Professional Documents
Culture Documents
CONTENTS
Topic B
Topic C
Topic D
Topic E
(v)
14
20
24
59
61
100
118
169
171
193
224
234
263
273
275
290
ACCOUNTING REPORTING
297
299
326
354
ACN101M/1/2008
(iii)
(iv)
ACN101M/1/2008
(v)
Study activities
In this study guide a variety of exercises are given. You should do these exercises by yourself
also and compare your attempt with the solutions given in the study guide. It also contains selfevaluation questions, to encourage your active participation in the learning process. These are
a combination of reading, studying, doing and thinking activities that are presented in a flexible
manner. This will enable you to absorb the knowledge content of the topic, to practice your
understanding and to direct your thoughts.
This is important because as you encounter these study activities and actually perform them,
you will become directly involved in controlling the extent and the quality of your learning
experience. In short, how much and how well you learn, will depend on the extent of your
progress through the study activities, and the quality of your effort.
In cases where exercises are given, the questions should be answered without reference to
the study material. You should then mark your answer against the answer given in the study
guide. Where your answer differs from that given in the study guide, ask yourself why?, how?,
when?, where? what did I do wrong? If more than 25% is incorrect, try again to answer the
question without referring to the study guide or your previous attempt. Accounting is very much
a practical subject; the more you practice, the better.
Meaning of words
Outcomes are communicated and assessment criteria are phrased in terms of what you should
be able to do. This involves the use of action words, describing what you must do in the
learning activity.
The following list of words includes examples of the action words that you will encounter in this
module. (You need not study this.)
(vi)
Read
MEANING
TOPIC A
Learning outcome
The learner should be able to describe, calculate and record the financial result and
financial position of a sole proprietor, by using the basic accounting equation and the
double-entry system to record the various types of transactions.
ACN101M/1
CONTENTS
Study unit
Page
PRESCRIBED TEXTBOOK
14
20
24
PRESCRIBED TEXTBOOK
Your prescribed textbook for this module is About Financial Accounting Volume 1 by Berry,
P.R.; de Klerk, E.S.; Doussy, F., et al. Durban: Butterworths. 2005, second edition.
ACN101M/1
STUDY UNIT
1
The nature and function of accounting
Learning outcome
Students are able to know and understand the nature and function of accounting.
CONTENTS
Page
Key concepts
1.1
Introduction
1.2
What is Accounting?
1.2.1 Definition
1.3
1.4
Forms of ownership
1.5
1.5.1 Investors
1.5.2 Creditors
1.5.3 Employees
1.5.4 Government
1.5.5 Management
1.6
1.7
Self-assessment
ACN101M/1
KEY CONCEPTS
.
.
.
.
.
.
.
Financial information
Decision making
The nature of accounting
Unit of measurement
Forms of ownership
Generally accepted accounting practice
The fields of accounting
1.1 Introduction
In this module, we introduce you to the concepts, principles and procedures of accounting. The
first two study units are included mainly to give you some background knowledge. At first, the
information may appear to be very confusing, but if you follow the study guide step by step,
working through all the examples in the prescribed textbook and exercises in this study guide,
the methods and procedures will become clear. To master this subject, you must get as much
practice as you can so start early in the semester.
Over the centuries accounting developed together with and as part of the economic system
and it performs an extremely useful and important function in society.
Through the ages records were always kept by hand, but today computers are being used
increasingly. Whichever method is used, the basic principles remain unchanged, since all
activities in a business are still expressed in terms of money and are recorded. However, it is
important to know the procedures used in a manual system in order to understand how a
computerised accounting system works.
Read paragraph 1.1 of the prescribed book.
GOLDEN RULE
Accounting CAN NOT be studied by merely reading/memorising. You need to practice,
practice and practice also!!
ACN101M/1
Identifying those events that are evidence of economic activity (transactions) relevant to the
particular business or entity.
Recording the monetary value of the economic events (transactions) so as to provide a
permanent history of the financial activities of the business. Recording consists of keeping a
chronological diary of measured events in an orderly and systematic manner. Recording
implies that economic events are also classified and summarised.
The third activity encompasses the communication of the recorded information to interested
users. The information is communicated through the preparation of and distribution of
accounting reports, the most common of which are known as financial statements.
Read paragraphs 1.3 and 1.4 of the prescribed book.
GOLDEN RULE
Accounting records transactions to provide useful information for decision making.
ACN101M/1
sole traders
partnerships
close corporations
companies
Apart from these main forms of enterprises, non-profit undertakings can also be distinguished.
Study paragraph 1.6 and read thoroughly paragraph 1.7 in the prescribed book.
1.5.1 Investors
1.5.2 Creditors
1.5.3 Employees
1.5.4 Government
1.5.5 Management
Study paragraphs 1.10 to 1.13 of the prescribed book.
Two fields of accounting have developed as a result of this distinction as to the users of the
information. Financial accounting is concerned with the provision of financial information to
mainly external parties, while management accounting is concerned with the provision of
financial information to people within the enterprise.
ACN101M/1
GOLDEN RULE
Financial statements must reveal a fair presentation of the financial position, financial
performance and cash flow of an entity.
Exercise
(1)
(2)
(3)
(4)
(5)
Solution
(1) Refer to paragraph 1.2.2.
(2) The common unit of measurement in accounting is money.
(3) Sole trader
Partnership
Close Corporation
Company
(4) Refer to paragraph 1.5.
(5) Refer to paragraph 1.6.
ACN101M/1
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
ACN101M/1
STUDY UNIT
2
The nature of accounting theory
Learning outcome
Students are able to explain what is meant by the nature of accounting theory, principles,
accounting policy, practice and procedures.
Contents
Page
Key concepts
2.1
Accounting principles
10
2.2
Accounting policy
10
2.3
10
2.4
10
2.5
11
2.5.1 Introduction
11
11
11
11
11
12
12
12
2.6
Self-assessment
13
KEY CONCEPTS
.
.
.
.
.
.
.
Accounting principles
Generally accepted accounting practice
Accounting statements
Accounting policy
Going concern
Qualitative characteristics
Elements of financial statements
ACN101M/1
ACN101M/1
10
Understandability
Relevance
Reliability
Comparability
11
ACN101M/1
Assets
Liabilities
Equity
(2)
(3)
(4)
(5)
(6)
(7)
ACN101M/1
12
Solution
(1) Refer to the following paragraphs of the prescribed book:
(a) 2.2
(b) 2.3.4
(c) 2.3.3
(d) 2.3.2
(e) 2.5.6
(2)
(3)
(4)
(5)
(6)
Refer to paragraph
Refer to paragraph
Refer to paragraph
Refer to paragraph
Understandability
Relevance
Reliability
Comparability
(7) Assets
Liabilities
Equity
Income
Expenses
2.2
2.3
2.4
2.2 of the prescribed book
SELF-ASSESSMENT
Now that you have studied this study unit can you explain what is meant by:
.
accrual
consistency
prudence
materiality
matching
realisation
accounting policy?
13
ACN101M/1
STUDY UNIT
3
The financial position
Learning outcome
Students should be able to describe what the primary purpose of accounting is and what is
understood by the double entry system. They should also be able to calculate the financial
position of an entity and the elements of the basic accounting equation.
Contents
Key concepts
14
3.1
Introduction
15
3.2
Accounting entity
15
3.3
Financial position
15
3.4
15
3.5
15
3.6
17
3.7
17
17
18
Self-assessment
KEY CONCEPTS
.
.
.
.
.
.
.
.
ACN101M/1
Page
Accounting entity
Accounting equation
Financial position
Assets
Liabilities
Equity
Double-entry
Net worth
14
19
3.1 Introduction
The primary purpose of accounting is to give information on the financial position and the
financial result of an entity. This study unit deals with the key elements of the financial position.
Read paragraph 3.1 of the prescribed book.
1
The assets of Maxi Services amount to R30 000 and its liabilities (creditors) to R5 000.
Calculate the equity.
We use the BAE. The amounts which are given are substituted for the appropriate symbol and
the unknown symbol is calculated.
15
ACN101M/1
A
E
Exercise
=
=
=
=
E+L
AL
R30 000 7 R5 000
R25 000
2
T Tom is the owner of Zebra Services which offers a carpet cleaning service. On 30
November 20.1 Zebra Services owns equipment amounting to R100 000. Clients owe
R40 000 for services rendered and Zebra Services owes R20 000 to a supplier for parts
purchased. Zebra Services also has R10 000 in cash in the bank.
Show the BAE for Zebra Services and determine the equity.
Step 1: Identify the assets
Equipment
Debtors
Cash
= R100 000
= R40 000
= R10 000
= R20 000
=
=
=
=
E+L
AL
R(100 000 + 40 000 + 10 000) 7 R20 000
R130 000
Zebra Service's financial position can also be presented in the form of a balance sheet as
follows:
ZEBRA SERVICES
BALANCE SHEET AS AT 30 NOVEMBER 20.1
ASSETS
Equipment
Debtors
Cash in bank
R
100 000
40 000
10 000
150 000
ACN101M/1
16
R
130 000
20 000
150 000
COMMENT
This balance sheet is in a basic form. Later we will deal with balance sheets in more
detail.
17
ACN101M/1
=
=
=
=
4 000
5 000
7 000
?
(2) Capital
Loan
Bank
Machinery
=
=
=
=
150 000
50 000
?
190 000
(3) Bank
Debtors
Buildings
Furniture
Creditors
Capital
=
=
=
=
=
=
5 000
15 000
100 000
40 000
50 000
?
(4) Capital
Loan
Creditors
Assets
=
=
=
=
60 000
10 000
6 000
?
A
E
= E+L
= AL
= R(4 000 + 5 000 + 7 000) 7 R0
= R16 000
(2) A = E + L
R190 000 + Bank
Bank
ACN101M/1
=
=
=
(3)
A
E
= E+L
= AL
= R(5 000 + 15 000 + 100 000 + 40 000) 7 R50 000
= R160 000 7 R50 000
= R110 000
(4)
= E+L
= R60 000 + R(10 000 + 6 000)
= R76 000
18
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
.
describe an entity?
19
ACN101M/1
STUDY UNIT
4
The financial result
Learning outcome
Students should be able to apply the concepts of income and expenditure to determine the
gross and net profits (or losses) and the effect thereof on equity.
Contents
Key concepts
20
4.1
Introduction
21
4.2
21
4.3
Income
21
4.4
Expenditure
21
4.5
21
4.6
22
4.7
22
4.8
22
4.9
22
22
23
Self-assessment
KEY CONCEPTS
.
.
.
.
ACN101M/1
Page
Financial result
Profit/loss
Income
Expenditure
20
23
4.1 Introduction
In paragraph 3.3 we discussed the first component of the primary goal of accounting, which is
to determine the financial position of an entity as it is reflected in the balance sheet. In this
study unit we discuss the second component of this primary goal, namely the financial result
of the entity, and indicate how it is reflected in the form of an income statement.
Study paragraph 4.1 in the prescribed book.
4.3 Income
The objective of every enterprise is to earn as large an income as possible.
Study paragraphs 2.4.6 and 4.2.1 of the prescribed book.
4.4 Expenditure
Expenditure is incurred to earn income.
Study paragraphs 2.4.7 and 4.2.2 of the prescribed book.
Exercise
The financial position (BAE) of T Payn, an attorney, on 28 February 20.0 is as follows:
A
R50 000
=
=
E + L
R30 000 + R20 000
For the year ended 28 February 20.1 he had the following income and expenditure:
21
ACN101M/1
R
Fees earned
Salaries paid
Administrative costs
Insurance paid
180
100
20
10
000
000
000
000
COMMENTS
. Capital plus profit together form the equity of the owner. See the above exercise
R(30 000 + 50 000) = R80 000.
. Profit is income minus expenditure.
ACN101M/1
22
Income minus expenditure. The income statement reflects the financial result.
Refer to paragraph 4.3.
Refer to paragraph 4.4.
Expenditure is subtracted from income. Refer to paragraph 4.2.
A loss decreases equity.
850
520
50
4
2
1
12
000
000
000
000
000
000
000
Expenditure
Profit
= Income 7 Expenditure
= R851 000 7 R588 000
= R263 000
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
.
23
ACN101M/1
STUDY UNIT
5
The double-entry system and the
accounting process
Learning outcome
Students should be able to analyse and record transactions in the books of an entity and
prepare financial statements.
Contents
Key concepts
25
5.1
Introduction
25
5.2
25
5.3
26
5.4
26
26
27
28
28
29
29
30
30
31
31
32
33
5.6
Summary of transactions
33
5.7
34
5.8
34
34
36
5.5
ACN101M/1
Page
24
5.9
38
38
38
38
39
40
42
45
46
46
47
48
49
49
50
50
50
51
53
55
57
KEY CONCEPTS
.
.
.
.
.
.
.
.
Ledger
Contra account
Folio number
Trial balance
5.1 Introduction
We mentioned the double-entry system in paragraph 3.6 read that paragraph again. To
make a double-entry correctly, you need a good working knowledge of the appropriate names
for different things in accounting and particularly the concepts of ``debit'' and ``credit''. It is very
important that you master this study unit since it explains the foundation on which the
accounting system is built.
Read paragraph 5.1 of the prescribed book.
25
ACN101M/1
.
.
.
.
Analysis
(1) The asset ``Bank'' increases by R130 000 and there is now money in
Fix-'n-Mat's bank account.
(2) The owner, T Tom, provides Fix-'n-Mat with funds and increases his
interest in Fix-'n-Mat. The equity ``Capital'' increases by R130 000.
ASSETS
Previous balances
This transaction
New balances
ACN101M/1
26
EQUITY
LIABILITIES
Bank
Capital
0
+ 130 000
0
+ 130 000
0
0
130 000
130 000
COMMENTS
. In an enterprise which has not yet entered into any transaction, the elements of the
equation will always be 0.
. The terms ``bank'' and ``capital'' in the analysis are actually names of accounts.
. The investment of capital is usually the first transaction.
. Capital may be contributed in the form of cash or any other asset (eg furniture).
``Furniture'' instead of ``Bank'' will then increase.
. The BAE balances after the transaction.
Fix-'n-Mat obtained a loan of R25 000 with a payback period of more than a
year from ABC Bank. The amount was paid into its bank account.
Analysis
ASSETS
Balances brought
down
Transaction
New balances
EQUITY
LIABILITIES
Bank
Capital
Loan:
ABC Bank
130 000
130 000
+ 25 000
155 000
0
=
130 000
+ 25 000
+
25 000
COMMENTS
. The results of the first transaction form the balances which are brought down in this
transaction.
. Liabilities arise when another party or institution supplies funds (make loans) to the
enterprise.
. Amounts (in this case R25 000) are added to both the left-hand side and the righthand side of the BAE.
. The BAE balances after the transaction.
27
ACN101M/1
Fix-'n-Mat bought equipment from XY Furnishers for R100 000 and paid by
cheque.
Analysis
(1) The asset ``Bank'' decreases by R100 000 since money has been
withdrawn.
(2) The asset ``Equipment'' increases.
ASSETS
LIABILITIES
Equipment
Bank
Capital
Loan:
ABC Bank
0
+100 000
155 000
7100 000
100 000
55 000
New balances
EQUITY
130 000
0
=
130 000
25 000
0
+
25 000
COMMENTS
. Assets now consist of bank and equipment.
. The left-hand side of the equation increases and decreases. One asset is exchanged
for another asset.
. The BAE balances after the transaction.
Analysis
ASSETS
ACN101M/1
= EQUITY +
LIABILITIES
Creditors
Furniture
Equipment
Bank
Capital
Loan:
ABC
Bank
Balances
brought down
Transaction
0
+2 000
100 000
0
55 000
0
130 000
0
25 000
0
0
+2 000
New balances
2 000
100 000
55 000
130 000 +
25 000
28
2 000
COMMENTS
.
.
.
.
Assets may also be bought on credit and a creditor comes into being.
The transaction is recorded when it is entered into and not when the payment is made.
The left-hand side and the right-hand side of the BAE increase.
The BAE balances after the transaction.
Analysis
ASSETS
= EQUITY +
LIABILITIES
Furniture
Equipment
Bank
Capital
Loan:
ABC
Bank
Balances brought
down
Transaction
2 000
0
100 000
0
New balances
2 000
100 000
55 000
72 000
53 000 =
Creditors
130 000
0
25 000 2 000
0
72 000
130 000 +
25 000
COMMENTS
. The left-hand side and the right-hand side of the BAE decrease.
. The BAE balances after the transaction.
Analysis
29
ACN101M/1
ASSETS
= EQUITY +
LIABILITIES
Furniture
Equipment
Bank
Capital
Loan:
ABC
Bank
Balances brought
down
Transaction
2 000
0
100 000
0
New balances
2 000
100 000
53 000
71 000
52 000 =
Creditors
130 000
71 000
25 000
0
0
0
129 000 +
25 000
COMMENTS
. Withdrawals are the opposite of capital contributions and reduce capital. Remember,
withdrawals are not expenditure.
. Where the enterprise pays a personal expense of the owner's, it is also treated as a
withdrawal.
. The left-hand side and the right-hand side of the BAE are reduced.
. The BAE balances after the transaction.
Fix-'n-Mat provided services for a client S Silver and received a cheque for
R1 000.
Analysis
ASSETS
Furniture Equipment
ACN101M/1
=
Bank
Capital
Income/
Expenditure
129 000
0
0
+1 000
129 000
1 000
Balances
brought down
Transaction
2 000
0
100 000
0
52 000
+1 000
New balances
2 000
100 000
53 000
30
EQUITY
LIABILITIES
Loan:
ABC
Bank
R
Creditors
R
25 000
0
0
0
25 000
COMMENTS
. Income earned increases the equity. It is the objective of the enterprise to earn income
for the entrepreneur.
. The left-hand side and the right-hand side of the BAE increase.
. The BAE balances after the transaction.
Analysis
ASSETS
Furniture Equipment
EQUITY
Bank
Capital
Income/
Expenditure
129 000
0
1 000
7800
129 000
200
Balances
brought down
Transaction
2 000
0
100 000
0
53 000
7800
New balances
2 000
100 000
52 200
LIABILITIES
Loan:
ABC
Bank
R
Creditors
25 000
0
0
0
25 000
COMMENTS
. In essence expenditure incurred decreases income and therefore also decreases the
equity.
. The left-hand side and the right-hand side of the BAE decrease.
. The BAE balances after the transaction.
Analysis
31
ACN101M/1
ASSETS
Debtors
Balances brought
down
Transaction
New balances
0
+ 6 000
2 000
0
100 000
0
52 200
0
6 000
2 000
100 000
52 200
EQUITY
Capital
Income/
Expenditure
LIABILITIES
Loan:
ABC Bank
Creditors
129 000
0
200
+6 000
25 000
0
0
0
129 000
6 200
25 000
COMMENTS
. Organisations or clients who owe money to an enterprise are known as debtors and
arise from rendering services or goods on credit.
. The left-hand side and the right-hand side of the BAE increase.
. The realisation principle applies here, and the income is shown as having been earned
on 18 February when the service was provided and not when the cash is received.
Analysis
ASSETS
Debtors
Balances brought
down
Transaction
6 000
0
2 000
0
100 000
0
52 200
0
New balances
6 000
2 000
100 000
52 200
EQUITY
Capital
Income/
Expenditure
Loan:
ABC Bank
129 000
0
6 200
7200
129 000
6 000
LIABILITIES
Creditors
R
25 000
0
0
+ 200
25 000
200
COMMENTS
.
.
.
.
ACN101M/1
32
Analysis
ASSETS
Debtors
Balances brought
down
Transaction
6 000
72 000
2 000
0
4 000
2 000
100 000
New balances
EQUITY
Income/
Expenditure
Capital
54 200
LIABILITIES
Loan:
ABC Bank
129 000
0
6 000
0
129 000
6 000
Creditors
25 000
0
200
0
25 000
200
COMMENTS
. This transaction affects assets only.
. The left-hand side of the BAE increases and decreases.
. The BAE balances after the transaction.
INTERESTS
EQUITY
LIABILITIES
Date
Debtors
Furniture
Equipment
Bank
Capital
Income/
Expenditure
Loan:
ABC Bank
Creditors
20.1
Feb
1
2
6
10
11
12
13
16
18
21
28
+130 000
+100 000
+130 000
+25 000
7100 000
+2 000
72 000
71 000
+1 000
7800
+6 000
72 000
+2 000
+100 000
+54 200
+129 000
+1 000
7800
+6 000
7200
+6 000
+200
+
+25 000
+200
{
{
+2 000
+2 000
72 000
+4 000
71 000
+25 000
160 200
135 000
160 200
25 200
33
ACN101M/1
COMMENT
. Note that these totals correspond to the closing balances in paragraph 5.5.5 above.
FIX-'N-MAT
BALANCE SHEET AS AT 28 FEBRUARY 20.1
ASSETS
Non-current assets
Equipment
Furniture
Note
R
102 000
100 000
2 000
Current assets
Trade receivables
Cash and cash equivalents
Total assets
58
4
54
160
135 000
135 000
Non-current liabilities
Long-term borrowings
Current liabilities
Trade and other payables
Total equity and liabilities
200
000
200
200
25 000
25 000
200
200
160 200
COMMENTS
. The balance sheet balances and shows the same totals as the BAE.
. Note the heading the balance sheet is prepared to reflect the financial position on a
specific date.
. The withdrawals are subtracted from the capital. As mentioned, withdrawals are not
an expenditure item.
. The equity in the BAE is also R135 000.
ACN101M/1
34
Transactions:
June
1
2
3
4
6
17
28
29
30
Required:
Using the basic accounting equation, analyse the abovementioned transactions as
follows:
NB: (1) Show the effect of each transaction on the basic accounting equation with a plus
sign (+) for an increase and a minus sign (7) for a decrease.
(2) Balance the equation.
Example: On 1 July 20.1 D Paulus received R2 000 in cash for an installation done for Cook
Financing Corporation.
Date
20.1
July 1
R
2 000
E
+
R
2 000
R
0
+
+
+
7
+
+
+
7
7
7
7
R
25 000
9 000
12 000
12 000
4 200
22 400
2 200
2 200
4 000
1 300
9 000
46 300
R
+25 000
+ 9 000
+ 4 200
+22 400
7 4 000
7 1 300
79 000
32 900
13 400
Date
46 300
35
ACN101M/1
Transactions
Amount
20.1
Jan 3
20 000
2 300
24 000
5
6
1 700
7 200
9
10
8 318
100
13
1 234
18
29
1 350
(i) Salaries
(ii) Leo Limited (on account)
30
8 350
100
1 500
Required:
(1) Analyse the above transactions in tabular form as follows:
ASSETS
Date
Total
Library
and Debtors Bank
Equipment
EQUITY
Income/
Capital Expenditure
ACN101M/1
36
LIABILITIES
Creditors
20.1
Library
and Debtors
Equipment
R
4 +24 000
5 + 1 700
6
9
10
13
18
29
Bank
Jan 3
+8 318
EQUITY
Income/
Capital Expenditure
+20 000
72 300
+20 000
71 700
+7 200
Creditors
72 300
+ 24 000
+7 200
+8 318
7 100
+ 100
+1 350
78 350
+6 118
7 100
+
+24 000
234 71 234
350
350
100
500
366 = +18 766
LIABILITIES
71
+1
78
7
30
71 500 +1
Total +25 700 +6 818 +16
R48 884
R48 884
F FOX
(2) BALANCE SHEET AS AT 31 JANUARY 20.1
ASSETS
Non-current assets
Equipment
Library
Note
R
25 700
1 700
24 000
Current assets
Trade receivables
Cash and cash equivalents
Total assets
23
6
16
48
24 884
24 884
Current liabilities
Trade and other payables
Total equity and liabilities
24 000
24 000
48 884
37
184
818
366
884
ACN101M/1
5.9.1 Assets
Study paragraph 5.3.1 in the prescribed book.
NB:
The closing balance of the previous period becomes the opening balance of the next period.
.
.
ACN101M/1
c/d = carried down, which indicates the amount to be carried down to the following month
b/d = brought down, which indicates that the amount has been brought down from the
previous month
38
39
ACN101M/1
COMMENTS
. The top level of the schematic representation shows the basic accounting equation
(BAE).
. The second level of the schematic representation shows how each of the components
of the BAE becomes part of the account system. The left-hand side of the account is
known as the debit side (Dr) and the right-hand side as the credit side (Cr).
. The total of the amounts on the debit side of an asset account is usually larger than
that on the credit side. The account will therefore usually have a debit balance
(brought down). The total of the amounts on the credit side of a liability account is
usually larger than that on the debit side. The account will therefore usually have a
credit balance (brought down).
. The capital account reflects the equity of the owner at the date of the balance sheet.
The balance on this account is the result of income, expenditure, drawings and capital
investment. These components are all dealt with separately in the accounting system.
.
.
.
Bank
Capital
130 000
130 000
(5.4.2)
Bank
ACN101M/1
40
Loan
25 000
25 000
(5.4.3)
Equipment
Bank
100 000
100 000
(5.4.4)
Furniture
2 000
2 000
(5.4.5)
Bank
2 000
(5.4.6)
Bank
Drawings
1 000
1 000
COMMENT
All drawings by the owner are recorded in a separate account, namely ``Drawings'', and
not directly in the capital account. Drawings is a disbursement of the net profit to the
owner and is not an expense resulting from business operations.
(5.5.1)
Bank
Income (fees)
1 000
1 000
(5.5.2)
Bank
Wages
800
800
41
ACN101M/1
(5.5.3)
Debtors (C Canon)
Income (fees)
6 000
6 000
(5.5.4)
Creditors
Advertisements
200
200
(5.5.5)
Bank
Debtors (C Canon)
2 000
2 000
GOLDEN RULE
Assets (eg Bank) increase on the Debit (Dr) side and decrease on the Credit (Cr) side of
the account.
Dr
Date
Bank
Details
Fol
20.1
Feb 1
2
13
28
20.1
Mar 1
ACN101M/1
42
Amount
R
Capital
Loan:ABC Bank
Fees earned
Debtors
130
25
1
2
b/d
Details
Fol
20.1
000
000
000
000
158 000
Balance
Date
Cr
54 200
Feb 6
11
12
16
28
Amount
R
Equipment
Creditors
Drawings
Wages
Balance
c/d
100 000
2 000
1 000
800
54 200
158 000
Dr
Equipment
20.1
Feb 6
R
Bank
100 000
Dr
Furniture
20.1
Feb 10
Creditors
2 000
Debtors
20.1
20.1
Mar 1
Cr
Dr
Feb 18
Cr
Fees
20.1
6 000
Feb 28
Cr
R
Bank
Balance
2 000
4 000
c/d
6 000
Balance
b/d
6 000
4 000
GOLDEN RULE
Equity (eg Capital) and Liabilities (eg Creditors) increase on the credit (Cr) side and
decrease on the debit (Dr) side of the account.
GOLDEN RULE
Income (eg sales) increases equity and are credited (Cr) to the particular income account.
GOLDEN RULE
Expenses (eg wages) decreases equity and are debited (Dr) to the particular expense
account.
43
ACN101M/1
Dr
Capital
Cr
20.1
Feb 1
Dr
Bank
130 000
Drawings
20.1
Feb 12
Cr
R
Bank
1 000
Dr
Cr
20.1
Feb 2
Dr
20.1
Feb 11
28
R
Bank
25 000
Creditors
Bank
Balance
c/d
R
2 000
200
20.1
Feb 10
21
Cr
Furniture
Advertisements
2 200
2 200
20.1
Mar 1
Dr
20.1
Feb 16
Bank
20.1
Dr
Balance
b/d
200
Wages
Cr
Advertisements
Cr
Dr
Feb 21
R
2 000
200
800
R
Creditors
200
Income (fees)
Cr
20.1
Feb 13
18
R
Bank
Debtors
1 000
6 000
7 000
ACN101M/1
44
COMMENT
. Note that the details of an item in a ledger account is simply the name of the other
ledger account involved in the transaction. This other ledger account is known as the
contra ledger account.
A trial balance is a list of the balances brought down (b/d) of the accounts in the general ledger
on a specific date.
GOLDEN RULE
The balance ``brought down'' (b/d) must be used to prepare the trial balance.
The following trial balance has been prepared from the ledger accounts in paragraph 5.13.
FIX-'N-MAT
TRIAL BALANCE AS AT 28 FEBRUARY 20.1
Bank
Equipment
Furniture
Debtors control
Capital
Drawings
Loan
Creditors control
Wages
Advertisements
Fees
Dr
Cr
R
54
100
2
4
200
000
000
000
1 000
130 000
25 000
200
800
200
7 000
162 200
162 200
GOLDEN RULE
Asset and expense accounts have debit (Dr) balances brought down (b/d) and are entered
on the debit side of the trial balance.
GOLDEN RULE
Equity (capital), liability and income accounts have credit (Cr) balances brought down
(b/d) and are entered on the credit side of the trial balance.
45
ACN101M/1
COMMENTS
. The trial balance balances.
. Note that an account with a debit balance (brought down) is shown on the debit side of
the trial balance and an account with a credit balance (brought down) on the credit
side.
. If we compare the totals of the trial balance with the totals of the columns of the BAE
(see paragraph 5.6), we note the following:
.
Capital in the BAE is R129 000. In the trial balance capital, R130 000 (Cr), and
drawings, R1 000 (Dr), are shown separately. This also gives a net total of
R129 000.
Income less expenditure = R6 000. If the expenses in the trial balance, namely
wages and advertisements with debit balances of R800 and R200 respectively, are
subtracted from the income, namely fees with a credit of R7 000, the net amount is
R(7 000 7 1 000) = R6 000 credit, which corresponds to the income in the
BAE.
FIX-'N-MAT
INCOME STATEMENT FOR THE MONTH ENDED 28 FEBRUARY 20.1
Note
ACN101M/1
Revenue
Distribution, administrative and other expenses
Wages
Advertisements
7 000
(1 000)
800
200
6 000
46
COMMENTS
. Note the title. An income statement is prepared for a period ended, not on a certain
date.
. The profit for the period as determined in the income statement corresponds to the
income/expenditure column in the BAE.
. The income and expenditure accounts are called nominal accounts.
GOLDEN RULE
Revenue (comprising income accounts) less expenses result in a profit or loss.
FIX-'N-MAT
STATEMENT OF CHANGES IN EQUITY FOR THE MONTH ENDED
28 FEBRUARY 20.1
Capital
R
130 000
6 000
Drawings
(1 000)
135 000
GOLDEN RULE
The profit increases equity and a loss decreases equity.
COMMENTS
. Note that the statement of changes in equity is prepared for a period ended and not
on a specific date.
. The equity at the end of the month corresponds to the net total in the BAE in paragraph
5.6.
47
ACN101M/1
GOLDEN RULE
The balance at the end of the period on the statement of changes in equity must be the
same as the ``capital'' reflected in the balance sheet.
FIX-'N-MAT
BALANCE SHEET AS AT 28 FEBRUARY 20.1
ASSETS
Non-current assets
Property, plant and equipment
Current assets
Trade receivables
Cash and cash equivalents (bank)
Note
3
R
102 000
102 000
58 200
4 000
54 200
Total assets
160 200
135 000
135 000
Total liabilities
Non-current liabilities
Long-term borrowings
Current liabilities
Trade and other payables
Total equity and liabilities
25 200
25 000
25 000
200
200
160 200
COMMENTS
. See paragraph 5.15.4, Notes, for the calculation of property, plant and equipment.
. The total assets of R160 200 corresponds to the total as shown in the BAE in
paragraph 5.6.
. The total equity and liabilities of R160 200 corresponds to the total as shown in the
BAE in paragraph 5.6.
. Words and figures between brackets is for explaining purposes only and do not form
part of any financial statement.
ACN101M/1
48
GOLDEN RULES
. Assets are, at this stage, grouped into non-current and current assets.
. Non-current assets do not change often and are used in ordinary business, production
or to render services.
. Current assets change after every operating transaction, thus very often.
. Equity (the interest of the owner(s) in the entity) comprise, at this stage, capital only.
. Liabilities comprise, at this stage, non-current and current liabilities
. Non-current liabilities are to be paid after 12 months and do not change often. Current
liabilities are short term, change often and must be repaid within 12 months.
5.15.4 Notes
Additional information on items appearing in the financial statements is given in the notes to the
financial statements.
These explanatory notes are shown after the cash flow statement. We do not deal with the
cash flow statement in this module and will therefore show the notes after the income
statement.
Note number 1 is used to reveal the accounting policies of the business. Now let us prepare the
notes of Fix-'n-Mat.
Equipment
Furniture
Total
100 000
100 000
100 000
2 000
2 000
2 000
102 000
102 000
102 000
5.16 Summary
We began by explaining the financial position (balance sheet) and financial result (income
statement) and then went back to how we enter into a transaction to set the accounting process
in motion.
49
ACN101M/1
capital
drawings
income
expenditure
(2) Balance
(3) By preparing a trial balance
Non-current
assets
Current
assets
EQUITY
Capital
Furniture
ACN101M/1
50
Income
LIABILITIES
Expenditure
Noncurrent
liabilities
Current
liabilities
EQUITY
LIABILITIES
Non-
(a)
Non-
current
Current
assets
assets
current
Capital
Income
Expenditure
Current
liabilities liabilities
Land and
buildings
(b)
Bond
(c)
Petty cash
(d)
Postage
(e)
Interest
income
(f)
Vehicles
(g)
Salaries
(h)
Debtors
(i)
Creditors
(j)
Bank
overdraft
(k)
Fees
earned
(l)
Electricity
deposit
(m)
Drawings
(n)
Subscriptions
Transactions
Amount
20.1
Feb 1
2
4
6
8
12
16
20
27
28
R
G Goodman deposited as opening capital
G Goodman transferred personal equipment to his firm
Paid rent for February by cheque
Bought furniture on credit from Badman
Rendered services on credit to R Rudman
G Goodman drew a cheque for private use
Issued a cheque to Badman in part payment of their account
Rendered services for cash to C Coleman
Received payment from R Rudman on his account
Paid the following by cheque:
50
6
8
12
30
1
5
7
1
(i) Salaries
(ii) Wages
(iii) Telephone
10 000
2 000
500
51
000
000
000
000
000
000
000
000
300
ACN101M/1
Required:
Record the above transactions using a table as illustrated in the following example:
Feb 28 G Goodman paid the water and electricity account by cheque R600.
Date
General ledger
20.1
Account
Account
Feb
debited
credited
28
Water and
electricity
Dr
Cr
Dr
Cr
Dr
Cr
600
600
Bank
General ledger
20.1 Account
Account
Feb
credited
debited
Dr
Cr
Dr
R
50 000
Bank
2
4
6
Equipment Capital
Rent
Bank
expenses
Furniture
B Badman
12 000
30 000
6 000
Cr
R
50 000
Dr
Cr
12 000
30 000
20
27
Bank
Bank
Fees earned
R Rudman
28
Salaries
Bank
10 000
10 000
Wages
Bank
Telephone Bank
2 000
500
2 000
500
52
8 000
Drawings Bank
B Badman Bank
1 000
5 000
7 000
1 300
6 000
8 000
12
16
expense
ACN101M/1
Capital
1 000
5 000
7 000
1 300
Transactions
Amount
20.1
Oct 1
3
9
12
13
17
24
27
30
R
W Blits, the owner, deposited as opening capital
Obtained loan from SA Bank
Bought equipment on credit from Sparks Dealers
Issued a cheque for an advertisement in a local newspaper
Paid the telephone account by cheque
Received a cheque from H House for services rendered
Drew a cheque for private use
As an additional capital contribution W Blits transfered
his motor vehicle to the business
Paid salaries by cheque
Issued a cheque to SA Bank as a repayment on the loan
10 000
6 000
1 000
200
75
500
2 000
9 000
2 000
1 500
Required:
Prepare the following in the books of Witblits Electricians:
(1) The appropriate ledger accounts which reflect the above transactions, properly
balanced/closed on 31 October 20.1.
