Professional Documents
Culture Documents
Opinion
In my opinion, the consolidated and separate financial statements present fairly, in all material respects, the
financial position of the Group and the Company, respectively, as at 31 December 2014 and their financial
performance and cash flows for the year then ended in accordance with Thai Financial Reporting Standards.
(Charoen Phosamritlert)
Certified Public Accountant
Registration No. 4068
KPMG Phoomchai Audit Ltd.
Bangkok
5 February 2015
Assets
Note
Consolidated
Separate
financial statements
financial statements
31 December
31 December
2014
2013
2014
2013
(in Baht)
Current assets
Cash and cash equivalents
14,258,066,402
11,473,120,876
1,679,292,348
3,964,630,780
3,709,327,905
3,781,141,127
Current investments
1,542,448,983
1,576,941,592
5,9
10,415,388,789
10,264,184,371
9,944,049,122
11,529,604,208
Other receivables
5,10
5,900,650,118
4,851,425,229
1,987,196,143
1,205,237,858
95,000,000
35,589,760,000
35,386,900,000
Inventories
11
2,519,497,229
2,864,932,209
52,163,408
80,021,810
686,131,869
153,136,150
140,976,544
39,126,511,295
34,964,881,554
49,393,437,565
52,166,394,656
7,912,143,008
12
Investments in subsidiaries
13
7,912,145,488
58,399,310
104,360,750
46,999,310
93,160,750
14
60,702,586,423
35,922,236,163
1,103,188,064
1,580,204,790
3(b),15
20,499,802,732
8,738,038,803
20,491,416,123
Goodwill
16
34,930,692
34,930,692
Spectrum license
17
12,624,410,361
13,600,648,306
18
2,504,683,294
2,178,034,730
112,532,688
159,337,759
37
568,880,941
653,397,782
568,880,941
653,397,782
19
1,441,855,941
3,557,332,641
667,900,342
3,216,666,321
550,265,957
510,084,969
999,138,724
671,294,457
87,224,051,722
77,060,828,765
20,148,824,360
34,777,620,990
126,350,563,017
112,025,710,319
69,542,261,925
86,944,015,646
Note
Consolidated
Separate
financial statements
financial statements
31 December
31 December
2014
2013
2014
2013
(in Baht)
Current liabilities
Short-term loans from financial institutions
4,000,000,000
4,000,000,000
5,21
20
11,903,114,252
11,718,205,683
1,285,824,610
1,621,377,526
Other payables
5,22
11,188,941,077
9,536,172,211
2,824,131,920
4,925,418,639
4,400,000,000
20
2,571,630,615
5,303,408,757
2,560,792,322
5,297,776,745
17
3,656,250,000
3,656,250,000
5,130,156,868
3,534,750,009
4,989,582,697
3,394,175,838
2,183,175,400
1,599,664,604
628,770,725
1,134,085,114
3,709,327,905
2,985,927,727
2,195,545,817
2,816,611,446
1,923,263,743
367,976,407
340,245,305
330,908,064
304,012,947
42,906,118,341
45,491,235,742
12,620,010,338
27,000,110,552
20
34,478,291,366
15,354,770,702
12,869,374,320
15,339,346,797
23
1,499,743,034
1,361,376,034
406,012,895
767,853,695
17
3,656,250,000
601,655,751
269,491,753
33,268,900
55,861,060
36,579,690,151
20,641,888,489
13,308,656,115
16,163,061,552
Total liabilities
79,485,808,492
66,133,124,231
25,928,666,453
43,163,172,104
4,997,459,800
4,997,459,800
4,997,459,800
4,997,459,800
2,973,095,330
2,973,095,330
2,973,095,330
2,973,095,330
22,372,276,085
22,372,276,085
22,372,276,085
22,372,276,085
Equity
Share capital
24
24
Retained earnings
Appropriated
Legal reserve
25
Unappropriated
Other components of equity
500,000,000
500,000,000
500,000,000
500,000,000
20,710,294,423
19,729,332,548
17,742,315,443
17,928,485,775
194,732,371
173,403,605
25,908,614
6,986,352
46,750,398,209
45,748,107,568
43,613,595,472
43,780,843,542
114,356,316
144,478,520
46,864,754,525
45,892,586,088
43,613,595,472
43,780,843,542
126,350,563,017
112,025,710,319
69,542,261,925
86,944,015,646
26
Note
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in Baht)
Revenues
Revenues from rendering of services and
equipment rentals
Revenue from sale of goods
125,396,923,290
127,816,101,491
62,030,056,662
106,024,435,809
23,331,862,141
18,995,274,129
8,379,611
516,324,259
3(b)
600,261,701
3,766,442,977
600,261,701
3,639,599,320
149,329,047,132
150,577,818,597
62,638,697,974
110,180,359,388
32
(45,206,190,813)
(43,136,095,291)
(27,065,167,097)
(37,444,665,645)
(14,593,801,827)
(24,273,347,402)
(14,593,801,827)
(22,864,248,043)
(23,148,015,893)
(17,760,269,921)
(8,295,132)
(515,767,375)
Total revenues
Costs
Cost of rendering of services and
equipment rentals
Revenue sharing expense
Cost of sale of goods
Construction cost from the Agreements
(600,261,701)
(3,766,442,977)
(600,261,701)
(3,639,599,320)
Total costs
for operations
3(b)
(83,548,270,234)
(88,936,155,591)
(42,267,525,757)
(64,464,280,383)
Gross profit
65,780,776,898
61,641,663,006
20,371,172,217
45,716,079,005
32
(6,219,705,961)
(4,331,356,643)
(647,636,036)
Administrative expenses
32
(12,640,674,559)
(10,545,060,955)
(4,727,020,237)
(8,735,287,401)
(18,860,380,520)
(14,876,417,598)
(5,374,656,273)
(10,554,465,389)
(1,819,177,988)
46,920,396,378
46,765,245,408
14,996,515,944
35,161,613,616
5,13,29
370,107,076
548,204,710
24,132,238,049
9,544,154,772
30
329,786,099
322,552,869
857,938,259
627,814,405
12
(3,625,000)
13,16
(11,972,822)
Investment income
188,934,345
5
16,760,622
57,558,526
(183,866,171)
(163,084,715)
(183,076,171)
(162,774,715)
5,33
(1,526,869,915)
(1,002,278,159)
(902,333,098)
(1,017,269,330)
46,082,889,990
46,237,638,162
38,918,043,605
34
(10,079,716,669)
(10,007,635,247)
(4,052,010,256)
(7,347,112,959)
36,003,173,321
36,230,002,915
34,866,033,349
36,647,984,315
36,033,165,556
36,274,127,624
34,866,033,349
36,647,984,315
(233,001,951)
(216,000,000)
43,995,097,274
(29,992,235)
(44,124,709)
36,003,173,321
36,230,002,915
34,866,033,349
36,647,984,315
12.12
12.20
11.73
12.33
12.12
12.20
11.73
12.33
35
Note
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in Baht)
Profit for the year
36,003,173,321
36,230,002,915
34,866,033,349
36,647,984,315
2,428,205
2,863,186
2,428,205
2,863,186
36,005,601,526
36,232,866,101
34,866,033,349
36,647,984,315
36,035,572,060
36,276,953,775
34,866,033,349
36,647,984,315
(29,970,534)
36,005,601,526
(44,087,674)
36,232,866,101
34,866,033,349
36,647,984,315
Issued and
Fair value
paid-up
Note
share
Share
Legal
capital
premium
reserve
Unappropriated
Total equity
Reserve for
Gain on
changes in
Total other
attributable to
Non-
share-based
dilution of
available-for-sale
components
owners of
controlling
Total
payment
investment
investments
of equity
the Company
interests
equity
188,692,640
43,541,851,303
6,986,352
(in Baht)
Year ended 31 December 2013
Balance at 1 January 2013
2,973,095,330
22,372,276,085
500,000,000
17,344,196,146
161,186,663
2,404,439
163,591,102
43,353,158,663
6,986,352
6,986,352
6,986,352
(33,888,991,222)
(33,888,991,222)
6,986,352
6,986,352
Profit
36,274,127,624
36,274,127,624
2,826,151
2,826,151
2,826,151
36,274,127,624
2,826,151
2,826,151
36,276,953,775
(44,087,674)
36,232,866,101
2,973,095,330
22,372,276,085
500,000,000
19,729,332,548
6,986,352
161,186,663
5,230,590
173,403,605
45,748,107,568
144,478,520
45,892,586,088
26
5,36
(610)
(610)
(33,888,991,222)
(125,836)
(33,889,117,058)
(33,882,004,870)
(126,446)
(33,882,131,316)
(44,124,709)
37,035
36,230,002,915
2,863,186
Issued and
Fair value
paid-up
Note
share
Share
Legal
capital
premium
reserve
Unappropriated
Total equity
Reserve for
Gain on
changes in
Total other
attributable to
Non-
share-based
dilution of
available-for-sale
components
owners of
controlling
Total
payment
investment
investments
of equity
the Company
interests
equity
45,748,107,568
144,478,520
(in Baht)
Year ended 31 December 2014
Balance at 1 January 2014
2,973,095,330
22,372,276,085
500,000,000
19,729,332,548
6,986,352
161,186,663
5,230,590
173,403,605
26
5,36
(35,052,203,681)
(35,052,203,681)
(35,052,203,681)
Profit
2,973,095,330
22,372,276,085
45,892,586,088
18,922,262
18,922,262
(35,052,203,681)
(149,190)
(35,052,352,871)
18,922,262
18,922,262
(35,033,281,419)
(149,190)
(35,033,430,609)
(2,480)
(2,480)
(2,480)
(2,480)
18,922,262
18,922,262
(151,670)
(35,033,433,089)
36,033,165,556
36,033,165,556
2,406,504
2,406,504
2,406,504
36,033,165,556
2,406,504
2,406,504
36,035,572,060
(29,970,534)
36,005,601,526
500,000,000
20,710,294,423
25,908,614
161,186,663
7,637,094
194,732,371
46,750,398,209
114,356,316
46,864,754,525
18,922,262
18,922,262
(35,033,281,419)
(29,992,235)
21,701
36,003,173,321
2,428,205
of equity
Issued and
Note
Reserve for
paid-up
Share
Legal
share capital
premium
reserve
share-based
payment
Unappropriated
Total equity
(in Baht)
Year ended 31 December 2013
Balance at 1 January 2013
2,973,095,330
22,372,276,085
500,000,000
15,169,492,682
6,986,352
41,014,864,097
26
5,36
(33,888,991,222)
(33,888,991,222)
(33,888,991,222)
6,986,352
(33,882,004,870)
Profit
36,647,984,315
36,647,984,315
36,647,984,315
36,647,984,315
2,973,095,330
22,372,276,085
500,000,000
17,928,485,775
6,986,352
43,780,843,542
6,986,352
of equity
Issued and
Note
Reserve for
paid-up
Share
