n

Semana
0 Semana 0

Variable
x0

Demanda (Lo

1 Semana 1

x1

2 Semana 2

x2

-1.95959596 604.040404

3 Semana 3

x3

-1.91919192 608.080808

4 Semana 4

x4

-1.87878788 612.121212

5 Semana 5

x5

-1.83838384 616.161616

6 Semana 6

x6

7 Semana 7

x7

-1.75757576 624.242424

8 Semana 8

x8

-1.71717172 628.282828

9 Semana 9

x9

-1.67676768 632.323232

10 Semana 10

x10

-1.63636364 636.363636

11 Semana 11

x11

12 Semana 12

x12

-1.55555556 644.444444

13 Semana 13

x13

-1.51515152 648.484848

14 Semana 14

x14

-1.47474747 652.525253

15 Semana 15

x15

-1.43434343 656.565657

16 Semana 16

x16

-1.39393939 660.606061

17 Semana 17

x17

-1.35353535 664.646465

18 Semana 18

x18

-1.31313131 668.686869

19 Semana 19

x19

-1.27272727 672.727273

20 Semana 20

x20

-1.23232323 676.767677

21 Semana 21

x21

-1.19191919 680.808081

22 Semana 22

x22

-1.15151515 684.848485

23 Semana 23

x23

-1.11111111 688.888889

24 Semana 24

x24

-1.07070707 692.929293

25 Semana 25

x25

-1.03030303 696.969697

26 Semana 26

x26

-0.98989899 701.010101

27 Semana 27

x27

-0.94949495 705.050505

28 Semana 28

x28

-0.90909091 709.090909

29 Semana 29

x29

-0.86868687 713.131313

30 Semana 30

x30

-0.82828283 717.171717

31 Semana 31

x31

-0.78787879 721.212121

32 Semana 32

x32

-0.74747475 725.252525

33 Semana 33

x33

-0.70707071 729.292929

34 Semana 34

x34

-0.66666667 733.333333

35 Semana 35

x35

-0.62626263 737.373737

36 Semana 36

x36

-0.58585859 741.414141

-2

600

-1.7979798

-1.5959596

620.20202

640.40404

37 Semana 37

x37

-0.54545455 745.454545

38 Semana 38

x38

-0.50505051 749.494949

39 Semana 39

x39

-0.46464646 753.535354

40 Semana 40

x40

-0.42424242 757.575758

41 Semana 41

x41

-0.38383838 761.616162

42 Semana 42

x42

-0.34343434 765.656566

43 Semana 43

x43

44 Semana 44

x44

-0.26262626 773.737374

45 Semana 45

x45

-0.22222222 777.777778

46 Semana 46

x46

-0.18181818 781.818182

47 Semana 47

x47

-0.14141414 785.858586

48 Semana 48

x48

49 Semana 49

x49

-0.06060606 793.939394

50 Semana 50

x50

-0.02020202 797.979798

51 Semana 51

x51

0.02020202 802.020202

52 Semana 52

x52

0.06060606 806.060606

53 Semana 53

x53

54 Semana 54

x54

0.14141414 814.141414

55 Semana 55

x55

0.18181818 818.181818

56 Semana 56

x56

0.22222222 822.222222

57 Semana 57

x57

0.26262626 826.262626

58 Semana 58

x58

59 Semana 59

x59

0.34343434 834.343434

60 Semana 60

x60

0.38383838 838.383838

61 Semana 61

x61

0.42424242 842.424242

62 Semana 62

x62

0.46464646 846.464646

63 Semana 63

x63

0.50505051 850.505051

64 Semana 64

x64

0.54545455 854.545455

65 Semana 65

x65

0.58585859 858.585859

66 Semana 66

x66

0.62626263 862.626263

67 Semana 67

x67

0.66666667 866.666667

68 Semana 68

x68

0.70707071 870.707071

69 Semana 69

x69

0.74747475 874.747475

70 Semana 70

x70

0.78787879 878.787879

71 Semana 71

x71

0.82828283 882.828283

72 Semana 72

x72

0.86868687 886.868687

73 Semana 73

x73

0.90909091 890.909091

74 Semana 74

x74

0.94949495 894.949495

-0.3030303

-0.1010101

0.1010101

0.3030303

769.69697

789.89899

