You are on page 1of 62

PAPER 1 ACCOUNTING

CHAPTER 12
INVESTMENT ACCOUNTS

PROF RAHUL J. MALKAN

INTRODUCTION
Investments are assets held by an enterprise
1. For earning income by the way of dividend,
interest and rentals
2. For capital appreciation, or
3. For other benefits to the investing enterprise.
Investment Accounting is done as
per AS 13

Classification of Investments
As per AS 13 investment are classified
into two categories

Long Term
Investment

Current Investments
A current Investments is an investment that are
intended to be held for not more than one year
from the date of investment

Current Investments
The carrying amount should be lower of cost and
fair value
Market Value is the amount obtainable from sale of
Investments in an open market, net of expenses
Under appropriate circumstances, market value or
reliable value provides an evidence of fair value
Fair Value is the amount for which an asset could be
exchanged between knowledgeable buyer and
Seller

Long Term Investments

Investment other than current investments are long


term investments

Long Term Investment


They are usually carried at cost
If there is permanent decline in value of investment,
the carrying amount is reduced to recognise the
decline
The Decline is charged to Profit and Loss A/c
The reduction in carrying amount is reversed when
there is a rise in the value of the investment.

Investment Accounting
A Separate Investment Account should be made for
each scrip purchased. The scrips purchased may be
broadly divided into two categories.
Fixed Income Bearing Scrips
Variable Income Bearing Scrips

Fixed Interest Bearing Securities


Interest in government securities or debentures
comes under this category
Dr
Date

InvestmentAccount
Particulars

W.N

Face

Interest Cost

Date

Cr

Particulars

Value

Total

W.N Face

Interest Cost

Value

Total

Cost of investment includes acquisition charges such as


brokerage, fees and duties.

Fixed Interest Bearing Securities

Purchase

Ex Interest
Cum Interest

Sale

Ex Interest
Cum Interest

Purchase Ex Interest
Ex Interest price is the quotation which does not
include the interest. Interest have to be paid
separately.
Journal Entry

Investment A/c . . . Dr (Ex Interest)


Interest A/c . . . . . Dr (Interest)
To Bank A/c
(Cum Interest)

Note : If brokerage is paid it should be Added

Purchase Ex Interest

Example

1.7.2012 100, 8% debentures purchased ex-interest


at 98. Brokerage at 1% is to be paid. Dates of

interest payment is 31st March and 30th Oct.

Ex Interest price = 100 X 98 = 9800 + 1% = 9898


Interest = 100 x 100 x 8% x 3/12 = 200
Investment A/c . . . Dr 9898
(Ex Interest)
Interest A/c . . . . . Dr 200
(Interest)
To Bank A/c
10,098 (Cum Interest)

Purchase Cum Interest


Cum Interest price is the quotation which includes
the interest. Interest is to be subtracted to get to the
ex interest price.
Journal Entry
Investment A/c . . . Dr (Ex Interest)
Interest A/c . . . . . Dr (Interest)
To Bank A/c
(Cum Interest)

Note : If brokerage is paid it should be Added

Purchase Cum Interest

Example

1.1.2012 50, 8% debentures purchased cum-interest


at 98. Brokerage at 1% is to be paid. Dates of

interest payment is 31st March and 30th Sept.

Cum Interest price = 50 X 98 = 4900 + 1% = 4949


Interest = 50 x 100 x 8% x 3/12 = 100
Ex Interest price = 4949 100 = 4849
Investment A/c . . . Dr 4849
Interest A/c . . . . . Dr 100
To Bank A/c
4949

(Ex Interest)
(Interest)
(Cum Interest)

Sale Ex Interest
Ex Interest price is the quotation which does not
include the interest. Interest will be received
separately.
Journal Entry

Bank A/c . . . . . . . Dr (Cum interest)


To Interest A/c
(Interest)
To Investment A/c (Ex Interest)
Note : If brokerage is paid it should be subtracted

Sale Ex Interest

Example

1.7.2012 200, 8% debentures sold ex-interest at


98. Brokerage at 1% is to be paid. Dates of interest

payment is 31st March and 30th Oct.