Legal
share capital
premium
reserve
share-based
payment
Unappropriated
Total equity
(in Baht)
Year ended 31 December 2014
Balance at 1 January 2014
2,973,095,330
22,372,276,085
500,000,000
17,928,485,775
6,986,352
18,922,262
43,780,843,542
26
5,36
(35,052,203,681)
(35,052,203,681)
(35,052,203,681)
18,922,262
(35,033,281,419)
Profit
34,866,033,349
34,866,033,349
34,866,033,349
34,866,033,349
2,973,095,330
22,372,276,085
500,000,000
17,742,315,443
25,908,614
43,613,595,472
18,922,262
Note
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in Baht)
Cash flows from operating activities
Profit for the year
36,003,173,321
36,230,002,915
34,866,033,349
36,647,984,315
Adjustments for
Depreciation
Amortisation of intangible assets
6,224,630,590
3,037,080,038
496,367,600
607,516,902
12,697,121,500
13,504,064,271
11,354,678,791
11,111,915,640
13,14,15
11,972,822
Investment income
5,13,29
(370,107,076)
Finance costs
(548,204,710)
(24,132,238,049)
216,000,000
(9,544,154,772)
5,33
1,526,869,915
1,002,278,159
902,333,098
1,017,269,330
1,240,096,982
786,761,009
37,392,229
359,749,826
26
18,922,262
6,986,352
18,922,262
6,986,352
60,996,823
72,978,456
2,341,242
14,139,273
864,996,826
562,133,543
834,544,090
556,336,656
(37,711,641)
(20,246,438)
19,719,184
(3,342,575)
12
3,625,000
34
10,079,716,669
10,007,635,247
4,052,010,256
7,347,112,959
68,381,734,818
64,658,372,705
28,394,673,227
48,320,610,043
71,813,222
(1,402,917,732)
(293,262,059)
284,438,157
(83,289,728)
(2,968,007,766)
1,542,974,551
(2,311,658,520)
(989,977,626)
180,562,435
45,227,749
(1,511,529,346)
25,517,160
177,101,062
23,791,727
(392,022,582)
(74,169,116)
(24,199,251)
(8,053,509)
(24,756,405)
(8,380,164)
(327,844,267)
(40,180,987)
880,463,011
474,589,788
121,040,262
(8,054,636)
(241,377,526)
(1,596,514,056)
Other payables
1,530,805,592
2,135,419,423
(2,048,496,459)
1,595,406,859
(1,319,943,269)
1,595,406,859
583,510,796
(99,680,385)
723,400,178
189,893,206
190,894,611
66,508,915
190,892,751
137,501,526
84,478,109
91,621,954
(363,647,909)
(69,153,440)
72,174,362,742
60,553,375,082
28,781,007,816
(9,353,964,849)
(9,224,648,109)
(4,124,735,021)
(6,878,534,223)
62,820,397,893
51,328,726,973
24,656,272,795
34,120,393,742
(505,314,389)
(2,174,492,655)
(512,347,632)
(791,705,677)
40,998,927,965
Note
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in Baht)
Cash flows from investing activities
Interest received
372,803,497
558,886,730
1,015,193,520
1,316,239,515
(31,731,849,208)
27,409,559
(23,013,592,746)
15,618,332
(281,229,371)
(513,837,398)
236,965,039
41,228,357
(830,272,648)
(5,446,556,296)
(830,272,648)
(5,158,865,300)
(3,656,250,000)
(202,860,000)
(16,081,900,000)
(95,000,000)
82,882,254
(230,973,505)
46,161,440
13
(3,625,000)
Dividend received
10,000,000
22,852,750,810
8,215,574,164
(35,823,901,546)
(28,116,617,485)
22,836,706,310
(13,316,560,662)
(1,229,812,193)
(959,556,015)
(918,388,407)
(995,143,957)
(124,185,478)
(20,384,781)
(11,680,623)
(14,392,840)
(35,511,069)
(29,829,880)
(25,549,603)
(23,876,887)
(2,480)
(1,135,000,000)
(4,000,000,000)
4,000,000,000
(4,000,000,000)
4,000,000,000
4,400,000,000
(4,400,000,000)
from subsidiaries
21,600,400,000
7,812,480,000
(5,370,463,286)
(8,485,647,730)
(5,370,463,286)
(8,486,147,730)
(610)
7,812,480,000
(2,480)
Dividend paid
(35,052,352,871)
(33,889,117,058)
(35,052,203,681)
(33,888,991,222)
(24,211,927,377)
(31,572,056,074)
(49,778,285,600)
(27,196,072,636)
2,784,568,970
(8,359,946,586)
(2,285,306,495)
(6,392,239,556)
11,473,120,876
19,833,022,300
3,964,630,780
10,356,825,174
376,556
45,162
14,258,066,402
11,473,120,876
1,679,292,348
(31,937)
3,964,630,780
45,162
10,781,561,867
11,528,914,889
128,246,485
585,507,328
Contents
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
General information
Basis of preparation of the financial statements
Changes in accounting policies
Significant accounting policies
Related parties
Cash and cash equivalents
Specifically-designated bank deposits
Other investments
Trade accounts receivable
Other receivables
Inventories
Investments in associate
Investments in subsidiaries
Property, plant and equipment
Intangible assets under the Agreements for operations
Goodwill
License for operation right in spectrum of telecommunication
Other intangible assets
Deferred tax
Interest-bearing liabilities
Trade accounts payable
Other payables
Employee benefit obligations
Share capital
Legal reserve
Other components of equity
Segment information
Revenue of the Company under the NBTCs regulation
Investment income
Other operating income
Provident fund
Expenses by nature
Finance costs
Income tax expense
Earnings per share
Dividends
Financial instruments
Commitments with non-related parties
Contingent liabilities
Significant events, commercial disputes and litigation
Events after the reporting period
Thai Financial Reporting Standards (TFRS) not yet adopted
Reclassification of accounts
13
General information
Advanced Info Service Public Company Limited the Company, is incorporated in Thailand and has
its registered office at 414 Phaholyothin Road, Phayathai, Bangkok, Thailand.
The Company was listed on the Stock Exchange of Thailand in November 1991.
Intouch Holdings Public Company Limited is a major shareholder, holding 40.45% (2013: 40.45%) of
the share capital of the Company and is incorporated in Thailand. SingTel Strategic Investments Pte
Ltd. is a shareholder holding 23.32% (2013: 23.32%) of the share capital of the Company and is
incorporated in Singapore.
The major principal business operations of the Company and its subsidiaries (the Group) are
summarised as follows:
1) The operation of a 900-MHz CELLULAR TELEPHONE SYSTEM as the operator. The
Company has been granted permission from TOT Public Company Limited (TOT), under the
Agreement for operation dated 27 March 1990, to operate and service of Cellular Mobile
Telephone, either analog (NMT) or Digital GSM, 900 MHz frequency nationwide, parallel operation
for 25 years since 1 October 1990, being the first commercial operating date of service. The
Agreement ends on 30 September 2015. The Company is obliged to comply with various
conditions and pay revenue sharing in accordance with the Agreement.
Under the Agreement, the Company shall be entitled to immediately transfer the ownership right
of its tools and equipment or assets for operating the 900-MHz Cellular System to TOT when the
installation has been completed and the Company shall pay TOT annual revenue sharing in
accordance with the Agreement at the percentage of annual revenues and any benefit from the
mobile phone service prior to deducting any expenses and any tax or the minimum annual revenue
sharing stipulated in the Agreement. The Agreement does not specify a minimum cumulative
amount over the term of the Agreement. The percentages of the service revenues and minimum
annual revenue sharing for each year are as follows:
Year
Percentage of
revenues
1 - 5
6 - 10
11 - 15
16 - 20
21 -25
15
20
25
30
30
13 to 147
253 to 484
677 to 965
1,236 to 1,460
1,460
2) The operation of a DATAKIT VIRTUAL CIRCUIT SWITCH as the operator. Advanced Data
network Communications Co., Ltd. (ADC), an indirect subsidiary, has been granted permission
from TOT Public Company Limited (TOT), under the Agreement dated 19 September 1989, for
rendering services for DATAKIT VIRTUAL CIRCUIT SWITCH in the area of the Metropolitan
Telephone Exchange.
14
Percentage of
revenues
1
2-9
10 - 14
15 - 16
25
20
25
30
9
60 to 320
350 to 650
670
As at 31 December 2014, DPC paid the revenue sharing to CAT in a total amount of Baht 15,853
million (2013: Baht 15,853 million).
15
Type of business
Thailand
99.99
99.99
Advanced Datanetwork
Communications Co., Ltd. *
(* Indirect subsidiary)
Service provider of
online data
communications service
via telephone land line
and optical fiber
Thailand
51.00
51.00
Thailand
99.99
99.99
Thailand
98.55
98.55
Thailand
99.99
99.99
Service provider of
electronic payment and
cash card
Thailand
99.99
99.99
Service provider of
international telephone
service/gateway
Thailand
99.99
99.99
16
Type of business
Service provider of
cellular telephone
network in 2.1-GHz
frequency, distributor of
handsets and international
telephone service
Thailand
99.99
99.99
Thailand
99.99
99.99
Thailand
Thailand
Thailand
99.98
99.97
Thailand
99.99
99.99
Thailand
99.98
99.97
Transmission network
provider
Thailand
29.00
Associate
Information Highway Co., Ltd.
17
(a)
Statement of compliance
The financial statements are prepared in accordance with Thai Financial Reporting Standards (TFRS);
guidelines promulgated by the Federation of Accounting Professions (FAP); and applicable rules
and regulations of the Thai Securities and Exchange Commission.