810.10101

830.30303

75 Semana 75

x75

0.98989899 898.989899

76 Semana 76

x76

1.03030303 903.030303

77 Semana 77

x77

1.07070707 907.070707

78 Semana 78

x78

1.11111111 911.111111

79 Semana 79

x79

1.15151515 915.151515

80 Semana 80

x80

1.19191919 919.191919

81 Semana 81

x81

1.23232323 923.232323

82 Semana 82

x82

1.27272727 927.272727

83 Semana 83

x83

1.31313131 931.313131

84 Semana 84

x84

1.35353535 935.353535

85 Semana 85

x85

1.39393939 939.393939

86 Semana 86

x86

1.43434343 943.434343

87 Semana 87

x87

1.47474747 947.474747

88 Semana 88

x88

1.51515152 951.515152

89 Semana 89

x89

1.55555556 955.555556

90 Semana 90

x90

91 Semana 91

x91

1.63636364 963.636364

92 Semana 92

x92

1.67676768 967.676768

93 Semana 93

x93

1.71717172 971.717172

94 Semana 94

x94

1.75757576 975.757576

95 Semana 95

x95

96 Semana 96

x96

1.83838384 983.838384

97 Semana 97

x97

1.87878788 987.878788

98 Semana 98

x98

1.91919192 991.919192

99 Semana 99

x99

1.95959596 995.959596

100 Semana 100 x100

1.5959596

1.7979798

959.59596

979.79798

1000

Lo que pido

Porcentaje

Probabilidad Lo que fabricanLa diferencia

900

0.71

0.15

1035

435

694.6464646465

0.77

0.15 798.84343434

194.80303

699.2929292929

0.88

0 699.29292929 91.2121212

703.9393939394

0.64

0.15 809.53030303 197.409091

708.5858585859

0.68

0.15 814.87373737 198.712121

713.2323232323

0.81

717.8787878788

0.03

-0.15 610.1969697 -14.0454545

785.3535353535

0.06

-0.15 667.55050505 39.2676768

790.404040404

0.41

0.15 908.96464646 276.641414

731.8181818182

0.06

-0.15 622.04545455 -14.3181818

800.5050505051

0.9

741.1111111111

0.98

0 741.11111111 96.6666667

745.7575757576

0.03

-0.15 633.89393939 -14.5909091

815.6565656566

0.66

0.15 938.00505051 285.479798

755.0505050505

0.29

-0.15 641.79292929 -14.7727273

825.7575757576

0.15

-0.15 701.89393939 41.2878788

830.8080808081

0.6

0.15 955.42929293 290.782828

768.9898989899

0.94

773.6363636364

0.8

0 773.63636364 100.909091

778.2828282828

0.87

0 778.28282828 101.515152

782.9292929293

0.86

0 782.92929293 102.121212

787.5757575758

0.08

-0.15 669.43939394 -15.4090909

861.1111111111

0.31

0.15 990.27777778 301.388889

796.8686868687

0.39

0.15 916.3989899 223.469697

801.5151515152

0.72

0.15 921.74242424 224.772727

806.1616161616

0.14

-0.15 685.23737374 -15.7727273

881.3131313131

0.47

0.15 1013.510101 308.459596

815.4545454545

0.61

0.15 937.77272727 228.681818

820.101010101

0.95

0 820.1010101 106.969697

824.7474747475

0.44

0.15 948.45959596 231.287879

829.3939393939

0.43

0.15 953.8030303 232.590909

834.0404040404

0.2

-0.15 708.93434343 -16.3181818

911.6161616162

0.2

-0.15 774.87373737 45.5808081

916.6666666667

0.31

0.15 1054.1666667 320.833333

847.9797979798

0.83

0 847.97979798 110.606061

852.6262626263

0.87

0 852.62626263 111.212121

0 713.23232323

0 800.50505051

0 768.98989899

93.030303

160.10101

100.30303

857.2727272727

0.11

-0.15 728.68181818 -16.7727273

936.8686868687

0.85

0 936.86868687 187.373737

866.5656565657

0.93

0 866.56565657 113.030303