Ex Interest price = 200 X 98=19600 - 1% = 19404


Interest = 200 x 100 x 8% x 3/12 = 400
Bank A/c . . . . . . . . . . Dr 19,804 (Cum Interest)
To Interest A/c
400 (Interest)
To Investment A/c 19,404 (Ex Interest)

Sale Cum Interest


Cum Interest price is the quotation which includes
the interest. Interest will be subtracted to get the ex
interest price.
Journal Entry

Bank A/c . . . . . . . Dr (Cum interest)


To Interest A/c
(Interest)
To Investment A/c (Ex Interest)
Note : If brokerage is paid it should be subtracted

Sale Cum Interest

Example

1.1.2012 50, 8% debentures Sold cum-interest at


98. Brokerage at 1% is to be paid. Dates of interest

payment is 31st March and 30th Sept.

Cum Interest price = 50 X 98 = 4900 - 1% = 4851


Interest = 50 x 100 x 8% x 3/12 = 100
Ex Interest price = 4851 100 = 4751
Bank A/c . . . . . . . . . . Dr 4,851 (Cum Interest)
To Interest A/c
100 (Interest)
To Investment A/c 4,751 (Ex Interest)

Profit or loss on sale


When investments are sold, we need to calculate profit
or loss on sale. Profit or loss is calculated by comparing
the ex-interest investment sale price to the cost of
investment held.
Journal Entry

Loss on sale

Loss of Sale of Investment A/c . . . . . Dr


To Investment A/c

Profit on sale
Investment A/c . . . . . Dr
To Profit on Sale A/c

Profit or loss on sale

Example

Opening Balance Face Value 1,20,000 Cost 1,18,000


Purchase Face Value 10,000 Cost 9898
Sale Face Value 20,000 Cost 19,800 (S.P)

Solution

FIFO

Face Value
Opening Balance 1,20,000
Sold
20,000
Selling Price
Profit on Sale

Cost
1,18,000
19,800
133

20,000 x 1,18,000
/ 1,20,000
19,667

Profit or loss on sale

Example

Opening Balance Face Value 1,20,000 Cost 1,18,000


Purchase Face Value 10,000 Cost 9898
Sale Face Value 20,000 Cost 19,800 (S.P)

Solution

Weighted Average

Face Value
Opening Balance 1,20,000
Purchase
10,000
1,30,000
Sold
20,000
Selling Price
Profit on Sale

Cost
1,18,000
9,898
1,27,898
19,800
123

20,000 x 1,27,898
/ 1,30,000
19,677

Closing Balance of Investment Account

Investment should be valued at lower of cost or net


realisable value whichever is lower.

Practice Problem Practice manual Q - 4


Mr. Purohit furnishes the following details relating to his holding in 8%
debentures (100 each) of P Ltd., held as current assets.
1

1.4.2009 Opening Balance Face Value 1,20,000 Cost 1,18,000


1.7.2009 2 100 Debentures purchased ex interest at 98.
4
1.10.2009 Sold 200 Debentures ex interest at 100
1.1.2010 5 Purchased 50 debentures at 98 cum interest
6
1.2.2010 Sold 200 Debentures ex interest at 99
Due Dates of interest are

30th

September and

31st

March

Mr. Purohit closes his books on 31.3.2010. Brokerage at 1% is to be


paid for each transaction. Show investment Account as it would appear
in his books. Assume FIFO method. Market Value of 8% debentures of P
Limited on 31.3.2010 is 99.

Practice Problem Solution

TimeLine

31/3
Interest

1/4
Op.Bal

1/7
30/9
Purchase Interest

1/10
Sold

1/1
Purchase

1/2
Sale

31/3
Interest
Closing

Solution

TimeLine

31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1.4.09 To Balance b/d

Total

1/7
30/9
Purchase Interest

W.N. Face
Value
120000

1/10
Sold

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000

Total

Note : The last date of interest was 31/3 and the opening balance is 1/4
so there is no accrued opening interest. If the dates would have been
different then there would have been opening accrued interest also.

solution

TimeLine

31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d


1.7.09 To Bank A/c

10000

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000
1

1/10
Sold

118000
200

9898

Total

Working Note 1
Ex Interest price = 100 X 98 = 9800 + 1% = 9898
Interest = 100 x 100 x 8% x 3/12 = 200

Total

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

TimeLine

solution

31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d


1.7.09 To Bank A/c

1/10
Sold

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

118000 30.9.09 By Bank A/c

Total

Working Note 2
Interest = 130000 x 8% x 6/12 = 5200

9898

Total

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value
2

5200

TimeLine

solution
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d


1.7.09 To Bank A/c
1.10.09 To Profit on Sale

1/10
Sold

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

118000 30.9.09 By Bank A/c


9898 1.10.09 By Bank A/c

1/2
Sale

Cr
W.N. Face Interest Cost
Value
2

20000

133

Total

Total

Working Note 4 Profit / Loss on Sale (Fifo Basis)