The FAP has issued the following new and revised TFRS relevant to the Groups/Companys
operations and effective for accounting periods beginning on or after 1 January 2014:
TFRS
Topic
Income Taxes
Leases
Revenue
Employee Benefits
Investments in Associates
Impairments of Assets
Intangible Assets
Share-based Payment
Operating Segments
TFRIC 1
TFRIC 4
TFRIC 10
TFRIC 12
TFRIC 13
TFRIC 17
TFRIC 18
TIC 15
Operating Leases-Incentives
TIC 27
TIC 29
TIC 32
Basis of measurement
The financial statements have been prepared on the historical cost basis except for the following
material items in the statements of financial position:
- derivative financial instruments are measured at fair value;
- financial instruments at fair value through profit or loss are measured at fair value;
- available-for-sale financial assets are measured at fair value.
(c)
(d)
19
Overview
From 1 January 2014, consequent to the adoption of new and revised TFRS as set out in note 2, the
Group/Company has changed its accounting policies in the following areas having a material effect on
the Groups/Companys financial statements:
A description of the nature and effect of these changes in accounting policy are included in notes 3(b)
below:
(b)
From 1 January 2014, the Group/Company has adopted TFRIC 12 - Service concession arrangements.
TFRIC 12 gives guidance on the accounting by operators for public-to-private service concession
agreements under which the grantor controls and regulates the services provided; to whom they are
provided; and at what price; and also controls any significant residual interest in the related
infrastructure at the end of the agreement term. The operator recognises its interest in the concession
as either a financial asset or an intangible asset arising from the concession agreement, depending on
criteria set out in TFRIC 12, and not as property, plant and equipment. The Groups/Companys
accounting policy for service concession arrangements is as follows:
The Group/Company recognises an intangible asset arising from the Agreements for operation when it
has a right to charge for usage of infrastructure of the Agreements for operation. An intangible asset
received as consideration for providing construction or upgrade services in the Agreements for
operation is measured at fair value upon initial recognition. Subsequent to initial recognition the
intangible asset is measured at cost, which includes capitalised borrowing costs, less accumulated
amortisation and accumulated impairment losses.
Revenue relating to construction or upgrade services under the Agreements for operation is recognised
based on the stage of completion of the work performed. Operation or service revenue is recognised in
the period in which the services are provided by the Group/Company. When the Group/Company
provides more than one service in the Agreements for operation, the consideration received is
allocated by reference to the relative fair values of the services delivered.
The Group/Company has recognised no profit margin on such revenues because the (i) model of the
Agreements for operation is not designed to generate profits from the infrastructure construction, but
from the service rendering; (ii) the way the Group/Company manages the constructions is highly
based on outsourced services and; (iii) there are no profit margins on the infrastructure construction in
the Groups/Companys business and operations. Management believes that any gains on these
operations are irrelevant and, accordingly, no amounts in addition to the effective costs have been
considered as a part of revenues. Therefore, construction revenues and costs are presented in the
statements of income in the same amounts.
20
2014
Separate
financial statements
2013
2014
(in million Baht)
2013
600
3,766
600
3,640
(600)
-
(3,766)
-
(600)
-
(3,640)
-
(a)
Basis of consolidation
The consolidated financial statements relate to the Company and its subsidiaries (together referred to
as the Group).
Business combinations
The Group/Company applies the acquisition method for all business combinations other than those
with entities under common control.
Control is the power to govern the financial and operating policies of an entity so as to obtain benefits
from its activities. In assessing control, the Group/Company takes into consideration potential voting
rights that currently are exercisable. The acquisition date is the date on which control is transferred to
the acquirer. Judgment is applied in determining the acquisition date and determining whether control
is transferred from one party to another.
Goodwill is measured as the fair value of the consideration transferred including the recognised
amount of any non-controlling interest in the acquiree, less the net recognised amount (generally fair
value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition
date.
Consideration transferred includes the fair values of the assets transferred, liabilities incurred by the
Group/Company to the previous owners of the acquiree, and equity interests issued by the
Group/Company. Consideration transferred also includes the fair value of any contingent
consideration and share-based payment awards of the acquiree that are replaced mandatorily in the
business combination. If a business combination results in the termination of pre-existing relationships
between the Group/Company and the acquiree, then the lower of the termination amount, as contained
in the agreement, and the value of the off-market element is deducted from the consideration
transferred and recognised in other expenses.
When share-based payment awards exchanged (replacement awards) for awards held by the acquirees
employees (acquirees awards) relate to past services, then a part of the market-based measure of the
awards replaced is included in the consideration transferred. If they require future services, then the
difference between the amount included in consideration transferred and the market-based measure of
the replacement awards is treated as post-combination compensation cost.
21
22
Foreign currencies
Foreign currency transactions
Transactions in foreign currencies are translated to the respective functional currency (Thai Baht) of
the Group entities at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to
the functional currency at the foreign exchange rates ruling at that date. Foreign exchange differences
arising on translation are recognised in profit or loss.
Non-monetary assets and liabilities measured at cost in foreign currencies are translated to the
functional currency using the foreign exchange rates ruling at the dates of the transactions.
(c)
(d)
(e)
23
Inventories
Inventories comprise mobile phones, refill cards, sim cards, premiums and spare parts used for repairs
and services.
Inventories are stated at the lower of cost and net realisable value.
Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the
inventories to their present location and condition. Cost is calculated as follows:
Finished goods
Spare parts (mobile phones and network)
Datanet equipment
Net realisable value is the estimated selling price in the ordinary course of business less the estimated
costs to complete and to make the sale.
An allowance is made for all deteriorated, changed, obsolete and slow-moving inventories.
(g)
Investments
Investments in associate and subsidiaries
Investments in subsidiaries in the separate financial statements of the Company are accounted for
using the cost method less impairment losses. Investment in associate in the consolidated financial
statements is accounted for using the equity method.
Investments in other debt and equity securities
Fixed deposit at bank is presented as part of current investment with maturities over three months, not
exceeding one year.
Debt securities and marketable equity securities held for trading are classified as current assets and are
stated at fair value, with any resultant gain or loss recognised in profit or loss.
Debt securities that the Group/Company has the positive intent and ability to hold to maturity are
classified as held-to-maturity investments. Held-to-maturity investments are stated at amortised cost
less any impairment losses. The difference between the acquisition cost and redemption value of such
debt securities is amortised using the effective interest rate method over the period to maturity.
Debt securities and marketable equity securities, other than those securities held for trading or
intended to be held to maturity, are classified as available-for-sale investments. Available-for-sale
investments are, subsequent to initial recognition, stated at fair value, and changes therein, other than
impairment losses and foreign currency differences on available-for-sale monetary items, are
recognised directly in equity. Impairment losses and foreign exchange differences are recognised in
profit or loss. When these investments are derecognised, the cumulative gain or loss previously
recognised directly in equity is recognised in profit or loss. Where these investments are interestbearing, interest calculated using the effective interest method is recognised in the profit or loss.
Equity securities which are not marketable are stated at cost less any impairment losses.
The fair value of financial instruments classified as held-for-trading and available-for-sale is
determined as the quoted bid price at the reporting date.
24
25
5, 20
5, 10
2 - 20
2-5
3
years
years
years
years
years
Intangible assets
Assets under the Agreements for operations
Assets under the Agreements for operations represent the cost of certain equipment and other assets
which have been or have to be transferred to the grantor of the Agreements of operations and are
stated at cost less accumulated amortisation and impairment losses.
Goodwill
Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. The
measurement of goodwill at initial recognition is described in note 4(a). Subsequent to initial
recognition, goodwill is measured at cost less accumulated impairment losses. In respect of equityaccounted investees, the carrying amount of goodwill is included in the carrying amount of the
investment, and an impairment loss on such an investment is not allocated to any asset, including
goodwill, that forms part of the carrying amount of the equity-accounted investee.
License for operation right in spectrum of telecommunication
License for operation right in spectrum of telecommunication represents the acquisition cost of license
to operate a mobile phone system under 2.1-GHz.
The operation right
The operation right represents the acquisition cost of certain rights and obligations to operate a mobile
phone system.
Other intangible assets
Other intangible assets that are acquired by the Group/Company, which have finite useful lives, are
measured at cost less accumulated amortisation and accumulated impairment losses.
26
No amortisation is provided on advance payment and assets under construction of the assets under the
Agreements for operations.
Amortisation methods, useful lives and residual values are reviewed at each financial year-end and
adjusted if appropriate.
(j)
Other assets
Deferred charges
Deferred charges represent commitment fees for long-term loans, costs of long-term leases of space
for base stations, expenditures relating to the increase of power of electricity at base stations and
expenditures relating to the improvement project of mobile phone service network and are stated at
cost less accumulated amortisation and impairment losses.
27
Impairment
The carrying amounts of the Groups/Companys assets are reviewed at each reporting date to
determine whether there is any indication of impairment. If any such indication exists, the assets
recoverable amounts are estimated. For goodwill and intangible assets that have indefinite useful
lives or are not yet available for use, the recoverable amount is estimated each year at the same time.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit
exceeds its recoverable amount. The impairment loss is recognised in profit or loss.
When a decline in the fair value of an available-for-sale financial asset has been recognised directly in
equity and there is objective evidence that the value of the asset is impaired, the cumulative loss that
had been recognised directly in equity is recognised in profit or loss even though the financial asset
has not been derecognised. The amount of the cumulative loss that is recognised in profit or loss is
the difference between the acquisition cost and current fair value, less any impairment loss on that
financial asset previously recognised in profit or loss.
Calculation of recoverable amount
The recoverable amount of held-to-maturity securities and receivables carried at amortised cost is
calculated as the present value of the estimated future cash flows discounted at the original effective
interest rate. Receivables with a short duration are not discounted.
The recoverable amount of available-for-sale financial assets is calculated by reference to the fair
value.
The recoverable amount of a non-financial asset is the greater of the assets value in use and fair value
less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset. For an asset that does not generate cash inflows largely
independent of those from other assets, the recoverable amount is determined for the cash-generating
unit to which the asset belongs.
28
Interest-bearing liabilities
Interest-bearing liabilities are recognised initially at fair value less attributable transaction charges.
