SAEC Road Connectivity Project

SAEC Road Connectivity Project (SRCP)
Leguwaghat- Bhojpur Road (Ch. 0+000 to 65 + 546.9

Contract Package No.: SRCP/ ICB/ LB/ 01
SUMMARY OF COST ESTIMATE

Part
No.
1
2
3
4
5
6
7
8
9
A
B
C
D
E
F
Description of Works
Amount (NRs.)
GENERAL
SITE CLEARANCE
EARTHWORKS
RETAINING AND BREAST WALL
CROSS DRAINAGE, SIDE DRAINAGE AND MISCELLANEOUS
WORKS
PAVEMENT WORKS
ROAD FURNITURE AND TRAFFIC SAFETY MEASURES
DAYWORKS
PROVISIONAL SUM
Total Bid Price with Provisional Sum [Item 1 to 9 ]
Total Bid Price with Provisional Sum [ A- Item 9 ]
Discount, If any
Total Bid Price after Discount without Provisional Sum [B- C]
Add VAT [ 13% of D]
Total Bid with Provisional Sum and VAT [D+ Item 9+ E]
Signature:
Bidder
Cost Summary_Page 1 of 15

Leguwaghat- Bhojpur Road (Ch. 0+000 to 65 + 546.98)
COST ESTIMATE
Part. 1:GENERAL
Spec.
Item No.
Clause
Unit
Unit Rate in
Figure
Qty
Unit Rate in Wo
1.01 Providing office facility for the Employer
100
1.01 a) Office seceraty/ computer operator
Per- mon.
42
1.01 b) Office Assistant
Per- mon.
42
1.01 c) Office Boy
Per- mon.
42
Construction of Building for Office (type 3) and

1.01 d)
accomodation (type 2) at Bhojpur
m2
215
1.01 e)
Furniture and Equipment for office and

accomodation
LS
1.01 f)
Maintenance and run building, furniture,

equipment and stationaries
mon.
30
mon.
42
LS
Vehicle (type 1) -hardtop jeep, 4 wheel drive at

1.01 g) least 2500 cc capacity including driver, fuel and
maintenance
1.02
Providing , furnishing and maintenance of material

testing laboratory (main lab, type-1)
1.02 a) Providing laboratory space

100
1.02 b)
Providing and furnishing laboratory equipment,

furniture etc
LS
1.02 c)
Maintenance and operation of laboratory office

space, equipment, furnitures etc.
mon.
30
BOQ 1 Cost_Page 2 of 15

COST ESTIMATE
Part. 1:GENERAL
Spec.
Item No.
Clause
1.03
100
Unit
Unit Rate in
Figure
Qty
Unit Rate in Words
Amount (NRs.)
Remarks
Maintenance of road
1.03 a) Maintenance of road during construction period
Km- mon.
1,966
1.03 b) Maintenance of road during defect liabilty period
Km- mon.
787
100
1.04
Providing and installation project signboard
no
100
1.05
Insurance for Contaractor's work, plant, materials and

manpower including staff of the Employer and
LS
Engineer
100
1.06
Third Party insurance
LS
100
1.07
Supplying video cassettes
set
100
1.08
Supplying Softwel for the use of the Engineer
set
100
1.09
Operating and maintenance of Ferry till the

completion of the Project
mon.
30
TOTAL PART 1- Carried to Summary
Leguwaghat- Bhojpur Road (Ch. 0+000 to 65 + 546

COST ESTIMATE
PART 2: SITE CLEARANCE
Spec.
Clause
200
Item
No.
Unit Rate in
Figure
Unit
Qty
m2
65,550.00
2.02 a) Above 300 mm to 600 mm
no
40.00
2.02 b) Above 600 mm to 900 mm
no
19.00
Clearing and grubbing of forest including uprooting,

carrying and disposing of vegetation, grass, bush,
2.01
sapling and trees of girth up to 300 mm (measured at
a height of 1m above the ground level
2.02
200
Feeling trees (the girth measured at a height of 1m

above the ground level) including cutting of trunks
and branches, removing the roots, stacking
serviceable materials and disposal of unserviceable
materials and back filling the depressions/pits, all
complete
Dismantling bridge, culverts and other structures

