You are on page 1of 3

J

\
FRONTIER SPRINGS LIMITED

Regd. Off.: KM 25/4 Kalpl Road Rania ,Kanpur- Dehat 209304

Tel. No. 0512269120708 ,Fax No. 0512-2691209 IE-mall: c.s@trontlersprings.co.ln ,Website: htlp:fwww.frontlcrsprings.co.in

CIN: L17119UP1981PLC005212

STATEMENT OF UN-AUDITED FINANCIAL RESULTS

FOR THE QUARTER ENDED 30th JUNE, 2015

,-'--PART I

.1

........... _--

._------- - ---

Quarter Ended

r-'

Particulars

SI. NC.

30 th June,

lh

31'\ March,
2015
(Audited)

1---c:- ..?015
(Unaudlted)

r'

(b) Other Operat

llncome

Total Income fro

31" March,
2015
(Audited)

30 June,
2014
(Un-audited)

(~.rcr note ~ ~.note2)

Income from OP rations


(a) Net Sales /lnco me from Operations

Year Ended

(Refer note 2)

~:89

1305.42

692.19

3609.01

758.89

1305.42

692.19

3609.01

461 .50

568 .84

422.48

1824 .63

(101 .66)

13 1 53

(126.71)

(64.16)

32 .23
31.73

36.25
24 .30 _
0
398.45
1159.37
146.05

Operations (Net)

Expenses
a) Icost of Material C lOsumed

b)
c)

Purchase of Stoc: in-Trade


Changes in inven lries of Finished Goods. Work -in-Progress and
Stockin-l rade

d)
e)

Employee Benefi
Deprecialion & A
Other Expenses
Total Expenses
Profit from Opel
Exceptional item

rl
3.

::xpenses
ortisation Expenses

1-~3488

758.68
0.21

tions before Other Income, Finance Cost &


.(1-2)

~i.48

145.16
132.81
1448.59

41.13
342.76
711.14
(18 .95)

L-

3487:.O J--121.98
.
21.2., - -

4,

Ot.her Income

4.4"1

3.54

5.

Profit from Ord ary Actlv~les before Finance Co.t &


Exceptional Item (3+4)

4.68

149.59

(i6:~

6.

Finance cost
Profil from Ordl Iry Activities after Finance cost b'Jt before
Exceptional Item (5-6)

22.70

7.

21.41
128.18

(36.31)

86.88
56.35

8.

Exceptional Items

9.

Profit I (Loss) fro n Ordinary Activities Before Tax Expenses &


Exceptional Item (7+8)

(18.02)

(36.31)

56.35

10.

Tax Expenses

(10.07)

(678)

(1518)

(15.70)

11

Net Profit from 0 dinary activities after Tax (9-10)

(28.09)

121.40

(51.49)

40.65

12.

Extraordinaryitem . (Net of Tax Expenses)


(28.09)

121.40

(51.49)

40.65

396.32

396.32

396.32

396.32

1926.31

1954.40

(18.02)

Net Profit for the ,erlod (11+12)

14

PaidupEquity 5, Jre Capilal (Face value RS .101- per equity share)

15.

Reserves (Exclud 9 Revaluation Reserves) as per Balance Sheet


of previous accou :in9 year

(ii)

1.

.
.
2

20.24

128.18

Earnl~g Per Sha ,(EPS)

(0.71)

3.08

(1.31)

1.03

Basic and Diluted :PS after Extraordinary items for the period, for
the year to dale a j for the previous year (not to be annualised) (In
Rs.)

(0.71)

3.08

(1.31)

1.03

PARTICULARS Of SHAREHOLDING
Public Shareholding

No. 01 Shares

~648

1945648

4940%

49.40%

Percentage 01 shareholding

1945648
49.40%

Promoters and Promoter Group Shareholding

a)

I.

--

-.. _ SELECT INFORMATtON FOR THE QUARTER ENDED 30th JUNE, 2015

PART It

1-1'

143.23

13.

16. (i)

2.88

3J
=J
,

Pledged I Encumbered
No. of Shares
Percentage 01 shares ( as a % of Ihe tolal shareholding 01 promoter

_.

NIL
NIL

NIL

NIL

NIL

--NI~

NIL

NIL

NIL

NIL

& promoter group)

Percentage of shares ( as a % 01 the total share capital 01 the


Company)

NIL

NIL

.b) INon.Encumbered
No. 01 Shares
Percentage of shares (as a % of the total sharehotdmg of promoter
& promoter group)
Percentage of shares ( as a % of the total share capital 01 the
Company)
INVESTOR

I___ COMPLAIN~ ___

B.