Subsequent to initial recognition, interest-bearing liabilities are stated at amortised cost with any
difference between cost and redemption value being recognised in profit or loss over the period of the
borrowings on an effective interest basis.
(m)
(n)
Employee benefits
Provident fund
The Group/Company had provident funds which is a defined contribution plan. The funds asset of
the provident fund is separated from the Groups/Companys asset and has been managed by a
licensed fund manager. The provident fund receives a cash contribution from employee and the
related Group/Company. The contribution expenditure of the provident fund is recognised as expense
in profit or loss as accrued.
Employee benefit obligations and long-term service award
The obligation in respect of post-employment benefits that provide compensation according to labor
law and long-term service award are recognised in the financial statements based on calculations by a
qualified actuary using the projected unit credit method.
The Group/Company recognised all actuarial gain and loss arising from employee benefit obligations
in other comprehensive income and all expenses related to employee benefit obligations in profit or
loss.
Termination benefits
Termination benefits are recognised as an expense when the Group/Company is committed
demonstrably, without realistic possibility of withdrawal, to a formal detailed plan to either terminate
employment before the normal retirement date, or to provide termination benefits as a result of an
offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are
recognised as an expense if the Group/Company has made an offer of voluntary redundancy, it is
probable that the offer will be accepted, and the number of acceptances can be estimated reliably. If
benefits are payable more than 12 months after the reporting period, then they are discounted to their
present value.
29
Provisions
A provision is recognised if, as a result of a past event, the Group/Company has a present legal or
constructive obligation that can be estimated reliably, and it is probable that an outflow of economic
benefits will be required to settle the obligation. Provisions are determined by discounting the
expected future cash flows at a pre-tax rate that reflects current market assessments of the time value
of money and the risks specific to the liability. The unwinding of the discount is recognised as finance
cost.
(p)
Revenue
Revenue excludes value added tax and is arrived at after deduction of trade discounts and volume
rebates.
Sale of goods and services rendered
Revenue is recognised in profit or loss when the significant risks and rewards of ownership have been
transferred to the buyer. No revenue is recognised if there is continuing management involvement
with the goods or there are significant uncertainties regarding recovery of the consideration due,
associated costs or the probable return of goods. Service income is recognised as services are
provided. Revenue from mobile phone and call center services are recognised when services are
rendered to customers. Revenue from rendering voice/data communications via telephone line
network services is recognised when service is rendered.
Rental income
Rental income from rental equipment is recognised in profit or loss on a straight-line basis over the
term of the lease. Lease incentives granted are recognised as an integral part of the total rental
income.
Service concession arrangements
Revenue relating to construction or upgrade services under a service concession arrangement is
recognised based on the stage of completion of the work performed. Operation or service revenue is
recognised in the period in which the services are provided by the Group/Company. When the
Group/Company provides more than one service in a service concession arrangement, the
consideration received is allocated by reference to the relative fair values of the services delivered.
Investments
Revenue from investments comprises dividend and interest income from investments and bank
deposits.
30
Finance costs
Finance costs comprise interest expense on borrowings, unwinding of the discount on provisions and
contingent consideration, losses on disposal of available-for-sale financial assets, fair value losses on
financial assets at fair value through profit or loss, impairment losses recognised on financial assets
(other than trade receivables), and losses on hedging instruments that are recognised in profit or loss.
Borrowing costs that are not directly attributable to the acquisition, construction or production of a
qualifying asset are recognised in profit or loss using the effective interest method.
(r)
Lease payments
Payments made under operating leases are recognised in profit or loss on a straight line basis over the
term of the lease. Lease incentives received are recognised in profit or loss as an integral part of the
total lease expense, over the term of the lease.
Contingent lease payments are accounted for by revising the minimum lease payments over the
remaining term of the lease when the lease adjustment is confirmed.
Determining whether an arrangement contains a lease
At inception of an arrangement, the Group/Company determines whether such an arrangement is or
contains a lease. A specific asset is the subject of a lease if fulfilment of the arrangement is dependent
on the use of that specified asset. An arrangement conveys the right to use the asset if the arrangement
conveys to the Group/Company the right to control the use of the underlying asset.
At inception or upon reassessment of the arrangement, the Group/Company separates payments and
other consideration required by such an arrangement into those for the lease and those for other
elements on the basis of their relative fair values. If the Group/Company concludes for a finance lease
that it is impracticable to separate the payments reliably, an asset and a liability are recognised at an
amount equal to the fair value of the underlying asset. Subsequently the liability is reduced as
payments are made and an imputed finance charge on the liability is recognised using the
Groups/Companys incremental borrowing rate.
(s)
Income tax
Income tax expense for the year comprises current and deferred tax. Current and deferred tax are
recognised in profit or loss except to the extent that they relate to a business combination, or items
recognised directly in equity or in other comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using
tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in
respect of previous years.
31
(u)
Segment reporting
Segment results that are reported to the Groups CEO (the chief operating decision maker) include
items directly attributable to a segment as well as those that can be allocated on a reasonable basis.
32
Related parties
Enterprises and individuals that directly, or indirectly through one or more intermediaries, control, or
are controlled by, or are under common control with the Company, including holding companies,
subsidiaries and fellow subsidiaries are related parties of the Company. Individuals owning, directly
or indirectly, an interest in the voting power of the Company that gives them significant influence over
the enterprise, key management personnel, including directors and officers of the Company and close
members of the family of these individuals and companies associated with these individuals also
constitute related parties.
In considering each possible related party relationship, attention is directed to the substance of the
relationship, and not merely the legal form.
During the year, the Group/Company has entered into a number of transactions with related parties,
the terms of which are negotiated in the ordinary course of business and according to normal trade
conditions. Purchases of products and services are charged at reasonable prices and those prices are
comparable to the market rate with general trading conditions. Consulting and management service
fees are charged on a mutually agreed basis as a percentage of assets.
Relationships with related parties that control or jointly control the Company or are being controlled
or jointly controlled by the Company or have transactions with the Group were as follows:
Name of entities
Country of
incorporation
/ nationality
Subsidiaries
Thailand
Thailand and
Laos
Singapore
Thailand
Associate
Thailand
33
Nature of relationships
42
434
2
478
70
593
2
665
36,172
22
77
1
36,272
13,522
24
514
2
14,062
137
28
227
24
Dividend income
Subsidiaries
22,848
8,216
Interest income
Subsidiaries
Associate
Total
2
2
1,220
1,220
1,102
1,102
Other income
Subsidiaries
INTOUCH Group
Total
7
7
4
4
704
704
731
731
563
555
1,118
674
526
1
1,201
11,411
72
117
11,600
21,128
72
290
1
21,491
285
1,345
25
475
1
1
1
1
36
36
136
1
137
Commission expense
Subsidiary
1,234
4,188
184
163
183
163
41
272
34
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
1
1
1
1
168
168
42
1
43
14,180
8,175
22,355
13,711
7,904
21,615
14,180
8,175
22,355
13,711
7,904
21,615
5
17
22
11
96
107
5,049
2
5,051
3,962
4
93
4,059
5
3
8
3
30
33
2,292
3
2,295
2,913
29
2,942
444
444
176
177
95
95
35,590
35,590
35,387
35,387
As at 31 December 2014, the Group has short-term loans to associate bearing interest at the rate of 5.25%
per annum and the Company has short-term loans at call to subsidiaries represent promissory notes,
bearing interest at the rate of 3.83% per annum (2013: 3.73% per annum).
35
100
(5)
95
35,387
14,648
(14,445)
35,590
19,305
19,240
(3,158)
35,387
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Long-term rental deposit
Subsidiary
Trade accounts payable
Subsidiaries
INTOUCH Group
SingTel Group
Total
Other payables
- Other payable
Subsidiaries
INTOUCH Group
SingTel Group
- Accrued expenses
Subsidiaries
INTOUCH Group
SingTel Group
Total
Short-term loan from related parties
Subsidiaries
655
265
30
21
51
41
22
63
886
1
20
907
500
1
501
30
30
57
12
69
308
1
309
829
17
12
858
118
12
130
160
381
57
438
507
810
19
10
839
1,148
1,522
50
24
1,596
2,454
4,400
As at 31 December 2013, short-term loan from related parties represent promissory notes, bearing
interest at the rate of 2.49% per annum.
36
4,400
14,200
(18,600)
-
5,500
(1,100)
4,400
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Long-term debentures
INTOUCH Group
Other related parties
Total
17
17
34
3
3
3
3
37
Note
Cash on hand
Cash at bank - current accounts
Cash at bank - saving accounts
Highly liquid short-term
investments
Less Specifically-used bank
deposits
Total
86
17,967
705
15,254
1,679
703
3,965
(3,709)
14,258
(3,781)
11,473
1,679
3,965
As at 31 December 2014, the effective interest rate on cash and cash equivalents was 0.06% - 2.44%
per annum (2013: 0.01% - 2.60% per annum).
38
Other investments
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Current investments
Fixed deposit at financial institutions
Available-for-sale securities
Other long-term investments
Fixed deposit at financial institutions
- pledged
Other non - marketable equity securities
Total
1,542
1,542
92
1,485
1,577
11
47
58
1,600
11
93
104
1,681
47
47
47
93
93
93
Separate
financial statements
2014
2013
1,485
1,940
(1,883)
1,542
39
751
1,680
(946)
1,485
Related parties:
- Trade accounts receivable
- Accrued income
Consolidated
Separate
financial statements
financial statements
Note 2014
2013
2014
2013
(in million Baht)
5
22
107
5,051
4,059
8
33
2,295
2,942
30
140
7,346
7,001
Other parties:
- Trade accounts receivable
- Accrued income
5,889
5,478
11,367
11,397
(982)
10,415
Total
Less allowance for doubtful accounts
Net
Bad and doubtful debts expense for the year
1,240
40
5,930
4,966
10,896
11,036
(772)
10,264
787
1,038
1,795
2,833
10,179
(235)
9,944
37
2,579
2,331
4,910
11,911
(381)
11,530
360
30
30
Other parties
Current - 3 months
Overdue 3 - 6 months
Overdue 6 - 12 months
Overdue over 12 months
Less allowance for doubtful accounts
Net
122
16
2
140
7,335
11
7,346
6,778
221
2
7,001
2,899
131
203
1,677
4,910
(381)
4,529
9,028
305
117
1,917
11,367
(982)
10,385
8,699
262
218
1,717
10,896
(772)
10,124
834
52
80
1,867
2,833
(235)
2,598
10,415
10,264
9,944
11,530
The normal credit term granted by the Group/Company ranges from 14 days to 30 days.