Face Value
Cost
Opening Balance 1,20,000
1,18,000
Sold
20,000
19,667
Selling Price
19,800
Profit on Sale
133

31/3
Int/Clo

20,000 x 1,18,000 / 1,20,000

5200
-

19800

TimeLine

Solution
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

1.7.09 To Bank A/c

1/10
Sold

1/2
Sale

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

133
4849

Total

Working Note 4
Cum Interest price = 50 X 98 = 4900 + 1% = 4949
Interest = 50 x 100 x 8% x 3/12 = 100
Ex Interest price = 4949 100 = 4849

Total

31/3
Int/Clo

5200
-

19800

TimeLine
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

1.7.09 To Bank A/c

1/10
Sold

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

19800

20000

533

19602

133 1.2.10

By Bank A/c

4849

Total

Working Note 5
Ex Interest price = 200 X 99 = 19800 - 1% = 19602
Interest = 200 x 100 x 8% x 4/12 = 533

Total

5200

TimeLine
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

1.7.09 To Bank A/c

1/10
Sold

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

19800

By Bank A/c

20000

533

19602

By Loss on Sale

133 1.2.10
4849 1.2.10

Total

Total

Working Note 6 Profit / Loss on Sale (Fifo Basis)


Face Value
Cost
Opening Balance 1,20,000
1,18,000
Sold
20,000
19,666
Selling Price
19,602
Loss on Sale
64

20,000 x 1,18,000 / 1,20,000

5200

64

TimeLine
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

1.7.09 To Bank A/c

1/10
Sold

Working Note 7
Interest = 95000 x 8% x 6/12 = 3800

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

19800

By Bank A/c

20000

533

19602

By Loss on Sale

133 1.2.10
4849 1.2.10

31.3.10 By Bank A/c

Total

1/2
Sale

Total

5200

3800

64
-

TimeLine
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

Total

135000

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

1.7.09 To Bank A/c

1/10
Sold

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

19800

By Bank A/c

20000

533

19602

By Loss on Sale

133 1.2.10
4849 1.2.10

31.3.10 By Bank A/c

31.3.10 By Balance c/d

132800

Working Note 8
Closing cost 132800 19800 19602 64 = 93414
Market Price = 95000 / 100 x 99 = 94050
So lower of cost and market value is 93414

Total

95000
135000

5200

64

3800

93414
132800

TimeLine
31/3
Interest

Dr
Date

1/4
Op.Bal

Particulars

1/7
30/9
Purchase Interest

W.N. Face
Value

1.4.09 To Balance b/d

10000

200

1.10.09 To Prof of Sale

1.1.10 To Bank A/c

5000

100

31.3.10 To P / L A/c

Total

9533

1/2
Sale

31/3
Int/Clo

Cr
W.N. Face Interest Cost
Value

118000 30.9.09 By Bank A/c

9898 1.10.09 By Bank A/c

20000

19800

By Bank A/c

20000

533

19602

By Loss on Sale

133 1.2.10
4849 1.2.10

9233
135000

1/1
Purchase

Mr.Purohit
8%DebenturesofP.Limited
Interest Cost Date
Particulars

120000

1.7.09 To Bank A/c

1/10
Sold

132800

31.3.10 By Bank A/c

31.3.10 By Balance c/d

Total

5200

64

3800

95000

93414

135000

9533

132800

Note : Interest being the nominal account, it should be closed


and the balance should be transferred to profit and loss A/c

Variable Income Bearing Securities


The investment in equity shares comes under this
category.
Dr
Date

InvestmentAccount
Particulars

W.N

Face

Dividend Cost Date

Cr

Particulars

Value

Total

W.N Face Dividend Cost


Value

Total

Cost of investment includes acquisition charges such as


brokerage, fees and duties.

Variable Income Bearing Securities


Some important points to be noted with reference to investment in
equity shares
A) Dividends from investments in shares are not recognised
in the statement of profit and loss until a right to receive
payment is established.
B) The amount of dividend accruing between the date of
last dividend payment and the date of purchase cannot be
immediately ascertained.

C) The dividend received for a particular period of time


is assumed to be evenly distributed over the period.