2.03 including stockpiling the reusable materials and
disposal of unusable materials, all complete
200
200
2.03 a) Random rubble masonary in cement mortar
m3
125.00
2.03 b) Gabion work
m3
2,360.00
2.03 c) Dry stone masonary
m3
15.00
m3
10,000.00
Clearing landslide, debris from causeways, culverts

2.04 and side drains including haulage and disposal, all
complete
Total of Part 02

COST ESTIMATE
PART 3: EARTHWORK
Spec.
Clause
Item
No.
3.01
900
Unit
Qty
Road way excavation including haulage and disposal up to 1

km at appropirate location, all complete
3.01 a) Common material
m3
1,001
3.01 b) Hard rock
30,974
3.02 a) Common material
m3
76,122
3.02 b) Hard rock
2,321
3.02
900
Earthwork excavation for road side drain and structures

including haulage and disposal at appropirate location, all
complete
900
3.03
Formation of embankment with excavated soil including

haulage, compaction in layers not exceeding 150 mm and
watering, all complete
m3
88,545
900
3.04
Backfilling with common materials in layers in the structures

including compaction and watering, all complete
m3
11,597
2400/3
100
3.05
m3
1,287
900
3.06
Backfilling with common materials in layers behind side

drain including compaction and watering, all complete
m3
1,420
1200
3.07
Providing, laying, spreading, watering, levelling and

compaction of road side shoulder materials, all complete
3.07 a) Base course material
m3
31,777
3.07 b) Gravel sub base material
43,680
m3
47,195
3.08
Unit Rate in
Figure
Backfilling with graded filter material in layer in the

structures including compaction and watering, all complete.
Haulage of surplus cut materials beyond 1 km at appropirate

location as instructed by the Engineer
TOTAL PART 3 - Carried to Summary

COST ESTIMATE
PART 4: RETAINING AND BREAST WALL
Spec.
Clause
2400
2400
Item
No.
Unit
Qty
4.01 a) Using new stones
m3
26,625
4.01 b) Using stones from dismanteled item
1,393
4.02 a) Using new stones
m3
691
4.02 b) Using stones from dismanteled item
m3
175
Unit Rate in
Figure
Unit Rate in Words
Providing and placing machine made gabion and

mattresses of hexagonal mesh size 100 mm * 120 mm
4.01
with mesh wire 3mm, selvedge wire 3.9 mm and lacing
wire 2.4 mm including stone placing, all complete
Providing and laying random rubble masonary in MM 5

4.02 cement mortar including pointing, scaffolding and curing,
all complete
2000
Providing and Placing cement concrete M10/ 40 for

4.03 foundation and footing etc including compaction, curing
and testing, all complete
m3
46
2600
4.04
Providing and laying dry stone masonry including

dressing, all complete
m3
100
2400/2
600
4.05
Providing and laying dry stone masonry including

dressing, all complete
m3
100

COST ESTIMATE
PART 5: CROSS DRAINAGE, SIDE DRAINAGE AND MISCELLANEOUS WORKS
Spec.
Item No.
Clause
Unit
Qty
5.01
Providing and laying random rubble masonry in MM 5

cement mortar including pointing, scaffolding and curing, all
complete
5.01 a)
Using new stones
m3
23815
5.01 b)
Using stones from dismanteled item
175
5.02
Providing and placing cement concrete for foundation and

footing etc including compaction, curing and testing, all
complete.
5.02 a)
M 10/40
m3
2448
5.02 b)
M 15/40
m3
148
5.03
Providing and placing machine mixed cement concrete for

the superstructure, deckslab, girder etc including compaction,
curing and testing, all complete
m3
5.03 a)
M 20/20
m3
5510
5.03 b)
M 25/20
m3
390
2000/3
5.04
100
Providing and placing machine mixed cement concrete M 20/