871.2121212121

0.51

0.15 1001.8939394 244.318182

875.8585858586

0.91

0 875.85858586 114.242424

880.5050505051

0.82

0 880.50505051 114.848485

885.1515151515

0.49

0.15 1017.9242424 248.227273

889.797979798

0.93

0 889.7979798 116.060606

894.4444444444

0.48

0.15 1028.6111111 250.833333

899.0909090909

0.77

0.15 1033.9545455 252.136364

903.7373737374

0.07

-0.15 768.17676768 -17.6818182

987.3737373737

0.07

-0.15 839.26767677 49.3686869

992.4242424242

0.71

0.15 1141.2878788 347.348485

917.6767676768

0.87

0 917.67676768

119.69697

922.3232323232

0.94

0 922.32323232

120.30303

926.9696969697

0.56

0.15 1066.0151515 259.954545

931.6161616162

0.95

0 931.61616162 121.515152

936.2626262626

0.24

-0.15 795.82323232 -18.3181818

1022.7272727273

0.95

0 1022.7272727 204.545455

945.5555555556

0.66

0.15 1087.3888889 265.166667

950.202020202

0.37

0.15 1092.7323232 266.469697

954.8484848485

0.42

0.15 1098.0757576 267.772727

959.494949495

0.27

-0.15 815.57070707 -18.7727273

1047.9797979798

0.31

0.15 1205.1767677 366.792929

968.7878787879

0.85

0 968.78787879 126.363636

973.4343434343

0.7

0.15 1119.4494949 272.984848

978.0808080808

0.5

0.15 1124.7929293 274.287879

982.7272727273

0.04

-0.15 835.31818182 -19.2272727

1073.2323232323

0 1073.2323232 214.646465

992.0202020202

0.33

0.15 1140.8232323

278.19697

996.6666666667

0.91

0 996.66666667

130

1001.3131313131

0.11

-0.15 851.11616162 -19.5909091

1093.4343434344

0.18

-0.15 929.41919192 54.6717172

1098.4848484849

0.83

1015.2525252525

0.62

0.15 1167.540404 284.712121

1019.898989899

0.08

-0.15 866.91414141 -19.9545455

1113.6363636364

0.65

0.15 1280.6818182 389.772727

1029.1919191919

0.1

-0.15 874.81313131 -20.1363636

0 1098.4848485

219.69697

1033.8383838384

0 1033.8383838 134.848485

1038.4848484849

0.12

-0.15 882.71212121 -20.3181818

1133.8383838384

0.87

0 1133.8383838 226.767677

1047.7777777778

0.07

-0.15 890.61111111

1143.9393939394

0.19

-0.15 972.34848485 57.1969697

1148.9898989899

0.57

0.15 1321.3383838 402.146465

1061.7171717172

0.93

0 1061.7171717 138.484848

1066.3636363636

0.12

-0.15 906.40909091 -20.8636364

1164.1414141414

0.13

-0.15 989.52020202 58.2070707

1169.1919191919

0.88

0 1169.1919192 233.838384

1080.303030303

0.35

0.15 1242.3484848 302.954545

1084.9494949495

0.08

-0.15 922.20707071 -21.2272727

1184.3434343434

0.54

0.15 1361.9949495 414.520202

1094.2424242424

0.72

0.15 1258.3787879 306.863636

1098.8888888889

0.49

0.15 1263.7222222 308.166667

1103.5353535354

0.8

0 1103.5353535 143.939394

1108.1818181818

0.02

-0.15 941.95454545 -21.6818182

1209.595959596

0.33

0.15 1391.0353535 423.358586

1117.4747474748

0.49

0.15 1285.0959596 313.378788

1122.1212121212

0.52

0.15 1290.4393939 314.681818

1126.7676767677

0.37

0.15 1295.7828283 315.984848

1131.4141414142

0.49

0.15 1301.1262626 317.287879

1136.0606060606

0.84

0 1136.0606061 148.181818

1140.7070707071

0.27

-0.15 969.6010101 -22.3181818

1244.9494949495

0.59

0.15 1431.6919192 435.732323

1150

0.01

-0.15

977.5