NB: Indicate the correct contra ledger account.
(2) The trial balance on 31 October 20.1.
Capital: W Blits
Cr
20.1
Oct 1
24
Dr
10 000
9 000
19 000
Cr
R
Bank
Dr
2 000
Equipment (at cost price)
20.1
Oct 3
Bank
Motor vehicles
Drawings: W Blits
20.1
Oct 17
Cr
R
Sparks
Dealers
1 000
53
ACN101M/1
Dr
20.1
Oct 24
Cr
R
Capital:
W Blits
9 000
Dr
Bank
20.1
Oct 1
13
R
Capital
Long-term
loan
Fees earned
Cr
20.1
10 000
6 000
500
Oct 9
12
17
27
30
31
R
Advertisement
Telephone expense
Drawings:
W Blits
Salaries
Long-term loan
Balance
c/d
16 500
20.1
Nov 1
Balance
b/d
Dr
10 725
Bank
Balance
c/d
20.1
1 500
4 500
Oct 1
Cr
R
Bank
6 000
6 000
20.1
Nov 1
Dr
Balance
Oct 3
Dr
Advertisement
20.1
R
Bank
Dr
R
Equipment
Cr
Fees earned
Dr
Salaries
Bank
Dr
Cr
R
Bank
R
Bank
500
Cr
R
2 000
Telephone expense
20.1
54
1 000
200
Oct 13
ACN101M/1
4 500
Cr
20.1
Oct 12
b/d
Sparks Dealers
20.1
20.1
Oct 27
000
000
500
725
16 500
6 000
Oct 9
2
2
1
10
20.1
Oct 30
31
200
75
75
Cr
WITBLITS ELECTRICIANS
(2) TRIAL BALANCE AS AT 31 OCTOBER 20.1
Dr
R
Capital W Blits
Drawings W Blits
Equipment at cost
Vehicles at cost
Bank
Long-term loan (SA Bank)
Sparks Dealers
Fees earned
Advertisement
Salaries
Telephone expense
Cr
R
19 000
2
1
9
10
000
000
000
725
4 500
1 000
500
200
2 000
75
25 000
25 000
Transactions
Amount
20.1
Mar 3
4
5
15
18
21
23
25
30
31
R
P Victor opened his firm of attorneys and deposited as
opening capital
Paid rent for March
Bought a photocopier from Foto-Kop on credit
Paid Foto-Kop by cheque
Rendered services on credit to U Wright
Received a cheque from U Wright
Bought stationery from AA Dealers on credit
Deposited cash received for services rendered to U Wrong
Paid on account to AA Dealers
Paid salaries by cheque
P Victor drew a cheque for private use
12
1
8
2
3
1
3
1
1
000
000
000
000
000
800
000
200
500
400
1 000
Required:
(1) Record the above transactions using a table as illustrated in the following example:
20.1
March 3
EQUITY
LIABILITIES
Date
Bank
Debtors
Equipment
Capital
Income/
Expenditure
Creditors
20.1
March 3
71 000
71 000
Totals
71 000
71 000
55
ACN101M/1
(2) Prepare the statement of changes in equity of P Victor for the month ended
31 March 20.1.
(3) Prepare P Victor's balance sheet as at 31 March 20.1 in narrative form.
(4) Show the accounting policy and the property, plant and equipment notes.
EQUITY
LIABILITIES
Date
Bank
Debtors
Equipment
20.1
Mar 3
4
5
+ 12 000
7 1 000
15
18
21
23
25
30
31
Capital
Income/
Expenditure
Creditors
+ 12 000
2 000
+ 8 000
7 2 000
+ 3 000
+ 1 800 7 1 800
+ 3 000
7 3 000
+ 1 200
+ 1 200
7 1 500
7
400
7 1 000
7
+ 8 000
+ 11 000
400
200 +
7 1 500
+ 7 500
+ 1 200
1 000
+ 3 000
+ 9 100
7 1 000
+ 8 000
R18 300
R18 300
P VICTOR
(2) STATEMENT OF CHANGES IN EQUITY FOR THE MONTH ENDED
31 MARCH 20.1
ACN101M/1
Capital
R
12 000)
(200)
(1 000)
10 800)
56
P VICTOR
(3) BALANCE SHEET AS AT 31 MARCH 20.1
ASSETS
Non-current assets
Property, plant and equipment
Note
R
8 000
8 000
Current assets
Trade receivables
Cash and cash equivalents (bank)
10 300
1 200
9 100
Total assets
18 300
10 800
10 800
Current liabilities
Trade and other payables
Total equity and liabilities
7 500
7 500
18 300
P VICTOR
(4) NOTES FOR THE MONTH ENDED 31 MARCH 20.1
1. Accounting policy:
The financial statements have been prepared on the historical cost basis and comply with
generally accepted accounting practice.
2.
Equipment
Total
8 000
8 000
8 000
8 000
8 000
8 000
SELF-ASSESSMENT
Now that you have studied this study unit, can you prepare the following:
.
ledger accounts?
a trial balance?
57
ACN101M/1
ACN101M/1
58
TOPIC B
Learning outcome
The learner should be able to collect, process, adjust (where necessary) and record
financial information in order to complete the income statement (thereby calculating the
gross and net profits) and statement of changes in equity for the financial period and the
balance sheet at the end of the financial period, of a sole proprietor.
59
ACN101M/1
CONTENTS
Study unit
ACN101M/1
Page
ADJUSTMENTS
100
118
60
61
STUDY UNIT
6
Processing accounting data
Learning outcome
Students should be able to prepare all the journals, posting to ledger accounts and to
prepare a trial balance.
Contents
Page
Key concepts
62
6.1
Introduction
62
6.2
62
6.3
63
6.4
Types of journals
63
6.5
Cash journals
63
63
64
69
6.6.1 Introduction
69
70
70
72
74
6.7
75
6.8
75
6.9
Settlement discount
83
6.10
84
6.10.1 Background
84
84
85
90
6.6
6.11
Self-assessment
99
61
ACN101M/1
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
Source documents
Accounting cycle
Cash receipts journal
Cash payments journal
Purchases journal
Purchases returns journal
Sales journal
Sales returns journal
General journal
Output tax
.
.
.
.
.
.
.
.
.
.
General ledger
Debtors ledger
Creditors ledger
Comprehensive taxation
Vendor
Taxable supplies
Exempted supplies
Settlement discount
Value added tax (VAT)
Input tax
6.1 Introduction
In the previous study units you learnt how to analyse transactions and to determine their effect
on the basic accounting equation. We then recorded all the transactions in the accounts in the
general ledger and we explained the principle of the double-entry system and emphasised how
important it is. This created a framework in which to study the processing of accounting data in
greater detail and this is what we are going to look at next.
Study paragraph 6.1 of the prescribed book.
Completion of
source documents
!
Recording of transactions
in journals
!
Posting to ledgers
!
Reporting in
financial statements
!
Decision making by
the management
ACN101M/1
62
FIX-'N-MAT
CASH RECEIPTS JOURNAL FEBRUARY 20.1
Document Day
number
Rec 1
2
3
4
Details
1 T Tom
2 ABC Bank
13 S Silver
28 C Canon
CRJ1
Analysis
of
receipts
Bank
130 000
25 000
130 000
25 000
1 000
2 000
1 000
2 000
1 000
158 000
1 000
Current
income
Sundry accounts
Amount Fol
Details
130 000
25 000
Capital
Loan:
ABC Bank
2 000
C Canon
157 000
63
ACN101M/1
Dr
Bank
20.1
Feb 28
Dr
Cr
Dr
Capital
R
Receipts 158 000
20.1
Feb 1 Bank
Fees earned
20.1
Feb 18 ....
28 Bank
Cr
Dr
R
....
1 000
20.1
Feb 2 Bank
Dr
20.1
Feb 18 ....
C Canon
....
20.1
Feb 28 Bank
Cr
R
130 000
Cr
R
25 000
Cr
R
2 000
COMMENTS
. Source documents for entries in the cash receipts journal are the cash register roll,
duplicate receipts, duplicate cash invoices and duplicate deposit slips.
. The cash receipts for the month are recorded and analysed in date order.
. Each amount received during the day is not banked immediately. Receipts are first
recorded in the analysis of receipts column and the amount which is banked for that
day is recorded in the bank column.
. Check the addition in the columns by cross-casting. In other words, when the totals of
the analysis columns are added, they must equal the total in the bank column.
. Entries in the sundry accounts column are posted individually to the general ledger.
. Only the totals of the other columns are posted.
. The cash receipts journal is a book of first entry. The double-entry principle has to be
applied in the general ledger.
. The amounts are not recorded individually again in the bank account in the general
ledger. Note that the credit entries in the accounts add up to R158 000, which
corresponds to the debit entry in the bank account.
. The number and headings of columns in the journal will depend on the frequency of
occurrence of transactions and can differ from one enterprise to the other.
ACN101M/1
64
Fix-'n-Mat's cash payments journal and ledger accounts would look as follows:
FIX-'N-MAT
CASH PAYMENTS JOURNAL FEBRUARY 20.1
Cheque
Day
Details
Bank
CPJ1
Wages
number
1
2
3
4
6
11
12
16
XY Furnishers
Joc Limited
Cash
Cash
Dr
Bank
20.1
Feb 28
Wages
20.1
Feb 28
Bank
800
103 800
800
Cr
20.1
Feb 28 Payments
Dr
R
100 000
2 000
1 000
800
Dr
R
103 800
Cr
Amount Fol
Details
R
100 000
2 000
1 000
Equipment
Joc Limited
Drawings
103 000
Equipment
20.1
Feb 6 Bank
R
800
Sundry accounts
Cr
R
100 000
Dr
Joc Limited
20.1
Feb 11 Bank
R
2 000
Dr
Cr
20.1
Feb 10 ...
Drawings
20.1
Feb 12 Bank
...
Cr
R
1 000
The complete bank account will now take the following form:
Dr
Bank
20.1
Feb 28
Receipts
R
CRJ1 158 000
20.1
Feb 28
Cr
Payments
Balance
CPJ1
c/d
158 000
20.1
Mar 1
Balance
b/d
R
103 800
54 200
158 000
54 200
Note that this balance is the same as the bank balance we calculated using the BAE in
paragraph 5.6 and the bank account in paragraph 5.13 of study unit 5.
COMMENTS
. Source documents for entries in the cash payments journal are cheque counterfoils
and debit notes, or the bank statement issued by the bank.
. Entries are recorded and analysed in the cash payments journal in the same order as
the cheque numbers.
. The amount which is written on the cheque is the amount which is recorded in the
bank column.
. Check whether the adding of the columns is correct by cross-casting. In other words,
when the totals of the analysis columns are added, they must equal the total of the
bank column.
65
ACN101M/1
. Entries in the sundry accounts column are posted individually to the general ledger.
. Only the totals of the other columns are posted.
. The amounts are not recorded individually again in the bank account in the general
ledger.
. The cash payments journal is a book of first entry. The double-entry principle has to be
applied in the general ledger.
. More analysis columns can be included as is required by the organisation.
E x e r c i s e 6.1
Ms Beauty Baloyi opens a hairdressing salon, Beauty's Hair, on 1 June 20.3 and enters into the
following transactions during June:
20.3
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Jun
Required:
(1) Prepare the cash receipts journal for Beauty's Hair for June 20.3.
(2) Prepare the cash payments journal for Beauty's Hair for June 20.3.
(3) Show the postings from these journals to the general ledger accounts.
(4) Prepare the trial balance as at 30 June 20.3.
ACN101M/1
66
Solution Exercise
6.1
Details
Rec 1
1 B Baloyi
CRR 1
CRJ1
Analysis Bank
of receipts
Current
income
10 000
10 000
5 Service fee
350
350
350
CRR 2
10 Service fee
556
556
556
CRR 3
15 Service fee
642
642
642
CRR 4
19 Service fee
438
438
438
CRR 5
24 Service fee
387
387
387
CRR 6
30 Service fee
875
875
875
13 248
3 248
B3
Sundry accounts
Amount Fol Details
10 000
B4
Capital
10 000
N1
Day
Details
Bank
CPJ1
Consumable inventory
Wages
Sundry accounts
Amount
Fol
1 000
1 000
N2
City
Treasurer
500
500
B2
Water and
electricity
deposit
Head
Suppliers
3 345
2 500
B1
Equipment
300
B5
Drawings
80
N3
Stationery
260
N4
Telephone
expense
200
1 300
B5
Drawings
800
5 940
Huurtru
845
Cash
200
200
14
Cash
500
200
17
Office
Suppliers
80
21
Cash
200
22
Head
Suppliers
550
260
25
Telkom
10
28
Cash
B3
Rent
expense
200
550
1 500
8 135
Details
1 395
N5
N6
67
ACN101M/1
Equipment
20.3
Jun 2
Cr
B2
Cr
B3
Cr
R
Bank
CPJ1
Dr
2 500
20.3
Jun 1
B1
R
Bank
CPJ1
Dr
500
Bank
20.3
Jun 30 Receipts
CRJ1
R
13 248
20.3
Jun 30
Payments
Balance
CPJ1
c/d
13 248
20.3
Jul 1
Balance
b/d
Dr
13 248
5 113
Capital
20.3
Jun 1
Dr
B4
Bank
Drawings
20.3
Jun 14 Bank
28 Bank
CPJ1
CPJ1
R
8 135
5 113
CRJ1
Cr
R
10 000
B5
Cr
N1
Cr
R
300
1 300
1 600
Dr
Current income
20.3
Jun 30
Dr
20.3
Jun 1
Rent expense
Bank
CPJ1
Dr
20.3
Jun 17 Bank
Dr
20.3
Jun 25 Bank
ACN101M/1
68
R
3 248
N2
Cr
N3
Cr
N4
Cr
R
80
Telephone expense
CPJ1
CRJ1
R
1 000
Stationery
CPJ1
Bank
R
260
Dr
Consumable inventory
20.3
Jun 30 Bank
CPJ1
Wages
CPJ1
Cr
N6
Cr
R
1 395
Dr
20.3
Jun 30 Bank
N5
R
800
B1
B2
B3
B4
B5
N1
N2
N3
N4
N5
N6
Debit
Credit
2 500
500
5 113
10 000
1 600
3 248
1 000
80
260
1 395
800
13 248
13 248
COMMENTS
. The B numbers indicate the balance sheet accounts and the N numbers, the nominal
accounts. Nominal accounts are income and expenditure accounts while balance
sheet accounts are capital, asset and liability accounts.
. In the folio column in the ledger, the cash receipts or cash payments journal is given as
a reference, but in the details column the names of the contra ledger accounts are
entered.
. The summarising effect of the subsidiary journals can be clearly seen in the ledger.
Note the entries in the bank account and the current income account.
69
ACN101M/1
control account. This means that the entire accounting system is adapted to make provision
for the control accounts. In the cash receipts and the cash payments journal provision is made
for additional columns for debtors control and creditors control.
You can read more about the debtors control and the creditors control accounts in study units
to follow,
Study paragraph 6.3.3 of the prescribed book.
For the purpose of this module, only merchandise purchased on credit is recorded in
the purchases journal. All other credit purchases are recorded in the general journal.
Trade discount is often allowed by a wholesaler to a retailer. The discount percentage that is
agreed upon, is calculated and deducted on the cash or credit invoice. The net amount on the
invoice is recorded as the amount of purchases in the books of the purchaser. Thus, the trade
discount amount is never recorded in the books of the purchaser.
To encourage a debtor to pay his/her account within a certain period, a cash discount option is
given to the debtor. If the account is settled within the stipulated period, the discount will be
recorded in the discount allowed account in the sellers' books and the discount received
account in the buyers' books. The full amount of the invoice must be paid if the account is not
settled within the stipulated period.
A purchases journal and purchases returns journal has the following form:
ACN101M/1
70
ABC DEALERS
PURCHASES JOURNAL MAY 20.3
Invoice No
Day
1534
1535
1536
1537
1538
1539
1540
3
7
11
14
21
25
30
PJ5
Details
Fol
Grand Wholesalers
XY Company
AA Limited
XY Company
XY Company
Grand Wholesalers
AA Limited
CL2
CL3
CL1
CL3
CL3
CL2
CL1
Purchases
Creditors
R
1 258
983
2 324
437
1 212
538
215
R
1 258
983
2 324
437
1 212
538
215
6 967
6 967
ABC DEALERS
PURCHASES RETURNS JOURNAL MAY 20.3
Credit note
No
Day
C115
C116
10
27
Details
Fol
Grand Wholesalers
XY Company
CL2
CL3
GENERAL LEDGER
Dr
Dr
Creditors
R
158
114
R
158
114
272
272
Cr
R
Date
Details
Fol
20.3
May
Creditors control
20.3
May 31 Purchases
returns
Purchases
returns
CREDITORS LEDGER
Purchases
20.3
R
May 31 Creditors 6 967
Dr
PRJ5
Cr
20.3
R
May 31 Purchases 6 967
Debit
Credit
Balance
AA Limited
11
30
Inv
Inv
1536
1540
CL1
PJ5
PJ5
2 324
215
2 324
2 539
272
Purchases returns
20.3
May 31 Creditors
Cr
R
272
Grand Wholesalers
3
10
Inv
Credit note
C 115
1534
PRJ5
25
Inv
PJ5
1539
PJ5
CL2
1 258
1 258
538
1 100
1 638
158
XY Company
7
14
21
27
Inv
Inv
Inv
Credit
C 116
1535
1537
1538
note
CL3
PJ5
PJ5
PJ5
PRJ5
983
437
1 212
114
71
983
1 420
2 632
2 518
ACN101M/1
COMMENTS
. The source documents for entries in the purchases journal are original invoices.
Because these invoices come from different businesses, they are renumbered
consecutively.
. The source documents for entries in the purchases returns journal are the original
credit notes received from the creditors and they must be renumbered consecutively.
. Entries are recorded and analysed in date order in the purchases journal and
purchases returns journal.
. The creditor's name and the amount for which purchases or returns were made must
be clearly shown.
. Only the totals of the columns are posted to the general ledger.
. The amounts in the purchases and the creditors columns are the same in the
purchases journal because we are still ignoring VAT. The same applies for purchases
returns.
. The creditors' accounts are individually credited in the creditors ledger with purchases
and debited with returns. A three-column ledger is preferable to the traditional Taccount format because the balance can be calculated after each transaction.
. The total of all the balances of the individual creditor's accounts must correspond with
the balance of the creditors control account.
. The purchases journal and purchases returns journal are books of first entry. The
double-entry procedure has to be applied in the general ledger.
For the purposes of this module, only merchandise sold on credit is recorded in the
sales journal. All other credit sales are recorded in the general journal.
A sales journal and sales returns journal has the following form:
ABC DEALERS
SALES JOURNAL MAY 20.3
ACN101M/1
Invoice
No
Day
2018
2019
2020
2021
2022
2023
2024
2025
2
5
12
14
17
21
29
30
72
Details
M Moloi
A Abdul
G Green
E Els
G Green
M Moloi
E Els
A Abdul
SJ3
Fol
Sales
Debtors
DL4
DL1
DL3
DL2
DL3
DL4
DL2
DL1
R
268
315
424
176
587
643
269
103
R
268
315
424
176
587
643
269
103
2 785
2 785
ABC DEALERS
SALES RETURNS JOURNAL MAY 20.3
Credit
Note No
Day
D223
D224
D225
8
19
21
Details
May 31 Debtors
Debtors control
Dr
2 785
20.3
May 31 Sales
returns
Sales returns
20.3
May 31 Debtors
281
Debtors
R
175
114
192
R
175
114
192
11281
11281
DL4
DL3
DL2
Cr
20.3
20.3
May 31 Sales
Sales
returns
DEBTORS LEDGER
Sales
Dr
Fol
M Moloi
G Green
E Els
GENERAL LEDGER
Dr
SRJ3
Date
2 785
Details
20.3
May
Fol
Debit
R
Cr
Credit Balance
R
A Abdul
5
30
Inv
Inv
2019
2025
DL1
315
103
315
418
281
Cr
E Els
14
21
29
Inv 2021
Credit
Note no
D225
Inv 2024
DL2
176
176
92
269
G Green
12
17
19
Inv 2020
Inv 2022
Credit Note
no D224
DL3
424
587
424
1 011
114
M Moloi
2
8
21
Inv 2018
Credit
Note no
D223
Inv 2023
897
DL4
268
268
75
643
84
353
193
836
COMMENTS
. The source documents for entries in the sales journal are the duplicates of sales
invoices.
. The source documents for entries in the sales returns journal are the duplicates of
credit notes issued to the debtors.
73
ACN101M/1
. The debtor's name and the amount of the transaction should be clearly indicated.
. Entries are recorded and analysed in date order in the sales journal and sales returns
journal.
. Only the totals of the columns are posted to the general ledger.
. The amounts in the sales and the debtors columns are the same in the sales journal
and sales returns journal, because we are still ignoring VAT. The effect of VAT will be
explained later.
. The debtors' accounts are debited individually in the debtors ledger with sales, and
credited with sales returns.
. The total of all the balances of the individual debtor's accounts must correspond with
the balance of the debtors control account.
. The sales journal and sales returns journal are books of first entry; it is, in other words,
a summary of sales and returns. The double-entry principle has to be applied in the
general ledger.
Purchases and sales of goods other than merchandise are recorded in the general
journal for the purposes of this module.
ABC DEALERS
GENERAL JOURNAL MAY 20.3
Date
5
16
18
Particulars
Vehicles
ORA Motors
Delivery vehicle bought on credit
per invoice F147
Packaging material
Stationery
Packaging material per invoice Z214 incorrectly
debited to stationery account
Credit losses (Bad debts)
F Field
F Field's balance written off as irrecoverable
J3
Fol
Debit
R
43 000
Credit
R
43 000
430
430
84
84
COMMENTS
. The account which is entered first is the account which has to be debited in the general
ledger.
. The narration is very important since it gives the reason for the entry and must also
refer to source documents.
ACN101M/1
74
. The general journal is a book of first entry. The double-entry principle has to be applied
in the general ledger.
. Theoretically all transactions can be recorded in the general journal.
A Apple deposited R50 000 in the business's current bank account as a capital
contribution.
Paid rent by cheque to JHB Letting Agents, R2 000.
Bought shop equipment from EQUIP on credit, R10 000 and paid R1 000 as a
deposit.
Paid water and electricity deposit, R1 000.
R7 832
R6 965
10
12
R478
R693.
13
14
75
ACN101M/1
20.5
March 15
16
17
G Green R324
R Red
R299.
Cash sales, R8 790.
Drew a cash cheque for the following:
19
20
Wages
R1 500
Owner's own use R1 000.
Received a cheque from B Blue, R200.
Bought merchandise from TR Wholesalers and paid by cheque, R2 675.
Merchandise sold for cash, R12 570.
21
23
24
25
27
R20 000
R 6 000
R 5 000
R 1 000
29
30
R2 500
R1 000
R2 000
ACN101M/1
76
Rec 1
CRR 1
Rec 2
CRR 2
CRR 3
Rec 3
CRR 4
Rec 4
CRR 5
Rec 5
Rec 6
CRR 6
CRR 7
Rec 7
Rec 8
1
4
6
16
19
20
23
25
29
31
Details
A Apple
Sales
G Gold
Sales
Sales
B Blue
Sales
S Silver
Sales
R Red
S Silver
Sales
Sales
G Green
B Blue
Analysis
of
receipts
Fol
DL1
DL2
DL4
DL2
DL3
DL1
R
50 000
18 674
250
12 455
8 790
200
12 570
100
10 238
299
200
16 742
15 284
324
640
CRJ1
Bank
R
50 000
18 674
Sales
Debtors
control
R
18 674
12 705
8 790
200
12 570
12 455
8 790
10 338
299
10 238
16 942
16 742
15 284
12 570
16 248
Sundry accounts
Amount
Fol
Details
R
50 000
B7
Capital
250
N2
Rent income
200
100
299
200
324
640
146 766
94 753
1 763
B5
N1
B3
50 250
Day
001
002
003
004
005
006
007
008
009
010
011
012
013
014
015
016
017
018
019
020
021
2
3
10
13
14
17
20
24
27
30
31
Details
Fol
CL4
CL5
CL1
CL2
CL3
CL5
CL4
Bank
R
2 000
1 000
1 000
468
500
1 200
5 378
1 478
2 500
2 675
550
1 500
20 000
6 000
5 000
1 000
2 500
1 000
2 000
595
3 000
CPJ1
Creditors
control
Purchases
Wages
Amount
Fol
R
2 000
N8
Rent expense
1 000
B2
468
500
N5
B4
478
1 000
N4
B8
Stationery
Drawings
550
N6
Advertisements
2 500
N7
Salaries
1 500
2 000
595
1 500
N8
N9
B8
Rent expense
Telephone expense
Drawings
12 591
77
ACN101M/1
1 000
1 000
5 378
2 675
1 200
1 500
1 500
20 000
6 000
5 000
1 000
Sundry accounts
1 000
61 344
35 000
8 053
5 700
B5
B6
N3
N10
Details
(c)
Invoice
no
A0001
A0002
A0003
Day
2
5
Details
PJ1
Fol
TR Wholesalers
BB Dealers
DBN Distributors
Purchases
CL1
CL2
CL3
Creditors
23 541
7 832
6 965
23 541
7 832
6 965
38 338
38 338
N3
(d)
B6
Invoice
No
F001
F002
F003
F004
F005
F006
F007
(e)
SJ1
Day
Details
Fol
12
B Blue
S Silver
G Green
R Red
B Blue
R Red
S Silver
DL1
DL2
DL3
DL4
DL1
DL4
DL2
15
21
29
Sales
Debtors
478
693
324
299
362
178
262
478
693
324
299
362
178
262
2 596
2 596
N1
B3
Date
1
14
25
Details
J1
Fol
Debit
Credit
R
10 000
Equipment
EQUIP/Creditors control
Shop equipment bought on credit per invoice
Z001
B1
B6
Equipment
HI Q/Creditors control
Computer bought on credit per invoice Z002
B1
B6
5 260
Stationery
HI Q/Creditors control
Stationery bought on credit per invoice Z003
N4
B6
267
10 000
5 260
267
AA SUPERMARKET
(2) LEDGERS
(a)
GENERAL LEDGER
Dr
20.5
Mar 1
14
Equipment at cost
Creditors control
Creditors control
J1
J1
R
10 000
5 260
15 260
ACN101M/1
78
B1
Cr
Dr
20.5
Mar 1
Cr
B3
Cr
CRJ1
c/d
R
1 763
833
R
Bank
CPJ1
Dr
20.5
Mar 31
B2
1 000
Debtors control
Sales
SJ1
R
2 596
20.5
Mar 31
Bank
Balance
2 596
20.5
Apr 1
Balance
b/d
Dr
20.5
Mar 3
833
Float
Bank
CPJ1
Dr
20.5
Mar 31
2 596
Cr
B5
Cr
R
500
Bank
Receipts
B4
R
CRJ1 146 766
20.5
Mar 31
Payments
Balance
CPJ1
c/d
146 766
20.5
Apr 1
Balance
b/d
Dr
20.5
Mar 31
146 766
85 422
Creditors control
Bank
Balance
CPJ1
c/d
R
35 000
18 865
20.5
Mar 1
14
25
31
B6
Equipment
Equipment
Stationery
Purchases
J1
J1
J1
PJ1
53 865
20.5
Mar 1
20.5
Mar 17
31
Balance
b/d
Capital
Dr
CPJ1
CPJ1
R
10 000
5 260
267
38 338
Bank
18 865
B7
Cr
CRJ1
R
50 000
B8
Cr
Drawings
Bank
Bank
Cr
53 865
20.5
Apr 1
Dr
R
61 344
85 422
R
1 000
1 500
2 500
79
ACN101M/1
Dr
Sales
20.5
Mar 31
Debtors
Bank
N1
Cr
SJ1
CRJ1
R
2 596
94 753
97 349
Dr
Rent income
20.50
Mar 6
Dr
20.5
Mar 31
Purchases
Creditors
Bank
PJ1
CPJ1
Bank
N2
Cr
CRJ1
R
250
N3
Cr
N4
Cr
N5
Cr
N6
Cr
N7
Cr
N8
Cr
R
38 338
8 053
46 391
Dr
20.5
Mar 14
25
Stationery
Bank
CPJ1
Creditors control J1
R
478
267
745
Dr
20.5
Mar 2
Packaging material
Bank
CPJ1
Dr
20.5
Mar 24
Advertisements
Bank
CPJ1
Dr
20.5
Mar 30
R
550
Salaries
Bank
CPJ1
Dr
20.5
Mar 1
30
R
468
R
2 500
Rent expense
Bank
Bank
CPJ1
CPJ1
R
2 000
2 000
4 000
ACN101M/1
80
Dr
Telephone expense
20.5
Mar 31
Bank
CPJ1
Dr
(b)
Bank
CPJ1
Cr
N10
Cr
R
595
Wages
20.5
Mar 31
N9
R
5 700
DEBTORS LEDGER
B Blue
DL1
Date
Details
Fol
20.5
Mar 12
Mar 19
Mar 21
Mar 31
Invoice F001
Receipt No 3
Invoice F005
Receipt No 8
SJ1
CRJ1
SJ1
CRJ1
Debit
Credit
R
478
R
200
362
640
S Silver
Date
Fol
20.5
Mar 12 Invoice F002
Mar 23 Receipt No 4
Mar 29 Invoice F007
Receipt No 6
SJ1
CRJ1
SJ1
CRJ1
Debit
Credit
R
693
R
100
262
200
G Green
Balance
R
693
593
855
655
DL3
Details
Fol
20.5
Mar 15 Invoice F003
Mar 31 Receipt No 7
SJ1
CRJ1
Debit
Credit
R
324
R
324
R Red
Date
R
478
278
640
DL2
Details
Date
Balance
Balance
R
324
DL4
Details
Fol
20.5
Mar 15 Invoice F004
Mar 21 Invoice F006
Mar 25 Receipt No 5
Debtors list
S Silver
R Red
655
178
833
SJ1
SJ1
CRJ1
Debit
Credit
R
299
178
299
Balance
R
299
477
178
81
ACN101M/1
GOLDEN RULE
The total of all the balances of the individual debtor acconts in die subsidiary debtors
ledger MUST equal the balance of the debtors control account in the general ledger.
(c)
CREDITORS LEDGER
TR Wholesalers
CL 1
Date
Details
Fol
20.5
Mar 2
27
Invoice A0001
Cheque 013
PJ1
CPJ1
Debit
Credit
R
23 541
Balance
R
23 541
3 541
20 000
BB Dealers
CL 2
Date
Details
Fol
20.5
Mar 5
27
Invoice A0002
Cheque 014
PJ1
CPJ1
Debit
R
Credit
Balance
R
7 832
R
7 832
1 832
6 000
DBN Distributors
Date
CL 3
Details
20.5
Mar 5
27
Fol
Debit
R
Invoice A0003
Cheque 015
PJ1
CPJ1
Credit
Balance
R
6 965
R
6 965
1 965
5 000
EQUIP
Date
20.5
Mar 1
30
CL 4
Details
Fol
Invoice Z001
Cheque 002
Cheque 018
J1
CPJ1
CPJ1
Debit
Credit
Balance
R
10 000
R
10 000
9 000
8 000
1 000
1 000
HI Q
Date
20.5
Mar 14
25
27
Details
Fol
Invoice Z002
Cheque 008
Invoice Z003
Cheque 016
J1
CPJ1
J1
CPJ1
TR Wholesalers
BB Dealers
DBN Distributors
EQUIP
HI Q
82
Debit
R
Creditors list
ACN101M/1
CL 5
Credit
Balance
R
5 260
1 000
267
1 000
R
3 541
1 832
1 965
8 000
3 527
18 865
5
4
4
3
R
260
260
527
527
GOLDEN RULE
The total of the individual creditor accounts in the subsidiary creditors ledger MUST equal
the balance of the creditors control account in the general ledger.
AA SUPERMARKET
(3)
Debit
Credit
Equipment at cost
B 1
R
15 260
B 2
1 000
Debtors control
B 3
833
Float
B 4
500
Bank
B 5
85 422
Creditors control
B 6
18 865
Capital
B 7
50 000
Drawings
B 8
Sales
N 1
97 349
Rent income
N 2
250
Purchases
N 3
46 391
Stationery
N 4
745
Packaging material
N 5
468
Advertisements
N 6
550
Salaries
N 7
2 500
Rent expense
N 8
4 000
Telephone expense
N 9
595
Wages
N10
5 700
2 500
166 464
166 464
83
ACN101M/1
VAT is levied at every point in the chain of production and distribution. Value added tax is based
on a tax credit system which allows every producer or distributor along the chain to recover the
value added tax which was previously paid by the business. The tax borne by each producer or
distributor, through whose hands the goods or services have passed, before reaching the end
user, is in effect the tax on the value added by the business.
The tax that must eventually (every two months) be paid to the South African Revenue Service
(SARS) is the tax on the supply of goods (sales) and/or services rendered by the business
(OUTPUT TAX) less the tax paid by the business on the goods (purchases) and/or services
supplied to the business (INPUT TAX).
GOLDEN RULES
. OUTPUT TAX is the tax levied (charged) by the business on sales of goods or services
rendered by the business.
. INPUT TAX is the tax paid (or payable) on goods delivered and/or services rendered to
the business, including imports. Deductions for input tax will only be allowed if a proper
tax invoice is received and kept.
. OUTPUT TAX minus INPUT TAX = amount payable/refundable, i.e. the amount payable
to the South African Revenue Services (SARS) or the amount that can be claimed from
SARS.
Value added tax (VAT) can only be charged by persons who, in terms of the Act, are registered
as VAT vendors. Registration is compulsory if a person carries on an enterprise and the total
value of his supplies for a 12 month period exceeds or is likely to exceeds a stipulated (in the
Act) amount.
A business may also register voluntarily if its sales or service rendered are less than the
stipulated amount.
The stipulated amount excludes tax, exempted supplies and abnormal receipts.
If a business is not registered, no output tax may be charged and no deduction for input tax can
be claimed.
The onus is on the business to register where necessary and this must be done within 21 days
of becoming liable to register.
ACN101M/1
84
.
.
.
.
Under the payments basis tax is accounted for when payments are made (purchases) and
payments are received (sales).
Certain requirements have to be met before a vendor may use the payments basis.
E x e r c i s e 6.2
To grasp the principles of VAT, work through the following exercise thoroughly.
To make calculations easy for teaching purposes and because the real percentage of VAT
tends to change, we use 10% for our calculations of VAT.
The following information relates to Rundu Dealers, who is registered as a VAT vendor and
who use the periodic inventory system: (The VAT period of the business ends on unequal
months.)