Variable Income Bearing Securities


Right Shares
When right shares offered are subscribed for, the cost of the right
shares is added to the carrying amount of the original holding.
If rights are not subscribed for but are sold in the market, the sale
proceeds are taken to the profit and loss statement.
Where the investments are acquired on cum right basis and the
market value of investment immediately after their becoming ex
right is lower than the cost for which they were acquired, it may be
appropriate to apply the sale proceeds of rights to reduce the
carrying amount of such investments to the market value.

Variable Income Bearing Securities


Right Shares
For e.g. Mr. X acquires 200 shares of a company on cum-right
basis for 50,000. He subsequently receives an offer of right to
acquire fresh shares in the company in the proportion of 1 : 1 at
200 each. X subscribes for the right issue. Thus, the total cost of Xs
holding of 400 shares would amount to 90,000
Suppose, he does not subscribe but sells the rights for 15,000.
The ex-right market value of 200 shares bought by X immediately
after rights falls to 40,000. In this case out of sale proceeds of
15,000, 10,000 may be applied to reduce the carrying
amount to the market value 40,000 and 5,000 would be
credited to the profit and loss account.

Variable Income Bearing Securities


Bonus Shares
Where an investment is acquired by way of issue of bonus shares,
no amount is entered in the cost column of investment account since
the investor has not to pay anything. It only adds to the face value
of the shares.

Variable Income Bearing Securities


Dividend
Dividend on shares is received on the shares held on the day
dividend is announced by the company.
The dividend for the period, for which the shares were not held by
the investor, should not be treated as revenue receipt but they
should treated as capital receipt.

Variable Income Bearing Securities


Dividend

Example

Mr. X Purchase 5000 equity shares of Rahul Ltd. having face value
of 10 for 25 on 1/10/2011. The company announces
dividend @ 10% on 15/3/2012 for the year 2011. Calculate
total dividend and the amount that can be credited to cost.

Solution

Total Dividend = 5000 x 10 x 10% = 5,000

01/01/2011

01/10/2011

31/12/2011

Amount credited to the cost = 5,000 x 9 / 12


= 3,750

Variable Income Bearing Securities


Journal Entries

Purchase

Investment A/c . . . . . . Dr
To Bank A/c

Sale
Bank A/c . . . . . .
To Investment A/c

Dr

Profit or loss on sale


When investments are sold, we need to calculate profit
or loss on sale. Profit or loss is calculated by comparing
the selling price to the cost of investment held.
Journal Entry

Loss on sale

Loss of Sale of Investment A/c . . . . . Dr


To Investment A/c

Profit on sale
Investment A/c . . . . . Dr
To Profit on Sale A/c

Practice Question Study Material ILL 2 Page No 12.7

On 1.4.2010 Mr Krishna Murty Purchased 1,000 equity shares of 100


each in TELCO Ltd. @ 120 each from a Broker, who charged 2%
brokerage. He incurred 50 paise per 100 as cost of shares transfer
stamps. On 31.1.2011 bonus was declared in the ratio 1 : 2. Before and
after the record date of bonus shares, the shares were quoted at 175
per share and 90 per share respectively. On 31.3.2011 Mr. Krishna
Murty sold bonus shares to a broker, who charged 2% brokerage.
Show the investment Account in the books of Mr. Krishna Murty, who held
the shares as current assets and closing value of investments shall be
made at cost or market value whichever is lower.

Practice Question Study Material ILL 2 Page No 12.7

TimeLine

1/4
Purchase

31/1
Bonus

31/3
Sale

31/3
Closing

TimeLine
1/4
Purchase

31/1
Bonus

31/3
Closing

Mr.Krishna
Equity SharesofTelcoLtd.

Dr
Date

31/3
Sale

Particulars

1.4.10 To Bank A/c

Total

W.N. Face Dividend Cost


Value
1 100000

Date

Cr

Particulars

W.N. Face Dividend Cost


Value

123000

Total

Working Note 1
Cost = 1000 x 120
= 120000 + 2% on120000 + % (50 p per 100) on 120000
= 123000

TimeLine
1/4
Purchase

31/1
Bonus

31/3
Closing

Mr.Krishna
Equity SharesofTelcoLtd.

Dr
Date

31/3
Sale

Particulars

1.4.10 To Bank A/c


31.1.11 To Bonus Shares

Total

W.N. Face Dividend Cost


Value
1 100000

50000

Date

Cr

Particulars

123000
-

Total

Working Note 2
Bonus in the ratio 1 for 2 = 1000 / 2 = 500 x 100 = 50,000

W.N. Face Dividend Cost


Value

TimeLine
1/4
Purchase

31/1
Bonus

31/3
Closing

Mr.Krishna
Equity SharesofTelcoLtd.