As at 31 December 2014, the Group/Company had the outstanding balance of accrued income of
revenue sharing in international direct dial service (IDD) of Baht 1,574 million and Baht 1,565
million, respectively (2013: Baht 1,526 million and Baht 1,517 million, respectively). Part of that
outstanding is presented in overdue 12 months of Baht 1,515 million and Baht 1,506 million,
respectively (2013: Baht 1,280 million and Baht 1,272 million, respectively).
On 16 January 2013, the Company has submitted a dispute to the Arbitration Institute demanding TOT
Public Company Limited (TOT) to pay this receivable plus interest, the total amount of Baht 1,526
million.
On 26 November 2013, Digital Phone Company Limited, a subsidiary, has submitted a dispute to the
Central Administrative Court demanding CAT Public Company Limited (CAT) to pay this
receivable plus interest, the total amount of Baht 11 million.
10
Other receivables
Note
Prepaid expenses
Account receivables - cash card/
refill on mobile
Account receivables - Revenue
department
Withholding tax
Others
Total
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
1,434
1,038
349
530
41
969
913
1,454
807
1,237
5,901
1,168
299
1,433
4,851
698
940
1,987
675
1,205
Inventories
Finished goods
Supplies and spare parts
Spare parts for mobile phone
network maintenance
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
2,430
2,711
4
266
280
22
42
12
468
3,164
679
3,670
468
490
679
725
(645)
2,519
(805)
2,865
(438)
52
(645)
80
Investments in associate
Consolidated
financial statements
2014
2013
(in million Baht)
4
(4)
-
At 1 January
Invest in share capital
Share loss from investment in associate
At 31 December
On 9 June 2014, Super Broadband Network Company Limited (SBN), a subsidiary, has invested in
145,000 shares of Information Highway Co., Ltd. (IH) by Baht 25 per share, totaling Baht 3.6
million, representing 29% of ownership.
On 24 September 2014, Advanced Broadband Network Company Limited (ABN), a subsidiary, has
purchased investment in IH from SBN by 145,000 shares of Baht 25 per share, totaling Baht 3.6
million, representing 29% of ownership.
42
Cost
Equity
2013
2014
(in million Baht)
Dividend income
2014
2013
2013
Associate
Information Highway Co., Ltd.
29
12
12
The following summarised financial information on equity-accounted investees is not adjusted for the percentage ownership held by the Group:
2014
Associate
Information Highway Co., Ltd.
Reporting
date
Ownership
interest
(%)
Current
assets
Noncurrent
assets
Total
assets
Current
liabilities
31 December
29
66
126
192
198
43
Noncurrent
Total
liabilities
liabilities
(in million Baht)
198
Total
revenues
Total
expenses
19
Profit/
(loss)
(19)
Investments in subsidiaries
Separate
financial statements
2014
2013
(in million Baht)
7,912
6,993
1,135
(216)
7,912
7,912
At 1 January
Increase in share capital
Allowance for impairment
At 31 December
Liquidation of a subsidiary
At the Board of Directors meeting held on 4 August 2014, the Board approved liquidation of
Advanced Internet Revolution Co., Ltd. (AIR), a subsidiary, and the transfer of its internet business
to Super Broadband Network Co., Ltd. (SBN), a subsidiary, and does not have any plans to continue
its operation. AIR has registered the dissolution with the Ministry of Commerce on 8 September 2014.
Addition in share capital of a subsidiary
On 19 September 2013, Advanced Wireless Network Co., Ltd. (AWN), a subsidiary, registered the
increase in the share capital from Baht 350 million (3,500,000 ordinary shares, Baht 100 par value) to
Baht 1,350 million (13,500,000 ordinary shares, Baht 100 par value) and premium on ordinary shares
of Baht 135 million with the Ministry of Commerce. The purpose of the capital increase is for future
investment. The Company paid for the increased shares by Baht 113.5 per share, totalling Baht 1,135
million and holds 99.99% of the issued share capital.
Impairment in investment
The Company recorded a loss from impairment for the year ended 31 December 2013 of Baht 216
million from the review of the carrying amount of investment in subsidiary, Digital Phone Co., Ltd.
(DPC), by comparing net book value with the recoverable net present value of future cash
generation assuming that DPC provides a continuing services to the subscribers under a temporary
customer protection measure (see note 1.3 to the financial statement) based on value-in-use calculation
and using a pre-tax discount rate of 8.9%.
44
Paid-up capital
2014
2013
Cost
2014
At cost - net
2014
2013
Dividend income
2014
2013
Subsidiaries
Advanced Internet Revolution Co., Ltd.
99.99
99.99
240
240
600
600
(335)
265
265
99.99
99.99
272
272
811
811
811
811
27
98.55
98.55
3,655
3,655
12,493
12,493
99.99
99.99
250
250
250
250
4,263
4,263
250
250
99.99
99.99
300
300
336
336
336
336
547
630
99.99
99.99
100
100
100
100
100
100
1,297
1,460
99.99
99.99
1,350
1,350
1,485
99.99
99.99
300
300
300
1,485
1,485
1,485
15,873
1,904
300
300
300
2,660
1,785
99.99
99.99
50
50
50
50
50
50
607
860
99.98
99.97
683
320
(8,230)
(335)
(8,230)
99.99
99.99
50
50
50
50
50
50
1,181
1,230
99.98
99.97
16,477
16,477
7,912
7,912
22,848
8,216
Total
45
(8,565)
(8,565)
Land
Cost
At 1 January 2013
Additions
Transfers and reclassify
Disposals
At 31 December 2013 and
1 January 2014
Additions
Transfers and reclassify
Disposals
At 31 December 2014
Depreciation and impairment losses
At 1 January 2013
Depreciation charge for the year
Disposals
At 31 December 2013 and
1 January 2014
Depreciation charge for the year
Transfers and reclassify
Disposals
Impairment losses
At 31 December 2014
Building
and building
improvements
139
36
-
500
-
175
349
524
Leasehold
building
improvements
Vehicles
Assets under
construction
and
installation
Total
796
169
(13)
39,344
14,786
4,013
(1,612)
1,520
69
(28)
8
-
255
36
(54)
2,932
12,760
(4,013)
-
45,494
27,856
(1,707)
500
(7)
493
952
289
(114)
1,127
56,531
22,419
7,130
(2,700)
83,380
1,561
87
(33)
1,615
8
8
237
52
(50)
239
11,679
7,897
(7,130)
(19)
12,427
71,643
31,093
(2,923)
99,813
(375)
(26)
-
(585)
(82)
10
(31,785)
(2,858)
1,588
(1,420)
(38)
24
(8)
-
(154)
(33)
48
(27)
-
(34,354)
(3,037)
1,670
(401)
(21)
5
(417)
(657)
(108)
3
93
(669)
(33,055)
(6,015)
2,657
(4)
(36,417)
(1,434)
(46)
39
(1,441)
(8)
(8)
(139)
(35)
43
(131)
(27)
(27)
(35,721)
(6,225)
3
2,837
(4)
(39,110)
46
Land
Net book value
At 1 January 2013
Owned assets
Assets under finance leases
At 31 December 2013 and
1 January 2014
Owned assets
Assets under finance leases
At 31 December 2014
Owned assets
Assets under finance leases
Building
and building
improvements
Leasehold
building
improvements
Vehicles
Assets under
construction
and
installation
Total
139
139
125
125
211
211
7,559
7,559
100
100
13
88
101
2,905
2,905
11,052
88
11,140
175
175
99
99
295
295
23,476
23,476
127
127
9
89
98
11,652
11,652
35,833
89
35,922
524
524
76
76
458
458
46,963
46,963
174
174
8
100
108
12,400
12,400
60,603
100
60,703
The gross amount of the Groups fully depreciated property, plant and equipment that was still in use as at 31 December 2014 amounted to Baht 25,179 million
(2013: Baht 25,713 million).
47
Building
and building
improvements
Cost
At 1 January 2013
Additions
Transfers and reclassify
Disposals
At 31 December 2013
and 1 January 2014
Additions
Disposals
At 31 December 2014
Depreciation
At 1 January 2013
Depreciation charge for the year
Disposals
At 31 December 2013
and 1 January 2014
Depreciation charge for the year
Transfers and reclassify
Disposals
At 31 December 2014
Leasehold
building
improvements
Assets under
construction
and
installation
Total
412
-
663
139
(12)
26,130
213
1
(1,607)
1,351
41
(30)
220
30
(54)
117
114
(1)
(4)
28,893
537
(1,707)
412
(40)
372
790
183
(400)
573
24,737
176
(3,015)
21,898
1,362
31
(192)
1,201
196
24
(68)
152
226
(122)
(9)
95
27,723
292
(3,724)
24,291
(349)
(20)
-
(523)
(57)
8
(24,895)
(475)
1,563
(1,277)
(27)
27
(137)
(28)
47
(27,181)
(607)
1,645
(369)
(15)
38
(346)
(572)
(68)
3
216
(421)
(23,807)
(361)
2,974
(21,194)
(1,277)
(26)
163
(1,140)
(118)
(26)
57
(87)
(26,143)
(496)
3
3,448
(23,188)
48
Building
and building
improvements
Net book value
At 1 January 2013
Owned assets
Assets under finance leases
At 31 December 2013 and 1 January 2014
Owned assets
Assets under finance leases
At 31 December 2014
Owned assets
Assets under finance leases
Leasehold
building
improvements
Assets under
construction
and
installation
Total
63
63
140
140
1,235
1,235
74
74
11
72
83
117
117
1,640
72
1,712
43
43
218
218
930
930
85
85
8
70
78
226
226
1,510
70
1,580
26
26
152
152
704
704
61
61
7
58
65
95
95
1,045
58
1,103
The gross amount of the Companys fully depreciated plant and equipment that was still in use as at 31 December 2014 amounted to Baht 21,564 million (2013:
Baht 24,099 million).