(a)
Capital
Land and buildings at cost
Equipment at cost
Inventory 1 November 20.3
Bank
W Wolf
L Lion
T Tiger
VAT Input
VAT Output
Sales
Purchases
Distribution, administration and other expenses
145
29
19
4
200
700
200
467
583
770
2 715
Credit
R
177 150
2 310
2 925
86 400
45 650
20 500
268 785
85
268 785
ACN101M/1
Required:
(1)
Record the above transactions in the following subsidiary journals, properly totalled,
of Rundu Dealers for March 20.4:
(a) Cash receipts journal (analysis columns for bank, sales, VAT Output, debtors, VAT
Input (Dr), discount allowed and sundries)
(b) Cash payments journal (analysis columns for bank, purchases, creditors,
discount received, VAT Input, VAT Output (Cr) and sundries)
(c) Sales journal (analysis columns for VAT Output, sales and debtors)
(d) Purchases journal (analysis columns for VAT Input, purchases and creditors)
(e) Sales returns journal (analysis columns for VAT Output, sales returns and
debtors)
(f) Purchases returns journal (analysis columns for VAT Input, purchases returns and
creditors)
(g) General journal
(2)
ACN101M/1
86
Post the entries recorded above to the VAT Input and VAT Output accounts. Close off
these accounts to the VAT Control account. Balance the VAT Control account at
31 March 20.4, the end of the business' VAT period.
Solution Exercise
6.2
RUNDU DEALERS
(1)
(a)
Date
SUBSIDIARY JOURNALS
CASH RECEIPTS JOURNAL MARCH 20.4
Details
Fol
Bank
Sales
VAT
Output
CRJ2
Debtors
VAT Input
Settlement
Discount
granted
Dr
Amount
(2*)
(3)
(20)
(30)
(5)
(50)
Dr
1
7
14
Sales
W Wolf
L Lion
O Old
Sales
R
14 949
561
737
297
6 600
R
13 590
R
1 359
6 000
27
600
23 144
19 590
1 986
R
583
770
1 353
L16
Sundry accounts
Fol
270
Details
Equipment
270
L15
(b)
Date
10
110
= R2
Fol
Bank
Purchases
CPJ2
Creditors
VAT
Input
R
2 310
VAT
Output
Settlement
Discount
received
Cr
5
23
T Tiger
C Cheetah
R
2 200
1 133
29
Cash
5 746
B Bam
7 700
7 000
16 779
7 000
103
R
(10*)
Sundry accounts
Amount
R
(100)
1 030
5 746
700
2 310
803
L15
(10)
(100)
Fol
Details
R
Carriage on
purchases
Salaries and
wages
6 776
L15
10
110
= R10
87
ACN101M/1
(c)
Date
Details
13
L Lion
W Wolf
SJ2
Fol
VAT Output
Sales
Debtors
R
198
144
R
1 980
1 440
R
2 178
1 584
342
3 420
3 762
L16
(d)
Date
Details
28
T Tiger
Fol
PJ2
VAT Input
Purchases
Creditors
R
1 275
R
12 750
R
14 025
1 275
12 750
14 025
L15
(e)
Date
Details
21
L Lion
Fol
SRJ2
VAT Output
Sales
returns
Debtors
R
5
R
50
R
55
50
55
L16
(f)
Date
30
Details
T Tiger
Fol
VAT Input
88
Purchases
returns
Creditors
R
70
R
700
R
770
70
700
770
L15
ACN101M/1
PRJ2
(g)
Date
12
31
J2
Detail
Printing
VAT Input
Stationers Ltd/Creditors control
Account received for printing
Fol
Debit
L15
R
690
69
Credit
R
759
VAT Control
VAT Input
Transfer of VAT Input to the
VAT control account
L17
L15
4 797
VAT Output
VAT Control
Transfer of VAT Output to the
VAT control account
L16
L17
5 258
4 797
5 258
NB: The last two journal entries can only be done after the VAT Input account and the VAT
Output account in the general ledger have been completed. It is in fact the ``balances'' of
these two accounts that are transferred to the VAT Control account.
RUNDU DEALERS
(2) General ledger
Dr
20.4
Mar 1
31
VAT Input
Balance
b/d
Bank
CPJ2
Debtors control CRJ2
Creditors control PJ2
Creditors control J2
Dr
20.4
Mar 31
R
2 715
803
5
1 275
69
4 867
20.4
Mar 31
VAT Output
Debtors control
VAT Control
SRJ2
J2
5
5 258
Dr
VAT Input
Balance
J2
c/d
R
70
4 797
20.4
Mar 1
31
L16
Balance
b/d
Bank
CRJ2
Debtors control
SJ2
Creditors control CPJ2
VAT Control
R
4 797
461
5 258
Cr
4 867
5 263
20.4
Mar 31
L15
20.4
Mar 31
Cr
R
2 925
1 986
342
10
5 263
L17
VAT Output
J2
Cr
R
5 258
5 258
20.4
Apr 1
Balance
b/d
461*
* A cheque must be issued to the South African Revenue Service for this amount before
25 April 20.4
89
ACN101M/1
COMMENTS
. Calculation of VAT on all amounts which include 10% VAT is:
=
=
=
%
100
10
110
or
R
1,00
0,10
1,10
ACN101M/1
90
B1
B2
B3
B4
B5
B6
B7
B8
B9
B10
N1
N2
N3
N4
N5
N6
N7
N8
N9
N10
Debit
Credit
R
60 000
5 320
6 536
2 431
2 554
6 075
75 000
3 884
4 337
4 527
13 569
9 855
800
964
483
1 247
170
210
2 150
250
100 181
100 181
15 000
3 058
8 470
8 800
13 200
3 410
231
954
4 000
220
10
3 740
12
15
Cash sales
Received a cheque from J Jason
Settlement Discount granted to him
110
940
2 310
6 000
330
91
ACN101M/1
Feb 18
4 268
2 640
5 500
20
539
21
989
25
Cash sales
Received a payment from F Brown
Discount allowed to him
26
198
5 940
2 560
220
945
561
759
27
2 728
5 500
28
2 500
880
Required:
(1)
Record the above transactions in the following subsidiary journals of Sunshine Glass
Traders for February 20.4:
(a) Cash receipts journal (analysis columns for bank, sales, VAT Output, debtors,
discount allowed, VAT Input (Dr) and sundries)
(b) Cash payments journal (analysis columns for bank, purchases, creditors,
discount received, wages, VAT Input, VAT Output (Cr) and sundries)
(c) Sales journal (analysis columns for debtors, VAT Output and sales)
(d) Purchases journal (analysis columns for creditors, VAT Input and purchases)
(e) Sales returns journal (analysis columns for debtors, VAT Output and sales
returns)
(f) Purchases returns journal (analysis columns for creditors, VAT Input and
purchases returns)
(g) General journal
(2)
Post the entries recorded in the subsidiary journals to the relevant accounts in the
general ledger of Sunshine Glass Traders. (All the accounts must be properly
balanced/totalled at 28 February 20.4.) Close the VAT Input and VAT Output
accounts and transfer the balances to the VAT Control account.
NB: (a) Remember to enter the balances at 31 January 20.4 in the applicable ledger
accounts.
(b) The first word(s) of each entry must indicate the contra ledger account.
(3)
ACN101M/1
92
1
10
15
25
28
(b)
Date
Details
Fol
Bank
Sales
R
15 000
3 740
2 310
6 000
5 940
2 560
880
S Shine
Cash
Cash
J Jason
Cash
F Brown
Z Zittace
340
210
5 400
540
80
Settlement
Discount
granted
Dr
VAT Input
Dr
Amount
Fol
R
15 000
B7
Capital
6 330
(300)
(30)
2 780
(200)
(20)
800
N3
Rent
income
36 430
10 900
1 170
9 110
(500)
(50)
B5
N1
B10
B4
N7
B9
Sundry accounts
Details
15 800
Fol
Bank
Purchases
City Council
R
3 058
3
6
Glasco Ltd
Pen and Pencil
Cash
Glasco Ltd
Cash
Cash
Cash
Cash
Telkom
8 470
231
954
4 000
940
2 640
989
945
561
7 700
Ferguson Ltd
HP Bank
5 500
2 500
27
28
Debtors
3 400
2 100
8
12
18
21
26
VAT
Output
CRJ2
30 788
B5
(c)
CPJ2
Creditors Settlement
Discount
received
R
4 220
Wages
N2
Vat
Output
Cr
954
(200)
940
2 400
10 100
Vat
Input
989
945
5 775
(250)
9 995
(450)
3 828
B6
N8
N9
R
278
770
21
Sundry accounts
Amount
Fol
Details
2 780
N6
Water and
electricity
210
N10
Stationery
510
N5
Telephone
expense
2 500
B8
Drawings
(20)
240
51
(25)
1 360
B9
(45)
6 000
B9
Date
Details
3
18
J Jason
F Brown
Fol
SJ2
Debtors
VAT Output
Sales
R
13 200
4 268
R
1 200
388
R
12 000
3 880
17 468
1 588
15 880
B4
B10
N1
93
ACN101M/1
(d)
Date
Details
3
18
27
Ferguson Limited
Glasco Ltd
Glasco Ltd
(e)
Creditors
VAT Input
Purchases
R
8 800
5 500
2 728
R
800
500
248
R
8 000
5 000
2 480
17 028
1 548
15 480
B6
B9
N2
Date
Details
12
21
(f)
Fol
J Jason
F Brown
Details
20
Fol
Glasco Ltd
(g)
SRJ2
Sales
returns
R
110
198
R
10
18
R
100
180
308
28
280
B4
B9
N11
Date
Creditors
PRJ2
VAT Input
Purchases
returns
R
539
R
49
R
490
539
49
490
B6
B9
N12
Date
4
26
28
ACN101M/1
Fol
PJ2
94
Details
Furniture
VAT Input
City Furnitures/Creditors control
Desk purchased on credit
J2
Fol
B2
B9
B6
Debit
R
3 100
310
Credit
R
3 410
Printing
VAT Input
Printo Limited/Creditors control
Printing of documents on credit
N13
B9
B6
690
69
VAT Output
VAT Control
Transfer of VAT Output to the
VAT Control account
B10
B11
7 302
VAT Control
VAT Input
Transfer of VAT Input to the
VAT Control account
B11
B9
7 625
759
7 302
7 625
b/d
Dr
20.4
Feb 1
4
b/d
J2
Cr
B2
Cr
B3
Cr
B4
Cr
R
60 000
Furniture at cost
Balance
City Furnitures
B1
R
5 320
3 100
8 420
Dr
20.4
Feb 1
Inventory: Trading
Balance
b/d
Dr
20.4
Feb 1
28
R
6 536
Debtors control
Balance
Sales
b/d
SJ2
R
2 431
17 468
20.4
Feb 28
19 899
20.4
Mar 1
Balance
b/d
19 899
10 481
Dr
20.4
Feb 1
28
Bank
Balance
Total receipts
b/d
CRJ2
R
2 554
36 430
20.4
Feb 28
B5
Total payments
Balance
CPJ2
c/d
38 984
20.4
Mar 1
Balance
b/d
Dr
20.4
Feb 28
Cr
R
30 788
8 196
38 984
8 196
Creditors control
R
9 110
308
10 481
R
9 995
539
16 738
27 272
Dr
20.4
Feb 1
4
26
28
20.4
Mar 1
B6
Balance
Furniture
Printing
Purchases
b/d
J2
J2
PJ2
20.4
Feb 1
R
6 075
3 410
759
17 028
27 272
Balance
b/d
Capital
R
Cr
B7
Balance
Bank
b/d
CRJ2
16 738
Cr
R
75 000
15 000
90 000
95
ACN101M/1
Dr
20.4
Feb 1
28
Drawings
Balance
Bank
b/d
CPJ2
B8
Cr
B9
Cr
R
3 884
2 500
6 384
Dr
20.4
Feb 1
4
26
28
Vat Input
Balance
b/d
Creditors control J2
Creditors control J2
Bank
CPJ2
Debtors control CRJ2
Creditors control PJ2
Dr
20.4
Feb 28
R
4 337
310
69
1 360
50
1 548
7 674
20.4
Feb 28
Creditors control
VAT Control
SRJ2
J2
R
28
7 302
20.4
Feb 1
28
B10
Balance
Debtors control
Bank
Creditors control
b/d
SJ2
CRJ2
CPJ2
7 330
Dr
20.4
Feb 28
J2
R
7 625
20.4
Feb 28
7 625
20.4
Mar 1
Balance
b/d
Dr
Cr
R
4 527
1 588
1 170
45
7 330
VAT Control
VAT Input
R
49
7 625
7 674
VAT Output
Debtors control
VAT Control
PRJ2
J2
B11
VAT output
Balance
J2
c/d
Cr
R
7 302
323
7 625
323
Sales
20.4
Feb 1
28
N1
Balance
Bank
Debtors control
b/d
CRJ2
SJ2
Cr
R
13 569
10 900
15 880
40 349
Dr
20.4
Feb 1
28
Purchases
Balance
b/d
Bank
CPJ2
Creditors control PJ2
R
9 855
10 100
15 480
35 435
ACN101M/1
96
N2
Cr
Dr
Rent income
20.4
Feb 1
28
N3
Balance
Bank
b/d
CRJ2
Cr
R
800
800
1 600
Dr
20.4
Feb 1
Packaging material
Balance
b/d
Dr
20.4
Feb 1
26
b/d
CPJ2
Cr
N5
Cr
N6
Cr
N7
Cr
N8
Cr
b/d
CPJ2
R
210
450
R
964
Telephone expense
Balance
Bank
N4
R
483
510
993
Dr
20.4
Feb 1
b/d
CPJ2
R
1 247
2 780
4 027
Dr
20.4
Feb 1
28
b/d
CRJ2
R
170
500
670
Dr
Balance
Creditors control
660
Dr
20.4
Feb 1
28
Wages
Balance
Bank
b/d
CPJ2
N9
Cr
R
2 150
3 828
5 978
97
ACN101M/1
Dr
Stationery
20.4
Feb 1
6
R
250
210
Balance
Bank
b/d
CPJ2
N10
Cr
N11
Cr
N12
Cr
460
Dr
Sales returns
20.4
Feb 28
Debtors control
SRJ2
Dr
R
280
Purchases returns
20.4
Feb 28
Dr
PRJ2
Printing
20.4
Feb 26
(3)
Creditors control
Printo Limited
J2
N13
B1
B2
B3
B4
B5
B6
B7
B8
B11
N1
N2
N3
N4
N5
N6
N7
N8
N9
N10
N11
N12
N13
Debit
R
60 000
8 420
6 536
10 481
8 196
Credit
R
16 738
90 000
6 384
323
40 349
35 435
1 600
964
993
4 027
670
660
5 978
460
280
490
690
149 837
98
Cr
R
690
Fol
ACN101M/1
R
490
149 837
COMMENTS
. After the journal entries have been posted to the VAT Input account and the VAT
Output account in the general ledger, the ``balances'' on these accounts must be
transferred to the VAT Control account. This means that the general journal entries on
28 February 20.4 can only be done after the ``balances'' on these accounts have been
calculated.
. The VAT Control account has a debit balance, which is refundable by the South
African Revenue Service.
. VAT is not included in the amount credited to sales as this is not an income for the
business but must be paid over to the South African Revenue Service.
. The debtors owe the VAT-inclusive amount to the business.
. The same reasoning applies to creditors and purchases.
SELF-ASSESSMENT
Having studied this study unit, can you:
.
prepare the following books, taking value added tax into account?
.
.
.
.
.
.
.
general ledger
debtors ledger
creditors ledger
99
ACN101M/1
STUDY UNIT
7
Adjustments
Learning outcome
Students should be able to do year-end adjustments to balances in the books of an entity.
Contents
Key concepts
101
7.1
Introduction
101
7.2
Short-term adjustments
101
102
103
105
106
107
109
110
7.3
Long-term adjustments
110
7.4
112
112
112
112
112
7.5
Self-assessment
ACN101M/1
Page
100
117
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Adjustment
Closing
Prepaid expenses
Accrued expenses
Consumable inventory adjustments
Income received in advance
Bad debts/credit losses
Settlement discount
Depreciation
Accumulated depreciation
Asset contra account
Carrying amount
Pre-adjustment trial balance
Post-adjustment trial balance
Post-closing trial balance
7.1 Introduction
An enterprise usually does business on a permanent basis without any interruptions. We also know
that its owners and managers need regular information on its financial results and financial position.
The life of an enterprise is therefore divided into equal periods (financial periods), usually of 12
months, and the profit or loss is determined for that period.
Thus far it was assumed that all transactions recorded were in respect of the specific financial
period. The closing off of accounts and the determination of the net profit, were recorded under
this assumption. This does not always happen and the accounts (and eventually statements)
have sometimes to be adjusted to ``correct'' the balances in accounts before the final accounts
and financial statements can be prepared.
For more accurate financial statements at the end of a financial period, additional entries, which
do not originate from source documents, may therefore be necessary. These adjustment
entries are necessary in order to comply with the accrual basis of accounting as well as the
realisation and matching principles.
Study paragraphs 7.1 to 7.4 of the prescribed book.
The three steps relating to adjustments mentioned in paragraph 7.3 (and further on) can be
extended to five steps:
Step 1: Identify the accounts that must be adjusted.
Step 2: Determine how the accounts would be affected and what the balances of these
accounts should be.
Step 3: Calculate the amount(s) involved in the adjustment.
Step 4: Record the necessary adjustments in the general journal and past the entries to the
ledger(s)
Step 5: Ensure that the new balances of the accounts are now correct.
101
ACN101M/1
consecutive periods within a year. This is income which is received in one period but which is
earned in an earlier or a later period. The same applies to expenses which are incurred in
another period.
GOLDEN RULE
One entry or ``leg'' of the adjustment journal always affects a nominal account and thereby
the trading or profit and loss account. The other entry or ``leg'' of the journal always affects
a balance sheet account.
Accounting entries
The debit balance in the expense account for insurance has to be reduced by R2 000. To
reduce an expense account, a credit entry has to be made. The balance of the insurance
account will then reflect the actual expense, namely R400, and this amount can be written off
against the profit and loss account. The prepaid amount of R2 000 is a temporary asset on
the date of the balance sheet and it is debited in the prepaid expense account and shown on
the balance sheet under current assets.
JOURNAL ENTRIES
ADJUSTMENT ENTRY: 28 FEBRUARY 20.1
Prepaid expenses
Insurance
Adjustment of insurance account
ACN101M/1
102
J1
GL55
GL40
2 000
2 000
J2
GL60
GL40
400
400
GENERAL LEDGER
Dr
20.1
Jan 2
Insurance
Bank
CPJ
R
2 400
20.1
Feb 28
40
Prepaid expenses
Profit and loss
R
2 000
400
J1
J2
2 400
Dr
20.1
Feb 28
J1
Dr
20.1
Feb 28
2 400
Prepaid expenses
Insurance
J2
55
Cr
60
Cr
R
2 000
Profit and loss (extract)
Insurance
Cr
R
400
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
R
xxxx
2 000
Current assets
Prepayments
Accounting entries
The debit balance on the water and electricity expense account has to be increased by R360.
103
ACN101M/1
To increase an expense account, a debit entry has to be made. The balance on the water
and electricity account will now reflect the actual expenditure, namely R3 240. This amount can
be written off against the profit and loss account. The outstanding amount of R360 is a liability
on the date of the balance sheet and it is credited in the accrued expense account and is
shown on the balance sheet under current liabilities.
JOURNAL ENTRIES
ADJUSTMENT ENTRY 28 FEBRUARY 20.1
Water and electricity
Accrued expenses
Adjustment of water and electricity account
J5
GL41
GL56
360
360
J6
GL60
GL41
3 240
3 240
GENERAL LEDGER
Dr
20.1
Feb 28 Balance
Accrued expenses
b/d
J5
R
2 880
360
20.1
Feb 28
41
Profit and loss
J6
3 240
Dr
20.1
Feb 28
20.1
Feb 28
R
3 240
3 240
Accrued expensese
Dr
Cr
56
Cr
R
Water and
electricity
J5
360
60
Cr
R
Water and
electricity
J6
3 240
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
R
Current liabilities
Trade and other payables
Accrued expenses
ACN101M/1
104
xxxx
xxxx
360
Accounting entries
The debit balance in the stationery expense account has to be reduced by R150. To reduce an
expense account a credit entry has to be made. The balance on the stationery account will
now show the actual expenditure, namely R350. This amount can now be written off against
the profit and loss account. The stationery on hand worth R150 is an asset on the date of the
balance sheet and is debited in the stationery on hand account and is shown in the balance
sheet under current assets.
JOURNAL ENTRIES
ADJUSTMENT JOURNAL 28 FEBRUARY 20.1
Inventory: Stationery
Stationery
Adjustment of stationery account
J3
GL57
GL42
150
150
J4
GL60
GL42
350
350
GENERAL LEDGER
Dr
20.1
Feb 28
Stationery
Balance
b/d
R
500
20.1
Feb 28
42
R
Inventory:
Stationery
Profit and loss
account
J3
150
J4
350
500
Dr
20.1
Feb 28
500
Inventory: Stationery
Stationery
J3
Cr
57
Cr
R
150
105
ACN101M/1
Dr
20.1
Feb 28
Stationery
J4
60
Cr
R
350
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
R
Current assets
xxxx
Inventories
xxxx
Stationery
150
Accounting entries
The credit balance in the rent income account has to be reduced by R800. To reduce an
income account a debit entry has to be made. The balance on the rent income account will
now show the actual income, namely R9 600. This amount can now be written off against the
profit and loss account. The amount received in advance is a liability on the date of the
balance sheet and is credited in the income received in advance account and shown in the
balance sheet under current liabilities.
JOURNAL ENTRIES
ADJUSTMENT JOURNAL 28 FEBRUARY 20.1
Rent income
Income received in advance
Adjustment of rent income account
ACN101M/1
106
J9
GL44
GL59
800
800
J10
GL44
GL60
9 600
9 600
GENERAL LEDGER
Dr
20.1
Feb 28
Rent income
R
Income received
in advance
J9
Profit and loss
J10
20.1
Feb 28
44
Balance
b/d
10 400
Dr
R
10 400
800
9 600
10 400
Dr
Cr
59
Rent income
J9
Cr
R
800
60
Rent income
J10
Cr
R
9 600
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
R
xxxx
Current liabilities
Trade and other payables
Income received in advance
xxx
800
107
ACN101M/1
Accounting entries
The credit balance in the commission income account has to be increased by R200. To
increase an income account another credit entry has to be made. The balance on the
commission income account will now reflect the actual income, namely R2 400. This amount
can now be written off against the profit and loss account. The outstanding amount of R200 is
an asset on the day of the balance sheet and is shown under current assets in the balance
sheet.
JOURNAL ENTRIES
ADJUSTMENT JOURNAL 28 FEBRUARY 20.1
Accrued income
Commission income
Adjustment of commission income account
J11
GL61
GL45
200
200
J12
GL45
GL60
2 400
2 400
GENERAL LEDGER
Dr
Commission income
20.1
Feb 28
J12
R
2 400
20.1
Feb 28
45
Balance
Accrued income
b/d
J11
2 400
Dr
Commission
income
Dr
R
2 200
200
2 400
Accrued income
20.1
Feb 28
Cr
61
Cr
60
Cr
R
J11
200
Profit and loss (extract)
20.1
Feb 28
Commission
income
R
J12
2 400
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
Current assets
Trade receivables
Accrued income
ACN101M/1
108
R
xxx
xxx
200
Accounting entries
The debit balance of R230 on A Boeka's account has to be written off, since he is insolvent and
cannot pay. To reduce an asset account, a credit entry has to be made. A Boeka's account in
the debtors ledger will be credited and will now show no balance. The debtors' control account
in the general ledger must also be credited and the bad debts/credit losses account debited.
The debt which cannot be paid is an expense/loss and is written off against the profit and loss
account at the end of the financial year.
JOURNAL ENTRIES
GENERAL JOURNAL 25 JANUARY 20.1
J13
GL62
DL2/GL6
230
230
J14
GL60
GL62
230
230
GENERAL LEDGER
Dr
20.1
Jan 25
J13
Dr
20.1
Feb 28
Cr
R
230
J14
230
Profit and loss (extract)
60
Cr
Cr
R
Bad debts/
credit losses
J14
Dr
20.0
Mar 1
20.1
Feb 28
62
230
Debtors control
Balance
b/d
xxxx
20.1
Jan 25
R
Bad debts/
credit losses
J13
109
230
ACN101M/1
DEBTORS LEDGER
Dr
20.1
Jan 25
A Boeka
Balance
b/d
R
230
20.1
Jan 25
Cr
R
Credit losses
(Bad debts)
J13
230
In study unit 10 the writing off of bad debts/credit losses is explained in detail. The above
solution is done according to method 2 as explained in paragraph 10.4.5.
Accounting entries
Depreciation is an expense to the enterprise and the depreciation account will therefore be
debited with R12 000. The expense will then be written off against the profit and loss account.
The apportionment of the depreciation is credited in the asset contra account, namely
accumulated depreciation: machinery. The accumulated depreciaiton is subtracted from the
cost price of the machinery to determine the carrying amount of the machinery. The carrying
amount is shown under non-current assets in the balance sheet and is part of property, plant
and equipment.
JOURNAL ENTRIES
ADJUSTMENT JOURNAL 28 FEBRUARY 20.1
Depreciation
Accumulated depreciation: machinery
Adjustment to make provision for depreciation
ACN101M/1
110
J15
GL46
GL63
12 000
12 000
J16
GL60
GL46
12 000
12 000
GENERAL LEDGER
Dr
20.1
Feb 28
Depreciation
R
Accumulated
depreciation:
machinery
Dr
J15
20.1
Feb 28
J16
Dr
R
12 000
63
Depreciation
J15
Cr
12 000
20.1
Feb 28
20.1
Feb 28
46
J16
Cr
R
12 000
60
Cr
R
12 000
XA-XA DEALERS
BALANCE SHEET AS AT 28 FEBRUARY 20.1 (extract)
ASSETS
Non-current assets
Property, plant and equipment
Note
3
R
68 000
XA-XA DEALERS
NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.1
3
Property, plant and equipment
Carrying amount: 1 March 20.0
Cost
Accumulated depreciation
Additions
Disposals
Depreciation
Carrying amount: 28 February 20.1
Cost
Accumulated depreciation
Machinery
80
(12
68
80
(12
000
000)
000
000
000)
111
Total
80 000
(12 000)
68 000
80 000
(12 000)
ACN101M/1
112
R
6 600
350
1 800
5 600
280
30 000
11 150
200 000
ADDITIONAL INFORMATION:
(a) Only 11 months' rent was received.
(b) Stationery on hand on 30 June 20.2 amounted to R50.
(c) R600 commission was received in advance.
(d) An additional amount of R150 must be written off as irrecoverable.
(e) Provision must be made for depreciation of R30 000 on machinery.
(f) June 20.2's water and electricity account of R160 has not yet been paid.
ACN101M/1
Credit
Required:
(1)
(2)
(3)
Record the closing journals and show the partial profit and loss account in the ledger.
(4)
(5)
A ABBO
(1)
GENERAL LEDGER
Dr
Rent income
20.2
Jun 30
R
7 200
J2
20.2
June 30
1
Balance
Accrued
income
b/d
R
6 600
J1
600
7 200
7 200
Dr
Stationery
20.2
Jun 30
R
350
Balance
b/d
20.2
Jun 30
20.2
Jun 30
Inventory:
Stationery
Profit and loss
J1
J2
b/d
R
1 800
J1
160
20.2
Jun 30
3
Profit and loss
J2
1 960
Dr
20.2
Jun 30
R
J1
J2
Cr
R
1 960
1 960
Commission income
Income received
in advance
Profit and loss
50
300
350
Cr
R
350
Dr
Cr
20.2
Jun 30
4
Balance
b/d
Cr
R
5 600
600
5 000
5 600
5 600
113
ACN101M/1
Dr
20.2
Jun 30
b/d
J1
R
280
150
20.2
Jun 30
5
Profit and loss
J2
430
Dr
Cr
R
430
430
Balance
Depreciation
6
b/d
J1
Cr
R
30 000
30 000
60 000
Dr
Debtors control
20.2
Jun 30
R
11 150
Balance
b/d
20.2
Jun 30
7
R
Credit losses
(Bad debts)
Balance
J1
c/d
11 150
20.2
Jul 1
Balance
b/d
11 000
Machinery at cost
20.2
Jun 30
R
200 000
b/d
Dr
20.2
Jun 30
Accrued income
Rent income
J1
Dr
20.2
Jun 30
Dr
J1
Accrued expenditure
114
Cr
10
Cr
11
Cr
R
Water and
electricity
ACN101M/1
Cr
R
50
20.2
Jun 30
Dr
R
600
Inventory: Stationery
Stationery
150
11 000
11 150
Dr
Balance
Cr
J1
160
12
Cr
R
Commission
income
J1
600
Dr
20.2
Jun 30
Depreciation
Accumulated
depreciation
R
J1
Dr
20.2
Jun 30 Stationery
Water and
electricity
Credit losses
(Bad debts)
Depreciation
20.2
June 30
30 000
13
J2
R
300
J2
1 960
J2
J2
430
30 000
20.2
Jun 30
Profit and
loss
Cr
J2
30 000
14
Rent income
Commission
income
Cr
J2
R
7 200
J2
5 000
A ABBO
(2) GENERAL JOURNAL
ADJUSTMENT ENTRIES: 30 JUNE 20.2
J1
R
600
Accrued income
Rent income
To adjust the above
GL9
GL1
Inventory: Stationery
Stationery
To adjust the above
GL10
GL2
50
Commission income
Income received in advance
To adjust the above
GL4
GL12
600
GL5
GL7
150
Depreciation
Accumulated depreciation: machinery
To make provision for depreciation
GL13
GL6
30 000
GL3
GL11
160
R
600
50
600
150
30 000
115
160
ACN101M/1
A ABBO
(3)
CLOSING TRANSFERS
J2
Rent income
Commission income
Profit and loss
Closing off of accounts against the
profit and loss account
GL1
GL4
GL14
GL14
GL2
GL3
GL5
GL13
R
7 200
5 000
12 200
32 690
300
1 960
430
30 000
A ABBO
(4)
ASSETS
Note
Non-current assets
Property, plant and equipment
R
140 000
Current assets
140 000
X XXX
Inventories
50
11 600
XXX
760
A ABBO
(5) NOTES FOR THE YEAR ENDED 30 JUNE 20.2
Property, plant and equipment
Machinery
R
ACN101M/1
Total
R
Carrying amount:
Beginning of the period (1 July 20.1)
Cost
Accumulated depreciation
170 000
200 000
(30 000)
170 000
200 000
(30 000)
Depreciation
(30 000)
(30 000)
Carrying amount:
End of the period (30 June 20.2)
Cost
Accumulated depreciation
140 000
200 000
(60 000)
140 000
200 000
(60 000)
116
SELF-ASSESSMENT
Now that you have studied this study unit can you:
.
show the effect of adjustments in the income statement and balance sheet?
117
ACN101M/1
STUDY UNIT
8
The closing-off procedure, determining
profit in a trading concern and preparing
financial statements
Learning outcome
Students should be able to complete the closing-off procedure, determine the profit or loss
of an entity and prepare more advanced financial statements.
Contents
Study unit
Key concepts
119
8.1
Introduction
120
8.2
120
8.3
120
120
120
120
Inventory systems
121
121
125
129
130
130
132
137
8.4
8.5
ACN101M/1
Page
118
8.6
140
140
141
142
8.6.4 Notes
143
8.7
143
8.8
Integrated example
144
8.9
155
155
156
158
158
159
161
164
165
Self-assessment
168
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
.
Financial period
Nominal accounts
Cost of sales
Gross profit
Profit for the year/period
Inventory
Perpetual inventory system
Periodic inventory system
Closing entries
Trading account, profit and loss account
Income statement, statement of changes in equity, balance sheet and notes.
119
ACN101M/1
8.1 Introduction
This study unit will give you the background knowledge which you require to prepare the
financial statements of a service entity and a trading concern.
With the accounting entries we have dealt with so far, you already know how to determine:
.
.
.
.
Since the preparing of financial statements goes hand in hand with the closing off procedure
every financial year, we will explain the closing entries which have to be made annually. All the
nominal accounts (income and expenditure) are closed off and they provide the details
for compiling the income statement.
The accounts which remain in the trial balance after closing, namely the assets, liabilities and
capital accounts, form the basis of the information which is included in the balance sheet.
Study paragraph 8.1 of the prescribed book.
ACN101M/1
120
inventory which an enterprise buys during a financial period is not necessarily all sold during
that period. The inventory still in the business at the beginning of the accounting period is
known as the opening inventory and that at the end of the period as the closing inventory.
Study paragraph 8.3.1 of the prescribed book.
Inventory
Cr
Bank
Inventory
(see above.)
Cr
Creditor
and
Creditors control
Cr
Bank
Cr
Sales
Dr
Cost of sales
Cr
Inventory
121
ACN101M/1
It is important to note that the difference between the cost of sales and the selling price is the
gross profit which is the amount by which the equity increases.
Merchandise sold on credit:
Dr
Dr
Debtor
and
Debtors control
Cr
Sales
Dr
Cost of sales
Cr
Inventory
Sales returns
Cr
Debtor
and
Cr
Debtors control
Cr
Cost of sales
Dr
Inventory
Sales returns
Cr
Bank
Inventory
Cr
Cost of sales
Creditor
and
Dr
Creditors control
Cr
Inventory
ACN101M/1
122
From the above discussion it is clear that the cost price of merchandise sold is recorded at the
same time as the sale of the merchandise. This procedure enables the business to determine
the gross profit on each sale and to keep a continuous record of the Rand value of the
inventory that has not yet been sold.
However, it remains necessary to do a physical inventory count at least once a year, usually at
the end of the financial year. Theoretically the result of the inventory count should yield the
same result as the balance on the inventory account. This seldom happens. Some of the main
reasons why there is a difference are the theft of inventory, breakages, leakages, and
evaporation. This loss of inventory will, of course, not be recorded in the inventory account and
will only be detected when a physical count of inventory is done.
GOLDEN RULES
. Perpetual inventory system: Cost of sales is determined with every sales transaction:
Debit: Cost of sales, Credit: Inventory with the cost value of the sales.
. Perpetual inventory system: No purchases or purchases returns accounts are kept (see
paragraph 8.4.2)
. Perpetual inventory system: A physical inventory count will only disclose shortages (or
surpluses) in inventory.
E x e r c i s e 8.1
The following exercise illustrates the perpetual inventory system:
R
10 000
Solution Exercise
50
40
75
25
000
000
000
000
8.1
123
ACN101M/1
LEDGER ENTRIES
GENERAL LEDGER
Dr
Inventory
20.1
Jan 1
Dec 31
Balance
Creditors control
Bank
b/d
R
10 000
50 000
40 000
20.1
Dec 31
Cr
Cost of sales
Cost of sales
Balance
100 000
20.2
Jan 1
Balance
b/d
c/d
R
60 000
20 000
20 000
100 000
20 000
Dr
Sales
20.1
Dec 31
R
Trading
account
20.1
Dec 31
100 000
100 000
Dr
Cr
Debtors control
Bank
R
75 000
25 000
100 000
Cost of sales
20.1
Dec 31
R
60 000
20 000
80 000
Inventory
Inventory
Dr
20.1
Dec 31
Cr
Trading account
R
80 000
80 000
Trading account
20.1
Dec 31
R
80 000
Cost of sales
Profit and
loss
(Gross profit*)
20.1
Dec 31
Cr
Sales
R
100 000
20 000
100 000
100 000
* The gross profit is the difference between sales and cost of sales. The gross profit is
transferred to the profit and loss account. Where cost of sales is more than sales, the result is
a gross loss.
COMMENTS
. When determining the cost of sales, it is important to establish whether the mark-up
was made on the cost price or the selling price since the price that applies is taken
to be 100 (100%).
Suppose the mark-up of 25% is on the cost price as in the above exercise.
Thus:
Cost price
Mark-up
Selling price
ACN101M/1
124
%
= 100
= 25
= 125
The cost price in Rand will obviously be less than the selling price.
Therefore:
Multiply by the smaller figure (100) and divide by the larger figure (125).
To calculate the cost of sales of R75 000
100
125
75 000
1
= 100
Mark-up
25
Cost price
75
The cost price will again be less than the selling price.
Thus:
75
100
75 000
1
The gross profit, which is also called the trading profit, is determined in the
trading account.
The details which are required to calculate the gross profit or loss are
transferred to the trading account by means of the general journal:
. The sales account is debited and the trading account is credited (sales are
closed).
. The cost of sales account is credited (the account is closed) and the trading
account is debited. The balance on the trading account represents the gross
profit or loss.
The closing balance of the inventory account (asset) represents the closing
inventory.
