+30)
280-180-100
300-4,8
1.200+300120 +12+1,92
300+72-6+0,96
288-12+1,92+40,32
79
200
In consolidated accounts:
1) Adding the assets, liabilities and owners equity of company F:
800
700
100
% = %
Construction F
Liabilities F
Other assets F
Owners Equity F
Reserves F
800
500
100
200
2). Parting the owners equity of Company F between Company M and NCI:
Explanations
Owners equity F
Reserves F
300
100
200
Part belonging
to Company M
(60%)
60
120
NCI
(40%)
Total
(100%)
40
80
120
100
200
300
% = %
Owners equity F
Reserves F
Owners equity FM
Reserves F M
NCI
300
60
120
120
80
3). Eliminating investments in Company F together with the part that belongs to Company M
(60%) from the owners equity of Company F.
% = Shares F
Owners Equity F M
Reserves F M
180
60
120
4). Recording the differences arisen at the acquisition date from the NA of Company A,
together with eliminating the remaining value of the investments in company F (consideration
transferred):
The increase in the value of the constructions is 40% ascribed to NCI:
Net value increase (after Income tax)= 120 120x16% = 100,8
The part that belongs to NCI = 40% x 100,8 = 40,32
120
Constructions F = %
Deferred income tax
Shares F
NCI
Gains from the acquisition
of negative goodwill
159,52
19,2
100
40,32
40,48
Sume
Assets M
- Investments (shares F)
X
(200)
Assets F (carrying
amount)
+ Increase in their values
800
120
Total assets
X + 720
Sume
X-Y
40,48
160,32
[40,32+40+80
]
Y
500
19,2
X + 720
81
Impairment of goodwil-ului
As a consequence of the convergence process, IASB amended the accounting treatment of
goodwill after recognition, forbidding goodwill amortization, and allowing for impairment
write downs, following impairment tests that are to be performed at least annually (according
to IAS 36 "Impairment of Assets").
Ex. At the end of the year N, the acquired goodwill-ul initially valued at 9.500 Euro has a
recoverable value of 8.000 Euro.
Carying amount = 9.500
Recoverable amount = 8.000
Impairment = 1.500
Impairment losses on = Impairment of goodwill
goodwill
1.500
200
100
300
600
200
(500)
82
300
At the acquisition date the fair value of the land was provisionally estimated at 720 thousand
Euros. At the end of N, the recoverable amount of goodwill was valued at 200,000 Euros.
And on 18.05.N 1, it was established that the value of land was actually with 200 thousand
Euros higher than initially recognized. The recoverable amount of the land at the end of N +1
was
Solution:
15.08.N
Explanations
Land
Other assets
Total assets
Liabilities
Net Assets
Deferred income tax
Carrying amount
600
200
800
(500)
300
-
NIA
Fair value
720
200
920
(500)
420
(19,2)
[(420-300)*16%]
400,8
500
In consolidated accounts:
1) Adding the assets, liabilities and owners equity of company F:
800
600
200
% = %
Land F
Liabilities F
Other assets F
Share capital F
Reserves F
800
500
200
100
2). Parting the owners equity of Company F between Company M and NCI
Explanations
Share capital F
Reserves F
300
100
200
NCI
(40%)
Total
(100%)
80
40
120
200
100
300
% = %
Share capital F
Share capital FM
Reserves F
Reserves FM
300
120
60
83
NCI
120
3). Eliminating investments in Company F together with the part that belongs to Company M
(60%) from the owners equity of Company F.
% = Shares F
Share capital FM
Reserves FM
180
120
60
4). Recording the differences arisen at the acquisition date from the NA of Company F,
together with eliminating the remaining value of the investments in company F (consideration
transferred):
The increase in the value of the constructions is 40% ascribed to NCI:
Net value increase (after Income tax)= 120 120x16% = 100,8
The part that belongs to NCI = 40% x 100,8 = 40,32
159,52
% = %
120
Land
259,52
Goodwill
159,52
19,2
320
40,32
31.12.N
Impairment of goodwill:
Carrying amount = 259,52
Recoverable amount = 200
Impairment = 59,52
Impairment lossed on = Impairment of goodwill
goodwill
59,52
Balance sheet net value for Goodwill-ului as of 31.12.N = 59,52 29,52 = 30 (recoverable
amount)
18.05.N+1
Since it's been a year from the acquisition date, provisional assessments made in 15.08.N can
be
adjusted.
Explanations
Carrying amount
Fair value
84
Land
Other assets
Total assets
Liabilities
Net Assets
Deferred income tax
600
200
800
(500)
300
-
920
200
1.120
(500)
620
(51,2)
[(620-300)*16%]
568,8
NIA
GW = 500 60% x 568,8 = 158,72
59,52
2. The initial recordings have to be adjusted (the differences related to the values of the
Companys F assets and liabilities)
The increase in the value of the constructions is 40% ascribed to NCI:
Net value increase (after Income tax)= 320 320x16% = 268,8
The part that belongs to NCI = 40% x 268,8 = 107,52
Accounting for adjustments:
Either:
a) reverse initial journal entry, and make a new one:
-
% = %
Land F
Goodwill
(159,52)
(19,2)
(320)
(40,32)
% = %
Land F
Goodwill
478,72
51,2
320
107,52
200
(100,8
)
% = %
Land F
Goodwill
99,2
32
[51,2-19,2]
67,2
[107,52-40,32]
85
86
"Oltchim" finanri pe baza ipotecilor asupra activelor de la "Arpechim", potrivit unor surse
din pia.
Alexandru Buc ne-a mai spus: "Am cerut opinia auditorului nostru KPMG privind
reevaluarea activelor i acesta ne-a recomandat s nregistrm diferenele dintre suma pe care
am pltit-o pentru petrochimia de la Arpechim i rezultatul reevalurii direct n contul de
profit si pierderi, ca profit. Auditorul Oltchim, n baza standardelor IFRS, a ncadrat aceast
tranzacie ca o afacere, i nu doar ca o simpl achiziie de active, Oltchim avnd nevoie s
funcioneze integrat cu divizia de petrochimie de la Arpechim ca s devin profitabil".
88
Bibliografie
Bonham M.
et al.
(2004)
Obert R.
(2004)
89