Abstract Estimate of Earth Work of Approach Channel

S.n
o

Item Description

Quantity Unit

Earth work excavation and depositing the

same on spoil bank for excavation in all
soils upto Hard Rock for approach channel
with an initial lead of 250m.

0.00

Rate.
Rs/Unit

Amount
in
Lakhs

a. In all soils upto SDR

711742 cum

37.30

265.48

b. In hard desintegrated rock

641047 cum

43.80

280.78

c. In HR
Earthwork excavation by machinery in
soils obtained from borrow area for
formation of dowel banks
including
breaking clods, neat sectioning, extra
watering and consolidation with 2 Tonnes
power roller and compaction to 98%
proctors density etc., complete.
Earth work excavation in Loamy and
Clayey soils, like Black cotton soils, Red
earth and Ordinary Gravel by machinery
depositing away the excavated soils for
excavation of side drains.

1063632 cum

161.50 1717.77

4250 cum

114.43

4.86

6120 cum

13.00

0.80

Total amount Rs. in Lakhs 2269.69

Total amount Rs. in Crores

22.70

Detailed Estimate of Earth Work of Approach Channel

S.n
o

Item Description

Nos

(1)

(2)

(3)

Dimensions.
L
B
D
(3a)
(3b)
(3c)

Earth work excavation and depositing the

same on spoil bank for excavation in all soils
upto Hard Rock for approach channel with an
initial lead of 250m.
a. In all soils upto SDR
b. In hard desintegrated rock
c. In HR

Quantity

Uni
t

(4)

(5)

cum
1047.20 cum
631.70 cum
1742.20

Earthwork excavation by machinery in soils

obtained from borrow area for formation of
dowel banks including breaking clods, neat
sectioning, extra watering and consolidation
with 2 Tonnes power roller and compaction to
98% proctors density etc., complete.

3400.00

0.625

4250.00 cum

Earth work excavation in Loamy and Clayey

soils, like Black cotton soils, Red earth and
Ordinary Gravel by machinery depositing
away the excavated soils for excavation of
side drains.

3400.00

0.900

6120.00 cum

Annexure - 1
DETAILED ESTIMATE OF EARTH WORK OF APPROACH CHANNEL FROM FORESHORE OF MID MANAIR PROJECT TO TUNNEL INTAKE

S.No. Chainage

G.L

C.B.L

T.B.L

Bed
Depth of Height of
width of
Cutting
Filling
canal

F.S.D

Free
Board

Side
slope of
cutting

Area of
cutting

All soils
Ave. Area Length upto SDR

HDR

F&F

HR

TOTAL

CUTTING
(m)

(m)

(m)

(m)

(m)

(m)

(4)

(5)

(6) =3-4

(7)=4-3

(m)

(m)

(m)

H:

(Sq.m)

(Sq.m)

(m)

(Cu.m)

(Cu.m)

(Cu.m)

(Cu.m)

(Cu.m)

( 12 )

( 13 )

( 14 )

( 15 )

( 16 )

( 17 )

( 18 )

( 19 )

(1)

(2)

(3)

(8)

(9)

( 10 )

( 11 )