Dr
Date

31/3
Sale

Particulars

1.4.10 To Bank A/c


31.1.11 To Bonus Shares

W.N. Face Dividend Cost


Value
1 100000

50000

Date

Cr

Particulars

123000 31.3.11 To Bank A/c


-

Total

Working Note 3
Selling price = 500 x 90 = 45000 2% = 44100

Total

W.N. Face Dividend Cost


Value
3

50000

44100

TimeLine
1/4
Purchase

31/1
Bonus

31/3
Closing

Mr.Krishna
Equity SharesofTelcoLtd.

Dr
Date

31/3
Sale

Particulars

1.4.10 To Bank A/c

W.N. Face Dividend Cost


Value
1 100000

31.1.11 To Bonus Shares

50000

31.3.11 To Profit on Sale

3100

Date

Cr

Particulars

123000 31.3.11 To Bank A/c

Total

Working Note 4 Profit / Loss on Sale


Face Value
Cost
Purchase
1,00,000
1,23,000
Bonus
50,000
.
Total cost
1,50,000
1,23,000

W.N. Face Dividend Cost


Value
3

50000

44100

Total

Cost of Investment Sold


= 50,000 x 123000 / 150000 = 41,000
Selling Price
44,100
Profit on Sale
3,100

TimeLine
1/4
Purchase

31/1
Bonus

31/3
Closing

Mr.Krishna
Equity SharesofTelcoLtd.

Dr
Date

31/3
Sale

Particulars

1.4.10 To Bank A/c

W.N. Face Dividend Cost


Value
1 100000

31.1.11 To Bonus Shares

50000

31.3.11 To Profit on Sale

3100

Date

Cr

Particulars

W.N. Face Dividend Cost


Value

123000 31.3.11 By Bank A/c

31.3.11 By Balance c/d

Total

150000

126100

Total

Working Note 5 Valuation of Closing Stock


Cost = 123000 + 3100 44100 = 82000
Market Value = 1000 (1500 500) x 90 = 90000
Closing Balance will be he lower of cost or market value i.e. 82000

50000

5 100000

150000

44100

82000

126100

Practice Question Study Material ILL 4 Page No 12.8


1
0n
Jan ,10, Singh had 20,000 equity shares in X Ltd. Face value of the shares was 10
each but their book value was 16 per share. On 1st June,10 Singh purchased 5,000 equity
2
shares in the company at a premium of 4 per share.
On 30th June,10, the directors of X Ltd. announced a bonus and rights issue. Bonus was
declared at the rate of one equity share for every 5 shares held and this shares were
received on 2nd August, 2010. 3
The Terms of Rights issue were
1. Rights shares to be issued to the existing holders on 10th Aug, 2010
2. Rights issue would entitle the holders to subscribe to additional equity shares in the ratio
of 1 for 3 @ 15 per share and amount was payable on 30th Sept, 2010. 4
3. Existing holders may either wholly or partly, transfer their rights to outsiders.
4. Singh exercised his option under the issue for 50% of his entitlement and the balance of
rights he sold to Ananth for a consideration of 1.50 per share.
5. Dividends for the year ended 31st March, 2010 at the rate of 15% were declared by
the company and received by Singh on 20th October, 2010. 5
6. On 1st November, 2010, Singh sold 20,000 equity shares at the premium of 3 per
6
shares.
7
The market price of shares on 31-12-2010 was 13. Show the investment account as it
would appear in Singhs books on 31-12-2010 and the value of shares held on that date.
1st

Practice Question Study Material ILL 4 Page No 12.8

TimeLine

1/1

1/6

2/8

30/9

20/10

1/11

31/12

Opening

Purchase

Bonus

Rights

Dividend

Sale

Closing

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

1.1.10 To Balance b/d

W.N. Face Dividend Cost


Value
1

200000

Total

Working Note 1
Opening Balance
Face Value = 20,000 x 10 = 200,000
Cost = 20,000 x 16 = 320,000

Date

Cr

Particulars

320000

Total

W.N. Face Dividend Cost


Value

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

320000

1.6.10 To Bank A/c

50000

70000

Total

Working Note 2
Purchase
Face Value = 5,000 x 10 = 50,000
Cost = 5,000 x 14 = 70,000