20 for precast slab including compaction, curing and testing,
all complete
m3
169
2000 5.05
Providing and laying reinforcement including cutting, cutting,

bending, binding, fixing in position etc, all complete
mt
71
5.06
Providing preparing and installing formwork including

necessary supports and removing after completion of works,
all complete
m3
5.06 a)
Foundation, footing and slab structures
m2
6899
5.06 b)
Precast element
1010
5.07
Providing and laying RCC pipes (class NP3) with or without

collars, jointed with stiff mixture
5.07 a)
450 mm dia (internal)
Lin.m
135
5.07 b)
900 mm dia (internal)
Lin.m
2638
Providing and laying HDPE pipe of 160 mm dia. (pressure 4

kg/cm2 ) for drainage outlet, sub soil drain etc including
perforation and jointing, all complete
Lin.m
430
2600
2000
2000
1800
700
700 5.08
2400 5.09
Providing, laying and fixing geo- textile (filter fabric), all

complete
m2
25975
2400 5.10
Providing and laying dry stone soling in foundation, all

complete
m3
1269
2400 5.11
Providing and laying dry stone rip- rap, all complete
m4
80
700 5.12
Providing and laying granular bedding material including

compaction and watering, all complete
m5
466
700 5.13
Providing and laying grouted stone pitching in protection

work with stones and cement mortar (1:3) including curing,
all complete
m3
30
Lin.m
379
3109 5.14
Providing and laying PVC pipe of 100 mm dia. (pressure

4kg/cm2
Unit Rate in
Figure
Unit Rate in

COST ESTIMATE
PART 5: CROSS DRAINAGE, SIDE DRAINAGE AND MISCELLANEOUS WORKS
Spec.
Item No.
Clause
Unit
Qty
Unit Rate in
Figure
Unit Rate in

COST ESTIMATE
PART 6: PAVEMENT WORKS
Spec.
Clause
Item
No.
Unit
Qty
1000
Preparation of subgrade by filling or cutting in all

6.01 type of materials including compaction and watering,
all complete
m2
529,223.00
1000
Providing and laying suitable material for capping

6.02 layer including compaction and watering, all
complete
m3
606.00
1200
6.03
Providing, laying, Spreading, watering, levelling and

compaction of natural gravel subbase, all complete
m3
71,256.00
1200
Providing , laying, spreading, watering, levelling and

6.04 compaction of graded crushed stone base course, all
complete
m3
44,398.00
1300
Providing and sparaying bituminious prime coat MC

6.05 30/ MC 70 including cleaning the road surface using
wire, brushes, broom etc, all complete
m2
383,442.00
1300
6.06
Providing and laying sand seal over newly primed

surface, all complete
m2
383,442.00
1300
6.07
Providing and applying bituminious binder for

surface dressing, all complete
Lit
745,798.00
1300
6.08
Providing and applying cutter (kerosene) for bitumen

of surface dressing, all complete
Lit
30,030.00
6.09
Providing and applying chippings for surface

dressing (Class C), all complete
6.09 a) 14mm nominal size
mt
5,177.00
6.09 b) 10 mm nominal size
mt
2,567.00
Kg
3,880.00
1300
1300
6.10
Providing and applying anti stripping agent, all

complete
Unit Rate in
Figure
Unit Rate in Words

COST ESTIMATE
PART &: ROAD FURNITURE AND TRAFFIC SAFETY MEASURE
Spec.
Clause
Item No.
Unit
Unit Rate
in Figure
Qty
7.01
Supplying and erecting traffic sign in place including

steel tube, steel plates, cement concrete, painting,
writing and supporting steel angle, nut and bolt etc as
per the drawing, all complete
7.01 a)
Single post
no.
519
7.01 b)
Double or more posts
no.
125.00
7.02
Supplying and placing RCC kilometer post including

excavation, backfilling, painting and writing etc as
per drawing, all complete
7.02 a)
Standard kilometer post (placed at each km)
no.
53.00
7.02 b)
5th kilometer post (placed at 5 km)
no.
13.00
7.03
Supplying and fixing in place RCC delineator post

with reflective element including excavation,
backfilling, painting, and erection etc as per drawing,
all complete
no.
7,609.00
1500
1500
1500
Unit Rate in Words
TOTAL PART 7 Carried to Summary