309.090

309.000 314.250

0.090

45.00

4.25

1.00

1.5 : 1

4.06

100

310.450

308.983 314.233

1.467

45.00

4.25

1.00

1.5 : 1

69.24

36.65

100

3665.40

0.00

0.00

0.00

3665.40

200

312.330

308.967 314.217

3.363

45.00

4.25

1.00

1.5 : 1

168.30

118.77

100

8671.10

3206.10

0.00

0.00

11877.20

300

312.040

308.950 314.200

3.090

45.00

4.25

1.00

1.5 : 1

153.37

160.84

100

10335.90

5747.80

0.00

0.00

16083.70

400

312.580

308.933 314.183

3.647

45.00

4.25

1.00

1.5 : 1

184.07

168.72

100

11650.90

5221.10

0.00

0.00

16872.00

500

314.250

308.917 314.167

5.333

45.00

4.25

1.00

1.5 : 1

286.15

235.11

100

11105.00

11648.00

0.00

757.60

23510.60

600

313.840

308.900 314.150

4.940

45.00

4.25

1.00

1.5 : 1

260.05

273.10

100

11646.90

14905.10

0.00

757.60

27309.60

700

313.950

308.883 314.133

5.067

45.00

4.25

1.00

1.5 : 1

268.43

264.24

100

11507.20

14765.50

0.00

151.10

26423.80

800

314.920

308.867 314.117

6.053

45.00

4.25

1.00

1.5 : 1

335.16

301.80

100

13631.20

13944.80

0.00

2603.60

30179.60

10

900

315.630

308.850 314.100

6.780

45.00

4.25

1.00

1.5 : 1

386.23

360.70

100

12990.80

16383.90

0.00

6695.10

36069.80

11

1000

316.140

308.833 314.083

7.307

45.00

4.25

1.00

1.5 : 1

424.25

405.24

100

10960.20

19731.20

0.00

9832.60

40524.00

12

1100

317.130

308.817 314.067

8.313

45.00

4.25

1.00

1.5 : 1

499.12

461.68

100

18043.90

16929.00

0.00

11195.50

46168.40

13

1200

319.180

308.800 314.050

10.380

45.00

4.25

1.00

1.5 : 1

666.28

582.70

100

19362.80

22007.80

0.00

16899.40

58270.00

14

1300

320.160

308.783 314.033

11.377

45.00

4.25

1.00

1.5 : 1

755.64

710.96

100

21435.80

24099.70

0.00

25560.60

71096.10

15

1400

321.900

308.767 314.017

13.133

45.00

4.25

1.00

1.5 : 1

920.30

837.97

100

23087.60

26237.50

0.00

34471.90

83797.00

16

1500

324.230

308.750 314.000

15.480

45.00

4.25

1.00

1.5 : 1 1,159.19

1,039.74

100

21442.80

33211.80

0.00

49319.50

103974.10

17

1600

326.720

308.733 313.983

17.987

45.00

4.25

1.00

1.5 : 1 1,442.98

1,301.08

100

26735.50

36870.30

0.00

66502.50

130108.30

18

1700

328.170

308.717 313.967

19.453

45.00

4.25

1.00

1.5 : 1 1,617.67

1,530.32

100

34512.20

34617.20

0.00

83903.00

153032.40

19

1800

327.170

308.700 313.950

18.470

45.00

4.25

1.00

1.5 : 1 1,499.82

1,558.75

100

34838.20

35051.90

0.00

85984.40

155874.50

20

1900

325.330

308.683 313.933

16.647

45.00

4.25

1.00

1.5 : 1 1,288.95

1,394.38

100

32733.80

33383.20

0.00

73321.40

139438.40

21

2000

321.600

308.667 313.917

12.933

45.00

4.25

1.00

1.5 : 1

901.08

1,095.01

100

26995.00

29170.10

0.00

53335.90

109501.00

22

2100

319.720

308.650 313.900

11.070

45.00

4.25

1.00

1.5 : 1

727.81

814.44

100

22737.30

25887.30

0.00

32819.60

81444.20

23

2200

320.540

308.633 313.883

11.907

45.00

4.25

1.00

1.5 : 1

804.36

766.09

100

22121.70

25243.80

0.00

29243.10

76608.60

24

2300

320.280

308.617 313.867

11.663

45.00

4.25

1.00

1.5 : 1

781.83

793.10

100

22566.40

25688.60

0.00

31054.70

79309.70

25

2400

318.780

308.600 313.850

10.180

45.00

4.25

1.00

1.5 : 1

648.71

715.27

100

21530.30

24134.20

0.00

25862.50

71527.00

Annexure - 1
Bed
Depth of Height of
width of
Cutting
Filling
canal

All soils
Ave. Area Length upto SDR

Side
slope of
cutting

Area of
cutting

H:

(Sq.m)

(Sq.m)

(m)

(Cu.m)

(Cu.m)

( 12 )

( 13 )

( 14 )

( 15 )

( 16 )

1.5 : 1

624.92

636.82

100

20213.30

22817.20

0.00

20651.10

63681.60

1.00

1.5 : 1

648.97

636.95

100

22085.00

20950.00

0.00

20659.70

63694.70

4.25

1.00

1.5 : 1

774.21

711.59

100

23339.80

22204.70

0.00

25614.40

71158.90

4.25

1.00

1.5 : 1

841.69

807.95

100

26765.20

16460.40

0.00

37569.30

80794.90

45.00

4.25

1.00

1.5 : 1

760.75

801.22

100

26655.00

9490.30

0.00

43977.00

80122.30

11.450

45.00

4.25

1.00

1.5 : 1

762.30

761.53

100

24084.70

9410.00

0.00

42658.10

76152.80

308.483 313.733

11.787

45.00

4.25

1.00

1.5 : 1

793.26

777.78

100

26265.50

9388.10

0.00

42124.60

77778.20

308.467 313.717

13.573

45.00

4.25

1.00

1.5 : 1

963.00

878.13

100

29785.30

7779.00

0.00

50248.80

87813.10

323.980

308.450 313.700

15.530

45.00

4.25

1.00

1.5 : 1 1,164.66

1,063.83

100

28368.80

10957.90

0.00

67056.50

106383.20

323.910

308.433 313.683

15.477

45.00

4.25

1.00

1.5 : 1 1,158.86

1,161.76

100

29871.70

13503.70

0.00

72800.60

116176.00

335.3 3400

711742

641047

1063632

2416421

F.S.D

Free
Board

(m)

(m)

(m)

(8)

(9)

( 10 )

( 11 )

9.907

45.00

4.25

1.00

10.183

45.00

4.25

308.550 313.800

11.580

45.00

308.533 313.783

12.307

45.00

319.950

308.517 313.767

11.433

3000

319.950

308.500 313.750

32

3100

320.270

33

3200

322.040

34

3300

35

3400

S.No. Chainage

G.L

C.B.L

T.B.L

(m)

(m)

(m)

(m)

(m)

(m)

(1)

(2)

(3)

(4)

(5)

(6) =3-4

(7)=4-3

26

2500

318.490

308.583 313.833

27

2600

318.750

308.567 313.817

28

2700

320.130

29

2800

320.840

30

2900

31

HDR

F&F

HR

TOTAL

(Cu.m)

(Cu.m)

(Cu.m)

( 17 )

( 18 )

( 19 )

CUTTING
V