Date

Cr

Particulars

Total

W.N. Face Dividend Cost


Value

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

Total

200000

320000

50000
50000

70000
-

Date

Cr

Particulars

W.N. Face Dividend Cost


Value

Total

Working Note 3
Bonus Issue = 1 for 5 shares held = 25,000 / 5 = 5000 x 10 = 50,000

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

50000
50000

70000
-

30.9.10 To Bank (Rights)

50000

75000

Date

Cr

Particulars

320000 30.9.10 By Bank (Rights)

Total

Working Note 4
Rights Issue = 1 for 3 shares held = 30,000 / 3 = 10,000
Purchase of Rights = 10,000 X 50% x 15 = 75,000
Sale of Rights = 10,000 x 50% x 1.5 = 7,500

Total

W.N. Face Dividend Cost


Value
4

7500

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

1.6.10 To Bank A/c


2.8.10 To Bonus Issue
30.9.10 To Bank (Rights)

Date

Cr

Particulars

200000

2
3

50000
50000

70000 30.9.10 By Bank A/c


(Dividend)
-

50000

75000

W.N. Face Dividend Cost


Value

320000 30.9.10 By Bank (Rights)

Total

7500

30000

7500

Total
Time Line
1/1
Opening

1/6
Purchase

Working Note 5
Dividend = 250000 x 15% = 37,500
Credited to cost = 50,000 (Purchased on 1/6/10) x 15% = 7500
Note : No Dividend shall be received on Bonus Issue and Rights Issue

2/8
Bonus

30/9
Rights

20/10
Dividend

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

50000
50000

30.9.10 To Bank (Rights)

50000

Total

Working Note 6
Sale
Face Value = 20000 x 10 = 200000
Cost = 20000 x 13 = 260000

Date

Cr

Particulars

320000 30.9.10 By Bank (Rights)

W.N. Face Dividend Cost


Value
4

70000 30.9.10 By Bank A/c


(Dividend)
-

30000

7500

75000 1.11.10 By Bank A/c

200000

260000

Total

7500

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

50000
50000

30.9.10 To Bank (Rights)

50000

1.11.10 To Profit on Sale

Date

Cr

Particulars

320000 30.9.10 By Bank (Rights)

Total

W.N. Face Dividend Cost


Value
4

70000 30.9.10 By Bank A/c


(Dividend)
-

30000

7500

75000 1.11.10 By Bank A/c

200000

260000

2857

Total

Working Note 7 Profit or Loss on Sales


Investment Held = Face Value = 200000 + 50000 + 50000 + 50000 = 350000
Cost Price = 320000 + 70000 + 75000 7500 7500 = 450000
Cost of Investment Sold = 200000 x 450000 / 350000 = 257143
Profit on sale = 260000 (SP) 257143(CP) = 2857

7500

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

31/12
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

50000
50000

30.9.10 To Bank (Rights)

50000

1.11.10 To Profit on Sale

Date

Cr

Particulars

320000 30.9.10 By Bank (Rights)

70000 30.9.10 By Bank A/c


(Dividend)
-

30000

7500

75000 1.11.10 By Bank A/c

200000

260000

350000

7500

150000

192857

2587
31.12 By Balance c/d

Total

W.N. Face Dividend Cost


Value

467857

Total

350000

Working Note 8 Valuation of Closing Stock


Face Value = 350000 200000 = 150000
Cost = 450000 257143 = 192857 or 150000 x 450000 / 350000 = 192857
Market Value = 150000 / 10 x 13 = 195000
The closing has to be lower of cost or market price = 192857

467857

Time Line
1/1
Opening

1/6
Purchase

2/8
Bonus

20/10
Dividend

1/11
Sale

1/11
Closing

Singh
Equity SharesofXLtd.

Dr
Date

30/9
Rights

Particulars

W.N. Face Dividend Cost


Value

1.1.10 To Balance b/d

200000

1.6.10 To Bank A/c


2.8.10 To Bonus Issue

2
3

50000
50000

30.9.10 To Bank (Rights)

50000

1.11.10 To Profit on Sale

31.12 To P / L A/c

Total

Date

Cr

Particulars

320000 30.9.10 By Bank (Rights)

W.N. Face Dividend Cost


Value
4

7500

70000 30.9.10 By Bank A/c


(Dividend)
-

30000

7500

75000 1.11.10 By Bank A/c

200000

260000

150000

192857

2587

30000
350000 30000 467857

31.12 By Balance c/d

Total

350000 30000 467857

rahulmalkan@live.com

You might also like