49
Cost of
mobile
phone
networks
Cost
At 1 January 2013
Additions
Transfers
Disposal and write-off
Transfer to CAT
At 31 December 2013 and
1 January 2014
Additions
Transfers and reclassify
Disposal and write-off
At 31 December 2014
Amortisation and impairment losses
At 1 January 2013
Amortisation charge for the year
Disposal and write-off
Transfer to CAT
At 31 December 2013 and
1 January 2014
Amortisation charge for the year
Impairment losses
Disposal and write-off
Transfer
At 31 December 2014
Net book value
At 1 January 2013
At 31 December 2013 and
1 January 2014
At 31 December 2014
Total
192,124
3,766
427
(14,294)
(14,605)
1,548
-
2,761
(427)
-
196,433
3,766
(14,294)
(14,605)
167,418
600
1,402
(23,997)
145,423
1,548
(300)
1,248
2,334
(1,699)
635
171,300
600
(297)
(24,297)
147,306
(165,738)
(11,876)
13,748
14,605
(1,538)
(1)
-
(167,276)
(11,877)
13,748
14,605
(149,261)
(11,308)
23,186
63
(137,320)
(1,539)
(1)
(8)
300
(1,248)
(150,800)
(11,309)
(8)
23,486
63
(138,568)
26,386
10
2,761
29,157
18,157
8,103
9
-
2,334
635
20,500
8,738
The gross amount of the Groups fully amortised assets under the Agreements for operations that was
still in use as at 31 December 2014 amounted to Baht 70,907 million (2013: Baht 95,553 million).
50
177,889
3,638
427
(14,536)
167,418
600
1,402
(23,997)
145,423
Amortisation
At 1 January 2013
Amortisation charge for the year
Disposals
At 31 December 2013 and 1 January 2014
Amortisation charge for the year
Transfers and reclassify
Disposals
At 31 December 2014
(152,191)
(11,064)
13,994
(149,261)
(11,308)
63
23,186
(137,320)
25,698
18,157
8,103
2,761
(427)
2,334
(1,699)
635
2,761
2,334
635
180,650
3,638
(14,536)
169,752
600
(297)
(23,997)
146,058
(152,191)
(11,064)
13,994
(149,261)
(11,308)
63
23,186
(137,320)
28,459
20,491
8,738
The gross amount of the Companys fully amortised assets under the Agreement for operations that
was still in use as at 31 December 2014 amounted to Baht 69,861 million (2013: Baht 80,947
million).
Part of assets under the Agreement for operations is 13,198 towers that the Company has transferred
to TOT Public Company Limited and is 152 towers and 115 containers that Digital Phone Company
Limited, a subsidiary, has transferred to CAT Public Company Limited. The Group is of the opinion
that the Tower and the Container are not the tools and equipment specified under the Agreement.
Therefore, the Group shall not be obligated to transfer the Tower and the Container. The Group has
also submitted the disputes to the Dispute Reconciliation Office, Justice Court Office requesting the
Arbitral Tribunal to give an award that the said assets are not the property as stipulated in the
Agreement in July 2014.
51
Goodwill
Consolidated
financial
statements
(in million Baht)
Cost
At 1 January 2013
At 31 December 2013 and 1 January 2014
At 31 December 2014
14,352
14,352
14,352
(14,317)
(14,317)
(14,317)
17
35
35
35
14,644
14,644
14,644
Amortisation
At 1 January 2013
Amortisation charge for the year
At 31 December 2013 and 1 January 2014
Amortisation charge for the year
At 31 December 2014
(67)
(976)
(1,043)
(976)
(2,019)
14,577
13,601
12,625
On 16 October 2012, Advanced Wireless Network Co., Ltd. (AWN), a subsidiary, was the auction
winner for 2.1GHz license (3G) at the bid price of Baht 14,625 million. On 7 December 2012, AWN
was officially granted the license to operate 2.1GHz for 15 years from the National Broadcasting and
Telecommunications Commission (NBTC). According to the auction terms and conditions, AWN
paid 50% of the fee plus VAT, totaling Baht 7,824 million on 19 October 2012 and submitted bank
guarantee to pay the remaining fee to the NBTC. Another 25% was paid in the second year, and the
remainder will be paid in the third year. As at 31 December 2014, the Group has recognised the
remaining fee of Baht 3,656 million (excluding VAT) as the spectrum license payable in the
consolidated financial statement (2013: Baht 7,313 million).
52
6,993
(6,993)
-
5,581
680
10
(51)
6,220
713
95
(2,410)
4,618
Amortisation
At 1 January 2013
Amortisation charge for the year
Disposals
At 31 December 2013 and 1 January 2014
Amortisation charge for the year
Disposals
At 31 December 2014
(6,671)
(322)
6,993
-
(3,870)
(329)
49
(4,150)
(412)
(2,410)
2,152
322
-
53
1,711
2,070
2,466
118
(10)
108
25
(95)
38
108
38
Total
12,574
798
(7,044)
6,328
738
(2,410)
4,656
(10,541)
(651)
7,042
(4,150)
(412)
(2,410)
2,152
2,033
2,178
2,504
Separate
financial
statements
Software
licences
(in million Baht)
Cost
At 1 January 2013
Additions
Disposals
At 31 December 2013 and 1 January 2014
Additions
Disposals
At 31 December 2014
2,937
5
(49)
2,893
1
(2,420)
474
Amortisation
At 1 January 2013
Amortisation charge for the year
Disposals
At 31 December 2013 and 1 January 2014
Amortisation charge for the year
Disposals
At 31 December 2014
(2,736)
(47)
49
(2,734)
(47)
2,419
(362)
19
201
159
112
Deferred tax
Deferred tax assets and liabilities as at 31 December were as follows:
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
1,509
3,667
735
3,327
(67)
(110)
(67)
(110)
1,442
3,557
668
3,217
54
At 1
January
2013
Deferred tax assets
Accounts receivable (doubtful accounts)
Inventories (allowance for obsolete and decline
in value)
Assets under the Agreement for operation
(amortisation difference)
Unearned income - mobile phone service
(income recognised difference)
Employee benefit obligations
Others
Total
Deferred tax liabilities
Prepaid expense under the Agreement
for operations (expense recognised difference)
Accelerated tax (amortisation difference)
Others
Total
129
(4)
125
61
186
175
(25)
150
(36)
114
4,242
(1,577)
2,665
(2,310)
355
385
250
290
5,471
(65)
27
(160)
(1,804)
320
277
130
3,667
74
25
28
(2,158)
394
302
158
1,509
(87)
(6)
(64)
(157)
Net
5,314
37
6
4
47
(1,757)
(50)
(60)
(110)
3,557
23
20
43
(2,115)
(27)
(40)
(67)
1,442
At 31
December
2014
(67)
55
(14)
41
131
(2)
129
(41)
88
4,032
(1,367)
2,665
(2,310)
355
385
166
146
4,982
(158)
(8)
(53)
(1,655)
227
158
93
3,327
(105)
(76)
(46)
(2,592)
122
82
47
735
4,831
55
Charged/
(credited)
At 31
December to profit
or loss
2013
(note 34)
(in million Baht)
122
(87)
(64)
(151)
Net
Charged/
(credited)
to profit
or loss
(note 34)
37
4
41
(1,614)
(50)
(60)
(110)
3,217
23
20
43
(2,549)
(27)
(40)
(67)
668
Tax losses
Impairment loss on investment
Assets under the Agreements for operations
Accrued expense of the Agreements for
operations
Others
Total
238
63
1,430
238
77
754
2,377
1,713
Deferred tax assets have not been recognised in respect of these items because it is not probable that
future taxable profit will be available against which the Group can utilise the benefits therefrom.
20
Interest-bearing liabilities
Note
Current
Short-term loans from financial
institutions
Short-term loan from related
parties
Current portion of long-term
borrowings
Current portion of long-term
debentures
Current portion of finance lease
liabilities
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Non-current
Long-term borrowings, net
Long-term debentures, net
Finance lease liabilities
Total
56
4,000
4,000
4,400
2,540
2,775
2,540
2,775
2,500
2,500
32
2,572
28
9,303
21
2,561
23
13,698
17,819
16,575
84
34,478
15,279
76
15,355
12,819
50
12,869
15,279
60
15,339
37,050
24,658
15,430
29,037
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
2,540
9,275
2,540
13,675
22,243
15,279
12,819
15,279
12,151
36,934
24,554
15,359
28,954
57
Term of
interest
payment
USD 70.00
Semi-annual
2,306
2,306
USD 49.75
USD 63.97
Semi-annual
1,647
2,108
1,647
2,108
USD 125.00
USD 125.00
Semi-annual
4,139
4,118
4,139
4,118
USD 85.00
USD 85.00
Semi-annual
2,815
2,801
2,815
2,801
USD 85.00
USD 85.00
Semi-annual
2,815
2,801
2,815
2,801
Semi-annual
4,000
4,000
4,000
4,000
Semi-annual
5,000
20,416
(57)
20,359
18,134
(80)
18,054
15,416
(57)
15,359
18,134
(80)
18,054
Outstanding loan
in foreign currency
2014
2013
(in million)
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
The Company
-
Total loans
Less transaction cost balance at 31 December
Net
58
Issue date
The Company
23 January 2009
No. of
units
(Million)
Amount
(Million
Baht)
2.50
2,500
Interest rate
(per annum)
4.00% for the first
two year, 5.00% for
the third and fourth
year and 6.00% for
the last years
Term of
interest
payment
Consolidated
Separate
Principal payment financial statements
financial statements
2014
2013
2014
2013
term
(in million Baht)
Quarterly
Entirely
redeemed on 23
January 2014
2,500
2,500
Semi-annual
Entirely
redeemed on 11
April 2017
Entirely
redeemed on 11
April 2019
Entirely
redeemed on 11
April 2021
Entirely
redeemed on 11
April 2024
397
7,789
1,776
6,638
2,500
2,500
2,500
2,500
11 April 2014
7.79
7,789
Semi-annual
11 April 2014
1.78
1,776
Semi-annual
11 April 2014
6.64
6,638
Semi-annual
Total debentures
Less bond issuing cost balance at 31 December
Net
16,600
(25)
16,575
59
16,600
2,500
17,734
2,505
2,500
2,505
* Fair values for traded debentures have been determined based on quoted selling prices from The
Thai Bond Market Association at the close of the business on the reporting date.