Cost price of inventory purchased during the financial year. (This is the total
amount spent on purchases)
Cost price of inventory at the end of the financial year, determined by a physical
inventory count. (This is the unsold inventory)
125
ACN101M/1
The accounting entries associated with a periodic inventory system can be summarised as
follows (VAT is ignored in the examples):
Purchase of inventory for cash:
Dr
Purchases
Cr
Bank
Purchases
(see above)
Cr
Creditor
and
Creditors control
Cr
Bank
Cr
Sales
Debtor
and
Dr
Debtors control
Cr
Sales
(see above)
Sales returns
(equity decreases)
Cr
Debtor
and
Cr
Debtors control
Sales returns
Cr
Bank
ACN101M/1
126
Creditors
and
Creditors control
Cr
Inventory
(an asset account which is created with the inventory on hand at the
end of the financial year)
Cr
Trading account
E x e r c i s e 8.2
We use the information from the previous exercise except that in this system (periodic system)
the closing inventory on 31 December 20.1 is determined first; it is R20 000.
Solution Exercise
8.2
127
ACN101M/1
(3) When goods are sold, the sales account (income) is credited with the selling price and the
contra account, say bank or debtors, is debited.
(4) A physical inventory count is undertaken to determine the closing inventory (usually at cost
price R20 000 in the exercise). To record this figure, the inventory account is debited
and the trading account is credited. At this point, you should have a look at the trading
account in the ledger. In this system a cost of sales account is not kept.
(5) As the opening inventory is either sold or included in the closing inventory, it must be
``transferred''. The inventory account is therefore credited and the trading account debited.
This means that the opening inventory is added to purchases. Closing inventory is
deducted (the trading account is credited) and the cost of sales is thus calculated.
COMMENTS
. Determining cost of sales and gross profit
Opening inventory at cost price
Plus: Purchases at cost price
Inventory available for sale at cost price
Less: Closing inventory at cost price
Cost of sales
Gross profit
R
10 000
90 000
100 000
20 000
80 000
20 000*
Sales
* Balancing figure
100 000
. When determining the gross profit, the required details are transferred to the trading
account:
. The inventory account is credited and the trading account is debited with the
opening inventory (transfer of opening inventory).
. The purchases account is credited and the trading account is debited (purchases
account is closed).
. The sales account is debited and the trading account is credited (sales account is
closed).
The closing inventory is given (see accounting entry 4 above) and has already been
entered in the inventory account and the trading account.
GENERAL LEDGER
Dr
Inventory
20.1
Jan 1
Balance
20.1
Dec 31
Trading account
Dr
20.1
Dec 31
b/d
R
10 000
128
Trading account
Purchases
Creditors control
Bank
R
10 000
20 000
R
50 000
40 000
90 000
ACN101M/1
20.1
Dec 31
Cr
20.1
Dec 31
Cr
Trading account
R
90 000
90 000
Dr
Sales
20.1
Dec 31 Trading account
R
100 000
20.1
Dec 31
Cr
Debtors control
Bank
100 000
Dr
R
75 000
25 000
100 000
Trading account
20.1
Dec 31 Inventory (opening)
Purchases
Profit and loss
(gross profit)*
R
10 000
90 000
20.1
Dec 31
Cr
Sales
Inventory (closing)
R
100 000
20 000
20 000
120 000
120 000
* Balancing figure
COMMENTS
. The gross profit calculated is the same for both systems (see * above and in the
previous example).
. The main differences between the two systems are:
(1) In the perpetual inventory system, purchases are recorded at cost price in the
inventory account (asset) and a cost of sales account is kept during the financial
period.
(2) In the periodic inventory system, purchases are recorded in the purchases
account (expenditure) and the cost of sales is calculated, by implication, in the
trading account.
129
ACN101M/1
Transaction
Payment of delivery costs
on inventory purchased
Perpetual inventory
system
Dr Inventory
Cr Bank
or
Cr Creditor (and creditors
control) if on credit
Periodic inventory
system
Dr Carriage on purchases
Cr Bank
or
Cr Creditor (and creditors
control) if on credit
Use the following information from the books of Gogo Dealers to calculate the cost of sales:
R
95 000
260 000
3 600
A physical inventory count on 31 December 20.1 indicated that inventory on hand amounted to
R80 000.
Solution:
R
95 000
260 000
3 600
358 600
Less:
80 000
Cost of sales
278 600
Perpetual inventory
system
Dr Drawings
Cr Inventory
Dr Drawings
Cr Purchases
Donation of inventory
Dr Donations
Cr Inventory
Dr Donations
Cr Purchases
Drawings and donations are not exempted from VAT. The VAT is, however, calculated on the
cost price and must be credited to the VAT Output account.
ACN101M/1
130
We have worked through the accounting cycle up to the trial balance. This means that we have
tested the arithmetic of our accounts while bearing in mind the shortcomings of a trial balance.
As mentioned previously, the main purpose of an enterprise is to make a profit. To determine
the financial result of an enterprise, the nominal accounts are closed by means of closing
journals and transferred to the trading account (a nominal account) in the case of trading
enterprises and/or to the profit and loss account.
The gross profit, as determined, is debited to the trading account and credited to the profit and
loss account (a nominal account). All the other nominal accounts with credit balances such as rent
income and discount received, are debited (closed off) and the profit and loss account is credited.
Similarly, all expense accounts with debit balances such as telephone expenses, rent
expenses and salaries, are credited (closed off) and the profit and loss account is debited.
The difference between the debit and credit sides of the profit and loss account results in the
net profit or loss which is, in turn, transferred to the capital account. The profit and loss account
is therefore, also closed off.
Remember that the trading account and the profit and loss account form part of the
accounting system.
By using the information in the following trial balance, the closing off of the nominal accounts at
the end of the accounting period, will be explained.
TOEKELA DEALERS
PRE-CLOSING TRIAL BALANCE AS AT 31 January 20.1
Fol
Capital
Drawings
Bank
Inventory 1 February 20.0
Vehicles at cost
Equipment at cost
Debtors control
Creditors control
Sales
Sales returns
Purchases
Purchases returns
Rent income
Stationery
Wages
Water and electricity
Credit losses (Bad debts)
Settlement discount granted
Settlement discount received
B 1
B 2
B 3
B 4
B 5
B 6
B 7
B 8
N 1
N 2
N 3
N 4
N 5
N 6
N 7
N 8
N 9
N10
N11
Dr
Cr
R
103 400
3
4
5
91
19
10
000
250
000
000
500
100
14 700
77 500
1 500
52 500
2 500
600
150
10 550
950
300
150
250
198 950
198 950
Because of the presence of a purchases account, we know that the periodic inventory system
is in use.
On 31 January 20.1 a physical inventory count was done and the value of the inventory was
found to be R8 000 according to the inventory list. Remember that this amount still has to be
recorded in the books.
131
ACN101M/1
GOLDEN RULES
All nominal accounts (i.e. income or revenue and expense acounts) MUST be closed off
(made NIL) at the end of the financial period to either the Trading account or the Profit and
Loss account.
Only entities that trade i.e. buy and sell merchandise, will have a Trading account.
Closing inventory
In practice it seldom happens that an enterprise sells all the available inventory, that is opening
inventory and purchases, and that there is no closing inventory. If this does happen, the closing
inventory is simply left out of the calculation. The closing inventory is actually counted, a list is
made and it is valued at cost price or market price, whichever is the lower. It is then recorded in
the books by means of a general journal entry. Since the closing inventory is an asset, the
inventory account is debited.
The necessary details such as opening inventory, purchases and sales, are transferred from
the nominal ledger accounts to the trading account by means of closing transfers in the general
journal.
The gross profit is obtained when the ``balance'' on the trading account is determined. The
journal entries for the closing transfers are given after the following ledger accounts.
TOEKELA DEALERS
GENERAL LEDGER
Dr
Capital
20.1
Jan 31
ACN101M/1
132
B1
Balance
b/d
Cr
R
103 400
Dr
Drawings
20.1
Jan 31 Balance
b/d
Dr
R
3 000
b/d
Dr
Balance
b/d
R
5 000
Jan 31
Trading account
J1
8 000
20.1
Jan 31
Balance
b/d
b/d
Dr
b/d
Dr
20.1
Jan 31
20.1
Jan 31
J1
R
150
77 350
Cr
B6
Cr
B7
Cr
B8
Cr
b/d
20.1
Jan 31
N1
Balance
b/d
77 500
Dr
20.1
Jan 31
b/d
R
1 500
R
14 700
Cr
R
77 500
77 500
Sales returns
Balance
R
5 000
B5
Balance
Sales
Settlement
Discount granted
Trading account
Cr
R
10 100
Creditors control
Dr
B4
R
19 500
Debtors control
Balance
Cr
R
91 000
Equipment at cost
Balance
R
3 000
B3
Trading account
Vehicles at cost
Dr
20.1
Jan 31
J3
Inventory
Dr
Cr
R
4 250
20.0
Feb 1
20.1
20.1
Jan 31
Capital
Bank
20.1
Jan 31 Balance
20.1
Jan 31
20.1
Jan 31
B2
20.1
Jan 31
N2
Trading account
133
J1
Cr
R
1 500
ACN101M/1
Dr
20.1
Jan 31
Purchases
Balance
b/d
R
52 500
20.1
Jan 31
N3
Settlement
Discount received
Trading account
R
250
52 250
52 500
Dr
20.1
Jan 31
R
2 500
J1
Dr
20.1
Jan 31
20.1
Jan 31
R
600
J2
20.1
Jan 31
Dr
Stationery
20.1
Jan 31
R
150
20.1
Jan 31
Balance
b/d
Balance
Balance
134
Balance
b/d
R
10 550
20.1
Jan 31
b/d
R
950
20.1
Jan 31
Balance
b/d
R
300
20.1
Jan 31
b/d
R
150
150
20.1
Jan 31
J2
N7
Profit and loss
J2
N8
Profit and loss
b/d
N6
Dr
20.1
Jan 31
20.1
Jan 31
b/d
N5
Dr
20.1
Jan 31
Balance
Wages
Dr
20.1
Jan 31
N4
Rent income
Dr
ACN101M/1
52 500
Purchases returns
Trading account
Cr
Sales
J2
N9
J2
N10
J2
Cr
R
2 500
Cr
R
600
Cr
R
150
Cr
R
10 550
Cr
R
950
Cr
R
300
Cr
R
150
150
Dr
20.1
Jan 31
Purchases
Dr
R
250
250
20.1
Jan 31
N11
Balance
J
J
J
R
5 000
52 250
1 500
29 100
20.1
Jan 31
R
250
250
b/d
Trading account
20.1
Jan 31 Inventory (opening)
Purchases
Sales returns
Profit and loss
(Gross profit)
Cr
N12
Sales
Purchases
returns
Inventory
(closing)
87 850
Cr
R
77 350
2 500
8 000
87 850
COMMENTS
CLOSING TRANSFERS OF SETTLEMENT DISCOUNT:
(1) Settlement discount granted transferred to sales:
To transfer settlement discount granted to the sales account the sales account is debited
and the settlement discount granted account is credited (thus the account is closed)
20.1
Jan 31
Sales
Settlement Discount granted
Closing transfer of settlement discount granted
R
150
R
150
R
250
R
250
Trading account
Inventory
Closing transfer of opening inventory
N12
B4
R
5 000
R
5 000
135
ACN101M/1
(2) To transfer purchases to the trading account, the purchases account is credited
(account is closed) and the trading account is debited.
20.1
Jan 31
Trading account
Inventory
Closing transfer of purchases account
N12
N3
R
52 500
R
52 500
(3) To transfer sales returns to the trading account, sales returns is credited (account is
closed) and the trading account is debited.
J1
20.1
R
R
Jan 31 Trading account
N12
1 500
Sales returns
N2
1 500
Closing transfer of sales returns
(4) To transfer sales to the trading account, sales are debited (account is closed) and the
trading account is credited.
20.1
Jan 31
Sales
Trading account
Closing transfer of sales account
N1
N12
R
77 350
R
77 350
(5) To transfer purchases returns to the trading account, purchases returns are debited
(account is closed) and the trading account is credited.
J1
20.1
Jan 31
Purchase returns
Trading account
Closing transfer of purchases returns
N4
N12
R
2 500
R
2 500
(6) To record the closing inventory, which is an asset, in the books, the inventory account
is debited and the trading account is credited.
J1
20.1
Jan 31
Inventory
Trading account
To record the closing inventory in the books
B4
N12
R
8 000
R
8 000
(7) The trading account is now balanced. The result (balance) is the gross profit, namely
R29 100, which is transferred by means of a closing transfer to the profit and loss
account, where the profit is determined.
20.1
Jan 31
ACN101M/1
136
Trading account
Profit and loss
Closing transfer of gross profit to profit and
loss account
N12
N13
R
29 100
R
29 100
(8) Instead of all the separate closing transfers, a combined entry can be made with the
same effect.
General journal
20.1
Jan 31
J1
Sales
Purchases returns
Inventory (closing)
Inventory (opening)
Purchases
Sales returns
Trading account
Closing off and transfer of above
accounts to trading account
N 1
N 4
B 4
B 4
N 3
N 2
N12
R
77 350
2 500
8 000
5 000
52 250
1 500
29 100*
GOLDEN RULE
The trading account, being also a nominal account, is closed off to the profit and loss
account. (See the schematic representation.)
Dr
20.1
Jan 31
Stationery
Wages
Water and
electricity
Credit losses
Capital (profit)
J
J
R
150
10 550
J
J
J
950
300
17 750
20.1
Jan 31
N13
Trading account
(Gross profit)
Rent income
29 700
Cr
J
R
29 100
600
29 700
COMMENTS
Closing journal entries
(1) The gross profit has already been transferred.
(2) To transfer the expenditure accounts to the profit and loss account, the expenditure
accounts such as stationery, wages, and water and electricity are credited (accounts
are closed) and the profit and loss account is debited with each account individually.
This is done so that the expenditure on each item can readily be identified.
137
ACN101M/1
J2
R
150
N13
N6
N13
N7
10 550
N13
N8
950
N13
N9
300
R
150
10 550
950
300
(3) To transfer the income accounts to the profit and loss account, the income accounts
such as rent income and commission received are debited (accounts are closed) and
the profit and loss account is credited.
CLOSING TRANSFERS OF INCOME
20.1
Jan 31
Rent income
Profit and loss
Closing transfer
J2
N5
N13
R
600
R
600
(4) Instead of all the individual closing transfers, a combined entry can be made, for
instance:
GENERAL JOURNAL
20.1
Jan 31
Rent income
Profit and loss
Stationery
Wages
Water and electricity
Credit losses (Bad debts)
Closing off the above accounts against
the profit and loss account
J2
N5
N13
N6
N7
N8
N9
R
600
11 350*
150
10 550
950
300
* Balancing figure between debits and credits. Remember that the amounts in the
nominal accounts are shown separately in the profit and loss account, which means
that the amount of R11 350 is not posted in itself to the account.
ACN101M/1
138
(5) The profit or loss is the result (``balance'') of the profit and loss account.
(6) To transfer the profit due to the owner to the capital account, the profit and loss
account is debited (account is closed) and the capital account is credited (equity
increases).
GOLDEN RULE
The profit and loss account, also being a nominal account, is closed off to the capital
account. The profit or loss must be disclosed in the statement of changes in equity. (See
the schematic representation.)
CLOSING TRANSFER OF PROFIT FOR THE YEAR/PERIOD
20.1
Jan 31
N13
B1
J3
R
17 750
R
17 750
(7) If the enterprise suffers a loss, the profit and loss account is credited and the capital
account is debited (equity decreases).
(8) At the same time the owner owes the amount in the drawings account to the
enterprise. To bring this debt into account, the drawings account is closed against the
capital account by crediting drawings and debiting the capital account (equity
decreases).
GENERAL JOURNAL
20.1
Jan 31
J3
Capital
Drawings
To close drawings
B1
B2
R
3 000
R
3 000
(9) The complete capital account will then look like this:
Dr
Capital
20.1
Jan 31 Drawings
Balance
R
J3
3 000
c/d 118 150
20.1
Jan 31
B1
Balance
Profit and loss
b/d
J3
121 150
Cr
R
103 400
17 750
121 150
20.1
Feb 1
Balance
b/d
118 150
139
ACN101M/1
B1
B3
B4
B5
B6
B7
B8
Dr
R
4
8
91
19
10
250
000
000
500
100
132 850
Cr
R
118 150
14 700
132 850
GOLDEN RULE
The post closing trial balance contains only balances of balance sheet accounts no
nominal accounts.
ACN101M/1
140
TOEKELA DEALERS
INCOME STATEMENT FOR THE YEAR ENDED 31 JANUARY 20.1
Notes
Revenue
Cost of sales
R
75 850
(46 750)
Opening inventory
5 000
Net purchases
49 750
54 750
Closing inventory
(8 000)
Gross profit
29 100
Other income:
600
Rent income
600
29 700
(11 950)
Stationery
150
Wages
10 550
950
300
17 750
GOLDEN RULE
The income statement is prepared from information in the trading account and profit and
loss account. (See schematic representation.)
TOEKELA DEALERS
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 JANUARY 20.1
Capital
R
Balance at 1 February 20.0
103 400
17 750
Drawings
(3 000)
118 150
141
ACN101M/1
GOLDEN RULE
The statement of changes in equity is prepared from the information in the capital account.
(See schematic representation.)
TOEKELA DEALERS
BALANCE SHEET AS AT 31 JANUARY 20.1
ASSETS
Non-current assets
Property, plant and equipment
Current assets
Inventories
Trade receivables
Cash and cash equivalents
Note
R
110 500
110 500
22 350
8 000
10 100
4 250
Total assets
132 850
118 150
Capital
118 150
Current liabilities
14 700
14 700
132 850
COMMENTS
. When the totals of the different assets are calculated and added together, the result is
equal to:
.
.
. Remember that the balances in the balance sheet are the opening balances of the
ledger accounts for the next financial period.
ACN101M/1
142
. There are usually more items under trade and other receivables and trade and other
payables than merely debtors and creditors. These items will be listed under trade and
other receivables and trade and other payables and will be added up to give the total
for trade and other receivables and trade and other payables.
GOLDEN RULE
The balance sheet is prepared from the balances in the post-closing trial balance after the
note on property, plant and equipment has been prepared.
8.6.4 Notes
1 Accounting policy: The annual financial statements have been prepared on the historical
cost basis and comply with generally accepted accounting practice.
2
Equipment
Vehicles
Total
19 500
91 000
110 500
19 500
91 000
110 500
()
()
()
()
()
()
19 500
91 000
110 500
19 500
91 000
110 500
()
()
()
GOLDEN RULE
The total of the ``carrying amount: end of year'' must be the same as the amount disclosed
as ``property, plant and equipment'' under ``non-current assets'' in the balance sheet.
143
ACN101M/1
COMMENT
The gross profit is normally expressed as a percentage of either the selling price or the
cost price of goods sold.
Gross profit
100
6
Selling price
1
Gross profit
100
6
Cost of sales
1
29 000
6
76 000
38,2%
29 000
47 000
61,7%
100
1
100
1
Enterprises usually have a price policy which sets a certain gross profit percentage as an
objective. The selling price is determined by adding this profit percentage to the cost price of
merchandise. At the end of the period management can compare the actual result (gross profit
percentage) with the theoretical percentage (ie the profit-taking policy), or the result can be
compared with the results of other years, or with those of other enterprises in the industry.
ACN101M/1
144
HOT-ROD DEALERS
(1)
Debit
R
Capital
Drawings
Land and buildings at cost
Vehicles at cost
Furniture at cost
Inventory: Trading 1 Jan 20.4
Debtors control
Bank
Accumulated depreciation: vehicles
Accumulated depreciation: furniture
Creditors control
Sales
Sales returns
Carriage on sales
Commission income
Rent income
Purchases
Purchases returns
Carriage on purchases
Credit losses (Bad debts)
Insurance
Packaging material
Salaries
Water and electricity
GL 1
GL 2
GL 3
GL 4
GL 5
GL 6
GL 7
GL 8
GL 9
GL10
GL11
GL12
GL13
GL14
GL15
GL16
GL17
GL18
GL19
GL20
GL21
GL22
GL23
GL24
4
180
120
15
4
40
5
Credit
R
250 000
400
000
000
000
000
140
900
26
3
50
253
000
000
750
615
615
670
480
2 860
170 550
550
400
230
2 750
800
38 500
3 300
587 255
587 255
R
6 500
175
(b) Debtor S Sorry is insolvent; his debt of R140 has to be written off as irrecoverable.
(c) An employee is on leave and his January 20.5 salary of R1 500 has been paid to him in
advance.
(d) Delivery fees of R100 on purchases have not been paid yet.
(e) An insurance premium of R250 per month has been paid until the end of March 20.5.
(f) Rent income has been paid until the end of January 20.5.
(g) R880 commission was earned on 28 December 20.4; the amount is still outstanding.
(h) Provision must be made for depreciation as follows:
Vehicles R15 750
Furniture R 1 275
Required:
(1)
Open the accounts of Hot-Rod Dealers in the general ledger with the given balances.
(2)
Record the adjustments in the general journal and post to the ledger accounts.
145
ACN101M/1
(3)
Record the closing journal entries. Post to the ledger and show the trading account
and profit and loss account for the year ended 31 December 20.4.
(4)
(5)
Prepare the income statement of Hot-Rod Dealers for the year ended
31 December 20.4.
(6)
Prepare the statement of changes in equity for the year ended 31 December 20.4.
(7)
(8)
HOT-ROD DEALERS
(1) GENERAL LEDGER (POSTINGS INCLUDED)
Dr
20.4
Dec 31
Capital
Drawings
Balance
J2
c/d
R
4 400
273 610
278 010
Dr
20.4
Dec 31
Balance
b/d
ACN101M/1
R
4 400
20.4
Dec 31
Balance
b/d
b/d
20.4
Dec 31
R
15 000
146
b/d
J2
Balance
b/d
b/d
273 610
2
Capital
Cr
R
4 400
J2
3
Cr
Cr
Cr
R
120 000
Dr
Balance
R
250 000
28 010
R
180 000
Cr
278 010
Dr
20.4
Dec 31
20.5
Jan 1
Balance
Profit and loss
Drawings
Dr
20.4
Dec 31
20.4
Dec 31
Dr
20.4
Jan 1
Dec 31
Inventory: Trading
Balance
Trading account
b/d
J2
Balance
b/d
Dr
20.4
Dec 31
20.5
Jan 1
Balance
b/d
Trading
account
Balance
J2
c/d
4 000
6 500
10 500
6 500
R
40 140
20.4
Dec 31
b/d
Credit losses
(Bad debts)
Balance
J1
c/d
140
40 000
40 140
40 000
Bank
Balance
Dr
b/d
Cr
Cr
R
5 900
20.4
Cr
R
40 140
Balance
Cr
R
Debtors control
Dr
20.4
Dec 31
20.4
Dec 31
10 500
20.5
Jan 1
R
4 000
6 500
20.4
Dec 31
Balance
Depreciation
b/d
J1
R
26 000
15 750
41 750
Dr
20.4
20.4
Dec 31
10
Balance
Depreciation
b/d
J1
Cr
R
3 000
1 275
4 275
Dr
Creditors control
20.4
Dec 31
Dr
20.4
Dec 31
Balance
b/d
Sales
Trading account
J2
Dr
20.4
Dec 31
11
R
253 615
20.4
Dec 31
12
Balance
b/d
Sales returns
Balance
b/d
R
615
20.4
Dec 31
13
Trading account
147
J2
Cr
R
50 750
Cr
R
253 615
Cr
R
615
ACN101M/1
Dr
20.4
Dec 31
Carriage on sales
Balance
R
670
b/d
Dr
20.4
Dec 31
14
20.4
Dec 31
R
1 360
J2
R
670
J2
Commission income
15
20.4
Dec 31
Balance
Accrued
income
20.4
Dec 31
b/d
J1
880
1 360
Rent income
R
Income received
in advance
Profit and loss
J1
J2
16
20.4
Dec 31
Balance
b/d
Dr
b/d
Dr
20.4
Dec 31
R
550
J2
Dr
20.4
Dec 31
R
170 550
17
20.4
Dec 31
Trading account
18
20.4
Dec 31
Balance
b/d
Carriage on purchases
Balance
Accrued expenses
b/d
J1
R
400
100
19
20.4
Dec 31
Trading account
20.4
Dec 31
Balance
Debtors
b/d
J1
370
ACN101M/1
148
R
550
Cr
500
Cr
R
500
J2
500
Dr
Cr
R
170 550
J2
Purchases returns
Trading account
R
2 860
2 860
Purchases
Balance
Cr
220
2 640
2 860
20.4
Dec 31
Cr
R
480
1 360
Dr
Cr
20.4
Dec 31
20
J2
Cr
R
370
370
Dr
20.4
Dec 31
Insurance
Balance
b/d
R
2 750
20.4
Dec 31
21
R
Prepaid
expenses
Profit and loss
J1
J2
750
2 000
2 750
Dr
20.4
Dec 31
2 750
Packaging material
Balance
b/d
R
800
20.4
Dec 31
22
20.4
Dec 31
Inventory:
Packaging
material
Profit and loss
J1
J2
175
625
800
Salaries
Balance
b/d
R
38 500
20.4
Dec 31
23
20.4
Dec 31
Prepaid
expenses
Profit and loss
J1
J2
1 500
37 000
Balance
b/d
Dr
20.4
Dec 31
38 500
20.4
Dec 31
24
Profit and loss
Prepaid expenses
Salaries
Insurance
J1
J1
Cr
R
38 500
Dr
Cr
R
800
Dr
Cr
Cr
R
3 300
J2
25
Cr
26
Cr
R
1 500
750
2 250
Dr
20.4
Dec 31
Accrued income
R
Commission
income
J1
880
149
ACN101M/1
Dr
Dr
27
Rent income
20.4
Dec 31
Dr
28
J1
100
29
Cr
30
Cr
R
Packaging
material
J1
Dr
175
Depreciation
20.4
Dec 31
Cr
R
Carriage on
purchases
20.4
Dec 31
R
220
J1
Accrued expenses
Cr
R
Accumulated
depreciation:
vehicles
Accumulated
depreciation:
furniture
J1
15 750
J1
1 275
20.4
Dec 31
J2
17 025
R
17 025
17 025
HOT-ROD DEALERS
GENERAL JOURNAL
(2)
J1
R
ACN101M/1
GL29
GL22
175
GL20
GL 7
140
Prepaid expenses
Salaries
Salaries prepaid
GL25
GL23
1 500
Carriage on purchases
Accrued expense
Carriage on purchases still payable
GL19
GL28
100
150
R
175
140
1 500
100
R
Prepaid expenses
Insurance
Insurance prepaid for 3 months
GL25
GL21
750
Rent income
Income received in advance
Rent received in advance for January 20.5
GL16
GL27
220
Accrued income
Commission income
Commission earned not yet received
GL26
GL15
880
Depreciation
Accumulated depreciation: vehicles
Accumulated depreciation: furniture
Provision for depreciation
GL30
GL 9
GL10
17 025
R
750
220
880
15 750
1 275
HOT-ROD DEALERS
GENERAL JOURNAL
(3)
J2
R
GL 6
GL12
GL18
GL31
6 500
253 615
550
Trading account
Inventory: Trading (opening)
Purchases
Sales returns
Carriage on purchases
Closing off and transfer of accounts to trading
account
GL31
GL 6
GL17
GL13
GL19
175 665
Trading account
Profit and loss
Transfer of gross profit
GL31
GL32
85 000
Commission income
Rent income
Profit and loss
Closing off of accounts against profit and
loss account
GL15
GL16
GL32
1 360
2 640
260 665
4 000
170 550
615
500
85 000
4 000
151
ACN101M/1
GL32
GL23
GL24
GL14
GL21
GL22
GL20
GL30
60 990
GL32
GL 1
28 010
Capital
Drawings
Close off drawings against capital
GL 1
GL 2
4 400
37 000
3 300
670
2 000
625
370
17 025
28 010
4 400
HOT-ROD DEALERS
GENERAL LEDGER
Dr
20.4
Dec 31
Trading account
R
Inventory:
Trading (opening)
Purchases
Sales returns
Carriage on
purchases
Profit and loss
(gross profit)
J2
J2
J2
4 000
170 550
615
J2
500
J2
85 000
20.4
Dec 31
31
Sales
Purchases
returns
Inventory:
Trading
(closing)
Cr
R
253 615
J2
550
J2
6 500
260 665
Dr
20.4
Dec 31
J2
J2
J2
J2
J2
R
37 000
3 300
670
2 000
625
J2
J2
J2
370
17 025
28 010
89 000
ACN101M/1
152
260 665
20.4
Dec 31
32
Cr
R
Trading account
(gross profit)
Commission
income
Rent income
J2
85 000
J2
J2
1 360
2 640
89 000
HOT-ROD DEALERS
(4) POST-CLOSING TRIAL BALANCE AS AT 31 DECEMBER 20.4
Fol
Debit
R
Capital
Land and buildings at cost
Vehicles at cost
Furniture at cost
Inventory: Trading
Packaging material
Debtors control
Bank
Accumulated depreciation: vehicles
Accumulated depreciation: furniture
Creditors control
Prepaid expenses
Accrued income
Income received in advance
Accrued expenses
GL 1
GL 3
GL 4
GL 5
GL 6
GL29
GL 7
GL 8
GL 9
GL10
GL11
GL25
GL26
GL27
GL28
Credit
R
273 610
180
120
15
6
000
000
000
500
175
40 000
5 900
41 750
4 275
50 750
2 250
880
220
100
370 705
370 705
HOT-ROD DEALERS
(5)
Revenue
Cost of sales
Inventory (1 January 20.4)
Net purchases
Carriage on purchases
4 000
170 000
500
174 500
(6 500)
85 000
4 000
Rent income
Commission income
2 640
1 360
89 000
(60 990)
37 000
3 300
670
2 000
625
370
17 025
28 010
153
ACN101M/1
COMMENTS
. Revenue are sales less sales returns R (253 615 7 615).
. Net purchases are purchases less purchases returns R (170 550 7 550).
HOT-ROD DEALERS
(6)
Capital
R
250 000)
28 010)
(4 400)
273 610)
HOT-ROD DEALERS
(7) BALANCE SHEET AS AT 31 DECEMBER 20.4
ASSETS
Note
Non-current assets
R
268 975
Current assets
268 975
55 705
6 675
43 130
5 900
Total assets
324 680
273 610
Capital
273 610
Current liabilities
Trade and other payables R(50 750 + 100 + 220)
Total equity and liabilities
51 070
#
51 070
324 680
ACN101M/1
154
HOT-ROD DEALERS
(8)
1
1.2
The annual financial statements have been prepared on the historical cost basis and
comply with Generally Accepted Accounting Practice appropriate to the business of
the entiity.
Property, plant and equipment are shown at cost less accumulated depreciation.
Land and buildings are classified as investment properties and are not depreciated.
2
Property, plant and
equipment
Land and
buildings
Vehicles
Furniture
R
Total
R
Carrying amount:
Beginning of year
180 000
94 000
12 000
286 000
Cost
Accumulated depreciation
180 000
()
120 000
(26 000)
15 000
(3 000)
315 000
(29 000)
(15 750)
(1 275)
(17 025)
78 250
120 000
10 725
15 000
268 975
315 000
(41 750)
(4 275)
(46 025)
Depreciation
Carrying amount:
End of year
Cost
Accumulated depreciation
()
180 000
180 000
()
155
ACN101M/1
%
100
20
120
100
6 150 000
120
= R125 000
%
100
20
80
80
6 150 000
100
= R120 000
(7) Balance sheet
Subsidiary journal
debited
credited
Assets
Equity
Transactions:
1
2
3
4
5
6
ACN101M/1
156
Liabilities
Subsidiary journal
Purchases journal
debited
Inventory
Cash payments
journal
Inventory
Cash payments
journal
Inventory
Cash receipts
journal
Cost of
sales
Bank
Sales journal
Cost of
sales
Debtors
control
Purchases returns
journal
Creditors
control
credited
Creditors
control
Bank
Bank
Inventory
Sales
Assets
Equity
Liabilities
4 000
4 000
400
8 000
10 000
Inventory
Sales
400
8 000
6 200
6 200
10 000
1 000
1 000
2 100
Inventory
2 100
200
200
Subsidiary journal
debited
credited
Purchases journal
Purchases Creditors
control
Cash payments
journal
Carriage onpurchases
Cash payments
journal
Purchases
Cash receipts
journal
Bank
Sales journal
Debtors
control
Purchases returns
journal
Creditors
control
Assets
400
Bank
8 000
Sales
Purhcases
returns
Equity
Liabilities
4 000
Bank
Sales
10 000
2 100
4 000
400
8 000
10 000
2 100
200
200
157
ACN101M/1
Opening inventory
Plus: Purchases
Goods available for sale
Less: Closing inventory
Cost of goods sold
Gross profit = Sales cost of sales
= R(140 000 96 000)
= R44 000
Inventory account
Purchases account
Sales account
Trading account
Inventory
Balance
b/d
Trading account
Dr
20.2
Jun 30 Trading account
ACN101M/1
158
20.2
Jun 30
Cr
R
6 000
Trading account
10 000
Dr
20.2
Jun 30 Balance
R
6 000
Purchases
b/d
R
100 000
20.2
Jun 30
R
100 000
Trading account
Sales
R
140 000
20.2
Jun 30
3
Balance
Cr
b/d
Cr
R
140 000
Dr
Trading account
20.2
Jun 30
R
Inventory
(opening)
Purchases
Profit and loss
(Gross profit)
20.2
Jun 30
6 000
100 000
Cr
R
140 000
Sales
Inventory
(closing)
10 000
44 000
150 000
150 000
2 000
3 000
7 300
250
800
After a stocktaking on 31 August 20.1 the inventory on hand was valued at R1 500.
Required:
(1)
Open the above accounts in the ledger with the given balances or totals.
(2)
Record the closing transfers in the general journal and post to the ledger.
(3)
Inventory
Balance
Trading account
b/d
R
2 000
J1
1 500
Dr
20.1
Aug 31
Trading account
Balance
b/d
R
3 000
20.1
Aug 31
2
Trading account
Trading account
J1
R
7 300
20.1
Aug 31
3
Balance
b/d
159
Cr
R
3 000
J1
Sales
Cr
R
2 000
J1
Purchases
Dr
20.1
Aug 31
20.1
Aug 31
Cr
R
7 300
ACN101M/1
Dr
Carriage on purchases
20.1
Aug 31
Balance
R
250
b/d
Dr
20.1
Aug 31
4
Trading account
20.1
Aug 31
Balance
R
800
b/d
20.1
Aug 31
R
250
J1
Customs duties
Cr
5
Trading account
Cr
R
800
J1
J1
20.1
Aug 31 Sales
Inventory (closing)
Inventory (opening)
Purchases
Carriage on purchases
Customs duties
Trading account
Closing transfer to trading account
GL3
GL1
GL1
GL2
GL4
GL5
GL6
R
7 300
1 500
2 000
3 000
250
800
2 750*
* Balancing figure
(3)
Dr
Trading account
20.1
Aug 31
Inventory (opening)
Purchases
Carriage on purchases
Custom duties
Profit and loss
(gross profit)
R
2 000
3 000
250
800
2 750
8 800
20.1
Aug 31
6
Sales
Inventory (closing)
Cr
R
7 300
1 500
8 800
COMMENTS
. Instead of separate closing transfers a combined one is made, but remember that
each item is recorded separately in the trading account.
. All expenditure which influences the cost price of products, such as carriage on
purchases and customs duties in the present example, is added to the purchases (ie
the purchase price).
ACN101M/1
160
Capital (1/3/20.0)
Drawings (total for the year)
Commission income
Rent expenses
Salaries and wages
Bad debts/credit losses
Stationery
Municipal rates and taxes
Required:
(1)
Open the above accounts in the ledger, with the totals or balances as given.
(2)
Suppose the gross profit for the year is R46 990. Prepare journal entries for the
closing transfers.