-20.5

-22.5

Decision de aDiferencia c Almacenamien

Venta del me Inventario del mes
0

-435

435

600

1035

194.80303 604.040404

972.8434343434

1 -286.015152 91.2121212 608.080808

777.2141414141

1 -288.621212 197.409091 612.121212

855.1363636364

1 -396.121212 198.712121 616.161616

893.8373737374

1 -291.742424

620.20202

792.7171717172

1 -78.9848485 -14.0454545 624.242424

656.7121212121

1 -25.2222222 39.2676768 628.282828

667.5505050505

1 -315.909091 276.641414 632.323232

928.5984848485

1 -262.323232 -14.3181818 636.363636

732.702020202

1 -629.80303

1 -145.782828

93.030303

640.40404

800.5050505051

1 -256.767677 96.6666667 644.444444

805.1515151515

1 -82.0757576 -14.5909091 648.484848

682.2272727273

1 -270.888889 285.479798 652.525253

938.0050505051

1 -270.707071 -14.7727273 656.565657

755.9848484848

1 -26.5151515 41.2878788 660.606061

701.8939393939

1 -332.070707 290.782828 664.646465

976.0732323232

1 -391.085859

160.10101

100.30303 668.686869

885.303030303

1 -201.212121 100.909091 672.727273

813.7575757576

1 -202.424242 101.515152 676.767677

818.6464646465

1 -203.636364 102.121212 680.808081

823.5353535354

1 -86.7121212 -15.4090909 684.848485

710.2878787879

1 -285.979798 301.388889 688.888889

990.2777777778

1 -524.858586 223.469697 692.929293

1036.9545454546

1 -448.242424 224.772727 696.969697

1011.1303030303

-209 -15.7727273 701.010101

775.1464646465

1 -292.686869 308.459596 705.050505

1013.5101010101

1 -537.141414 228.681818 709.090909

1061.1565656566

1 -335.651515 106.969697 713.131313

911.5737373737

1 -338.257576 231.287879 717.171717

991.2474747475

1 -463.878788 232.590909 721.212121

1046.3181818182

1 -216.272727 -16.3181818 725.252525

801.9707070707

1 -29.2626263 45.5808081 729.292929

774.8737373737

1 -366.414141 320.833333 733.333333

1076.9570707071

1 -431.439394 110.606061 737.373737

976.3131313131

1 -221.818182 111.212121 741.414141

896.8686868687

1 -94.4393939 -16.7727273 745.454545

773.1666666667

1 -170.60101 187.373737 749.494949

936.8686868687

1 -300.40404 113.030303 753.535354

941.5151515152

1 -357.348485 244.318182 757.575758

1047.1060606061

1 -358.560606 114.242424 761.616162

973.5858585859

1 -229.090909 114.848485 765.656566

926.202020202

1 -363.075758 248.227273

769.69697

1063.8636363636

1 -364.287879 116.060606 773.737374

989.0888888889

1 -366.893939 250.833333 777.777778

1075.0353535354

1 -502.969697 252.136364 781.818182

1134.2878787879

1 -234.454545 -17.6818182 785.858586

869.0313131313

1 -31.6868687 49.3686869

789.89899

839.2676767677

1 -396.717172 347.348485 793.939394

1165.9722222222

1 -467.045455

119.69697 797.979798

1056.6161616162

120.30303 802.020202

970.202020202

1 -380.257576 259.954545 806.060606

1114.1363636364

-240

1 -381.469697 121.515152

810.10101

1035.597979798

1 -103.19697 -18.3181818 814.141414

844.4292929293

1 -186.227273 204.545455 818.181818

1022.7272727273

1 -469.712121 265.166667 822.222222

1169.2070707071

1 -531.636364 266.469697 826.262626

1198.798989899

1 -534.242424 267.772727

830.30303

1204.6636363636