QuartMllndod 30.Q6.2015

1------1

- - - - - ~ --- - -.

Pending at the beginning of


. __. _ ~'t~arter
NIL

1992863

1992863

1992663

1992863

100%

100 1%

100%

100%

50.60%

50.60%

50.59%

50.60%

DI5po$~d 0' during lhefRcmainlng unresOlved at the

Received during the


quarter
9

~'!!!'e.! _

__ ~ . _ _ .. _

____'tu~L _

- - ------ -.- --- .- -

--

NIL

- -- - -

- - ..

___ _ ._ _ _

_
.

_..___

_ _ _ _-"S"'e"'g"'
m"'e"'nt wise Revenu. Results and Capital Employed or the Quarter ended Oth JUNE 2015
SI. NO.

-,-r
2.

Particulars
Segment Roveno (Net Sales/lncome)
(a) Net Sales from ROOfing Sheets
Less: Inler-Segmenl Revenue
Total Income from Operations (Net)
Segment Results:

30 th June,
2015
(Un-audited)

31

r---65 .23

sC

65.23

41.57

31"1 March,
2015
.(Audited)
.
41'S7-

41 . ~~
___ ___

41.57

'1Profit/(Loss) belore Interest & Taxes


a)
b)

L_~J

Cost of Material Consumed


Other Expenses
Total Profit before Tax
Capital Emptoyed
(Segment Assets Less Segment Liabilities)

56 .29
10.09

._ _...:..
-

..-l!~
-

- .
_

June,

2014
JUn-au-ditedJ

'----:c:"

_:

30

th

March,
2015
.1Auditedl

- - - , -,
35 .57
6.97
.10.97)
-

-----
35.57
6.97
(0.97)
-

FRONTIER SPRINGS LIMITED

Regd. Off.: KM 25/4 Kalpi Road Rania ,Kanpur- Dehat 209304

CIN:L17119UP1981PLC005212

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

FOR THE QUARTER ENDED 30th JUNE, 2015

.. _- ...

Sr.No.

Particulars

EQUITY & LIABILITIES


Shareholder's Funds
a) Share Capital
b) Reserves & Surplus
c ) Money Received Against Share Warrants
SUbtotal- Shareholder's Funds
Share Application Money pending allotment

Non-Current Liabilities
a) Long-term Borrowings
b) Deferred Tax Liability
c) Other Long-term Borrowings
d) Long-term Provisions
SUbtotal- Non-Current Liabilities
Current Liabilities
a) Short-Term Borrowings
b) Trade Payables
c) Other Current Liabilities
d) Short-Term Provisions
Subtotal- Current Liabilities

-_ .... -,

30.06.2015
Un-audited

31.03.2015
Audited

396.32
1926.31

396.32
1954.40

2322.63

2350.72

459.47
138.93
7.95
37.17
643.52

440.55
128.86
7.95
21.44
598.80

585.31
767.19
55.00
102.36
1509.86

549.12
909.89
58.29
102.51
1619.81 .

TOTAL EQUITY AND LIABILITIES


4476.01
45li9.33
ASSETS
Non-Current Assets
1
,
2257.12
2216.06
a) Fixed Assets
b) Non-Current Investments
c) Long-Term Loans & Advances
92.45
75.76
15.35
d) Other Non-Current Assets
18.16
SUbtotal- Non-Current Assets
2364.92
2309.98
2
Current Assets
a) Inventories
1356.11
1267.18
b) Trade Receivables
491.90
767.11
c) Cash & Cash Equ ivalents
164.90
146.79
d) Short-Term Loans & Advances
61.38
32.74
e) Other Current Assets
36.80
45.53
Subtotal Current Assets
2111.09
2259.35
TOTAL ASSETS
4476.01
4569.33
NOTES:
The above Un-audited Financial Results were reviewed and recommended by the Audit Committee
and approved by the Board of Directors at their meeting held on August 14, 2015 and the limited
review of the same has been carried out by the Statutory Auditors of the Company.
2
As per the requirement of Schedule II of the Companies Act 2013, effective from 01 .04 .2014, the
company has charged depreciation based on the useful life as prescribed under the Schedule.
3
Corresponding previous period's/year 's figures have been regrouped / rearranged, wherever
applicable.
For and on behalf of the
rs

I i.....

--

(K.L.Bhatia)
Chairman cum Mng. Director

...
~

You might also like