Movement during the years ended 31 December of interest-bearing liabilities was as follows:
At 1 January
Additions
Borrowing cost
Repayments
Terminate cost
Unrealised loss on foreign exchange
Amortisation
At 31 December
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
24,658
20,350
29,037
20,333
24,658
18,353
17,224
23,843
(29)
(56)
(56)
(12,406)
(15,015)
(30,996)
(16,110)
(10)
(7)
(10)
(6)
152
1,015
152
1,015
27
18
23
18
37,050
24,658
15,430
29,037
Long-term borrowings
Long-term debentures
Finance lease liabilities
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(% per annum)
3.50
3.34
3.23
3.34
4.50
4.75
4.75
4.86
5.05
4.87
5.06
60
Note
Related parties
Other parties
Total
22
Other payables
Note
Accrued expenses
Value added tax payable
Withholding tax payable
Others
Total
23
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
51
63
907
501
11,852
11,655
379
1,120
11,903
11,718
1,286
1,621
5
5
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
9,997
7,759
2,063
3,413
244
349
136
326
330
316
38
100
618
1,112
587
1,086
11,189
9,536
2,824
4,925
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
1,500
1,361
406
768
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
1,361
1,223
768
810
(29)
(16)
(25)
(15)
168
154
43
83
(380)
(110)
1,500
1,361
406
768
61
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
115
107
28
56
53
47
15
27
168
154
43
83
The Group/Company recognised the expense in the following line items in the statement of income:
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Cost of rendering of services and
equipment rental
Administrative expenses
Management benefit expenses
Finance costs
Total
8
105
2
53
168
10
95
2
47
154
26
2
15
43
54
2
27
83
723
723
723
723
417
417
417
417
Separate
financial statements
2014
2013
(%)
Discount rate
Future salary increases
3.9
8
3.9
8
3.9
8
3.9
8
Assumptions regarding future mortality are based on published statistics and mortality tables set as
100% of the 2008 Thailand Mortality rates (TMO08).
62
Share capital
Par value
per share
(in Baht)
2014
Number
2013
Baht
Number
(million share / million Baht)
Baht
Authorised
At 1 January
- ordinary shares
At 31 December
- ordinary shares
4,997
4,997
4,997
4,997
4,997
4,997
4,997
4,997
2,973
2,973
2,973
2,973
2,973
2,973
2,973
2,973
As at 31 December 2014 and 2013, the total issued number of ordinary shares is 2,973 million shares
with a par value of Baht 1 per share. All issued shares are fully paid.
The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are
entitled to one vote per share at meetings of the Company.
Share premium
Section 51 of the Public Companies Act B.E. 2535 requires companies to set aside share subscription
monies received in excess of the par value of the shares issued to a reserve account (share premium).
Share premium is not available for dividend distribution.
25
Legal reserve
Section 116 of the Public Companies Act B.E. 2535 requires that a public company shall allocate not
less than 5% of its annual net profit, less any accumulated losses brought forward, to a reserve account
(legal reserve), until this account reaches an amount not less than 10% of the registered authorised
capital. The legal reserve is not available for dividend distribution.
63
27 March 2013
405,800 Units
206.672 Baht/share
405,800 Shares
5 years from the date of initial offer of the warrants
Baht 0 (zero Baht)
1 unit of warrant per 1 ordinary share
Grant II
In March 2014, the Annual General Meeting of shareholders No.1/2014 approved to issue warrants to
purchase the ordinary shares of the Company. The warrants are offered to employees of the Company
and its subsidiaries, including the board of directors of the Company, who are qualified to the
Performance share plan (Project). The major information is listed below:
Approved date:
Number of warrants offered:
Exercise price:
Number of reserved shares:
Term of the Project:
Offered price per unit:
Exercise ratio:
Offer period:
26 March 2014
680,000 Units
211.816 Baht/share
680,000 Shares
5 years from the date of initial offer of the warrants
Baht 0 (zero Baht)
1 unit of warrant per 1 ordinary share
Within one year from the date on which the issuance and
offer of the warrant under the program is approved by the
2014 annual general meeting of shareholders
64
Issued
Exercised
(in units)
Forfeited
At 31 December
2014
19,824
352,476
372,300
19,824
352,476
372,300
372,300
29,816
611,768
641,584
641,584
29,816
611,768
641,584
1,013,884
183.499 Baht/share
262.000 Baht/share
206.672 Baht/share
23.51%
4.16%
3.07%
Grant II
Weighted average fair value at the grant date
Share price at the grant date
Exercise price
Expected volatility
Expected dividend
Risk-free interest rate
101.617 Baht/share
240.000 Baht/share
211.816 Baht/share
25.15%
5.00%
3.08%
For the year ended 31 December 2014, the Group/Company recognised share-based payment expense
at Baht 19 million and Baht 19 million, respectively, on the consolidated and separate financial
statements (2013: Baht 7 million and Baht 7 million, respectively).
Accounting Policy
The Group measured the expense of the Project by reference to the fair value of the equity instrument
granted at the grant date.
The expense of the Project is charged to the profit or loss from operation corresponding to the increase
in Reserve for share-based payment in shareholders equity over the periods in which the service
conditions are fulfilled.
65
27
Segment information
The Group/Company has three reportable segments, as described below, which are the
Group/Companys strategic divisions. The strategic divisions offer different products and services, and
are managed separately because they require different technology and marketing strategies. For each of
the strategic divisions, the chief operating decision maker (CODM) reviews internal management
reports on at least a quarterly basis. The following summary describes the operations in each of the
Group/Companys reportable segments.
Segment 1
Segment 2
Segment 3
Information regarding the results of each reportable segment is included below. Performance is
measured based on segment profit before tax, as included in the internal management reports that are
reviewed by the Groups/Companys CODM. Segment profit before tax is used to measure
performance as management believes that such information is the most relevant in evaluating the
results of certain segments relative to other entities that operate within these industries.
66
External revenue
125,061
130,700
Investment income
Finance cost
Depreciation and amortisation
343
(1,523)
(18,716)
515
(1,001)
(16,427)
47,670
45,593
(1,545)
13,044
116,129
31,486
75,880
11,154
102,597
31,565
63,854
1,588
7,095
3
3,155
23,414
19
(3)
(7)
19,114
24
(8)
734
346
7,162
2
1,871
854
764
149,329
150,578
8
(1)
(199)
9
(1)
(106)
370
(1,527)
(18,922)
548
(1,002)
(16,541)
(42)
(89)
46,083
46,238
14,906
126,351
32,433
79,486
11,757
112,026
32,419
66,133
274
3,127
944
451
257
2,267
852
408
Geographical segments
The Group/Company is managed and operates principally in Thailand. There are no material revenues derived from, or assets located in, foreign countries.
67
29
Investment income
Note
Dividend income
Subsidiaries
Other
Interest income
Related parties
Associate
Financial institutions
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
5,13
10
10
22,848
5
22,853
8,216
8,216
5
5
2
358
360
548
548
1,220
59
1,279
1,102
226
1,328
370
548
24,132
9,544
Total
30
Note
Bad debt recovery
Management income
Others
Total
31
5
5
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
110
99
70
96
163
155
220
224
625
377
330
323
858
628
Provident Fund
The defined contribution plans comprise provident funds established by the Group/Company for its
employees. Membership to the funds is on a voluntary basis. Contributions are made monthly by the
employees at rates ranging from 3% to 7% of their basic salaries and by the Group/Company at rates
ranging from 3% to 7% of the employees basic salaries. The provident funds are registered with the
Ministry of Finance as juristic entities and are managed by a licensed Fund Manager.
68
Expenses by nature
The statements of income include an analysis of expenses by function. Significant expenses by nature
disclosed in accordance with the requirements of various TFRS were as follows:
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Note
Depreciation of plant and
equipment
Amortisation of assets under
Agreements for operations
Amortisation of intangible assets
Doubtful accounts and bad debts
Marketing expenses
Staff cost
33
14
6,225
3,037
496
607
15
17,18
9
11,309
1,388
1,240
6,220
7,446
11,877
1,627
787
4,331
6,639
11,308
47
37
648
1,596
11,064
47
360
1,819
3,401
Finance costs
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
168
42
1
1
1
1,526
1,001
734
974
1,527
1,002
902
1,017
Note
Subsidaries
Related parties
Financial institutions
Total
5
5
69
Note
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
7,950
15
7,965
8,244
7
8,251
1,499
4
1,503
5,735
(3)
5,732
2,115
1,757
2,549
1,615
10,080
10,008
4,052
7,347
19
20
22
Rate
(%)
Profit before income tax expense
Income tax using the Thai corporation
tax rate
Income not subject to tax
Expenses not deductible for tax purposes
Adjustment for prior year
Written-off deferred tax asset
Impairment loss from investment in a subsidiary
Total
70
20
10
9,217
(2)
155
15
(11)
42
664
10,080
20
22
9,248
173
7
12
282
286
10,008
20
17
8,799
(1,643)
151
(3)
43
7,347
35
36,033
36,274
34,866
36,648
2,973
2,973
2,973
2,973
12.12
12.20
11.73
12.33
36,033
36,274
34,866
36,648
36,033
36,274
34,866
36,648
2,973
-
2,973
-
2,973
-
2,973
-
2,973
2,973
2,973
2,973
12.12
12.20
11.73
12.33
71
Dividends
At the annual general meeting and the board of directors meeting of the company, resolutions were
passed to approve the dividend and interim dividend payment to the shareholders as follows:
Year ended 31 December 2013
The resolution of:
Date of meeting
27 March 2013
7 August 2013
Dividend ratio
(Baht/share)
5.00
6.40
Total dividend
(in million Baht)
14,863
19,026
33,889
37
Date of meeting
26 March 2014
4 August 2014
Dividend ratio
(Baht/share)
5.75
6.04
Total dividend
(in million Baht)
17,095
17,957
35,052
Financial instruments
Financial risk management policies
Risk management is integral to the whole business of the Group/Company. The Group/Company has a
system of controls in place to create an acceptable balance between the cost of risks occurring and the
cost of managing the risks. The management continually monitors the Groups/Companys risk
management process to ensure that an appropriate balance between risk and control is achieved.