-249 -18.7727273 834.343434

922.6797979798

1 -348.020202 366.792929 838.383838

1205.1767676768

1 -493.156566 126.363636 842.424242

1115.5050505051

1 -399.348485 272.984848 846.464646

1169.994949495

1 -547.272727 274.287879 850.505051

1233.9868686869

1 -255.060606 -19.2272727 854.545455

945.0333333333

1 -195.419192 214.646465 858.585859

1073.2323232323

1 -492.843434

278.19697 862.626263

1226.6818181818

1 -408.19697

130 866.666667

1107.9454545455

1 -110.409091 -19.5909091 870.707071

903.1161616162

1 -35.0808081 54.6717172 874.747475

929.4191919192

1 -274.368687

219.69697 878.787879

1125.8207070707

1 -504.409091 284.712121 882.828283

1255.4191919192

1 -264.757576 -19.9545455 886.868687

980.798989899

1 -369.818182 389.772727 890.909091

1280.6818181818

1 -369.636364 -20.1363636 894.949495

1030.7222222222

1 -114.712121 134.848485 898.989899

1033.8383838384

1 -114.530303 -20.3181818 903.030303

936.6515151515

1 -206.449495 226.767677 907.070707

1133.8383838384

1 -206.267677

-20.5 911.111111

981.3181818182

1 -36.6969697 57.1969697 915.151515

972.3484848485

1 -459.343434 402.146465 919.191919

1349.9368686869

1 -540.631313 138.484848 923.232323

1222.5757575758

1 -117.621212 -20.8636364 927.272727

961.803030303

1 -37.3434343 58.2070707 931.313131

989.5202020202

1 -292.045455 233.838384 935.353535

1198.2954545455

1 -536.792929 302.954545 939.393939

1335.8838383838

1 -281.727273 -21.2272727 943.434343

1043.3888888889

1 -393.292929 414.520202 947.474747

1361.994949495

1 -721.383838 306.863636 951.515152

1424.1868686869

1 -615.030303 308.166667 955.555556

1386.4676767677

1 -452.106061 143.939394

959.59596

1226.802020202

1 -122.257576 -21.6818182 963.636364

999.5303030303

1 -401.676768 423.358586 967.676768

1391.0353535354

1 -736.737374 313.378788 971.717172

1454.4393939394

1 -628.060606 314.681818 975.757576

1415.7909090909

1 -630.666667 315.984848

979.79798

1421.6555555556

1 -633.272727 317.287879 983.838384

1427.5202020202

1 -465.469697 148.181818 987.878788

1262.9757575758

1 -125.863636 -22.3181818 991.919192

1028.8737373737

1 -413.414141 435.732323 995.959596

1431.6919191919

1 -413.232323

1151.7929292929

-22.5

1000

Deficit o sobrCantidad queCantidad que vendo

0

435

174

261

435

368.80303 77.9212121 116.881818

368.80303

0.3

169.133333 45.6060606 45.6060606 169.133333

0.8

243.015152 78.9636364 118.445455 243.015152

277.675758 79.4848485 119.227273 277.675758
172.515152 46.5151515 46.5151515 172.515152
32.469697

32.469697

39.2676768 19.6338384 19.6338384 39.2676768

296.275253 110.656566 165.984848 296.275253
96.3383838
160.10101

0 96.3383838

64.040404 96.0606061

160.10101

160.707071 48.3333333 48.3333333 160.707071

33.7424242

0 33.7424242

285.479798 114.191919 171.287879 285.479798

99.4191919

0 99.4191919

41.2878788 20.6439394 20.6439394 41.2878788

311.426768 116.313131 174.469697 311.426768
216.616162 40.1212121 60.1818182 216.616162
141.030303 40.3636364 60.5454545 141.030303
141.878788 40.6060606 60.9090909 141.878788
142.727273 40.8484848 61.2727273 142.727273
25.4393939