(3)
Complete the profit and loss account in the ledger, and also the posting of the closing
transfers to the ledger accounts, which must be properly closed.
(4)
(5)
(6)
What is the difference in the equity at the beginning and the end of the financial year?
Capital
20.1
Feb 28
R
Drawings
J2
5 000
Balance
c/d
160 470
20.0
Mar 1
Dr
20.1
Feb 28
R
Balance
b/d
159 600
J2
5 870
20.1
Mar 1
165 470
Balance
b/d
Drawings
Balance
b/d
R
5 000
Cr
20.1
Feb 28
165 470
20.1
Feb 28
160 470
2
Capital
J2
161
Cr
R
5 000
ACN101M/1
Dr
20.1
Feb 28
Commission income
Profit and
loss
R
J1
Dr
20.1
Feb 28
Balance
b/d
R
12 850
20.1
Feb 28
20.1
Feb 28
R
28 460
Balance
b/d
b/d
Dr
20.1
Feb 28
b/d
Dr
20.1
Feb 28
162
20.1
Feb 28
4
Profit and
loss
R
260
20.1
Feb 28
R
150
20.1
Feb 28
J1
Balance
b/d
20.1
Feb 28
12 850
5
Profit and
loss
Profit and
loss
J1
28 460
Profit and
loss
Cr
R
J1
260
7
Profit and
loss
Cr
R
Cr
R
J1
Cr
R
Stationery
Balance
R
1 450
b/d
Cr
1 450
Dr
20.1
Feb 28
Balance
Rent expenses
Dr
ACN101M/1
20.1
Feb 28
150
Cr
R
J1
850
(2)
CLOSING TRANSFERS
J1
20.1
Feb 28 Trading account
Profit and loss
Transfer of gross profit from trading
account
R
46 990
GL10
Commission income
Profit and loss
Rent expenses
Salaries and wages
Bad debts/credit losses
Stationery
Municipal rates and taxes
Closing transfer to profit and loss
account
GL3
GL9
GL4
GL5
GL6
GL7
GL8
46 990
1 450
41 120*
12 850
28 460
260
150
850
* Balancing figure
(3)
GENERAL LEDGER
Dr
20.1
Feb 28
J1
J1
R
12 850
28 460
J1
J1
260
150
J1
850
J2
5 870
20.1
Feb 28
10
Cr
R
Trading
account
(Gross profit)
Commission
Income
48 440
J1
46 990
J1
1 450
48 440
CLOSING TRANSFERS
20.1
Feb 28 Profit and loss
Capital
Transfer of profit to capital
Capital
Drawings
To close drawings
J2
GL10
GL1
GL1
GL2
R
5 870
R
5 870
5 000
5 000
163
ACN101M/1
88
5
3
12
5
4
1
10
81
000
080
748
060
316
200
430
550
400
668
Required:
(1)
Prepare the statement of changes in equity of H Hilton for the period ended
28 February 20.2.
(2)
NB:
ACN101M/1
R
Capital
88 000
23 192
(4 430)
106 762
164
H HILTON
(2)
ASSETS
Non-current assets
Property, plant and equiment R(81 668 + 10 400)
Current assets
Inventories
Trade receivables
Cash and cash equivalents R(5 316 + 200)*
Total assets
92
92
21
12
3
5
113
R
068
068
324
060
748
516
392
106 762
106 762
Non-current liabilities
Long-term borrowing
Current liabilities
Trade and other payables
Total equity and liabilities
1
1
5
5
113
550
550
080
080
392
Income statement
Statement of changes in equity
Balance sheet
Notes to the financial statements
Debit
Credit
R
40 000
30 800
20 000
3 600
78 000
22 080
1 440
1 152
58 368
1 932
1 176
6 840
15 020
4 356
600
2 800
288 164
77 000
46 840
280
440
95 284
67 200
1 120
288 164
165
ACN101M/1
R
112 288
(70 560)
22
56
4
2
080
808
356
800
86 044
(15 484)
41 728
280
42 008
(18 128)
Carriage on sales
Advertisements
Salaries
1 932
1 176
15 020
23 880
NTINI'S STORE
(2) STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
31 DECEMBER 20.4
ACN101M/1
Capital
R
95 284
23 880
(3 600)
115 564
166
NTINI'S STORE
(3) BALANCE SHEET AS AT 31 DECEMBER 20.4
ASSETS
Note
Non-current assets
R
90 800
90 800
101 764
Inventories
Trade receivables
Cash and cash equivalents R(6 840 + 1 440)
Total assets
15 484
78 000
8 280
192 564
115
115
77
77
192
564
564
000
000
564
NTINI'S STORE
(4) NOTES FOR THE YEAR ENDED 3 DECEMBER 20.4:
1
Accounting policy:
The annual financial statements have been prepared on the historical cost basis and
comply with generally accepted accounting practice.
Income represents net sales to customers.
3
Property, plant and
equipment
Land and
buildings
R
Equipment
Vehicles
Total
R
Carrying amount:
Beginning of year
40 000
20 000
30 800
90 800
Cost
Accumulated depreciation
40 000
()
20 000
()
30 800
()
90 800
()
()
()
()
()
40 000
40 000
20 000
20 000
30 800
30 800
90 800
90 800
()
()
()
()
167
ACN101M/1
Depreciation
Carrying amount:
End of year
Cost
Accumulated depreciation
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
ACN101M/1
post closing journal entries to the trading account and profit and loss account?
168
TOPIC C
Learning outcome
The learner should be able to exercise control, record transactions, and to record the
necessary calculations for valuation (where applicable) and adjustments related to current
and non-current assets.
169
ACN101M/1
CONTENTS
Study unit
ACN101M/1
Page
171
10 TRADE RECEIVABLES
193
11 INVENTORY
224
234
263
170
STUDY UNIT
9
Cash and cash equivalents
Learning outcome
Students should be able to know how to treat all transactions related to cash and cash
equivalents apart from cash receipts and payments.
CONTENTS
Page
Key concepts
172
9.1
172
9.2
172
9.3
173
9.3.1 Introduction
173
173
174
9.4
180
9.5
182
182
185
187
189
191
Self-assessment
192
171
ACN101M/1
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Outstanding cheques
Deposits
Bank charges
Interest on overdraft
Direct deposits
Dishonoured cheque
Stale cheque
Stopped/cancelled cheque
Bank reconciliation statement
Balance per bank account
Balance per bank statement
Petty cash float
Imprest system
Petty cash journal
GOLDEN RULE
Cash must be handled carefully since a lack of cash may lead to the ``downfall'' of an entity,
accompanied by loss of job opportunities and all sorts of other troubles.
.
.
.
.
.
ACN101M/1
Employees' duties should be divided in such a way that an error by one employee will be
detected by another employee in the normal performance of his duties. It should take at
least two employees to embezzle cash.
Cash receipts should be recorded in such a way that the actual cash received can be
checked against an independent daily record.
Cash received should be banked daily.
All payments except petty cash payments (see paragraph 9.4) should be made by cheque.
The bank statement should be compared with the cash receipts and cash payments
journals.
The bank statement balance should be reconciled with the bank account balance.
172
173
ACN101M/1
The differences between the bank statement, the previous month's reconciliation statement
and the cash journals will then be corrected as explained in the prescribed book.
Study paragraphs 9.5.2 to 9.5.4 in the prescribed book.
GOLDEN RULE
Transactions or corrections which the business must react on, must be recorded in the
two cash journals of the business, e.g. bank charges, interest, debit/stop orders, errors in
the books of the business, stale cheques, etc.
GOLDEN RULE
Transactions or corrections which the bank must (or will) react on, must be recorded in the
bank reconciliation, e.g. deposits not yet credited, unpaid cheques and errors made by
the bank to be corrected.
E x e r c i s e 9.1
The bank reconciliation statement for June 20.0 and the CRJ, CPJ, bank account and bank
statement of Benson Traders for July 20.0 reflect the following:
NB: The ticks (V) indicate that those entries which appear in the books of the business (i.e. the
bank reconciliation at 30 June 20.0 and the two cash journals for July 20.0) also appear
on the bank statement for July 20.0). They do not require any further attention. You should
also check these by yourself.
ACN101M/1
174
BENSON TRADERS
BANK RECONCILIATION STATEMENT AS AT 30 JUNE 20.0
Debit
Credit
R
11 350
V 2 000
*200
V 350
12 800
13 350
13 350
Cheque no 11 was not presented for payment during July and must be shown as
outstanding on the July 20.0 bank reconciliation statement.
BENSON TRADERS
CASH RECEIPTS JOURNAL JULY 20.0 (BANK COLUMN ONLY)
Doc no
Date
15
25
30
CRJ 7
Details
Bank
Cash sales
Cash sales
Cash sales
Rent income
Interest income
6 700 V
3 300 V
1 800
850
80
12 730
B 15
Amounts in italics are amounts entered as a result of the amounts reflected on the bank
statement, but not yet in the CRJ. This updates the CRJ.
BENSON TRADERS
CASH PAYMENTS JOURNAL JULY 20.0 (BANK COLUMN ONLY)
Doc no
Date
14
15
16
17
18
19
5
7
9
14
15
30
CPJ 7
Details
Bank
Municipality
John's Wholesalers
ABC Stores
S Swan (R/D cheque)*
Cash (wages)
Telkom
Cash (wages)
P Saxo (R/D cheque)*
Insurance
Bank charges
900 V
2 500 V
1 200 V
200 V
450 V
180
450 V
300
500
43
6 723
B 15
Amounts in italics are amounts entered as a result of the amounts reflected on the bank
statement, but not yet in the CPJ. This updates the CPJ.
175
ACN101M/1
* The accounts of S Swan and P Saxo must be debited with the amounts of R200 and R300
respectively. If any discount was involved on receipt of the cheques the discount must be
cancelled via the general journal. The accounts of S Swan and P Saxo would be debited and
the discount allowed would be credited.
REAL BANK LIMITED
Real Bank Limited
Registered Bank
Reg no 93/2571
VAT-Reg No: 2600101432
Tel: (012) 5555555
Fax: (012) 5555556
BENSON TRADERS
PO Box 12345
PRETORIA
0001
Account no 01/200/998/9
Details
Statement no 3
July 20.0
Cheque no
Fee
Date
R
Balance
b/f
Credit
Balance
01:07
Deposit
Cheque
Debit
11 350
01:07
13
2 000 V
13 350
1,20
02.07
350 V
13 000
1,00
07:07
200 V
12 800
3,50
09:07
2 500 V
10 300
7,00
15:07
Unpaid cheque:
S Swan
Cheque
15
Deposit
6 700 V
17 000
Cheque
14
1,50
15:07
900 V
16 100
Cheque
17
1,20
15:07
450 V
15 650
Cheque
16
1,20
20:07
1 200 V
14 450
3,10
25:07
1,60
30:07
Deposit
3 300 V
17 750
Unpaid cheque:
P Saxo
300
17 450
Interest
30:07
80
17 530
Deposit: R Charles
30:07
850
18 380
Cheque
1,20
30:07
450 V
17 930
0.50
30:07
500
17 430
Deposit book
20
17 410
23
17 387
XYZ Insurance Co
19
The unticked debit entries were entered in the cash payments journal before the journal was
closed off for July 20.0.
The unticked credit entries were entered in the cash receipts journal before the journal was
closed off for July 20.0.
ACN101M/1
176
ADDITIONAL INFORMATION
(a) S Swan and P Saxo are debtors of the business.
(b) The deposit on 30/07/20.0 is in respect of rent received.
Solution Exercise
9.1
GENERAL LEDGER
Dr
Bank
20.0
Jul 1
31
Balance
Receipts
b/d
CRJ 7
R
12 800
12 730
20.0
Jul 31
B15
Payments
Balance
CPJ 7
c/d
25 530
Aug 1
Balance
b/d
Cr
R
6 723
18 807
25 530
18 807
Credit
R
17 387
1 800
200
180
18 807
19 187
19 187
Dr
Cr
E x e r c i s e 9.2
The following information relates to Cool Cat Carter Traders:
(a)
R
460
50
25
115 V
20 V
400
535
(b)
Dr
535
Bank
R
20.9
Jun 1
Cr
Balance
b/d
177
R
400
ACN101M/1
(c)
Date
Details
Fol
CRJ 6
Amount
Sales
R
300 V
5
10
Sales
L Long
150 V
150 V
19
J Dlamini
200 V
25
28
Sales
Sales
240 V
70
1 110
(d)
Cheque
Number
Date
450
451
452
453
454
8
17
18
27
Details
Fol
CPJ 6
Amount
R
40 V
B Nkura
R Swart
GEM Builders
K Kum & Co
S Soul
160 V
300
170
200 V
870
(e)
26
28
29
30
ACN101M/1
178
Details
Balance
Deposit
Deposit
Deposit
Cheque 451
Deposit bills
receivable
Cheque 453
Cheque ``R/D''
(L Long)
Deposit
Cheque 454
Stop order insurance
Deposit T Nkwe
Deposit
Error corrected
Bank interest
Service fees
Cheque 450
Deposit
Cheques
etc
R
Deposits
Balance
R
460
160
10
140
20
300 V
150 V
150 V
160 V
116
90
150
200 V
50
20
10
40 V
240 V
40
115 V
20 V
200 V
Dr
Dr
Dr
Cr
Dr
70 Cr
46 Dr
196
44
156
206
166
51
31
51
61
101
99
Dr
Cr
Dr
Dr
Dr
Dr
Dr
Dr
Dr
Dr
Cr
Required:
(1)
Complete only the Bank column of the cash receipts and cash payments journals of
Cool Cat Carter Traders for June 20.9.
(2)
Show the bank account in the general ledger of Cool Cat Carter Traders properly
balanced at 30 June 20.9.
(3)
Solution Exercise
9.2
Details
CRJ 6
Fol
Bank
R
300
150
150
200
240
70
50
90
40
Sales
Sales
L Long
J Dlamini
Sales
Sales
L Lombard/Creditors control
Bills receivable
T Nkwe
V
V
V
V
V
1 290
CASH PAYMENTS JOURNAL JUNE 20.9
Cheque
No
Date
Details
CPJ 6
Fol
Bank
R
450
451
452
453
454
3
8
17
18
27
30
B Nkuna
R Swart
GEM Builders
K Kum & Co
S Soul
L Long/Debtors control
Insurance
Interest expense
Bank charges
40 V
160 V
300
170
200 V
150
50
20
10
1 100
179
ACN101M/1
Bank
20.9
Jun 30
Receipts
Balance
CRJ6
c/d
R
1 290
210
20.9
Jun 1
30
Cr
Balance
Payments
b/d
CPJ6
1 500
1 500
20.9
Jul 1
(3)
R
400
1 100
Balance
b/d
210
Dr
Cr
R
99
70
25
300
54
210
379
379
COMMENTS
. L Lombard's cheque has been outstanding for more than 6 months.
. Cheque no 453 issued to K Kum and Co for R170 was entered correctly in the cash
payments journal. The bank made the mistake of debiting the bank statement with only
R116. A mistake made by the bank must be shown in the bank reconciliation
statement. During July 20.9 the bank will correct the error in the bank statement. The
R54 correction will then be ticked off against the R54 in the bank reconciliation
statement for June 20.9.
ACN101M/1
180
E x e r c i s e 9.3
Books of Dickson Traders June 20.9.
Cash cheque 727 for R300 for petty cash on 1 June.
PETTY CASH PAYMENTS JUNE 20.9
Date
4
8
12
17
19
21
23
26
27
Details
Stationery
Stamps
Cleaner's wages
Pro-advertising poster
Cleaner's wages
Stamps
Paper
Cleaner's wages
Taxi fare for messenger
Cash voucher
Amount
001
002
003
004
005
006
007
008
009
R
25,20
18,10
60,00
26,50
60,00
8,50
21,95
60,00
10,00
Cash cheque number 795 is issued on 30 June 20.9, to restore the petty cash float to R300.
Required:
(1)
Prepare a petty cash journal for June 20.9 with the following payment analysis
columns: total, wages, postage, stationery and sundries.
(2)
Post to the petty cash control account in the general ledger and balance this account.
181
ACN101M/1
Solution Exercise
9.3
DICKSON TRADERS
(1)
PCJ 1
Receipts
Payments
Date
Date
Fol
Details
Total
20.9
R
Jun 1 CPJ8 300,00
30
CPJ8 290,25
20.9
4
8
12
17
19
21
23
26
27
30
Petty
cash
voucher
Fol
20.9
Jul 1
Wages
Postage
Sundries
Amount
001
002
003
004
005
006
007
008
009
R
25,20
18,10
60,00
26,50
60,00
8,50
21,95
60,00
10,00
Balance
c/d
290,25
300,00
180,00
26,60
47,15
36,50
300,00
590,25
180,00
26,60
47,15
336,50
60,00
Stationery
Stationery
Stamps
Wages
Pro-ad
Wages
Stamps
Paper
Wages
Messenger
590,25
Balance
b/d
Total
18,10
60,00
8,50
60,00
R
25,20
Fol
Details
26,50
Advertising
10,00
Travelling
expense
21,95
300,00
(2)
GENERAL LEDGER
Dr
20.9
Jun 1 Bank
30 Bank
CPJ8
CPJ8
R
300,00
290,25
20.9
Jun 30
Cr
R
Petty cash
payments
Balance
PCJ1
c/d
590,25
20.9
Jul 1
Balance
b/d
290,25
300,00
590,25
300,00
Dr
Cr
R
2 300
400
300
900
3 000
ACN101M/1
182
2 100
3 000
(b)
1
5
18
19
25
30
Details
CRJ 8
Analysis of
receipts
Bank
Sales
S Singh
R
1 250
300
Sales
Rent income
1 500
500
2 000
400
Sales
R Amer
Sales
3 000
400
1 200
1 550
2 000
400
2 400
3 000
1 600
10 950
(c)
Cheque
number
Date
851
852
853
854
855
856
857
858
859
860
861
10
15
18
20
25
30
Details
Purchases
S Sono
Municipality
Water and electricity
Assessment rates
CPJ 8
Amount
Bank
R
1 500
100
150
100
50
Purchases
Salaries
B Small
H Ebrahim
Purchases
Furniture
Petty cash
R Seema
1 300
2 000
400
50
4 000
2 000
100
600
12 200
183
ACN101M/1
(d)
Details
Cheque
number
Cheque
etc
Deposits
Balance
R
2 300 Dr
200 Dr
1 350 Cr
150 Dr
1 850 Cr
1 700 Cr
400 Cr
1 600 Dr
800 Cr
3 200 Dr
200 Dr
250 Dr
4 750 Cr
2 750 Cr
2 735 Cr
2 335 Cr
2 235 Cr
2 200 Cr
1 700 Cr
Balance
2 100
1 550
2
6
7
11
15
20
21
26
851
1 500
853
854
855
150
1 300
2 000
858
4 000
857
50
2 000
2 400
3 000
5 000
859
28
Interest
856
860
30
Bank charges
Stop order
2 000
15
400
100
35
500
Required:
(1)
Prepare the cash receipts and cash payments journals of Monday Trading for
January 20.9.
(2)
Show the bank account in the general ledger of Monday Trading, properly balanced
at 31 January 20.9.
(3)
Date
31
ACN101M/1
184
Details
Subtotal
Rent income
Bank
10 950
5 000
15 950
Details
Bank
Subtotal
Interest expense
Bank charges
Insurance
12 200
15
35
500
12 750
(2)
GENERAL LEDGER
Dr
Bank
20.9
Jan 31
Receipts
CRJ
R
15 950
20.9
Jan 1
31
Cr
Balance
Payments
Balance
b/d
CPJ
c/d
15 950
20.9
Feb 1
(3)
Balance
b/d
R
900
12 750
2 300
15 950
2 300
Dr
Cr
R
1 700
1 600
300
100
600
2 300
3 300
3 300
25 718
27 115
231
(c) Items that appeared in the cash receipts and cash payments journals, but not on the bank statement:
. A deposit entered in the cash receipts journal on 31 December 20.8,
banked on 3 January 20.9
185
792
ACN101M/1
2 211
(d) Items that appeared on the bank statement but not in the cash
journals:
.
.
.
.
.
Bank charges
Interest on bank overdraft
A stop order for an annual donation to a primary school
A ``R/D'' cheque originally received from debtor, S Scholly
A deposit, paid directly into the bank account of Ontario
Traders, by a tenant F Flee
62
70
220
308
1 100
297
990
Required:
(1) Complete the cash receipts and cash payments journal of Ontario Traders for
December 20.8.
(2) Show the bank account in the general ledger of Ontario Traders properly balanced at
31 December 20.8.
(3) Prepare the bank reconciliation statement of Ontario Traders as at
31 December 20.8. Begin with the balance as per bank statement.
Date
31
Details
Subtotal
Rent income
L Marino/Creditors control
Bank
25 718
1 100
231
27 049
ACN101M/1
186
Details
Subtotal
Bank charges
Interest on bank overdraft
Donations
R Scholly/Debtors control
Bank
27 115
62
70
220
308
27 775
Bank
20.8
Dec 1
31
Balance
Receipts
Balance
b/d
CRJ
c/d
R
297
27 049
429
20.8
Dec 31
Cr
Payments
CPJ
27 775
R
27 775
27 775
20.9
Jan 1
Balance
b/d
429
Credit
R
990
792
2 211
429
2 211
2 211
8 658
7 932
800
104
808
450
(e) Items appearing on the bank statement but not in the cash journals:
. Bank charges
. Interest on bank overdraft
. A direct deposit made by P Parsons, a debtor
. A cheque issued by D Dickensen returned by the bank marked
``R/D'' (insufficient funds)
. A deposit meant for another client of the bank
35
85
300
90
175
(f) Cheque No 2867 for R118 issued to Pros Limited, a creditor, during the month was recorded
as R181 in the cash payments journal. This mistake was discovered when the CPJ was
compared with the bank statement.
187
ACN101M/1
Required:
(1) Complete the cash receipts and cash payments journals of Mic Shops for
September 20.7.
(2) Show the bank account in the general ledger of Mic Shops, properly balanced at
30 September 20.7.
(3) Prepare the bank reconciliation statement of Mic Shops as at
30 September 20.7. Begin with the balance as per bank statement.
Details
Bank
Subtotal
P Parsons/Debtors control
Pros Limited/Creditors control (correction of cheque 2867)
8 658
300
63
9 021
Details
Bank
Subtotal
Bank charges
Interest on bank overdraft
D Dickensen/Debtors control
7 932
35
85
90
8 142
Bank
Receipts
CRJ
R
9 021
20.7
Sep 1
30
Cr
Balance
Payments
Balance
b/d
CPJ
c/d
9 021
20.7
Oct 1
Balance
b/d
R
800
8 142
79
9 021
79
R
104
188
R
808
450
175
79
808
ACN101M/1
Credit
808
Cr
840,60
370,00
2 000,00
416,40
638,80
120,00
1 724,60
3 055,20
3 055,20
(b) The bank statement for May 20.8 reflected the following items which did not appear in the
cash journals:
.
.
.
.
.
.
.
.
(c) The cash journals reflected the following differences from the bank statement:
. Deposits not yet entered by the bank R1 450,00
. Cheques not yet presented:
No 802 dated 3/5/20.8 (DR Limited) R1 964,62
No 803 dated 4/5/20.8 (AA Suppliers) R2 134,20
(d) Cheque No 420 was issued on 20 November 20.7 in favour of Botmelo Day Care as a
donation. The day care centre has since closed down.
(e) Balances and pencil totals at the end of May 20.8:
. Cash receipts journal R11 258,29
. Cash payments journal R13 428,72
. Bank statement R977,89 (favourable)
Required:
(1) Complete the cash receipts and cash payments journals of Buwang Traders for May
20.8.
(2) Show the bank account properly balanced.
(3) Prepare the bank reconciliation statement as at 31 May 20.8.
189
ACN101M/1
Details
Bank
Subtotal
Rent income
Donations (Cheque 420 cancelled)
11 258,29
200,00
2 000,00
13 458,29
Details
Bank
Subtotal
D Baloye/Debtors control
Bank charges
Interest on overdraft
Insurance
13 428,72
150,00
64,90
19,80
290,00
13 953,42
Bank
R
CRJ 13 458,29
c/d
2 219,73
20.8
May 1
31
Cr
R
b/d 1 724,60
CPJ 13 953,42
Balance
Payments
15 678,02
15 678,02
20.8
Jun 1
Balance
b/d
2 219,73
90,00
2 219,73
4 737,62
190
R
977,89
1 450,00
638,80
1 964,62
2 134,20
ACN101M/1
Credit
4 737,62
COMMENTS
. The opening balance of the bank account of R1 724,60 is taken from the given (April's)
bank reconciliation statement.
. Cheque 715 had still not been presented at the end of May and was recorded on the
bank reconciliation statement at 31 May 20.8.
. Cheque 420 had not been presented after six months. It was debited to the bank
account as it is a stale cheque.
. Interest on the overdraft was entered separately and was not included in the bank
charges.
Details
Cleaner's wages
Stamps
Cleaner's wages
Stationery
Cleaner's wages
Tea, coffee & milk
Cleaner's wages
Owner took R30 for taxi fare
Cash voucher
Amount
072
073
074
075
076
077
078
079
R
60
15
60
35
60
40
60
30
On 15 August 20.4 and on 31 August 20.4 cash cheques were issued to restore the float to
R200.
Required:
(1)
Prepare a petty cash journal for August 20.4 with the following payment columns:
total, wages, postage, stationery and sundries.
(2)
Post to the petty cash control account in the general ledger and balance this account.
191
ACN101M/1
PCJ6
Receipts
Payments
Date
Date
Fol
20.4
Details
Total
R
Petty
cash
voucher
Fol
20.4
Aug 4
7
11
14
18
19
25
27
30
b/d
Wages
Postage
Sundries
Amount
072
073
074
075
076
077
078
079
60,00
15,00
60,00
35,00
60,00
40,00
60,00
30,00
60,00
Balance
c/d
360,00
200,00
240,00
15,00
35,00
70,00
200,00
560,00
240,00
15,00
35,00
270,00
60,00
Stationery
Cleaner's wages
Stamps
Cleaner's wages
Stationery
Cleaner's wages
Tea, coffee & milk
Cleaner's wages
Taxi fare owner
560,00
20.4
Sep 1
Total
Fol
Details
15,00
35,00
60,00
60,00
40,00
Refreshments
30,00
Drawings
200,00
20.4
Aug 1
15
31
Balance
Bank
Bank
b/d
CPJ6
CPJ6
R
200
170
190
20.4
Aug 31
Cr
R
Petty cash
payments
Balance
PCJ6
c/d
560
20.4
Sep 1
Balance
b/d
200
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
ACN101M/1
reconcile the bank statement balance with the bank account balance?
192
360
200
560
STUDY UNIT
10
Trade receivables
Learning outcome
Students should be able to know how all aspects of debtors are to be treated in the books
of an entity.
CONTENTS
Page
Key concepts
194
10.1
Introduction
194
10.2
194
10.3
Interest charged
196
10.4
196
196
197
199
201
202
205
10.4.7 VAT, credit losses (bad debts) and credit losses (bad debts)
recovered
205
Bills receivable
206
206
207
208
209
10.5
193
ACN101M/1
10.6
210
10.7
210
10.8
217
217
217
218
220
Self-assessment
223
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
Credit transaction
Trade debtors
Credit term
Settlement Discount granted
Bad debts/credit losses
Current assets
Allowance for credit losses
Bills receivable
Debtors control
10.1 Introduction
A sale made without the buyer paying at the time of the sale is known as a credit transaction.
The person or business owing money to an entity which originates from a credit sale is known
as a trade debtor. A debtor accepts responsibility for paying the debt within a specific period.
The period is known as a credit term and is predetermined in accordance with the credit policy
of the entity making the sale. Because some debtors do not pay their accounts, many firms
create an allowance for credit losses.
In this study unit we will concentrate on how debtors are encouraged to pay their accounts on
time. We will also look at the writing off of bad debts/credit losses, the creation and adjustment
of the allowance for credit losses, and how bills receivable are recorded in the financial
statements.
Study paragraphs 10.1 and 10.2 of the prescribed book.
ACN101M/1
194
E x e r c i s e 10.1
A client purchased R550's worth of goods on credit on 1 March 20.0.
The client has one month (the credit term) in which to settle the debt. If the client pays before
31 March 20.0, a discount of 2% will be granted. If the client settles the account before 31
March 20.0 it means that the amount payable is R539, calculated as follows:
2
)
R550 7 R(550 6 100
= R(550 7 11)
= R539
If VAT at 10% (taken at 10% to simplify calculations) is included in the R550, the VAT collected
on behalf of the SA Revenue Service (SARS) (recorded at the date of sale) will amount to R50
and will be recorded in the VAT Output account.
The selling price recorded in the sales account in the general ledger is R500. The fact that
discount has been granted does not affect the original selling price recorded in the general
ledger.
The discount will, however, have an influence on VAT. Although the debtor purchased the
goods for R550 the actual income for the business is R500. If 2% discount is allowed on the
R500 the income for the business is R490. VAT (calculated at 10%) on R490 is R49. The
original VAT of R50 is therefore overstated and must be reduced by R1, in other words 2% 6
R50. Such adjustments are made in the VAT Input account and NOT in the VAT Output
account. The reason for this is that the net sales (sales less sales returns) multiplied by the VAT
percentage, should result in the amount of VAT Output.
The discount of R11 thus includes VAT of R1, which may be calculated as follows:
11
10
1 X 110 = R1
Solution Exercise
10.1
Debtors control
Sales
R
550
20.0
Mar 31
Cr
Bank
Settlement
Discount granted
VAT Input
550
Dr
Sales
R
Dr
20.0
Mar 31
20.0
Mar 1
R
1
10
1
550
Cr
Debtors control
VAT Input
Debtors control
R
539
R
500
Cr
20.0
195
ACN101M/1
Dr
VAT Output
R
Dr
20.0
Mar 31
Debtors control
Debtors control
Dr
20.0
Mar 31
20.0
Mar 1
Cr
Bank
R
539
Debtors control
R
50
Cr
R
Cr
R
18
100
1
12
= R(550 + 8,25)
= R558,25
The interest increases the outstanding balance on the individual debtor's account as well as
the balance in the debtors control account. This transaction is recorded by means of a general
journal entry.
Study paragraph 10.12.3 of the prescribed book.
ACN101M/1
196
personal account and the debtors control account are affected. The amount of the bad debt/credit
loss will be debited to the bad debts/credit losses account (a nominal account) and credited to the
debtor's personal account and the debtors control account (a balance sheet account).
Study paragraphs 10.4 to 10.6 of the prescribed book.
E x e r c i s e 10.2
On 15 May 20.0 AM Traders was informed that A Langa, a debtor who owed the business
R660, was declared insolvent. The amount must be written off as irrecoverable. The balance
on the debtors control account at 30 April was R18 000.
Solution Example
10.2
AM TRADERS
GENERAL JOURNAL
Fol
20.0
May 15 Credit losses (Bad debts)
A Langa/Debtors control
Write A Langa's account off as irrecoverable
Debit
R
660
Credit
R
660
GENERAL LEDGER
Dr
20.0
May 1
Debtors control
Balance
Dr
b/d
R
18 000
Cr
20.0
May 15
R
Credit losses
(Bad debts)
660
20.0
May 15 Debtors control
Cr
R
660
DEBTORS LEDGER
A Langa
Debit
20.0
May 1
R
Account rendered
Credit losses (Bad debts)
Credit
Balance
R
660
660
197
ACN101M/1
conservatism) is applied when there is uncertainty about whether income or a current asset will
be realised (ie whether the enterprise will receive its money). The prospect of not realising all
debts is typical of this type of uncertainty. When an allowance for credit losses is created, there
are certain accounting procedures that have to be followed. These procedures will be
explained with the aid of the following example:
E x e r c i s e 10.3
On 30 June 20.0, the end of the financial year of Trio Traders, outstanding trade debtors
amounted to R20 000.
The financial manager decided to create an allowance for credit losses of 4% of the
outstanding trade debtors.
Solution Exercise
10.3
The following accounting entries are necessary to create a new allowance for credit losses:
TRIO TRADERS
GENERAL JOURNAL
Debit
20.0
Jun 30
R
800
Credit
R
800
GENERAL LEDGER
Dr
20.0
Jun 30
Dr
Debtors control
Balance
b/d
R
20 000
ACN101M/1
198
Cr
Credit losses
(Bad debts)
Cr
R
800
Dr
20.0
Jun 30
Allowance for
credit losses
Cr
R
800
R
800
Credit
R
800
GENERAL LEDGER
Dr
20.0
Jun 30
R
Allowance for
credit losses
Dr
800
20.0
Jun 30
Cr
R
800
20.0
Jun 30
Cr
R
Credit losses
(Bad debts)
800
COMMENTS
. When an allowance is created the only accounts which are affected are the bad debts
account (a nominal account) and the allowance for credit losses (a contra asset
account). In the general ledger the balance on the debtors control account remains
R20 000. The debtors' control account will only be credited when actual bad debts/
credit losses are verified.
. The allowance for credit losses (R800) is deducted from debtors (R20 000). The
R19 200 is shown in the balance sheet as current assets under trade and other
receivables.
. The R800 bad debts/credit losses is closed off to the profit and loss account. Although
the bad debts/credit losses are not yet a certainty, the financial manager knows from
past experience that 4% of debtors do not pay their accounts. By writing off the R800
in the profit and loss account and deducting it from debtors in the balance sheet at 30
June 20.0, the enterprise has applied the matching and prudence principles.
199
ACN101M/1
E x e r c i s e 10.4
On 30 June 20.1 the outstanding trade debtors of Trio Traders (follows on Exercise 10.3)
amounted to R30 000. (Bad debts/credit losses already written off during the year amounted to
R730.)
The financial manager decided to maintain the allowance for credit losses at 4% of outstanding
trade debtors, which is R30 000 6 4% = R400.
Solution Exercise
10.4
The following accounting entries are necessary to adjust the allowance for credit losses:
TRIO TRADERS
GENERAL JOURNAL
Debit
20.1
Jun 30 Credit losses (Bad debts)
Allowance for credit losses
Allowance for credit losses adjusted:
New allowance (R30 000 6 4%)
Existing allowance
Amount needed for adjustement
Credit
R
400
R
400
R
1 200
800
400
GENERAL LEDGER
Dr
20.1
Jun 30
Debtors control
Balance
Dr
Cr
R
30 000
b/d
Balance
Bad debts/
credit losses
Cr
b/d
R
800
400
1 200
Dr
20.1
Jun 30
ACN101M/1
200
b/d
730
400
1 130
20.1
Jun 30
Cr
R
1 130
1 130
COMMENTS
. The credit losses (bad debts) written off during the year were debited to the credit
losses (bad debts) account (the current balance of R730) and were credited to the
debtors control account before the balance of R30 000 was calculated on the control
account.
. The debtors control account is not affected by a change in the allowance for credit
losses.
. The allowance for 20.0 (R800) is deducted from the allowance calculated for 20.1
(R1 200). Only the difference is debited to credit losses (bad debts) and credited to
the allowance for credit losses.
. Remember that the debtors control account is an asset account and allowance for
credit losses is a contra asset account. The allowance for credit losses (R1 200) must
be deducted from the debtors control account (R30 000) to determine the amount at
which debtors must be taken into account under trade and other receivables in the
balance sheet.
. The credit losses for the year (R730) and the difference in the allowance (R400) are
written off as an expense in the profit and loss account (R1 130).
E x e r c i s e 10.5
On 30 June 20.2 the outstanding trade debtors of Trio Traders (follows on Exercise 10.4)
amounted to R25 000. (Bad debts/credit losses already written off during the year amounted to
R960.)
The financial manager decided to maintain the allowance for credit losses at 4% of outstanding
trade debtors, which is R25 000 6 4% = R200.