Capital management
The Group/Company aim to manage its capital structure to be stronger than industry peer and
commit to be investment grade rating. This will allow the Group/Company to retain superior
financial flexibility in order to capture future growth prospect. The Groups/Companys financial
flexibility means diversified source of capital, ease of funding, and appropriate cost of capital.
397
38
39
474
833
2
835
160
49
15
224
371
1
372
(16,639)
(11)
(4)
(16,654)
(18,280)
(102)
(39)
(17)
(3)
(121)
(18,562)
(11,594)
(3)
(1)
(11,598)
(14,311)
(14)
(17)
(5)
(3)
(4)
(14,354)
10,499
484
(5,197)
12,780
865
(4,082)
10,499
209
(666)
12,780
865
(337)
73
Swap contracts:
Swap contracts receivable
Swap contracts payable**
Total swap contracts receivable/(payable)
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
11,221
(10,499)
722
13,333
(12,780)
553
11,221
(10,499)
722
13,333
(12,780)
553
471
(484)
(13)
801
(865)
(64)
197
(209)
(12)
801
(865)
(64)
11,692
(10,983)
14,134
(13,645)
11,418
(10,708)
14,134
(13,645)
Forward contracts:
Forward contracts receivable
Forward contracts payable**
Total forward contracts payable
Total swap and forward contracts:
Swap and forward contracts receivable
Swap and forward contracts payable**
Total swap and forward contracts
receivable/(payable)
Current assets (liabilities)
Other current assets
Other current liabilities
Total current assets (liabilities)
Non-current assets (liabilities)
Swap and forward contracts receivable
Swap and forward contracts payable
Total non-current assets (liabilities)
Total
709
489
710
489
141
(1)
140
(164)
(164)
141
141
(164)
(164)
569
569
709
741
(88)
653
489
569
569
710
741
(88)
653
489
The nominal amounts and fair values of swap and forward contracts as at 31 December are as follows:
Swap contracts
Forward contracts
Total
Swap contracts
Forward contracts
Total
*The fair value of swap and forward contracts is the adjusted value of the original contracts which the
Company entered with the commercial banks with the market price on the reporting date in order to
reflect the current value of the contracts.
**The nominal amount of swap and forward contracts is the value of the original contracts which the
Company entered with the commercial banks and must be repaid at the maturity date.
74
The fair value of accounts receivable and accounts payable - trade and others is taken to
approximate the carrying value.
The fair values of investments in equity and debt securities, which are held-to-maturity, are taken
to approximate the carrying value.
The fair value of loans to and loans from related is taken to approximate the carrying value because
most of these financial instruments bear interest at market rates.
The fair value of long-term borrowings is taken to approximate the carrying value because most of
these financial instruments bear interest at market rate.
75
Capital commitments
Contracted but not provided for
Intangible assets under the Agreement for
operations
Thai Baht
United States Dollars
Japanese Yen
Property and equipment
Thai Baht
United States Dollars
Japanese Yen
Euro
Service maintenance agreements
Thai Baht
United States Dollars
Japanese Yen
69
3
-
453
8
33
69
3
-
453
8
33
18,765
314
97
-
15,166
268
411
1
30
-
117
-
1,651
16
12
1,043
19
11
607
6
10
372
11
11
Consolidated
Separate
financial statements
financial statements
2014
2013
2014
2013
(in million Baht)
Non-cancellable operating lease
Commitments
Within one year
After one year but within five years
After five years
Total
Other commitments
Forward and swap contracts
Bank guarantees:
- The Agreements for operation
- Spectrum license payable
- Others
Total
1,722
2,073
3,795
1,321
1,511
2
2,834
292
262
554
414
415
2
831
10,983
13,645
10,708
13,645
1,460
3,912
1,029
17,384
1,460
7,824
945
23,874
1,460
313
12,481
1,460
418
15,523
The Group has entered into lease and related service agreements for office space, cars, computers and
base station for periods ranging from 1 year to 15 years with options to renew.
76
Contingent liabilities
Pursuant to the letter dated 18 January 2013, the Revenue Department has challenged the Company and
Digital Phone Company Limited (DPC), a subsidiary, to pay surcharge of Baht 128 million and Baht
6 million, respectively, regarding the withholding tax on revenue sharing payment after excise tax
deduction by giving the opinion that the excise tax is a part of revenue sharing. Therefore, the
Company and DPC will be liable to pay the shortage of withholding tax amount of excise Tax which
came from the revenue sharing payment without excise tax deduction. The Company and DPC have
submitted the appeal to the Commission of Appeal. At present, the said cases are pending on the
consideration process of the Commission of Appeal.
40
77
78
the announcement of
and Interconnect of
interconnection (IC)
the agreement is listed
Effective period
On 31 August 2007, TOT Public Company Limited (TOT) has filed a lawsuit against NTC to the
Central Administrative Court to revoke the said announcement. On 15 September 2010, the Central
Administrative Court has dismissed the case which TOT filed to revoke the announcement of NTC
regarding the Use and Interconnect of Telecommunication Network B.E. 2549. TOT has appealed
such dismissal to the Supreme Administrative Court. On 4 February 2008 TOT sent a letter to the
Company informing that the Company should wait for the final judgment of the Court. Should the
Company undertake the IC agreements per the NTC announcement before the final judgment of the
Court, TOT shall not recognise the Companys related actions and the Company must be responsible
for such actions.
Having considered the said TOTs letter, related laws and the legal counsels opinion, the Companys
management is of the opinion that non-compliance by the Company with the IC agreements shall be
deemed violating the said NTC announcement. Therefore, the Company has decided to comply with
the IC agreements in line with the current legal provisions.
According to the Agreement to operate cellular mobile telephone service, the Company has to pay the
higher of stipulated annual minimum payment or the percentage of service revenues prior to deducting
expenses and taxes. However, the Company had to comply with the regulation while TOT would like
to wait for the final judgment of the Court. As a result, the Company anticipated entering into a
negotiation with TOT in relation to a calculation method of the revenue sharing. The Company
calculated the revenue sharing from the net IC revenue which is similar to other operators in the
telecommunication industry on a conservative basis. The revenue sharing amount to be paid to TOT is
subject to the final judgment of the Court in relation to revoking the announcement of NTC and a
negotiation between TOT and the Company. The Company will make adjustment in the financial
statement in the period when the issue has been agreed. The Companys management is certain that it
will not incur significant expense more than the revenue sharing amount which the Company has
recorded.
However, after having considered the letter from TOT, the relevant laws and the comments of the legal
consultant, the management of the Company is of the opinion that non-compliance with the above
Interconnection Agreement would be in conflict with the announcement of NTC regarding the Use and
Interconnect of Telecommunication Network. Therefore, the Company decided to comply with the
said Agreements which are in line with the legal provisions currently in force by issuing invoices to
collect the interconnection charge from the contractual parties.
79
80
81
82
Part of DPC calculating on the amount of the mobile phone number which DPC had
rendered the service at the rate of Baht 200/number/month, in the amount of Baht 432
million.
2)
Part of CAT calculating on a half of the revenue sharing which CAT had received from
DPC, in the amount of Baht 2,331 million.
3)
The discount of access charge at the rate of Baht 22/number/month that DPC deducted from
the revenue sharing, in the amount of Baht 191 million. Part of this demand is the same
amount as CAT has claimed according to the dispute no. Black 68/2551 mentioned above
but different in terms of the calculation period and interest.
Later, 31 July 2014 TOT has submitted a petition for revision to adjust the access charge amounting to
Baht 5,454 million calculated up to 16 September 2013 which is the date of the Agreement for
operation period ended plus valued add tax and interest calculated up to 10 July 2014 plus interest
calculated from 10 July 2014 until full payment is made as follows.
1)
Part of DPC calculating on the amount of the mobile phone number which DPC had
rendered the service at the rate of Baht 200/number/month, in the amount of Baht 1,289
million.
2)
Part of CAT calculating on a half of the revenue sharing which CAT had received from
DPC, in the amount of Baht 3,944 million.
3)
The discount of access charge at the rate of Baht 22/number/month that DPC deducted from
the revenue sharing, in the amount of Baht 221 million.
At present, the said case is pending consideration of the Central Administrative Court. The Companys
management believes that the outcome of the said case shall be in favour of DPC and have no material
impact on the consolidated financial statements of the Company since DPC has correctly and fully
complied with the law and the relating Agreements in all respects.
83
85
86
42
Topic
Year
effective
2015
Inventories
2015
2015
2015
2015
Construction Contracts
2015
Income Taxes
2015
2015
Leases
2015
Revenue
2015
Employee Benefits
2015
2015
Borrowing Costs
2015
2015
2015
2015
2015
TFRS
87
TFRS
Topic
Year
effective
2015
2015
2015
Impairment of Assets
2015
2015
Intangible Assets
2015
Investment Property
2015
Share-based Payment
2015
Business Combinations
2015
2015
2015
Operating Segments
2015
TFRS 10
2015
TFRS 11
Joint Arrangements
2015
TFRS 12
2015
TFRS 13
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
2015
TFRIC 14
2015
88
TFRS
Year
effective
Topic
2015
2015
The Group/Company has made a preliminary assessment of the potential initial impact on the
consolidated and separate / Companys financial statements of these new and revised TFRS and
expects that there will be no material impact on the financial statements in the period of initial
application.
43
Reclassification of accounts
Certain accounts in the statement of income for the year ended 31 December 2013 have been
reclassified to conform to the presentation in the 2014 financial statements as follows:
2013
Consolidated
Separate
financial statements
financial statements
Before
After
Before
After
reclass.
Reclass.
reclass.
reclass.
Reclass.
reclass.
(in million Baht)
Statement of income for the
year ended 31 December
Revenue from rendering of
services and equipment
rentals
123,788
Construction income from the
Agreements for operations
Cost of rendering of services
and equipment rentals
(39,108)
Construction cost from the
Agreements for operations
-
4,028
127,816
101,353
4,671
106,024
3,766
3,766
3,640
3,640
(4,028)
(43,136)
(3,766)
-
(3,766)
(32,773)
-
(4,671)
(37,444)
(3,640)
-
(3,640)
The reclassifications have been made because, in the opinion of management, the new classification is
more appropriate to the Groups business.
89