0 25.4393939

301.388889 120.555556 180.833333 301.388889

344.025253 89.3878788 134.081818 344.025253
314.160606 89.9090909 134.863636 314.160606
74.1363636

0 74.1363636

308.459596 123.383838 185.075758 308.459596

352.065657 91.4727273 137.209091 352.065657
198.442424 42.7878788 64.1818182 198.442424
274.075758 92.5151515 138.772727 274.075758
325.106061 93.0363636 139.554545 325.106061
76.7181818

0 76.7181818

45.5808081

22.790404

22.790404 45.5808081

343.623737 128.333333

192.5 343.623737

238.939394 44.2424242 66.3636364 238.939394

155.454545 44.4848485 66.7272727 155.454545

27.7121212

0 27.7121212

187.373737 74.9494949 112.424242 187.373737

187.979798 45.2121212 67.8181818 187.979798
289.530303 97.7272727 146.590909 289.530303
211.969697 45.6969697 68.5454545 211.969697
160.545455 45.9393939 68.9090909 160.545455
294.166667 99.2909091 148.936364 294.166667
215.351515 46.4242424 69.6363636 215.351515
297.257576 100.333333

150.5 297.257576

352.469697 100.854545 151.281818 352.469697

83.1727273

0 83.1727273

49.3686869 24.6843434 24.6843434 49.3686869

372.032828 138.939394 208.409091 372.032828
258.636364 47.8787879 71.8181818 258.636364
168.181818 48.1212121 72.1818182 168.181818
308.075758 103.981818 155.972727 308.075758
225.49697 48.6060606 72.9090909
30.2878788

225.49697

0 30.2878788

204.545455 81.8181818 122.727273 204.545455

346.984848 106.066667

159.1 346.984848

372.536364 106.587879 159.881818 372.536364

374.360606 107.109091 160.663636 374.360606
88.3363636

0 88.3363636

366.792929 146.717172 220.075758 366.792929

273.080808 50.5454545 75.8181818 273.080808
323.530303 109.193939 163.790909 323.530303
383.481818 109.715152 164.572727 383.481818
90.4878788

0 90.4878788

214.646465 85.8585859 128.787879 214.646465

364.055556 111.278788 166.918182 364.055556
241.278788

52

78 241.278788

32.4090909

0 32.4090909

54.6717172 27.3358586 27.3358586 54.6717172

247.032828 87.8787879 131.818182 247.032828
372.590909 113.884848 170.827273 372.590909
93.930303

93.930303

389.772727 155.909091 233.863636 389.772727

135.772727

0 135.772727

134.848485 53.9393939 80.9090909 134.848485

33.6212121

0 33.6212121

226.767677 90.7070707 136.060606 226.767677

70.2070707

0 70.2070707

57.1969697 28.5984848 28.5984848 57.1969697

430.744949 160.858586 241.287879 430.744949
299.343434 55.3939394 83.0909091 299.343434
34.530303

34.530303

58.2070707 29.1035354 29.1035354 58.2070707

262.941919 93.5353535

140.30303 262.941919

396.489899 121.181818 181.772727 396.489899

99.9545455

0 99.9545455

414.520202 165.808081 248.712121 414.520202

472.671717 122.745455 184.118182 472.671717
430.912121 123.266667

184.9 430.912121

267.206061 57.5757576 86.3636364 267.206061

35.8939394

0 35.8939394

423.358586 169.343434 254.015152 423.358586

482.722222 125.351515 188.027273 482.722222
440.033333 125.872727 188.809091 440.033333
441.857576 126.393939 189.590909 441.857576
443.681818 126.915152 190.372727 443.681818
275.09697 59.2727273 88.9090909
36.9545455

275.09697

0 36.9545455

435.732323 174.292929 261.439394 435.732323

151.792929

0 151.792929

0.3

-0.15

0.8

0.15