Solution Exercise
10.5
The following accounting entries are necessary to adjust the allowance for credit losses:
TRIO TRADERS
GENERAL JOURNAL
Debit
20.2
Jun 30 Allowance for credit losses
Credit losses (Bad debts)
Allowance for credit losses adjusted:
Existing allowance
New allowance (R25 000 6 4%)
Amount needed for adjustement
R
200
Credit
R
200
R
1 200
1 000
200
201
ACN101M/1
GENERAL LEDGER
Dr
Debtors control
20.2
Jun 30
Balance
Dr
b/d
Cr
R
25 000
20.2
Jun 30
Credit losses
(Bad debts)
Balance
R
200
c/d
20.1
Jul 1
Balance
Cr
b/d
1 000
1 200
1 200
20.2
Jul 1
Dr
R
1 200
Balance
b/d
1 000
20.2
Jun 30
Balance
b/d
R
960
960
20.2
Jun 30
Cr
R
Allowance for
credit losses
Profit and loss
200
760
960
COMMENTS
. The debtors control account is not affected by changes in the allowance for credit
losses.
. The credit balance that has increased from the original R800 to R1 200 must now be
reduced to R1 000. This has to be done by making a debit entry in the account.
However, the balance carried forward on the allowance for credit losses account will
always be a credit balance.
. The fact that in the years 20.0 and 20.1 the entries in the bad debts/credit losses
account have been debited does not mean that all the entries posted to the account
will be debits. It is self-evident that if the allowance is decreased, the difference
between the existing and the new allowance has to be added back. The only way this
can be done is to debit the allowance for credit losses account and credit the bad
debts/credit losses account.
10.4.5 Writing off credit losses (bad debts) when an allowance for credit
losses exists
If credit losses (bad debts) are written off where an allowance for credit losses exists, one of
two methods can be followed:
METHOD 1:
As credit losses (bad debts) occur, the credit losses can be written off against the allowance
account: debit the allowance account and credit the debtor's personal account and the debtors
control account.
ACN101M/1
202
E x e r c i s e 10.6
On 30 November 20.0 Trio Traders (follows on Exercise 10.3) was informed that B Down, a
debtor who owed R730, was declared insolvent.
During the financial year that ended on 30 June 20.1 credit sales amounted to R40 000 and
R29 270 was received from debtors in payment of their accounts. The financial manager
decided to maintain the allowance for credit losses at 4% of outstanding debtors.
Solution Exercise
10.6
TRIO TRADERS
GENERAL JOURNAL
Debit
20.1
Nov 30 Allowance for credit losses
B Down/Debtors control
Write B Down's account off as irrecoverable
Credit
R
730
R
730
GENERAL LEDGER
Dr
20.0
Jul 1
20.1
Jun 30
Debtors control
Balance
b/d
Sales
R
20 000
20.0
Nov 30
40 000
20.1
Jun 30
Cr
R
Allowance for
credit losses
730
Bank
Balance
c/d
60 000
20.1
Jul 1
Balance
b/d
Dr
20.0
Nov 30
20.1
Jun 30
60 000
30 000
Debtors control
Balance
c/d
29 270
30 000
1 200*
20.0
Jul 1
20.1
Jun 30
Cr
Balance
b/d
Credit losses
(Bad debts)**
R
800
1 130
1 930
1 930
20.1
Jul 1
Balance
b/d
1 200
203
ACN101M/1
Dr
20.1
Jun 30
20.1
Jun 30
Cr
R
1 130
1 130
DEBTORS LEDGER
B Down
Debit
20.0
Jul 1
Nov 30
Credit
Balance
Account rendered
Allowance for credit losses
R
730
730
Method 2:
The allowance for credit losses account remains unchanged during the year. Bad debts/credit
losses that occur during the year are written off against the bad debts/credit losses account.
E x e r c i s e 10.7
On 30 November 20.0 Trio Traders (follows on Exercise 10.3) was informed that B Down, a
debtor who owed R730, was declared insolvent.
During the financial year that ended on 30 June 20.1 credit sales amounted to R40 000 and
R29 270 was received from debtors in payment of their accounts. The financial manager
decided to maintain the allowance for credit losses at 4% of outstanding debtors.
Solution Exercise
10.7
TRIO TRADERS
GENERAL JOURNAL
Debit
20.0
Nov 30 Credit losses (Bad debts)
B Down/Debtors control
Write B Down's account off as irrecoverable
Credit
R
730
R
730
GENERAL LEDGER
Dr
20.0
Jul 1
20.1
Jun 30
Debtors control
Balance
b/d
Sales
40 000
20.1
Jul 1
ACN101M/1
204
R
20 000
60 000
Balance
b/d
30 000
20.0
Nov 30
20.1
Jun 30
Cr
R
Credit losses
(Bad debts)
Bank
Balance
730
c/d
29 270
30 000
60 000
Dr
Cr
Balance
R
800
b/d
Bad debts/
credit losses
400
1 200
Dr
20.0
Nov 30
20.1
Jun 30
Debtors control
Allowance for
credit losses
R
730
20.1
Jun 30
Cr
R
1 130
400
1 130
1 130
DEBTORS LEDGER
B Down
20.0
Jul 1
Account rendered
Nov 30 Credit losses (Bad debts)
Debit
Credit
Balance
R
730
730
COMMENT
. The amount written off as credit losses (Bad debts) in the profit and loss account
remains unchanged. (Refer to previous exercise.)
10.4.7 VAT, credit losses (bad debts) and credit losses (bad debts)
recovered
The amount owed by a debtor always includes VAT. The VAT collected on credit sales is paid
over every second month to the SA Revenue Service. If a debt is not paid and has to be written
off, the seller is entitled to claim the VAT portion that was included in the bad debts/credit losses
back from the SA Revenue Service.
Similarly, when a debt/credit loss which was previously written off as bad (irrecoverable) is
recovered, the seller is responsible for paying over to the SA Revenue Service the VAT
component of that sale.
Study paragraphs 10.8 to 10.11 of the prescribed book.
205
ACN101M/1
The following exercise shows how the acceptance of a bill affects the debtors control account.
E x e r c i s e 10.8
On 15 January 20.0 Abe Shops sold goods on credit to J Hawk. According to credit invoice No
B224 the value of the goods sold was R1 500.
Solution Exercise
10.8
The entry will be recorded in the sales journal and posted to the general ledger as follows:
ABE SHOPS
GENERAL LEDGER
Dr
Sales
20.0
Jan 31
Dr
20.0
Jan 31
Debtors control
Sales
Cr
Debtors control
R
1 500
Cr
R
1 500
A record must also be kept of each debtor's account in the debtors ledger. The entry in the
debtors ledger will be as follows:
ACN101M/1
206
DEBTORS LEDGER
J HAWK
DL 15
Date
Details
Fol
Debit
Credit
20.0
Jan 15
SJ
R
1 500
Invoice No B224
Balance
R
1 500
On 31 March 20.0 Abe Shops debited J Hawk's account with R50 interest and drew a bill for
R1 550, payable on 31 May 20.0, on J Hawk. J Hawk accepted the bill. The interest will be
entered in the general journal and posted to the general ledger and debtors ledger. If bills are
frequently used in the business the bill will be entered in the bills receivable journal. Otherwise
the bill can be entered in the general journal and posted to the general ledger and debtors
ledger as follows:
GENERAL LEDGER
Dr
Debtors control
20.0
Jan 31
Mar 31
Sales
Interest income
1 500
50
Cr
20.0
Mar 31
R
Bills receivable
1 550
1 550
Dr
1 550
Bills receivable
20.2
Mar 31
Debtors control
Cr
R
1 550
DEBTORS LEDGER
J HAWK
Date
20.0
Jan 15
Mar 31
DL 15
Details
Fol
Invoice No B224
Interest income
Bills receivable
SJ
GJ
GJ
Debit
Credit
R
1 500
50
1 550
Balance
R
1 500
1 550
COMMENT
. Once a bill has been accepted, the asset, debtors, is replaced by another asset, bills
receivable. (The debtor `accept' a bill by placing his signature on it.)
207
ACN101M/1
Dr
20.0
May 31
Bank
Bills receivable
Cr
R
1 550 *
* This amount will be included in the monthly total receipts of the CRJ.
Dr
Bills receivable
20.0
Mar 31
R
1 550
Debtors control
20.0
May 31
Cr
Bank
R
1 550
If the bank charges R40 to discount the bill, the following entries is made in the books of Abe
Shops:
CASH RECEIPTS JOURNAL APRIL 20.0
Date
Details
CRJ 11
Fol
Bank
R
1 550
Bills receivable
Sundries
Amount
Fol
Details
R
1 550
Bills
receivable
Details
CPJ 11
Fol
Bank
R
40
Interest on bill
Sundries
Amount
Fol
Details
R
40
Interest
expense
GENERAL LEDGER
Dr
20.0
Apr 1
Bank
Bills receivable
R
*1 550
20.0
Apr 1
Cr
R
Interest expense
*40
*These amounts will be included in the monthly totals of the CRJ and CPJ.
ACN101M/1
Dr
Bills receivable
20.0
Mar 31
R
1 550
208
Debtors control
20.0
Apr 1
Cr
Bank
R
1 550
Dr
20.0
Apr 1
Interest expense
Cr
R
40
Bank
Debtors control
Sales
Interest income
R
1 500
50
1 550
1 550
Dr
20.0
Mar 31
20.0
Mar 31
Cr
R
1 550
Bills receivable
1 550
Bills receivable
Debtors control
R
1 550
20.0
May 31
Cr
R
1 550
Debtors control
In paragraph 10.5.3 we assumed that Abe Shops had discounted the bill on 1 April 20.0. If J
Hawk dishonoured the bill on 31 May 20.2 the bank would claim the money from Abe Shops.
When the bill is dishonoured the bank will debit Abe Shops with the amount of the bill as well as
any expenses, referred to as noting charges.
On 31 May 20.0 J Hawk dishonoured the bill. The bank debited the account of Abe Shops on
1 June 20.0 with R1 570, that is R1 550 for the bill and R20 noting charges.
The following entry would be made in Abe Shops's Cash payments journal:
CASH PAYMENTS JOURNAL JUNE 20.0
Date
Details
CPJ 11
Fol
Bank
Sundries
Amount
R
1 570
R
1 570
J Hawk
Fol
Details
Debtors
control/
J Hawk
Debtors control
Cr
R
1 570
Bank
20.0
Jun 1
Cr
Debtors control
R
*1 570
209
ACN101M/1
Details
Invoice No B224
Interest income
Bills receivable
Bank (Bill dishonoured)
Fol
SJ
GJ
GJ
CPJ
Debit
Credit
R
1 500
50
1 550
1 570
Balance
R
1 500
1 550
1 570
COMMENT
. The debtor J Hawk's debt to the company has increased from the original amount of
R1 500 to R1 570.
NAME OF ENTERPRISE
BALANCE SHEET AS AT .........................
ASSETS
Non-current assets
Current assets
Inventories
Trade receivables
Cash and cash equivalents
Total assets
EQUITY AND LIABILITIES
R
xxx
xx
xx
x
xxx
xxx
xxx
xxx
xxx
xxx
ACN101M/1
210
Posted to
Posted to
Posted to
Posted to
Posted to
Posted to
E x e r c i s e 10.9
The opening balances on the individual debtors are: debtor A: R450,00, debtor B: R680,00 and
debtor C: R220,00.
JOURNALS
SALES JOURNAL MAY 20.2
Date
2
Debtor
A
B
C
SJ1
Fol
Sales
VAT Output
Debtors
DL1
DL2
DL3
R
200,00
400,00
100,00
R
20,00
40,00
10,00
R
220,00
440,00
110,00
700,00
70,00
770,00
GL 5
Debtor
B
C
SRJ1
Fol
Sales returns
VAT Output
Debtors
DL2
DL3
R
40,00
20,00
R
4,00
2,00
R
44,00
22,00
60,00
6,00
66,00
GL 5
211
ACN101M/1
Details
15
A
B
C
Fol
Bank
DL1
DL2
DL3
R
600,00
400,00
500,00
1 500,00
CRJ1
Debtors
Discount
allowed
VAT
Input
R
670,00
400,00
522,00
R
64,00
R
*6,00
20,00
2,00
1 592,00
84,00
8,00
GL5
* Approximation
Details
Fol
J1
Total
Debit
15
DL3
R
803,00
Furniture
VAT Input
C
Received
furniture back
from C
Creditors control
Credit
Debit
Credit
Debit
Credit
R
803,00
730,00
73,00
Furniture
VAT Output
Sold furniture
on credit to C
18
Debtors control
DL3
230,00
23,00
253,00
1 056,00 1 056,00
253,00
803,00
253,00
GL3
GL5
Required:
(1)
(2)
Prepare the ledger accounts of the three debtors in the debtors ledger.
ACN101M/1
212
450,00
680,00
220,00
1 350,00
Solution Exercise
10.9
GENERAL LEDGER
Dr
20.2
May 1
31
20.2
Jun 1
Debtors control
Balance*
Sales
Sundry journal
debits
R
b/d 1 350,00
SJ1
770,00
J1
20.2
May 31
803,00
Sales returns
Bank and
discount
Sundry journal
credits
Balance
GL5
Cr
SRJ1
R
66,00
CRJ1 1 592,00
J1
c/d
2 923,00
Balance**
b/d
253,00
1 012,00
2 923,00
1 012,00
GOLDEN RULE
The debtors control account is a summary of ALL transactions related to all the individual
debtor accounts in the debtors ledger.
GOLDEN RULE
What was done (Dr or Cr) to the individual debtor accounts, must be done IN TOTAL to the
debtors control account.
A
Balance*
Sales
b/d
SJ1
R
450,00
220,00
DL1
20.2
May 15
R
Bank and
discount
CRJ1
670,00
Dr
20.2
May 1
2
20.2
Jun 1
Balance*
Sales
b/d
SJ1
20.2
May 8
15
31
Sales returns
Bank
Balance
DL2
Cr
SRJ1
CRJ1
c/d
R
44,00
400,00
676,00
1 120,00
Balance**
b/d
670,00
670,00
B
R
680,00
440,00
Cr
1 120,00
676,00
213
ACN101M/1
Dr
20.2
May 1
2
15
Balance*
Sales
Furniture
b/d
SJ1
J1
R
220,00
110,00
803,00
1 133,00
20.2
Jun 1
Balance**
b/d
20.2
May 8
15
18
31
Sales returns
Bank and
discount
Furniture
Balance
DL3
Cr
SRJ1
R
22,00
CRJ1
J1
c/d
522,00
253,00
336,00
1 133,00
336,00
676,00
336,00
1 012,00
GOLDEN RULE
The total of all the balances of the individual debtor accounts in the debtors ledger must
equal the balance of the debtors control account in the general ledger.
COMMENTS
. The totals from the journals are posted to the control account.
. The opening and closing balances on the control account are the same as the
totals of the lists of balances of the individual debtors.
. When debtors settle their accounts and they receive discount, VAT is also affected.
The actual amount received from the debtor is shown in the bank column, the discount
in the discount allowed column and the VAT that must be cancelled in the VAT Input
column. These three amounts must add up to the amount shown in the debtors
column. The total of the debtors column that is posted to the debtors control account at
the end of the month already includes discount and is posted as bank and discount.
The totals of the discount allowed column and the VAT Input column are consequently
not credited separately to the debtors control account.
ACN101M/1
214
E x e r c i s e 10.10
The following information in respect of June 20.1 was obtained from the financial records of N
Nelson:
R
19 190
16
1
19
4
860
470
500
615
751
46
160
16 230
In the process of reconciling the balance on the debtors control account with the list of
balances per debtors ledger, the following errors were discovered:
(1) Sales invoice No 1001 for R2 270 which had been entered correctly in the sales journal,
was entered in A Abel's account as R2 770.
(2) Credit note No 52 for R30 was entered correctly in the sales returns journal but erroneously
posted as a debit to the account of B Brown.
(3) A cheque for R75 received from P Pet in full settlement of his account was incorrectly
analysed as sales in the cash receipts journal.
(4) The sales journal was overcast by R1 000. (``Overcast'' means that the amounts have
been added up incorrectly and that the total amount is R1 000 more than it should be.)
Required:
(1)
Prepare the debtors control account at 30 June 20.1 properly balanced. Each entry
must indicate the correct contra ledger account.
(2)
Reconcile the balance on the debtors control account as determined in 1 above with
the total of the debtors list.
215
ACN101M/1
Solution Exercise
10.10
N NELSON
(1) GENERAL LEDGER
Dr
Debtors control
20.1
Jun 1
30
20.1
Jul 1
Balance
Sales
R(19 500 7
1 000)
(1)
Creditors
control
(2)
Interest received
Balance
b/d
R
19 190
SJ
18 500
GJ
GJ
46
160
37 896
b/d
20.1
Jun 30
Cr
Bank
(3)
Sales returns
Credit losses
(Bad debts)
Sales
Balance
CRJ
SRJ
GJ
R
16 860
4 615
751
GJ
c/d
75
15 595
37 896
15 595
(2) RECONCILIATION
R
Total of the list of debtors' balances
Less: Error on A Abel's account
R(2 770 7 2 270)
Incorrect posting of credit note, B Brown
(R30 6 2)
Correction of error P Pet
Balance as per Debtors control account
(5)
(500)
(60)
(75)
R
16 230
(635)
15 595
REMARKS
(1) When an error is made in totalling a journal the mistake only affects the control
account; it cannot affect the debtors list.
(2) It is possible for a creditor of a business to be a debtor of that business as well. It can
also happen that a debtor may have a credit balance on his account. If either of these
situations occurs it is advisable to transfer the debit or credit amount to the debtors or
creditors control accounts respectively.
(3) The amount in the debtors column is R16 860. This amount is the total amount
received from debtors including any discount allowed.
(4) When an entry was made on the wrong side of an account, the effect of the correction
is double the amount of the error. First, the wrong entry must be cancelled and then
the amount must be correctly entered.
(5) In cases of both A Abel and B Brown, the entries in the control account are correct.
The errors have to be corrected in the accounts of the debtors and then on the list.
When answering a question on the reconciliation of a debtors control account with the list of
debtors, it is very important that you read the question very carefully. As you are reading,
decide what type of error is involved. Also ensure that when you do the control account, you
use the correct contra ledger account.
ACN101M/1
216
Debtors
Credit losses (Bad debts) recovered
42 000
2 600
R
1 500
1 652
3 152
* To post a bad debt/credit loss recovered to the debtors control account is incorrect. The
journal entry to correct the entry is as follows:
217
ACN101M/1
JOURNAL ENTRY
20.3
Feb 28
J1
R
800
Debtors control
Credit losses (Bad debts) recovered
Reversal of entry made 1/7/20.2
R
800
The debtors control account balance will be increased by this entry and decreased by the bad
debt/credit loss written off.
JOURNAL ENTRY
20.3
Feb 28
J2
R
1 500
Dr
R
1 500
Debtors control
20.3
Feb 28
Balance
b/d
Credit losses (Bad
debts) recovered J1
R
42 000
20.3
Feb 28
800
Cr
R
Bad debts/credit
losses
Balance
J2
c/d
42 800
20.3
Mar 1
Balance
b/d
Dr
1 500
41 300
42 800
41 300
20.3
Feb 28
Debtors control
Allowance for
credit losses*
(creation of
new allowance)
J2
R
1 500
J3
1 652
20.3
Feb 28
Cr
R
Profit and
loss*
3 152
J4
3 152
3 152
* The journal entries (J3 and J4) indicated in the credit losses (Bad debts) account are obvious
and are therefore not shown.
R
55
3
2
305
4
000
240
500
000
200
ACN101M/1
218
Which one of the following amounts represents the balance on the allowance for credit
losses account of Dumpies Traders at 28 February 20.1?
(a)
(b)
(c)
(d)
Debtors control
Balance
b/d
Sales
R
55 000
305 000
Cr
20.1
Feb 28 Bank
(2)
Settlement Discount
granted
(2)
Allowance for
credit losses
Balance
(1) c/d
360 000
20.1
Mar 1
Balance
b/d
85 300
R
270 000
4 200
500
85 300
360 000
(1)
Remarks
(1) The balance on the debtors control account is always carried forward to the next financial
period.
(2) The amount of cash received from debtors does not include Settlement Discount granted to
debtors. The total amount in the debtors column of the cash receipts journal will be
R274 200, which then includes the Settlement Discount granted.
(3) The calculation of the allowance for credit losses at 28 February 20.1 is based on
outstanding debtors, that is R85 300 6 5% = R4 265.
The journal entries and general ledger accounts in respect of the allowance are as follows:
(Method 1 was followed refer to paragraph 10.4.5.)
GENERAL JOURNAL
20.1
Feb 28
R
500
R
500
1 525
219
1 525
ACN101M/1
GENERAL LEDGER
Dr
20.1
Feb 28
Debtors control
Balance
c/d
R
500
4 265
20.0
Mar 1
20.1
Feb 28
Balance
Cr
b/d
Credit losses
(Bad debts)
1 525
4 765
4 765
20.1
Mar 1
Dr
R
3 240
Balance
b/d
4 265
20.1
Feb 28
R
Allowance for
credit losses
20.1
Feb 28
1 525
Cr
R
Profit and
loss
1 525
COMMENT
. Irrespective of which method is followed (refer to paragraph 10.4.5) the balance on the
allowance for credit losses account will be R4 265, and R1 525 will be debited to the
profit and loss account as bad debts/credit losses.
ACN101M/1
220
10 200
11 520
69 140
3 000
101 100
1 400
80
3
60
105
53
1
2
20
36
000
200
000
520
800
000
150
000
500
Required:
(1) Prepare a properly balanced debtors control account for the month ending 28
February 20.8.
(2) Reconcile the total of the list of debtors with the balance on the debtors control
account as calculated in (1).
(3) Prepare the journal entry for the adjustment of the new allowance for credit
losses at 28 February 20.8 and show all the transactions relating to bad debts/
credit losses and allowance for credit losses in the general ledger.
Debtors control
Balance
b/d
Sales
R(105 520 7
600)
Bank
(R/D cheques)
R
10 200
104 920
3 200
20.8
Feb 28
Cr
Bank and discount
R(69 140 7
1 000)
Sales returns
R(1 000 + 500)
Bills receivable
Allowance for
credit losses
Balance
c/d
118 320
20.8
Mar 1
Balance
b/d
R
68 140
1 500
36 500
1 420
10 760
118 320
10 760
221
ACN101M/1
R
11 520
900
360
1 260
12 780
(600)
(1 420)
(2 020)
10 760
(3) Journalising the allowance for credit losses and the general ledger
GENERAL JOURNAL
20.8
Feb 28
J2
R
1 448
R
1 448
R
538
GENERAL LEDGER
Dr
20.8
Feb 28
J1*
c/d
R
1 420
538
20.7
Mar 1
20.8
Feb 28
Cr
Balance
b/d
R
510
Credit losses
(Bad debts)
J2
1 448
1 958
1 958
20.8
Mar 1
Dr
20.8
Feb 28
Balance
1 448
20.8
Feb 28
222
538
Cr
R
Profit and
loss
ACN101M/1
b/d
J3*
1 448
COMMENTS
. Always read the question carefully. Much of the information given in this question has
nothing to do with the debtors control account. Make sure that you know what items
have to be entered in a debtors control account.
. The actual amount written off (R1 420) is more than the opening balance of the
allowance. An additional amount (more than the new allowance) must therefore be
credited to the allowance (and debited to the credit losses (Bad debts) account).
. If the other method of writing off bad debts/credit losses were followed (method 2,
paragraph 10.4.5) the net result would be the same. The balance of the allowance for
credit losses would be R538 and the amount written off as bad debts/credit losses in
the profit and loss account would be R1 448.
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
.
calculate the amount of discount on early payment of debts, calculate its effect on
VAT, and will you be able to record it?
calculate the amount of allowance for credit losses and how to record it in the
books?
record the entries involving credit losses (Bad debts) written off?
show how debtors and bills receivable are disclosed in the balance sheet?
223
ACN101M/1
STUDY UNIT
11
Inventory
Learning outcome
Students should be able to know and understand the importance of inventory and how
entries related to inventory is recorded in the books of an entity.
CONTENTS
Key concepts
224
11.1
Introduction
225
11.2
225
11.3
227
11.4
228
11.5
229
11.6
229
11.7
230
230
230
232
232
Self-assessment
KEY CONCEPTS
.
.
.
.
.
ACN101M/1
Page
Valuation of inventory
Historical cost
Consistency
Gross profit percentage
Disclosure in the financial statements
224
233
11.1 Introduction
Inventory is one of the more important assets for many enterprises. Inventory can be classified
as all or any one of the following:
goods which are kept to be sold in the normal course of business (merchandise)
goods which are in the process of being manufactured for sale
goods which are used during the manufacture of inventory for sale (eg manufacturing
material)
. goods which are consumed in the normal business activities (eg stationery)
.
.
.
It is important to keep strict control over inventory and this is often done by means of an
inventory count, which usually takes place at the end of the financial year. Even if an inventory
count occurs on a continuous basis throughout the year it is still customary to count the
inventory annually.
If you have forgotten what the difference is between a perpetual and a periodic inventory
system, refer to study unit 8, section 8.4.
Study paragraphs 11.1 and 11.2 of the prescribed book.
Exercise
11.1
The following information pertaining to three financial years ended 31 December was obtained
from the records of Woud Traders:
From the balance sheet:
Total equity
Capital
20.2
20.1
20.0
R
332 230
R
224 230
R
120 000
225
ACN101M/1
20.1
R
420 000
(252 000)
396 000
(237 770)
Opening inventory
Purchases
151 824
256 176
144 000
245 594
Closing inventory
408 000
(156 000)
389 594
(151 824)
Gross profit
Distribution, administrative and other expenses
168 000
(60 000)
158 230
(54 000)
108 000
104 230
ADDITIONAL INFORMATION
(a) Merchandise amounting to R4 104, received on 31 December 20.1, is included in
inventory but the invoice was only received and recorded in the purchases journal on 10
January 20.2.
(b) An invoice for merchandise with a cost price of R1 740 and a selling price of R2 106,
dispatched Free On Board on 31 December 20.1, was completed and recorded in the sales
journal on 3 January 20.2. These goods were included in the inventory at 31 December
20.1.
(c) The business uses the periodic inventory system.
Required:
Prepare the adjusted income statements and calculate the equity of the owner that must
be shown in the balance sheets for 20.1 and 20.2. Calculations must be clearly shown.
Solution Exercise
11.1
ACN101M/1
Inventory 31/12/20.1
Less: Merchandise already dispatched
Correct inventory 31/12/20.1
R
151 824
1 740
150 084
(b)
245 594
4 104
249 698
(c)
256 176
4 104
252 072
(d)
396 000
2 106
398 106
226
(e)
R
420 000
2 106
417 894
20.1
R
Revenue
Cost of sales
Opening inventory
Purchases
417
(246
150
252
398
(243
144
249
106
614)
000
698
Closing inventory
402 156
(156 000)
393 698
(150 084)
Gross profit
Distribution, administrative and other expenses
171 738
(60 000)
154 492
(54 000)
111 738
100 492
224 230
104 230
Equity 20.0
Add: Revised profit for 20.1
120 000
100 492
Equity 20.1
Add: Revised profit for 20.2
220 492
111 738
Equity 20.2
332 230
costs of transporting the goods from the point of purchase to the premises of the business
import duty if goods are purchased from outside South Africa
railage on goods purchased or carriage inwards
insurance on goods purchased
The above-mentioned costs form part of the cost price of inventory and will be used in
determining the gross profit of a trading concern.
There are disadvantages to using historical cost as a basis for valuation. For instance, if the
227
ACN101M/1
value of the inventory falls below historical cost then the value stated is not realistic. Inventory
must then be valued at net realisable value (NRV) as an alternative to historical cost. Net
realisable value is the price at which inventory can be sold. If it is necessary to incur any costs
to sell the products at the realisable value, these costs must be deducted from the selling price
to determine the net realisable value.
Sales
7
Cost of sales
=
Gross profit
_____________________________________________________________________
R300 000
R200 000
R100 000
If only the cost of sales and gross profit are known, then
Cost of sales
+
Gross profit
=
Sales
_____________________________________________________________________
R200 000
R100 000
R300 000
The actual gross profit is sometimes given as a percentage of either the cost of sales or sales.
If the gross profit is expressed as a percentage of the cost of sales, then we use the following
formula:
If the gross profit is expressed as a percentage of sales then the following formula is used:
ACN101M/1
228
Applying the above figures to these formula, we get the following gross profit percentages:
6 100
1 =
R100 000
R200 000
100
1
= 50%
R100 000
R300 000
100
1
= 33
1
3
Example
Presentation on the balance sheet:
Current assets
Inventories R(60 000 + 6 000)
R
66 000
229
ACN101M/1
(a)
(a)
(a)
(a)
(2) What is the difference between cost of goods purchased and cost of sales?
COMMENTS
. Statement (a) The goods were not bought for resale.
. Statement (b) Stationery has nothing to do with the cost of purchasing goods for
resale. Stationery used is a selling expense shown under distribution,
administrative and other expenses in the income statement.
. Statement (c) When the periodic inventory system is used the only way of knowing
how much inventory is on hand is to do an inventory count.
. Statement (d) If the ownership of goods has passed to the purchaser, that is the
purchaser has paid or undertaken to pay for the goods, then these
goods are not included in the closing inventory figure.
(2) Cost of goods purchased does not include opening and closing inventory, whereas cost of
sales does.
ACN101M/1
230
20
106
6
10
175
5
4
7
000
000
000
000
000
000
800
200
ADDITIONAL INFORMATION
Inventory: Trading 28 February 20.4
Inventory: Packaging material 28 February 20.4
25 000
600
Which of the following represents the correct amount of cost of goods purchased and cost of
sales respectively?
Cost of goods purchased
1.
2.
3.
4.
R116
R110
R116
R110
Cost of sales
000
000
000
000
R111
R110
R110
R105
000
400
400
000
106
(6
100
10
110
000
000)
000
000
000
R
Cost of sales:
Sales
Sales returns
Revenue
Cost of sales
Opening inventory 28 Feb. 20.3
Purchases
Closing inventory 28 Feb. 20.4
Gross profit
175
(5
170
(105
20
110
130
(25
000
000)
000
000)
000
000
000
000)
65 000
COMMENTS
. Closing inventory is only goods for sale (merchandise) and does not include
packaging material. Packaging material is a consumable inventory. Packaging
material used is an expense and packaging material on hand is shown under
inventory as a current asset in the balance sheet.
. Net sales is equal to gross sales minus sales returns. All other expenses related to
sales are deducted from gross profit.
231
ACN101M/1
Revenue
Cost of sales
20.3
R
600 000
(402 000)
20.2
R
375 000
(255 000)
20.1
R
300 000
(210 000)
198 000
120 000
90 000
Gross profit
R198 000
R600 000
6100
1
= 33%
= 47,1%
R120 000
R375 000
6100
1
= 32%
20.1
R90 000
R210 000
6100
1
= 42,9%
R90 000
R300 000
6100
1
= 30%
M DRY
INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 20.6 (EXTRACT)
Revenue
Cost of sales
Inventory 1/7/20.5
Purchases
Inventory 30/6/20.6
Gross profit
R
114 000
(76 000)
30 000
90 000
120 000
(44 000)
38 000
ADDITIONAL INFORMATION
(a) On 30 June 20.7 a fire occurred in the warehouse before the annual inventory count could
be completed, and an estimated 25% of the total inventory was destroyed.
M Dry informs you that the same mark-up was applied in the last financial year as was
used in 20.5/6.
(b) Purchases and sales for the 20.6/7 financial year amounted to R96 000 and R120 000
respectively.
Required:
(1) Prepare the section of the income statement reflecting the estimated gross profit for
the year ended 30 June 20.7.
(2) Calculate the value of the inventory destroyed by the fire.
ACN101M/1
232
Revenue
Cost of sales
Inventory 30 June 20.6
Purchases
44 000
96 000
140 000
(60 000)
Gross profit
40 000
COMMENT
.
Gross profit
Sales
100
1
331/3
100
= R40 000
Therefore: Cost of sales
= R15 000
SELF-ASSESSMENT
Now that you have studied this study unit, can you
.
discuss what inventory consists of and how inventory is presented in the balance
sheet?
233
ACN101M/1
STUDY UNIT
12
Property, plant and equipment
Learning outcome
Students should be able to record transactions related to property, plant and equipment.
CONTENTS
Key concepts
235
12.1
Introduction
235
12.2
236
12.3
236
12.4
236
12.5
237
12.6
Recording depreciation
237
12.7
237
12.8
247
247
254
254
256
258
261
Self-assessment
ACN101M/1
234
262
KEY CONCEPTS
.
.
Depreciation
Accumulated depreciation
. Sale (alienation) of property, plant and equipment
. Disposal of property, plant and equipment
.
.
12.1 Introduction
For an item to be classified as an asset, it is not necessary for the entity to be the legal owner of
the item. Assets obtained on credit and lease agreements can be treated as assets by the
entity provided the corresponding liability is recorded. For accounting purposes the economic
reality and not the legal ownership of the item must be taken into account when determining
whether an item can be classified as an asset, in other words substance over form. Refer to
paragraph .35 of the Framework.
Non-current assets are, as you already know, acquired with the intention of carrying out,
supporting or facilitating operations. Non-current assets have an operating lifespan of more
than one year and can be used over and over again. They are used but not consumed (ie noncurrent assets are not used up in the short term).
Non-current assets may be tangible, intangible or financial assets.
Tangible non-current assets are assets such as buildings, machinery, vehicles and furniture.
They are assets which you can see and touch. They are shown in the balance sheet under the
heading ``Property, plant and equipment''.
Because property, plant and equipment become obsolete after several years, they must be
written off over their expected economic life. This is usually done by means of a provision
referred to as depreciation. The annual amount written off is treated as an expense in the profit
and loss account. This is to give effect to the matching principle explained earlier in this study
guide.
When an asset can no longer operate economically, it is replaced. The proceeds on the
realisation (sale) of the asset are normally used to partly finance the new asset.
All the aspects in the accounting system relating to the above will be explained further on in this
study unit.
Study paragraphs 12.1 to 12.3 of the prescribed book.
235
ACN101M/1
The cost price will remain constant throughout the life of the asset and is referred to as the
historical cost price.
Financing costs on loans raised to acquire the asset are not included in the cost price of the
asset. The same applies to maintenance costs.
Study paragraph 12.4 of the prescribed book.
location
serial number
cost price
date of acquisition
expected lifespan
carrying amount
current year's depreciation
accumulated depreciation
Study paragraph 12.10 of the prescribed book.
ACN101M/1
236
E x e r c i s e 12.1
Suppose Bilgredon bought a machine on 1 June 20.0 for R500 000 with a discount of R60 000,
transport costs of R15 000 and installation costs of R5 000. The depreciable cost price of the
machine is R(500 000760 000+15 000+ 5 000) = R460 000. The estimated lifespan is 5
years. (Bilgredon's financial year ends on 31 May.) We now examine the three methods of
using this information.
Required:
Use the given information and prepare
(1)
depreciation schedules,
237
ACN101M/1
(2)
(3)
ledger accounts
to record the depreciation according to
(a) the straight line method,
(b) the diminishing balance method, and
(c) the production unit method (using the given additional information).
Solution Exercise
12.1
Date
Cost price
Calculation of
depreciation
(a)
Cost price
Lifespan in years
Annual
Accumulated
depreciation depreciation
Carrying
amount
(b)
(a) (b)
92 000
92 000
368 000
92 000
184 000
276 000
92 000
276 000
184 000
92 000
368 000
92 000
92 000
460 000
NIL
R
92 000
or
20%6cost price
May 31
460 000
460 000
460 000
460 000
460 000
460 000
5
460 000
5
460 000
5
460 000
5
460 000
5
Depreciation: machinery
Accumulated depreciation: machinery
Provision for depreciation on the straight
line method (year 1)
Profit and loss
Depreciation: machinery
Closing entry
92 000
92 000
92 000
The journal entries for the years 20.2, 20.3, 20.4, and 20.5 would be the same as above.