COST ESTIMATE
PART 8: DAY WORKS
Spec.
Item No.
Clause
Unit
Qty
8.01 a) Foreman / Supervisor
md
60
8.01 b) Skilled labour (mason, carpenter, mechanic etc.)
md
60
8.01 c) General labour (Unskilled labour, helper, assistant operator etc)
md
250
8.02 a) Cement
mt
10
8.02 b) Sand
mt
20
8.02 c) Aggregate
mt
20
8.02 d) Diesel
lit
490
8.02 e) Petrol
lit
490
8.03 a) Tipper truck (4-6 ton capacity)
hr
250
8.03 b) Tipper truck (8-10 ton capacity)
hr
250
8.03 c) Water tanker (4000 - 6000 lit capacity)
hr
250
8.03 d) Loader ( 1- 1.5 m bucket capacity )
hr
250
8.03 e) Excavator ( 135 HP)
hr
250
8.03 f) Motor grader ( 135 HP )
hr
250
8.03 g) Vibratory roller ( 8- 10 ton capacity)
hr
250
8.03 h) Concrete mixer (0.4 m capacity )
hr
250
8.03 i) Concrete vibrator
hr
250
Unit Rate in
Figure
Works shall only be executed as Dayworks only under the written

instruction of the Engineer
8.01 Labour
8.02 Materials
8.03 Equipment
BOQ 9 Cost_ Page 11 of 15

COST ESTIMATE
Unit Rate in Words
BOQ 9 Cost_ Page 12 of 15

COST ESTIMATE
PART 9: PROVISIONAL SUMS
Spec.
Clause
Unit
Qty
Unit Rate in
Figure
9.01 a) Dust and noise mitigitation measures
PS
200000.00
Two Hundred Th
9.01 b) Personal protective equipment
PS
1035000.00
One Million Thirty Fiv
Off site verification testing (not specified in the

specification ) materials as required by the Engineer
PS
400000.00
9.03
Relocation of services as instructed by the Engineer
PS
2000000.00
100
9.04
Social complience and safe guards as instructed by the

Engineer
PS
700000.00
Seven Hundred Th
2800
9.05
Bio engineering works (structure and protection

works)
PS
1966410.00
One Million Nine Hu

Thousand Four Hun
9.06
Land for construction of the Employer's buildings for

office and accomodation at Bhojpur as instructed by
the Engineer
PS
1500000.00
Item No.
9.01
100
100
100
9.02
Unit Rate in
Environmental Mitigation
Four Hundred Th
Two Millio
One Million Five Hund
Project Implementation Directorate

Kathmandu Upatyaka Khanepani Limited
Kathmandu Valley Water Supply and Sanitation Project

Distribution Network Improvement - Package 1
Contract No.: KUKL/DNI/01/01
BILL OF QUANTITIES
Bill No. 11: Inlet/Outlet Connection Works at Panipokhari Reservoir
Item
Unit
Quantity
Rate (NRs.)
In figure
In words
11.1
Total of BOQ 11 Carried to Summary
BOQ 11_14 of 15
ject Implementation Directorate
andu Upatyaka Khanepani Limited
ley Water Supply and Sanitation Project

n Network Improvement - Package 1
tract No.: KUKL/DNI/01/01
LL OF QUANTITIES
Amount (NRs.)
BOQ 11_15 of 15

SAEC Road Connectivity Project

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SAEC Road Connectivity Project

Uploaded by

Copyright:

Available Formats

SAEC Road Connectivity Project (SRCP)

Leguwaghat- Bhojpur Road (Ch. 0+000 to 65 + 546.9

SUMMARY OF COST ESTIMATE