ACN101M/1
238
Machinery at cost
20.1
Jun 1
R
460 000
Bank
Dr
20.1
May 31 Balance
20.2
May 31 Balance
Cr
c/d
R
92 000
184 000
Cr
20.1
May 31
Depreciation 20.1
20.1
June 1
Balance
20.2
May 31
Depreciation 20.2
R
92 000
b/d
92 000
184 000
20.3
May 31 Balance
c/d
276 000
184 000
20.2
June 1
Balance
20.3
May 31
Depreciation 20.3
b/d
c/d
368 000
276 000
20.3
June 1
Balance
20.4
May 31
Depreciation 20.4
b/d
c/d
460 000
368 000
20.4
June 1
Balance
20.5
May 31
Depreciation 20.5
b/d
460 000
20.5
June 1
20.1
May 31 Accumulated
depreciation
368 000
92 000
460 000
Dr
276 000
92 000
368 000
20.5
May 31 Balance
184 000
92 000
276 000
20.4
May 31 Balance
92 000
Balance
b/d
460 000
Depreciation: machinery
R
20.1
May 31
Cr
R
92 000
92 000
The entries would be the same as the above for the years 20.2, 20.3, 20.4 and 20.5.
Dr
20.1
May 31 Depreciation:
machinery
Cr
R
92 000
The entries would be the same as the above for the years 20.2, 20.3, 20.4 and 20.5.
239
ACN101M/1
COMMENT
. The depreciable amount is the cost of the asset less its residual value. The residual
value is the expected value (eg scrap value, trade-in value) of the asset at the end of
its useful life. In this example there was no residual value given.
BILGREDON
BALANCE SHEET AS AT 31 MAY (EXTRACT)
Non-current assets
Property, plant and
equipment
20.5
R
20.4
R
20.3
R
20.2
R
20.1
R
NIL
92 000
184 000
276 000
368 000
COMMENTS
. Only the carrying amount is shown on the face of the balance sheet.
. A detailed reconciliation of movements in the carrying amount from the beginning to
the end of the financial period is shown in a note.
The following is an example of the note for the year ended 31 May 20.2:
BILGREDON
NOTES FOR THE YEAR ENDED 31 MAY 20.2
Property, plant and equipment
Machinery
Total
368 000
368 000
460 000
(92 000)
460 000
(92 000)
Additions
Disposals
Depreciation
()
(92 000)
()
(92 000)
Carrying amount:
End of year
276 000
276 000
460 000
(184 000)
460 000
(184 000)
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Cost
Accumulated depreciation
COMMENT
. Additions and disposals are shown in the exercise for illustrative purposes only. They
need not be shown unless there were additions or disposals during the applicable
financial period.
ACN101M/1
240
Cost price
(a)
Calculation of
Annual
Accumulated
depreciation depreciation depreciation
Carrying
amount
20
100
(b)
(a) (b)
92 000
92 000
368 000
73 600
165 600
294 400
58 880
224 480
235 520
47 104
271 584
188 416
37 683
309 267
150 733
x carrying
amount
May 31
460 000
460 000
460 000
460 000
460 000
20
100
20
100
20
100
20
100
20
100
x 4601000
x 3681000
x 2941400
x 2351520
x 1881416
Total depreciation
R309 267
The carrying amount at the end of the fifth year (R150 733) is deemed to be the disposal
(scrap) value of the asset. According to this method the carrying amount will, mathematically,
never become nil.
This method does not use the depreciable amount (cost less residual value) as the basis for
calculation, but is based on the cost price less accumulated depreciation, or the carrying
amount.
241
ACN101M/1
20.2
May 31
Depreciation: machinery
Accumulated depreciation: machinery
Provision for depreciation at 20% pa on the
diminishing balance method (year 1)
R
92 000
92 000
Depreciation: machinery
Accumulated depreciation: machinery
73 600
R
92 000
92 000
73 600
20.3
May 31
73 600
Depreciation: machinery
Accumulated depreciation: machinery
58 880
73 600
58 880
20.4
May 31
58 880
Depreciation: machinery
Accumulated depreciation: machinery
47 104
58 880
47 104
20.5
May 31
47 104
Depreciation: machinery
Accumulated depreciation: machinery
37 683
47 104
37 683
ACN101M/1
242
37 683
37 683
Bank
Dr
Cr
20.1
May 31 Balance
c/d
R
92 000
20.2
May 31 Balance
c/d
165 600
20.1
May 31
20.1
Jun 1
20.2
May 31
Cr
R
92 000
Depreciation 20.1
Balance
b/d
Depreciation 20.2
73 600
165 600
20.3
May 31 Balance
c/d
224 480
165 600
20.2
Jun 1
20.3
May 31
Balance
b/d
Depreciation 20.3
c/d
271 584
224 480
20.3
Jun 1
20.4
May 31
Balance
b/d
Depreciation 20.4
c/d
309 267
271 584
20.4
Jun 1
20.5
May 31
Balance
b/d
Depreciation 20.5
309 267
20.5
Jun 1
20.1
May 31 Accumulated
depreciation
20.2
May 31 Accumulated
depreciation
20.3
May 31 Accumulated
depreciation
20.4
May 31 Accumulated
depreciation
20.5
May 31 Accumulated
depreciation
271 584
37 683
309 267
Dr
224 480
47 104
271 584
20.5
May 31 Balance
165 600
58 880
224 480
20.4
May 31 Balance
92 000
Balance
b/d
309 267
Depreciation: machinery
R
20.1
May 31
92 000
20.2
May 31
73 600
20.3
May 31
58 880
20.4
May 31
47 104
20.5
May 31
37 683
Cr
R
Profit and
loss
92 000
Profit and
loss
73 600
Profit and
loss
58 880
Profit and
loss
47 104
Profit and
loss
37 683
243
ACN101M/1
Dr
20.1
May 31 Depreciation:
machinery
20.2
May 31 Depreciation:
machinery
20.3
May 31 Depreciation:
machinery
20.4
May 31 Depreciation:
machinery
20.5
May 31 Depreciation:
machinery
Cr
R
92 000
73 600
58 880
47 104
37 683
BILGREDON
BALANCE SHEET AS AT 31 MAY (extract)
Non-current assets
Property, plant and
equipment
20.5
R
20.4
R
20.3
R
20.2
R
20.1
R
150 733
188 416
235 520
294 400
368 000
BILGREDON
NOTES FOR THE YEAR ENDED 31 MAY 20.2
Property, plant and equipment
Machinery
Total
368 000
368 000
460 000
(92 000)
460 000
(92 000)
Depreciation
(73 600)
(73 600)
Carrying amount:
End of year
294 400
294 400
460 000
(165 600)
460 000
(165 600)
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Cost
Accumulated depreciation
ACN101M/1
244
Cost price
(a)
May 31
Calculation of
Anual
Accumulated
depreciation* depreciation depreciation
(b)
Carrying
amount
(a) 7 (b)
460 000
500
2 000 6 460 000
115 000
115 000
345 000
460 000
550
2 000 6 460 000
126 500
241 500
218 500
460 000
300
2 000 6 460 000
69 000
310 500
149 500
460 000
200
2 000 6 460 000
46 000
356 500
103 500
460 000
450
2 000 6 460 000
103 500
460 000
NIL
x Cost price
(c) (2) THE JOURNAL ENTRIES ARE SIMILAR TO THOSE IN (b) (2).
(c) (3) GENERAL LEDGER
Dr
20.1
Jun 1
Machinery at cost
R
460 000
Bank
Dr
Cr
20.1
May 31 Balance
c/d
R
115 000
20.2
May 31 Balance
c/d
241 500
20.1
May 31
20.1
Jun 1
20.2
May 31
Cr
R
115 000
Depreciation 20.1
Balance
b/d
Depreciation 20.2
126 500
241 500
20.3
May 31 Balance
c/d
310 500
241 500
20.2
Jun 1
20.3
May 31
Balance
b/d
Depreciation 20.3
c/d
356 500
241 500
69 000
310 500
20.4
May 31 Balance
115 000
310 500
20.3
Jun 1
20.4
May 31
Balance
b/d
Depreciation 20.4
356 500
310 500
46 000
356 500
245
ACN101M/1
Dr
20.5
May 31 Balance
c/d
R
460 000
20.4
Jun 1
20.5
May 31
Cr
Balance
b/d
Depreciation 20.5
103 500
460 000
460 000
20.5
Jun 1
Dr
20.1
May 31 Accumulated
depreciation
20.2
May 31 Accumulated
depreciation
20.3
May 31 Accumulated
depreciation
20.4
May 31 Accumulated
depreciation
20.5
May 31 Accumulated
depreciation
Dr
R
356 500
Balance
b/d
460 000
Depreciation: machinery
R
20.1
May 31
115 000
20.2
May 31
126 500
20.3
May 31
69 000
20.4
May 31
46 000
20.5
May 31
103 500
Cr
R
Profit and
loss
115 000
Profit and
loss
126 500
Profit and
loss
69 000
Profit and
loss
46 000
Profit and
loss
103 500
20.1
May 31 Depreciation:
machinery
115 000
20.2
May 31 Depreciation:
machinery
126 500
20.3
May 31 Depreciation:
machinery
69 000
20.4
May 31 Depreciation:
machinery
46 000
20.5
May 31 Depreciation:
machinery
103 500
Cr
BILGREDON
BALANCE SHEET AS AT 31 MAY (extract)
Non-current assets
Property, plant and
equipment
ACN101M/1
246
20.5
R
20.4
R
20.3
R
20.2
R
20.1
R
NIL
103 500
149 500
218 500
345 000
BILGREDON
NOTES FOR THE YEAR ENDED 31 MAY 20.2
Property, plant and equipment
Machinery
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Depreciation
Carrying amount:
End of year
Cost
Accumulated depreciation
Total
345 000
345 000
460 000
(115 000)
460 000
(115 000)
(126 500)
(126 500)
218 500
218 500
460 000
(241 500)
460 000
(241 500)
= R46 000.
Study paragraphs 12.7.7 12.7.8 of the prescribed book.
247
ACN101M/1
If the asset is traded-in for another asset, or sold, the profit or loss made on the disposal of the
asset must be treated as income or expenditure in the income statement for the current
financial period.
E x e r c i s e 12.2
Scrapping an asset that has been written off entirely. (This means there are no proceeds.)
Suppose that Bilgredon used the straight-line method of depreciation and decided to scrap the
machine at the end of its useful life.
Required:
Show the journal entry and ledger accounts to record the transaction.
Solution Exercise
12.2
GENERAL JOURNAL
20.5
May 31
R
460 000
R
460 000
GENERAL LEDGER
Dr
20.1
Jun 1
Dr
Machinery at cost
R
460 000
Bank
R
460 000
460 000
248
R
Accumulated
depreciation
20.5
May 31 Machinery at cost
ACN101M/1
20.5
May 31
Cr
460 000
Cr
20.1
May 31
Depreciation
R
92 000
20.2
May 31
Depreciation
92 000
20.3
May 31
Depreciation
92 000
20.4
May 31
Depreciation
92 000
20.5
May 31
Depreciation
92 000
460 000
E x e r c i s e 12.3
Scrapping an asset (at the end of the financial year) which has not been written off
(depreciated) entirely.
Suppose that Bilgredon bought a machine costing R460 000 on 30 November 20.0. They decided
to scrap the machine at the year ended 31 May 20.5 when the accumulated depreciation
amounted to R402 500. (Note that in this exercise the purchase date has changed and the
production volume method of depreciation is used.)
Required:
(a)
Show the journal entries and ledger accounts to record the transactions.
(b)
Solution Exercise
12.3
R
460 000
*Realisation of machinery
Machinery (at cost)
R
460 000
402 500
402 500
57 500
57 500
GENERAL LEDGER
Dr
20.0
Nov 30
R
460 000
Bank
20.5
May 31
Cr
R
Realisation of
machinery
460 000
249
ACN101M/1
Dr
20.5
May 31 Realisation of
machinery
20.1
May 31
402 500
20.2
May 31
20.3
May 31
20.4
May 31
20.5
May 31
Cr
R
Depreciation
(part of year)
Depreciation
126 500
Depreciation
69 000
Depreciation
46 000
Depreciation
103 500
402 500
Dr
57 500
402 500
Realisation of machinery
20.5
May 31 Machinery at cost
R
460 000
20.5
May 31
Cr
R
Accumulated
depreciation
Loss on scrapping
of machinery
460 000
Dr
402 500
57 500
460 000
20.5
May 31 Realisation of
machinery
Cr
R
57 500
BILGREDON
(b) NOTES FOR THE YEAR ENDED 31 MAY 20.2
Property, plant and equipment
Carrying amount:
Beginning of year
Cost
Accumulated depreciation*
Depreciation
Disposals
Cost
Accumulated depreciation
Carrying amount:
End of year
Cost
Accumulated depreciation
* R57 500 + R126 500 + R69 000 + R46 000
ACN101M/1
250
Machinery
Total
161 000
161 000
460 000
(299 000)
460 000
(299 000)
(103 500)
(57 500)
(103 500)
(57 500)
(460 000)
402 500
(460 000)
402 500
E x e r c i s e 12.4
Suppose that Bilgredon had sold the machine in exercise 12.3 for R60 000 cash instead of
scrapping it.
Required:
Prepare the journal entries and ledger accounts to record this transaction.
Solution Exercise
12.4
GENERAL JOURNAL
20.5
May 31 Realisation of machinery
Machinery (at cost)
Transfer machine at cost to
realisation account
R
460 000
R
460 000
402 500
402 500
Bank*
Realisation of machinery
Cash received for machinery
60 000
Realisation of machinery
Profit on sale of machinery
Sold machinery at a profit
2 500
60 000
2 500
GENERAL LEDGER
Dr
20.0
Nov 30
R
460 000
20.5
May 31
Cr
R
Realisation of
machinery
460 000
251
ACN101M/1
Dr
20.5
May 31 Realisation of
machinery
R
402 500
20.1
May 31
20.2
May 31
20.3
May 31
20.4
May 31
20.5
May 31
Depreciation
R
57 500
Depreciation
126 500
Depreciation
69 000
Depreciation
46 000
Depreciation
103 500
402 500
Dr
Cr
402 500
Realisation of machinery
20.5
May 31 Machinery at cost
Profit on sale of
machinery
R
460 000
20.5
May 31
2 500
Cr
R
Accumulated
depreciation
Bank
462 500
Dr
402 500
60 000
462 500
Dr
Cr
R
Realisation of
machinery
2 500
Bank
20.5
May 31 Realisation of
machinery
Cr
R
60 000
When an asset is sold before the end of its expected life span and during the financial year, the
pro rata depreciation for the period from the beginning of the financial year up to the date of
sale must be taken into account as part of the accumulated depreciation. For example, if you
sell an asset on 30 September and the financial year end is 31 December, the asset has been
in use for 9 months or 34 of the year. If the percentage for a full year is 20%, the pro rata
9
6 20% for the last year.
depreciation in this case would be 12
Summary
The following six (6) steps should be followed when dealing with the disposal of an asset:
1. Record the depreciation of the current period up until the date of disposal (general
journal):
Debit:
Credit:
Depreciation
Accumulated depreciation
ACN101M/1
252
2. Transfer the total accumulated depreciation of the disposed asset to the realisation
account (general journal):
Debit:
Credit:
Accumulated depreciation
Realisation account
3. Transfer the cost price of the disposed asset to the realisation account (general
journal):
Debit:
Credit:
Realisation account
The particular asset account (Vehicles, Equipment, etc.)
4. Record the amount earned on the realisation (note that the realisation account is
credited in all three cases):
4.1 Sold for cash (CRJ):
Debit:
Credit:
Bank
Realisation account
The asset account (as part of the cost price of the new asset)
Realisation account
Realisation account
Profit on disposal of ... account
6.2 Loss:
Debit:
Credit:
GOLDEN RULE
Profits and losses on disposal of assets must be disclosed separately in the Income
Statement.
253
ACN101M/1
85 000
46 600
ADDITIONAL INFORMATION
(a) According to the assets register, plant and machinery consist of two Zobo machines of
equal value. Both the machines were purchased and installed on the same date.
(b) Depreciation is written off at 20% per annum by the diminishing balance method.
(c) On 31 January 20.4, management decided to increase production capacity and purchased
a Jojo machine on credit from Maxi Limited for R90 000. One of the Zobo machines was
traded in, reducing the amount owing to Maxi Ltd to R70 500.
(d) On 1 February 20.4, installation charges on the new machine amounting to R6 000 were
paid in cash.
Required:
(1)
Prepare journal entries to record the above transactions, excluding cash, for the year
ended 31 August 20.4.
(2)
Show the following general ledger accounts for the year ended
31 August 20.4, properly balanced:
(a) Accumulated depreciation
(b) Machinery realisation
(3)
Prepare the note regarding property, plant and equipment for the year ended 31
August 20.4
Depreciation
Accumulated depreciation
Depreciation written off on machine
traded in
Machinery realisation
Plant and machinery (at cost)
Transfer cost price of machine traded in
ACN101M/1
254
R
90 000
R
90 000
(1)
1 600
1 600
42 500
42 500
Accumulated depreciation
Machinery realisation
Transferring depreciation of
machine traded in
(1)
24 900
24 900
Maxi Ltd
(2)
Machinery realisation
Recording trade-in value of Zobo machine
19 500
19 500
Machinery realisation
Profit on sale of machinery
Transferring profit on machine
traded in
Aug 31
1 900
1 900
Depreciation
Accumulated depreciation
Depreciation on plant and machinery
(3)
15 040
15 040
Accumulated depreciation
20.4
Jan 31
20.4
Aug 31
R
Machinery
realisation
Balance
24 900
c/d
20.3
Aug 31
20.4
Jan 31
Aug 31
Cr
Balance
b/d
Depreciation
Depreciation
R
46 600
1 600
15 040
38 340
63 240
63 240
20.4
Sep 1
Balance
b/d
38 340
(b)
Dr
Machinery realisation
20.4
Jan 31
R
Plant and
machinery
Profit on sale of
machinery
42 500
20.4
Jan 31
Cr
R
Accumulated
depreciation
Maxi Ltd
24 900
19 500
1 900
44 400
44 400
CALCULATIONS:
1 Depreciation on machine traded in
23 300
20
5
1006 126 R(42 500 7 23 300)
1 600
24 900
255
ACN101M/1
2 Trade-in value
19 500
3 840
Jojo machine
20
7
6 12
R(90 000 + 6 000)6 100
11 200
15 040
(3) BACINIS
NOTES FOR THE YEAR ENDED 31 AUGUST 20.4
Property, plant and equipment
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Additions (R90 000 + R6 000)
Depreciation (R1 600 + R15 040)
Disposals
Cost
Accumulated depreciation
Carrying amount:
End of year
Cost (R85 000 + R96 000 R42 500)
Accumulated depreciation (R46 600 + R16 640 R24 900)
Machinery
Total
38 400
38 400
85 000
(46 600)
85 000
(46 600)
96 000
(16 640)
(17 600)
96 000
(16 640)
(17 600)
(42 500)
(24 900)
(42 500)
(24 900)
100 160
138 500
(38 340)
100 160
138 500
(38 340)
ACN101M/1
256
Required:
Prepare the following ledger accounts, properly balanced and closed off, for the year
ended 31 December 20.3:
(1)
Machinery at cost
(2)
Depreciation
(3)
Accumulated depreciation
(4)
Machinery realisation
20.3
Jan 1
Jul 1
R
100 000
105 000
Balance
ZYP Company
b/d
20.3
Jul 1
Dec 31
Cr
R
Machinery
realisation
Balance
c/d
205 000
20.4
Jan 1
Balance
b/d
40 000
165 000
205 000
165 000
(2)
Dr
20.3
Jul 1
Dec 31
Depreciation
R
Accumulated
depreciation
Accumulated
depreciation
20.3
Dec 31
Cr
R
22 000
4 000
18 000
22 000
22 000
(3)
Dr
20.3
Jul 1
Dec 31
Accumulated depreciation
R
Machinery
realisation
Balance
c/d
20 000
21 000
20.3
Jan 1
Jul 1
Dec 31
Cr
Balance
Depreciation
Depreciation
b/d
41 000
R
19 000
4 000
18 000
41 000
20.4
Jan 1
Balance
b/d
257
21 000
ACN101M/1
(4)
Dr
Machinery realisation
20.3
Jul 1
R
40 000
20.3
Jul 1
Cr
Accumulated
depreciation
ZYP Company
Loss on disposal
of machinery
40 000
R
20 000
15 000
5 000
40 000
CALCULATIONS
1
Zebra
Jaguar
Accumulated depreciation:
Zebra:
20%
6
Jaguar:
20%
6
R
40 000
60 000
100 000
R40 000 6
R60 000 6
3
12
16 000
3 000
19 000
Depreciation:
Zebra 1 January 20.3 1 July 20.3
20%6R40 0006
6
12
4 000
12 000
6
12
6 000
18 000
ACN101M/1
258
(1)
Machinery at cost
(2)
Depreciation
(3)
Accumulated depreciation
(4)
Machinery realisation
Machinery at cost
Bank
R
60 000
Bank
80 000
20.3
Mar 31
Cr
Balance
c/d
140 000
20.3
Apr 1
Balance
b/d
140 000
140 000
20.3
Jun 30
20.4
Mar 31
Machinery
realisation
60 000
Balance
c/d
140 000
20.4
Apr 1
Balance
b/d
R
140 000
80 000
140 000
80 000
(2)
Dr
20.1
Mar 31
20.2
Mar 31
20.3
Mar 31
Jun 30
20.4
Mar 31
Depreciation
R
Accumulated
depreciation
Accumulated
depreciation
Accumulated
depreciaton
(1)
20.1
Mar 31
11 250
20.2
Mar 31
(2)
15 000
20.3
Mar 31
(3)
25 000
20.4
Mar 31
Accumulated
depreciation
(4)
3 750
Accumulated
depreciation
(5)
20 000
Cr
R
Profit and
loss
11 250
Profit and
loss
15 000
Profit and
loss
25 000
23 750
23 750
23 750
259
ACN101M/1
(3)
Dr
Accumulated depreciation
20.2
Mar 31
Balance
c/d
R
26 250
20.1
Mar 31
20.2
Mar 31
Cr
Depreciation
(1)
R
11 250
Depreciation
(2)
15 000
26 250
20.3
Mar 31
Balance
c/d
26 250
20.2
Apr 1
20.3
Mar 31
51 250
Balance
b/d
26 250
Depreciation
(3)
25 000
51 250
20.3
Jun 30
20.4
Mar 31
Machinery
realisation
(6)
45 000
Balance
c/d
30 000
51 250
20.3
Apr 1
Jun 30
20.4
Mar 31
Balance
Depreciation
b/d
(4)
51 250
3 750
Depreciation
(5)
20 000
75 000
75 000
20.4
Apr 1
Balance
b/d
30 000
(4)
Dr
Machinery realisation
20.3
Jun 30
Machinery at cost
Profit on sale of
machinery
R
60 000
20.3
Jun 30
Cr
R
Accumulated
depreciation
Bank
3 000*
45 000
18 000
63 000
63 000
* Balancing figure
CALCULATIONS
Depreciation:
25
100
25
100
25
100
Second machine
1 October 20.2 to 31 March 20.3: R80 0006
(4) First machine (sold)
1 April 20.3 to 30 June 20.3: R60 0006
25
100
ACN101M/1
260
11 250
15 000
15 000
25
100
25
100
9
12
3
12
6
12
10 000
25 000
3 750
20 000
45 000
Machine X
Machine Y
1 March 20.0
R40 000
R4 000
4 years
R4 000
1 September 20.1
R88 000
R4 000
5 years
R12 000
The company uses the straight-line (fixed instalment) method to provide for depreciation.
On 31 August 20.1 machine X was sold for R26 000 cash.
Required:
Prepare the following ledger accounts of Jingo for the year ended
28 February 20.2, properly balanced/closed off:
(1)
(2)
Machinery realisation
(3)
Accumulated depreciation
(4)
Depreciation
Machinery at cost
Balance
Bank
b/d
R
44 000
92 000
20.1
Aug 31
20.2
Feb 28
Cr
R
Machinery
realisation
44 000
Balance
c/d
136 000
20.2
Mar 1
Balance
b/d
92 000
136 000
92 000
(2)
Dr
20.1
Aug 31
Machinery realisation
Machinery
R
44 000
20.1
Aug 31
Cr
Accumulated
depreciation
Bank
Loss on sale of
machinery
44 000
R
15 000
26 000
3 000
44 000
261
ACN101M/1
(3)
Dr
Accumulated depreciation
20.1
Aug 31
20.2
Feb 28
Machinery
realisation
(1)
15 000
Balance
c/d
8 000
20.1
Mar 1
Aug 31
20.2
Feb 28
Cr
Balance
Depreciation
b/d
R
10 000
5 000
Depreciation
(2)
8 000
23 000
23 000
20.2
Mar 1
Balance
b/d
8 000
(4)
Dr
Depreciation
20.1
Aug 31
20.2
Feb 28
R
Accumulated
depreciation
5 000
Accumulated
depreciation
8 000
20.2
Feb 28
Cr
Profit and loss
13 000
R
13 000
13 000
CALCULATIONS:
Depreciation to be written off
1
Machine X
44 000 4 000
4
10 000 pa
10 000
5 000
15 000
Machine Y
92 00012 000
5
6
)
1 Sep 20.128 Feb 20.2 (16 1000 6 12
16 000 pa
8 000
SELF-ASSESSMENT
Having studied this study unit, can you:
ACN101M/1
record the entries for the purchase of property, plant and equipment?
record the entries for the disposal of property, plant and equipment?
calculate the depreciation according to the three methods explained and record the
related entries?
262
STUDY UNIT
13
Other non-current assets
Learning outcome
Students should be able to record transactions related to other non-current assets such as
investments.
CONTENTS
Key concepts
263
13.1
Introduction
264
13.2
Intangible assets
264
13.3
264
13.4
265
265
268
270
Self-assessment
271
KEY CONCEPTS
.
Intangible assets
Amortisation
Cash investments
Loans granted
Investments in shares
Ordinary shares
Investment income
263
ACN101M/1
13.1 Introduction
Non-current assets are divided into tangible assets, intangible assets and other financial
assets. Tangible assets (property, plant and equipment) were discussed in study unit 12. In this
study unit other non-current assets (intangible assets and other financial assets) will be
discussed.
Study paragraph 13.1 of the prescribed book.
Example
The historical cost price of an investment is determined as follows:
Net purchase price of investment
Add: Broker's fees
Stamp duty
Total cost price
ACN101M/1
264
R
200 000
2 000
200
202 200
.
.
Although cash investments may not always be the most profitable type of investment, entities
often have cash temporarily available which they want to invest for a relatively short period.
The cash may be required on a specific future date.
These investments may be in the form of savings accounts, call deposits or fixed deposits. This
kind of investment usually yields interest at a fixed rate or a rate that does not change often.
Study paragraphs 13.6 and 13.6.1 of the prescribed book.
E x e r c i s e 13.1
Suppose Johadu Enterprises invests R100 000 in a 10% fixed deposit on 2 January 20.1 at the
ABC Bank. The fixed deposit account is debited and the bank account is credited.
Solution Exercise
13.1
JOHADU ENTERPRISES
GENERAL LEDGER
Dr
20.1
Jan 2
Dr
Cr
R
100 000
Bank
20.1
Jan 2
Cr
R
Fixed deposit
ABC Bank
100 000
This investment account remains in the books until the deposit is withdrawn or the investment
is disposed of (sold). The investment account is then credited and the bank debited.
Depending on the agreement between the bank and the entity, the entity may choose to
receive the interest earned on this type of investment in cash or to reinvest it.
265
ACN101M/1
E x e r c i s e 13.2
Johadu Enterprises earns R10 000 interest on the above investment and decides to reinvest it.
Solution Exercise
13.2
JOHADU ENTERPRISES
GENERAL JOURNAL
20.1
Dec 31
R
10 000
R
10 000
Interest income
Profit and loss
Closing entry
10 000
10 000
GENERAL LEDGER
Dr
20.1
Jan 2
Dec 31
Cr
R
100 000
10 000
110 000
Dr
Interest income
20.1
Dec 31
R
Profit and
loss
Dr
20.1
Dec 31
10 000
Cr
R
Fixed deposit
ABC Bank
10 000
Cr
Interest income
R
10 000
JOHADU ENTERPRISES
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
ASSETS
Non-current assets
Financial assets
R
xx xxx
110 000
COMMENTS
. Where the interest is received in cash (ie it is not reinvested), the interest income
account in the general ledger is credited and the bank account is debited via the cash
receipts journal.
ACN101M/1
266
. If an investment on fixed deposit is for less than 12 months the amount will be shown
as a current asset.
E x e r c i s e 13.3
MY Limited invested R10 000 at 15% on a fixed deposit at Z Bank on 1 July 20.1. Interest is
payable half-yearly on 30 June and 31 December and must be invested by Z Bank in a
savings account. The savings account earns 10% interest per annum. MY Ltd's financial
year ends on 31 December each year.
Every six months, that is on 31 December and 30 June, for the duration of the investment, MY
Ltd has to make the following entries:
Solution Exercise
13.3
MY LTD
GENERAL JOURNAL
20.1
Dec 31
R
750
Savings account
Interest income
Interest on fixed deposit for the period
01/07/20.1 to 31/12/20.1
R
750
Interest income
Profit and loss
Closing entry
750
750
GENERAL LEDGER
Dr
20.1
Jul 1
Dr
20.1
Dec 31
Dr
R
10 000
Savings account
Interest income
Dr
20.1
Dec 31
Cr
Cr
R
750
Interest income
R
Profit and
loss
20.1
Dec 31
Cr
Savings account
R
750
750
Profit and loss (extract)
20.1
Dec 31
Cr
Interest income
267
R
750
ACN101M/1
MY LTD
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
ASSETS
Non-current assets
Financial assets
R
xx xxx
10 000
Current assets
xx xxx
750
COMMENT
Since an investment in a savings account can be withdrawn at any stage it will be
classified as a current asset.
E x e r c i s e 13.4
MY Ltd granted a loan of R10 000 at 15% to YOU Ltd on 1 January 20.1. Interest is payable
half-yearly. The loan will be paid back as a lump sum on 31 December 20.3.
Solution Exercise
13.4
MY LTD
GENERAL JOURNAL
20.1
Dec 31
R
1 500
Interest income
Profit and loss
Closing entry
R
1 500
The journal entries for the interest will be the same as the above for the years ended 31
December 20.2 and 20.3.
GENERAL LEDGER
Dr
20.1
Jun 30
Dec 31
Bank
Interest income
Interest income
Balance*
c/d
R
750
750
8 500
10 000
ACN101M/1
268
20.1
Jan 1
Cr
Loan: YOU Ltd
R
10 000
10 000
Dr
Bank (Continued)
20.2
Jun 30
Dec 31
Interest income
Interest income
Balance*
R
750
750
7 000
c/d
20.2
Jan 1
Cr
Balance*
b/d
8 500
20.3
Jun 30
Dec 31
Interest income
Interest income
Loan: YOU Ltd
750
750
10 000
8 500
20.3
Jan 1
Dec 31
Balance
Balance
b/d
c/d
11 500
20.4
Jan 1
Balance*
b/d
R
8 500
7 000
4 500
11 500
4 500
20.1
Jan 1
Bank
20.2
Jan 1
Balance
Dr
b/d
Cr
R
10 000
20.1
Dec 31
Balance
10 000
20.3
Dec 31
Bank
c/d
10 000
Interest income
20.1
Dec 31
R
Profit and
loss
1 500
20.1
Jun 30
Dec 31
R
10 000
Cr
R
750
750
Bank
Bank
1 500
1 500
The interest income account will be the same as the above for 20.2 and 20.3
Dr
Cr
R
1 500
Interest income
The profit and loss account will be the same as the above for 20.2 and 20.3
MY LTD
BALANCE SHEET AS AT 31 DECEMBER (extract)
ASSETS
20.3
20.2
20.1
10 000
Non-current assets
Financial assets
15% Loan: YOU Ltd Repayable on
31 December 20.3
10 000
Current assets
Trade receivables
Loan: YOU Ltd
10 000
269
ACN101M/1
COMMENT
Banks always calculate the interest on house mortgage loans on the monthly balance and
debit it to the various loan accounts and credit it to the ``interest income'' account. The
monthly payments or periodic redemptions are then credited to the loan accounts in the
normal way.
E x e r c i s e 13.5
Bilber Ltd has an authorised and issued share capital of R400 000, consisting of 800 000
ordinary shares of 50 cents each. If Bilber Ltd declares a dividend of 5c per share, the total
amount of the dividend will be R40 000 (800 000 x 5c = R40 000).
COMMENTS
. A shareholder receives dividends in relation to the number of shares he or she owns.
In the above exercise, if someone had 10 000 shares in the company, the dividend
received would be R500 (or 10 000 6 5c).
. A dividend is earned as soon as it is declared. Dividends are usually paid out a
considerable time after they have been declared. If the financial year of the entity
owning the shares closes between the date of declaration and the date of payment, the
dividend must be shown as income in the income statement for the year in which the
dividend was declared. The amount of the dividend receivable will also be reflected as
``accrued income'' under trade and other receivables on the balance sheet.
E x e r c i s e 13.6
Suppose Stormay Traders has an investment of 100 000 ordinary shares at 50 cents per share
in Bilber Ltd. Bilber Ltd declares and pays out a dividend of 5 cents per share on
31 December 20.1
ACN101M/1
270
STORMAY TRADERS
GENERAL LEDGER
Dr
Bank
20.1
Dec 31
R
55 000
Dividend income
Dr
20.1
Jan 1
Cr
R
Share investment:
Bilber Ltd
50 000
20.1
Jan 1
Cr
R
50 000
Bank
Dr
Dividend income
20.1
Dec 31
Profit and
loss
Dr
55 000
20.1
Dec 31
Cr
R
5 000
Bank
Cr
Dividend income
R
5 000
GENERAL JOURNAL
20.1
Dec 31
Dividend income
Profit and loss
Closing entry
R
5 000
R
5 000
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
.
record the necessary entries in the books regarding other financial assets?
calculate the net income on an investment and record the related entries in the
books?
271
ACN101M/1
ACN101M/1
272
TOPIC D
Learning outcome
The learner should be able to explain, valuate and record the transactions pertaining to
current and non-current liabilities and to explain how they are controlled.
273
ACN101M/1
CONTENTS
Study unit
ACN101M/1
Page
14
CURRENT LIABILITIES
275
15
NON-CURRENT LIABILITIES
290
274
STUDY UNIT
14
Current liabilities
Learning outcome
Students should be able to know the treatment of current liabilities in the books of an entity
CONTENTS
Key concepts
276
14.1
Introduction
276
14.2
Trade creditors
276
14.3
Bills payable
277
14.4
278
14.5
279
14.6
280
14.7
284
284
285
286
287
288
Self-assessment
289
275
ACN101M/1
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
Trade creditors
Bills payable
Sundry current liabilities
Value added tax payable
Instalments payable on interest bearing borrowings
Accrued expenses
Provisions
Dividends payable
Profit share payable
Settlement Discount received
14.1 Introduction
A liability is a claim which a party other than the owner/s has on the assets of the entity. It usually
originates from a transaction in the past but it can also be the result of legal action. It is expected
that the payment of a liability will lead to an outflow of resources.
Liabilities can be classified as current liabilities, indicating that payment will or should take
place within the next period of 12 months, or non-current liabilities for which payment should
take place after the next period of 12 months.
The following items are usually classified as current liabilities:
.
.
.
.
.
.
.
trade creditors
bills payable
accrued expenses
income received in advance
instalments payable on long-term borrowings
value added tax payable to the SA Revenue Services
bank overdraft
ACN101M/1
276
Dr
20.1
Jan 30
Bank
Settlement
Discount received
R
495
20.1
Jan 2
Cr
R
500
Purchases
5
500
Dr
500
20.1
Dec 31
Purchases
R
5
20.1
Jan 30
Cr
R
Creditor: BAD
Suppliers
COMMENTS
. Settlement Discount received is deducted in determining the cost of purchases.
. In this specific example we showed two entries on the debit side of the creditors
account. The total of the two amounts is normally recorded in the creditors column of
the cash payments journal. Only one posting, representing both accounts is then
necessary.
. Creditor BAD Suppliers will be one of many creditors. A creditors control account in the
general ledger will then be in use and will represent all individual creditors appearing in
the creditors ledger. A debit to a creditor's individual account will be included in the
debits to the control account and vice versa.
. In study unit 6 we explained the influence of Settlement Discount received on VAT. In
this study unit we will be ignoring VAT.
E x e r c i s e 14.1
On 31 January 20.1, LM Traders, who uses the periodic inventory system, presented a bill,
277
ACN101M/1
promising to pay creditor BAD Suppliers, R505 on 31 March 20.1 for goods to the value of
R500 purchased on 2 January 20.1. The entries will be as follows if the bill is honoured (paid)
on 31 March 20.1:
Dr
Purchases
20.1
Jan 2
Creditor: BAD
Suppliers
Dr
Cr
R
500
20.1
Jan 31
Bills payable
R
505
20.1
Jan 2
Jan 31
Cr
Purchases
Interest expense
505
Dr
R
500
5
505
Interest expense
20.1
Jan 31
Creditor: BAD
Suppliers
Dr
Cr
Bills payable
20.1
Mar 31
Bank
R
505
20.1
Jan 31
Cr
Creditor BAD:
Suppliers
R
505
COMMENTS
. Instead of a creditor of R500 the entity now has a liability ``bills payable'' of R505.
. On 31 March 20.1 when payment is made, this specific bill will then no longer be a
liability.
. If the business entity often deals with bills payable, a bills payable journal can be used
as book of first entry.
. Bills payable are disclosed under trade and other payables on the balance sheet.
ACN101M/1
278
GOLDEN RULE
That portion of a long-term loan or obligation to be repaid within the next 12 months, must
be disclosed as a current liability in the balance sheet.
NAME OF ENTERPRISE
BALANCE SHEET AS AT ...........
ASSETS
XXX
XX
X
XX
X
XXX
XXX
XXX
XXX
XXX
E x e r c i s e 14.2
The following balances were taken from the post-adjustment trial balance of Picnic Traders as
at 31 December 20.1:
R
Trade creditors
Bills payable
Accrued interest on loan
Bank overdraft
South African Revenue Service: VAT
Income received in advance
221
30
1
34
4
13
000
000
500
600
500
000
The layout in the balance sheet with regard to the above will be as follows:
PICNIC TRADERS
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
ASSETS
304
265
34
4
600
500
600
500
279
ACN101M/1
Posted to
Posted to
Posted to
Posted to
Posted to
Posted to
Provision can be made in the general journal for analysis columns for the debtors and creditors
control accounts. The entries made in the general journal that affect creditors must also be posted
on a daily basis to the personal accounts of the creditors and the totals of the columns at the end of
the month to the control accounts.
At the end of the month all the accounts in the general ledger and subsidiary ledgers must be
balanced and a list with all the outstanding creditors' balances compiled. The balance on the
creditors control account must be equal to the total of the creditors list. If not, an error was
made either when posting to an individual creditor's account in the creditors ledger or when
posting the totals of the journals to the creditors control account. The accountant must then
determine the reason/s for the difference/s and make the necessary corrections.
The following errors will result in a difference between the balance of the creditors control
account and the list of individual creditors balances in the creditors ledger:
Error/s in posting to either the control account and/or to the creditors ledger, eg a posting to
the debit side of an account instead of to the credit side, or transposition of figures (R123
instead of R231)
. Incorrect balancing of accounts
. Incorrect totalling of one or more columns in the journals
.
ACN101M/1
280
.
.
A reconciliation of the creditors control account balance with the total of individual creditors
balances is explained in the following exercise:
E x e r c i s e 14.3
The following information relates to Tip-Top Traders:
(1) List of creditors' balances as at 30 September 20.2 as per creditors ledger:
R
L Brand
S Ismail
C Roux
J Zulu
6
10
19
4
40
424
285
426
048
183
R
47 072
96
138
2
6
282
195
899
403
210
98
118
5
818
000
624
806
187
87
105
4
520
000
358
838
ADDITIONAL INFORMATION
(a) A credit note of R353 received from S Ismail in respect of goods returned was correctly
entered in the purchases returns journal, but posted to the wrong side of S Ismail's
account.
(b) An invoice of R286 in respect of goods purchased from L Brand was erroneously omitted
from the purchases journal.
(c) According to the monthly statement received from J Zulu, interest of R45 has been
charged on the overdue account. No entry has as yet been made.
(d) According to the creditors ledger the correct balance on C Roux's account at
30 September 20.2 was R14 926.
(e) Wages paid, R880, was analysed to the creditors column in the cash payments journal. No
correction has as yet been made.
281
ACN101M/1
(f) The purchases journal was overcast by R1 000. (``Overcast'' means that the total amount is
more than it should be. ``Undercast'' means that the total is less than it should be.)
Required:
(1)
(2)
(3)
Prepare the creditors control account in the general ledger for September 20.2.
Prepare the corrected accounts of the creditors in the creditors ledger.
Prepare a list of the adjusted creditors' balances as at 30 September 20.2.
Solution Exercise
14.3
TIP-TOP TRADERS
(1) GENERAL LEDGER
Dr
20.2
Sep 30
Creditors control
R
Purchases returns PRJ
2 899
Bank
CPJ 105 358
Balance
c/d
35 308
Cr
20.2
Sep 1 Balance
30 Purchases R(96 282
1 000 + 286)
Interest expense
Wages
b/d
R
47 072
PJ
J
J
95 568
45
880
143 565
143 565
20.2
Oct 1
Balance
b/d
35 308
GOLDEN RULE
. The creditors control account is a summary of ALL transactions related to all the
individual creditor accounts in the creditors ledger.
GOLDEN RULE
. What was done (Dr or Cr) to the individual creditor accounts, must be done IN TOTAL to
the creditors control account.
(2) CREDITORS LEDGER
L Brand
20.2
Sep 30
Dr
R
Account rendered
Purchases
Cr
R
b/d
PJ
286
Balance
R
6 424 Cr
6 710 Cr
S Ismail
20.2
Sep 30
ACN101M/1
282
Dr
R
Account rendered
Purchases returns (26R353)
b/d
J
Cr
R
706
Balance
R
10 285 Cr
9 579 Cr
C Roux
20.2
Sep 30
Account rendered
b/d
Dr
R
Cr
R
Balance
R
14 926 Cr
Dr
R
Cr
R
Balance
R
4 048 Cr
4 093 Cr
J Zulu
20.2
Sep 30
Account rendered
Interest expense
b/d
J
45
6
9
14
4
35
R
710
579
926
093
308
GOLDEN RULE
The total of all the balances of the individual creditor accounts in the creditors ledger, must
equal the balance of the creditors control account in the general ledger.
COMMENTS
. If information was omitted or was transferred incorrectly from the source document to
the purchases journal both the creditors control account and the individual creditor's
account will be affected by the mistake.
. If the information was entered correctly in the journal but a posting error was made to
the creditors ledger, the individual creditor's account must be corrected and the
creditors list must be adjusted to correct the error.
. If an adding mistake was made in one or more columns in the journals, the correction
must only be made in the creditors control account.
. In this exercise the mistakes or omissions on the creditors' personal accounts were
corrected on their accounts and a new list (adjusted list) that equalled the balance of
the creditors control account was compiled at 30 September 20.2.
283
ACN101M/1
R1 825
1
60
365 = R30
BG TRADERS
GENERAL JOURNAL
20.1
Jan 2
Debit
Credit
Interest expense
A Stores Ltd/Creditors control
Interest on R1 825 at 10% for 60 days
30
30
1 855
1 855
GENERAL LEDGER
Dr
Bills payable
20.1
Feb 28
R
1 855
Bank
Dr
20.1
Jan 2
20.1
Jan 2
Cr
Creditors control
Creditors control
Bills payable
R
1 855
20.1
Jan 2
Cr
Purchases
Interest expense
1 855
Dr
20.1
Jan 2
ACN101M/1
284
R
1 855
R
1 825
30
1 855
Interest expense
Creditors control
R
30
20.1
Dec 31
Cr
R
Profit and
loss
30
Dr
20.1
Dec 31
Cr
R
30
Interest expense
BG TRADERS
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
Current liabilities
Trade and other payables
NIL
R
1 855
20
15
Bills payable
Noting charges
Interest expense
Creditors control/A Stores Ltd
Credit
R
1 890
GENERAL LEDGER
Dr
20.1
Mar 2
Bills payable
Creditors control
Dr
20.1
Mar 31
R
1 855
20.1
Jan 2
Cr
Creditors control
Creditors control
Bank
R
1 890
20.1
Mar 2
R
1 855
Cr
Bills payable
Noting charges
Interest expense
1 890
R
1 855
20
15
1 890
285
ACN101M/1
Dr
Interest expense
20.1
Jan 2
Mar 2
R
30
15
Creditors control
Creditors control
20.1
Dec 31
Cr
R
Profit and
loss
45
45
Dr
45
Noting charges
20.1
Mar 2
R
20
Creditors control
Dr
20.1
Dec 31
Cr
R
Profit and
loss
20
20.1
Dec 31
Cr
R
45
20
Interest expense
Noting charges
BG TRADERS
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
Current liabilities
Trade and other payables
NIL
Sales
Trading account
Dr
20.1
Dec 31
ACN101M/1
286
R
500 000
20.1
Dec 31
Debtors control
Sales and VAT
R
550 000
Cr
Debtors control
R
500 000
Cr
Dr
VAT output
20.1
Dec 31
Cr
Debtors control
R
50 000
600 000
Non-current liabilities
400 000
Long-term borrowings
Long-term loan secured by a first mortgage over land
and buildings
400 000
400 000
Current liabilities
200 000
200 000
COMMENT
We will explain more about non-current liabilities in study unit 15.
287
ACN101M/1
14
1
17
3
326
673
350
750
46
16 812
110
In the process of reconciling the balances on the creditors control account with the list of
individual balances per creditors ledger, the following errors were discovered:
(a) An invoice for R1 787, which had been entered correctly in the purchases journal was
entered against the account of Tims Ltd as R1 878.
(b) Credit note No 63 for R60 was entered correctly in the purchases returns journal, but
erroneously posted as a credit to the account of Ewing Ltd.
(c) A cheque for R90 paid to M Sorry was entered on the debit side of S Sorry's account.
(d) The total of the list of creditors balances was overcast by R500.
(e) The total of the purchases journal was undercast by R100.
Required:
(1)
Prepare the creditors control account as at 30 June 20.1, properly balanced. The first
word(s) of each entry must indicate the contra ledger account.
(2)
Reconcile the total of the list of creditors balances with the balance of the creditors
control account as determined in (1) above.
Creditors control
20.1
Jun 30
R
14 326
3 750
15 991
Bank
CPJ
Purchases returns PRJ
Balance
c/d
20.1
Jun 1
Cr
Balance
Purchases
R(17 350+100)
Debtors control
b/d
PJ
J
34 067
288
46
34 067
20.1
Jul 1
ACN101M/1
R
16 571
17 450
Balance
b/d
15 991
(2) RECONCILIATION
Total of the list of creditors balances
(credit balances less debit balances) (R16 8127 R110)
Less: Tims Ltd R(1 878 1 787)
Ewing Ltd R(60 6 2)
Overcasting
Balance of creditors control account
R
16 702
91
120
500
711
15 991
SELF-ASSESSMENT
Now that you have studied this study unit, can you:
.
reconcile the balance of the creditors control account in the general ledger with the
total of the list of individual creditors balances in the creditors ledger?
289
ACN101M/1
STUDY UNIT
15
Non-current liabilities
Learning outcome
Students should be able to describe the non-current liabilities, record the necessary entries
in the books and disclose it in the balance sheet.
CONTENTS
Key concepts
290
15.1
Introduction
290
15.2
291
291
15.2.2 Debentures
292
294
294
294
15.3
Self-assessment
296
KEY CONCEPTS
.
.
.
.
.
.
.
.
Non-current liabilities
Long term
Mortgage bond
Debenture
Registrar of Deeds
Insured by
Disclosure
Long-term borrowings
15.1 Introduction
A non-current liability is a liability which is payable at the end of the financial period, after a
period of more than one year. The entity usually provides security for this type of loan.
ACN101M/1
290
E x e r c i s e 15.1
Eco buys a property on 1 January 20.1 for R114 000 by means of a first mortgage in favour of
ABC Bank. The interest rate payable is 17% per annum and payment will take place in four
equal instalments every fifth year. The first payment will be on 1 January 20.6. The entity's
financial year end is 31 December.
Required:
Show the entries in the ledger accounts and the liability portion of the balance sheet of
Eco.
Solution Exercise
15.1
ECO
LEDGER ACCOUNTS
Dr
20.1
Jan 1
Dr
Land
Mortgage bond:
ABC Bank
Cr
R
J
114 000
Cr
R
114 000
Land
291
ACN101M/1
ECO
BALANCE SHEET AS AT 31 DECEMBER 20.1 (EXTRACT)
ASSETS
114 000
Long-term borrowings
114 000
114 000
COMMENTS
. When an instalment on a loan is payable during the next financial year, the instalment
must be disclosed as a current liability in the balance sheet of the current year.
. In the balance sheet as at 31 December 20.5 the amount indicated as a long-term loan
will be R85 500 and under current liabilities an amount of R28 500 will be shown as the
current portion of long-term borrowings.
. In the income statement an expense of R19 380 (17% x R114 000) in respect of
interest expense will be shown annually for the first five years.
15.2.2 Debentures
Study paragraphs 15.4 and 15.5 of the prescribed book.
E x e r c i s e 15.2
A Company wishes to borrow R2 000 000 by means of debentures of R1 000 each at 15%
interest. The public are invited in an advertisement to buy the debentures. The debentures will
be redeemed on 31 December 20.9. Applications for 2 500 debentures are received and 2 000
debentures are allocated on 1 January 20.1.
Required:
Show the entries in the ledger accounts and balance sheet of A Company
ACN101M/1
292
Solution Exercise
15.2
A COMPANY
LEDGER ACCOUNTS
Dr
Bank
20.1
Jan 1
R
Applications
for debentures
Dr
2 500 000
20.1
Jan 1
Cr
R
Applications
for debentures
500 000
20.1
Jan 1
15% Debentures
Bank
R
2 000 000
500 000
20.1
Jan 1
Cr
R
2 500 000
Bank
2 500 000
Dr
2 500 000
15% Debentures
20.1
Jan 1
Cr
Applications
for debentures
R
2 000 000
A COMPANY
BALANCE SHEET AS AT 31 DECEMBER 20.1 (extract)
ASSETS
2 000 000
Long-term borrowings
2 000 000
2 000 000
COMMENTS
. The amount received as a result of excess applications is repaid to the unsuccessful
applicants.
. Debentures may also be secured by a mortgage.
. The annual interest expense on the debentures will be shown in the income statement.
. On the balance sheet as at 31 December 20.8 the debentures will be shown as a
current liability since they will be redeemed within the next 12 months.
293
ACN101M/1
ACN101M/1
294
Land
20.1
Jun 30
Cr
R
20 000
Bank
17% Mortgage
bond: Goodfin
80 000
100 000
Dr
Dr
Cr
R
80 000
Land
Bank
20.1
Jun 30
Dr
Cr
R
20 000
Land
Interest expense
20.1
Sep 30
R
Accrued
expenses
Dr
3 400
20.1
Sep 30
Cr
R
Profit and loss
account
3 400
Accrued expenses
20.1
Sep 30
Cr
R
3 400
Interest expense
B BOMB ENTERPRISES
(2) INCOME STATEMENT FOR THE YEAR ENDED 30 SEPTEMBER 20.1 (extract)
R
Profit from operations
Finance costs:
xx xxx
(x xxx)
Interest expense
3 400
295
ACN101M/1
B BOMB ENTERPRISES
(3) BALANCE SHEET AS AT 30 SEPTEMBER 20.1 (extract)
ASSETS
Non-current assets
R
100 000
100 000
83 400
70 000
Long-term borrowings
17% Long-term loan secured by a first mortgage over
land. Repayable in annual instalments of R10 000.
The first instalment is payable on 30 June 20.2
70 000
70 000
Current liabilities
13 400
3 400
10 000
COMMENTS
. On 30 September 20.1 interest had not yet been paid on the loan because it is payable
annually on 30 June. The first amount of interest will therefore be paid only on 30 June
20.2.
The interest is calculated as follows:
For the year the amount is
17
= R13 600
R80 000 6 100
Because only three months' interest has accrued, the amount that has to be provided
for is:
3
= R3 400
R13 600 6 12
. The interest is shown as an expense in the income statement because the loan has
already been utilised for three months of the financial year, irrespective of whether the
interest has been paid.
. The balance sheet has to show all the details of the loan only that part that will be
outstanding for more than 12 months on 30 September 20.1 will be shown as a noncurrent liability. The instalment which is payable within 12 months is shown as a
current liability.
. The land is a non-current asset on which no depreciation is written off.
. The interest which has not yet been paid is also a current liability. See also paragraph
7.2.2.
SELF-ASSESSMENT
Now that you have studied this study unit, can you describe the following, record the
necessary entries and calculations in the books and show how they will appear in the
balance sheet:
.
.
.
.
ACN101M/1
296
long-term loan?
mortgage bond?
debenture?
interest on loans?
TOPIC E
ACCOUNTING REPORTING
Learning outcome
The learner should be able to prepare the financial statements (i.e. the income statement,
statement of changes in equity and the balance sheet) and the notes to the financial
statements of a sole proprietor, a nonprofit organisation and to prepare proper books from
incomplete records.
297
ACN101M/1
CONTENTS
Study unit
ACN101M/1
Page
16
299
17
NONPROFIT ORGANISATIONS
326
18
INCOMPLETE RECORDS
354
298
STUDY UNIT
16
Financial statements of a sole
proprietorship
Learning outcome
Students should be able to record all transactions related to a sole proprietor and prepare
the financial statements of a sole proprietor.
CONTENTS
Key concepts
299
16.1
Introduction
300
16.2
300
16.3
301
16.4
Drawings
302
16.5
303
16.6
306
306
307
310
Self-assessment
325
Key concepts
.
.
.
.
.
.
299
ACN101M/1
16.1 Introduction
A sole proprietorship (also known as a sole trader) is the simplest form of business ownership
and is often managed by the owner himself. There is no legislation prescribing how a sole
proprietorship should be established.
Cash and/or any other type of asset, for example a motor vehicle, is necessary to start the
business enterprise.
The equity simply consists of the capital invested in the business enterprise plus the net profit
made (or less a net loss suffered) and less any money and/or goods withdrawn by the owner
for personal use.
Study paragraphs 16.1 to 16.3 of the prescribed book.
E x e r c i s e 16.1
On 1 March 20.1 J Brewis invests R25 000 to start JB Television Services, a service enterprise.
His investment consists of R3 000 cash, equipment valued at R8 000 and a motor vehicle
valued at R14 000.
Required:
Show the journal entry that will be made to record the relevant information of JB Television
Services on the date of the investment.
Solution Exercise
16.1
JB TELEVISION SERVICES
GENERAL JOURNAL
20.1
Mar 1
R
Bank
Equipment
Motor vehicle
Capital
Deposit of cash in the bank account of the
entity and recording of other assets brought
into the entity at valuation
ACN101M/1
300
3 000
8 000
14 000
25 000
COMMENTS
. On 1 March 20.1 ``Capital'' indicates the interest of J Brewis (the owner) in his
business. Different meanings are attached to the word ``capital'' in the financial and
accounting worlds. You will have to learn to differentiate between the various
meanings by noting the context in which the word is used.
. The cash portion of the capital is usually recorded in the cash receipts journal.
JB TELEVISION SERVICES
BALANCE SHEET AS AT 1 MARCH 20.1
ASSETS
Non-current assets
Property, plant and equipment
Note
R
22 000
22 000
Current assets
3 000
3 000
Total assets
25 000
25 000
Capital
25 000
25 000
JB TELEVISION SERVICES
NOTES FOR THE PERIOD ENDED 1 MARCH 20.1
1
Accounting policy:
1.1
1.2
The annual financial statements have been prepared on the historical cost basis and
comply with generally accepted accounting practice.
Property, plant and equipment are shown at valuation.
Property, plant and equipment
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Vehicles
Equipment
Total
14 000
8 000
22 000
14 000
()
8 000
()
22 000
()
We must again emphasise that an enterprise in which the owner has an interest (as J Brewis
has in JB Television Services) is an accounting entity which is separate from the owner. If a
balance sheet were compiled for J Brewis personally, it would contain an item ``Investment in
JB Television Services.''
301
ACN101M/1
could then find his present capital insufficient. Suppose he decides to invest a further R15 000
cash in the business on 1 August 20.1. The capital account in the books of the business (and
also the capital section of the balance sheet, if we were to prepare one at this stage) would
reflect the increase.
JB TELEVISION SERVICES
GENERAL LEDGER
Dr
Capital: J Brewis
20.1
Mar 1
Aug 1
Cr
Bank
Equipment
Motor vehicle
Bank*
3
8
14
15
R
000
000
000
000
40 000
The total value of the owner's initial investment is R25 000 (R[3 000 + 8 000 + 14 000])
* The owner's additional investment
You will remember that the profit for a financial period is transferred to the capital account at the
end of the period. Suppose that the profit of the enterprise in the first financial year amounts to
R9 000. The profit is added to the capital:
GENERAL JOURNAL
R
9 000
R
9 000
16.4 Drawings
Unless Brewis has an adequate income from another source, he will probably have to use the
profit from his business for personal use. Generally, the ``drawings'' will take the form of cash
withdrawals, but he could also withdraw other assets. Consider, for example, a retailer who
takes groceries (ie from the trading inventory of the business) for his own use. This would also
be classified as ``drawings''.
Assume the owner, J Brewis, withdrew R8 000 in cash during the year. The entries would be as
follows:
ACN101M/1
302
J B TELEVISION SERVICES
GENERAL LEDGER
Dr
Capital: J Brewis
20.2
Feb 28
Drawings
Balance
c/d
R
8 000
41 000
20.2
Feb 1
28
Cr
Balance
Profit and loss
b/d
49 000
49 000
20.2
Mar 1
Dr
R
40 000
9 000
Balance
b/d
41 000
Drawings
20.2
Feb 28
Bank
R
8 000
8 000
20.2
Feb 28
Cr
Capital: J Brewis
R
8 000
8 000
COMMENT
. The original investment of the owner and any further contributions specified as capital
contributions are referred to as capital. When profit is added and drawings subtracted
from the capital investment this is known as equity. The equity shows the interest of
the owner in the entity. In other words the balance of R41 000 represents equity and
not capital. Equity is the claim that the owner has against the assets of the entity. In a
sole proprietorship the capital account is used to show the changes in equity. The
changes in equity are disclosed in a statement called the ``Statement of changes in
equity''.
JB TELEVISION SERVICES
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 28 FEBRUARY 20.2
Capital
R
25 000
15 000
9 000
(8 000)
41 000
303
ACN101M/1
Only the balance at the end of the year will be shown in the balance sheet as follows:
JB TELEVISION SERVICES
BALANCE SHEET AS AT 28 FEBRUARY 20.2 (EXTRACT)
Note
41 000
Capital
41 000
The following exercise illustrates a simple income statement, statement of changes in equity
and balance sheet of a sole proprietorship. Take careful note of how the owner's equity is
treated.
E x e r c i s e 16.2
The following information relates to Jeff's Maintenance Services:
POST-ADJUSTMENT TRIAL BALANCE AS AT 31 DECEMBER 20.1.
Dr
R
Bank
Debtors
Inventory: cleaning materials
Equipment at cost
Vehicles at cost
Accumulated depreciation on equipment
Accumulated depreciation on vehicles
Insurance
Creditors
Fees earned
Capital: J Jefferson 1 January 20.1
Drawings
Wages
Administrative expenses
Advertisements
Fuel and maintenance
Depreciation (equipment R1 300, vehicles R3 400)
Rent expense
Cr
R
580
5 515
640
13 000
17 000
2 600
6 800
720
165
65 895
20 200
12 000
18 650
12 410
335
1 110
4 700
9 000
95 660
95 660
Required:
ACN101M/1
(1)
Prepare the income statement of Jeff's Maintenance Services for the year ended
31 December 20.1.
(2)
Prepare the statement of changes in equity of Jeff's Maintenance Services for the
year ended 31 December 20.1.
(3)
(4)
304
Solution Exercise
16.2
Note
2
R
65 895
(46 925)
720
18 650
12 410
335
1 110
9 000
4 700
18 970
27 170
Note
3
R
20 600
20 600
Current assets
6 735
Inventories
Trade receivables
Cash and cash equivalents
640
5 515
580
Total assets
27 335
27 170
27 170
Current liabilities
Trade and other payables
165
165
27 335
305
ACN101M/1
Accounting policy:
The annual financial statements have been prepared on the historical cost basis and
comply with generally accepted accounting practice.
Vehicles
R
Carrying amount:
Beginning of year
Equipment
R
Total
R
13 600
11 700
25 300
17 000
(3 400)
13 000
(1 300)
30 000
(4 700)
(3 400)
(1 300)
(4 700)
Carrying amount:
End of year
10 200
10 400
20 600
17 000
(6 800)
13 000
(2 600)
30 000
(9 400)
Cost
Accumulated depreciation
Cost
Accumulated depreciation
ACN101M/1
306
Dr
Cr
100 000
42 000
5 000
30 000
Capital:
80 000
Debtors control
8 100
Creditors control
3 000
Bank overdraft
Drawings
Petty cash
Stationery
800
7 300
640
1 150
Salaries
21 100
Electricity
12 000
Telephone expense
1 860
Fees earned
59 000
Rent income
16 500
Bank charges
150
194 300
(2)
194 300
ADDITIONAL INFORMATION:
Required:
(1)
Prepare the income statement of Peter Pumpkin for the year ended 28 February 20.1.
(2)
Prepare the statement of changes in equity of Peter Pumpkin for the year ended 28
February 20.1.
(3)
(4)
307
ACN101M/1
R
59 000
18 000
77
(42
1
21
12
1
000
815)
000
100
000
860
150
405
6 300
34 185
Finance costs: Interest on mortgage bond R(30 000 x 15%)
(4 500)
29 685
PETER PUMPKIN
(2) STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED
28 FEBRUARY 20.1
ACN101M/1
Capital
R
80 000
29 685
(7 300)
102 385
308
PETER PUMPKIN
(3) BALANCE SHEET AS AT 28 FEBRUARY 20.1
ASSETS
Non-current assets
Property, plant and equipment
Note
3
R
130 700
130 700
Current assets
9 985
Inventories
Trade receivables R(8 100-405+1500)
Cash and cash equivalents
150
9 195
640
Total assets
140 685
102 385
Capital
102 385
Total liabilities
Non-current liabilities
Long-term borrowings:
15% mortgage bond secured by land and buildings
38
30
30
30
300
000
000
000
Current liabilities
8 300
7 500
800
140 685
PETER PUMPKIN
(4) NOTES FOR THE YEAR ENDED 28 FEBRUARY 20.1
1
Accounting policy:
1.1
1.2
The annual financial statements have been prepared on the historical cost basis and
comply with generally accepted accounting practice.
Property, plant and equipment
Land and buildings are classified as investment properties and are not depreciated.
Depreciation has been provided for at 15% per annum on the cost price of furniture and
fittings.
2
3
Land and
buildings
R
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Depreciation for the period
Carrying amount:
End of year
Cost
Accumulated depreciation
Furniture
and fittings
R
Total
R
100 000
37 000
137 000
100 000
()
42 000
(5 000)
142 000
(5 000)
(6 300)
(6 300)
()
100 000
30 700
130 700
100 000
()
42 000
(11 300)
142 000
(11 300)
309
ACN101M/1
40
50
56
34
K Khoza
L Lawson
M Mnisi
N Nagel
ACN101M/1
310
000
000
080
091
4 000
5 000
3 011
2 932
368
924
463
1 177
Creditors:
3 651
2 137
1 110
261
143
2
227
166
4
2
6
22
25
2
172
700
000
000
150
974
214
138
000
300
102
641
(2)
20.1
Feb
1
2
3
4
5
6
9
11
Cash sales
Received from C Chetty in full settlement of his account
Paid L Lawson and received R55 discount
Sold goods on credit to E Erasmus
Discounted bill receivable, No 14, for R2 000 at the bank
Received from D Dlamini on his account
Received from A Abrahams in full settlement of his account
Paid K Khoza
Paid N Nagel in full settlement
Paid M Mnisi
Purchased goods on credit from:
K Khoza
L Lawson
12
13
15
16
17
18
19
20
25
27
7 040
6 600
165
5 500
880
2 200
110
1 100
550
330
165
10 000
3 146
K Khoza on account
L Lawson on account
South African Revenue Service for
VAT outstanding on 31 January 20.1
3 000
2 020
2 700
28
R
2 200
452
1 055
990
1 960
507
346
2 137
132
261
671
2 200
2 300
Cash sales
Purchased a new counter from Counterman for cash
2 750
1 100
311
ACN101M/1
(ii) A withdrawal of R3 000 from the personal bank account of Mr Kuman was erroneously
debited to the business' account.
(iii) Bank charges to the amount of R45 have not yet been recorded in the cash payments
journal.
The above represented the only differences between the ledger balances and the bank
statement on 28 February 20.1.
Required:
NB: It is in your own interests to do this exercise without referring to the suggested
solution. Then you can compare your answer with the solution.
Although they are not given, you should use your own invoice numbers, receipt
numbers, cheque numbers, et cetera to ensure that the solution is as complete and
realistic as possible.
(1)
Record the transactions for February 20.1 in the relevant subsidiary journals and
close off the journals on 28 February 20.1.
(2)
(3)
Open the general ledger accounts at 31 January 20.1 and post the subsidiary
journals to the ledger.
(4)
Reconcile the balance of the bank account with that shown on the bank statement.
(5)
Open the individual debtors and creditors accounts in the relevant ledgers, balance
them and reconcile the list of balances with the balances of the control accounts in
the general ledger.
(6)
(7)
(8)
Prepare the annual financial statements for the year ended 28 February 20.1.
Date
Details
CI 5160
R1
BR 4
R2
R3
CI 6173
CI 7478
CI 7987
1
2
5
6
Cash sales
C Chetty
Bills receivable
D Dlamini
A Abrahams
Cash sales
Cash sales
Cash sales
13
17
28
Fol
DL3
DL4
DL1
Bank
312
Debtors
(1)
463
(10)
(2)
507
368
(20)
R
2 000
5 000
1 000
2 500
500
100
250
14 855
10 500
1 050
(3)
1 338
(30)
L14
L13
L8
L26
L15
Dr
Settlement
Discount
granted
Dr
2 200
452
2 000
507
346
5 500
1 100
2 750
L4
ACN101M/1
Sales
VAT
Input
CRJ12
200
Sundry accounts
Amount
R
2 000
2 000
Fol
Details
L7
Bills receivable
Date
Details
C123
L Lawson
D/N
Bank
C124
Fol
Bank
Purchases
CL2
1 055
K Khoza
CL3
2 137
N Nagel
CL4
132
C126
M Mnisi
CL1
261
18
C128
Vat
Output
Cr
Creditors
(5)
1 110
(50)
BB Garage
550
Pump Services
330
143
CSA
K Kuman
25
K Khoza
CL3
3 000
3 000
C133
L Lawson
CL2
2 020
2 020
C134
South African
revenue service
C135
27
C136
165
C137
28
15
10 000
286
2 700
City council
671
61
Rentguy
2 200
200
Cash
2 300
Counterman
1 100
Bank
100
45
31 852
L4
Details
(10)
50
20
3 146
Fol
261
19
P Prins
Amount
2 137
(1)
C130
C132
Sundry accounts
C129
C131
Settlement
Discount
received
40
C125
C127
CPJ12
712
(6)
8 671
(60)
L17
L13
L13
L9
L28
19 675
Details
K Khoza
L Lawson
Invoice
501
502
PJ12
Fol
Purchases
VAT Input
Creditors
CL3
CL2
R
6 400
6 000
R
640
600
R
7 040
6 600
12 400
1 240
13 640
L17
L13
L9
Details
E Erasmus
D Dlamini
C Chetty
SJ12
Invoice
Fol
Sales
VAT Output
Debtors
901
902
903
DL5
DL4
DL3
R
900
800
2 000
R
90
80
200
R
990
880
2 200
3 700
370
4 070
L15
L14
L8
Details
K Khoza
PRJ12
Debit
note
Fol
Returns
301
CL3
R
150
R
15
R
165
150
15
165
L18
L13
L9
VAT Input
313
Creditors
ACN101M/1
Details
Credit
note
Fol
201
DL3
C Chetty
Returns
SRJ12
VAT Output
Debtors
R
100
100
R
10
10
R
110
110
L16
L14
L8
J12
Details
Fol
Debit
L29
L13
DL2
L8
Depreciation
Accumulated depreciation: Vehicles
Furniture and equipment
Depreciation provided at 10%
pa on cost
L30
L6
L5
9 000
Telephone
VAT Input
Accrued expenses
Telephone account for February outstanding
L25
L13
L31
240
24
*VAT Control
VAT Input
Transfer of VAT Input
L10
L13
2 048
*VAT Output
VAT Control
Transfer of VAT Output
L14
L10
1 416
Credit
R
840
84
924
5 000
4 000
264
2 048
1 416
* If the VAT period does not coincide with the end of the financial year the VAT Input and VAT Output must be closed off
to the VAT Control account to determine the amount of VAT owed by or to the SARS that must be disclosed in the
Balance Sheet.
20.1
Feb 1 Balance
28
Bank
b/d
R
40 000
CPJ12
1 000
41 000
20.1
Mar 1
ACN101M/1
314
Balance
b/d
41 000
20.1
Feb 28
Balance
L1
c/d
Cr
R
41 000
41 000
Dr
20.1
Feb 1 Balance
b/d
Dr
20.0
Mar 1
20.1
Feb 28
b/d
Trading
account
J13
Cr
L3
Cr
R
50 000
Inventory
Balance
L2
R
56 080
20.1
Feb 28
R
Trading
account
Balance
J13
c/d
56 080
60 000
60 000
116 080
20.1
Mar 1
Balance
b/d
Dr
116 080
60 000
Bank
20.1
Feb 1 Balance
28 Receipts
b/d
CRJ12
R
34 091
14 855
20.1
Feb 28
L4
Payments
Balance
R
31 852
17 094
CPJ12
c/d
48 946
20.1
Mar 1
Balance
Dr
20.1
Feb 28
b/d
48 946
17 094
c/d
R
8 000
20.0
Feb 28
20.1
Feb 28
L5
Balance
b/d
Depreciation
J12
4 000
8 000
20.1
Mar 1
20.1
Feb 28
Balance
b/d
c/d
R
10 000
20.0
Feb 28
20.1
Feb 28
8 000
L6
Balance
b/d
Depreciation
J12
5 000
10 000
20.1
Mar 1
Balance
b/d
Bills receivable
20.1
Feb 1 Balance
b/d
R
3 011
20.1
Feb 5
28
Balance
b/d
10 000
L7
Bank
Balance
CRJ12
c/d
3 011
20.1
Mar 1
Cr
R
5 000
10 000
Dr
Cr
R
4 000
8 000
Dr
Cr
Cr
R
2 000
1 011
3 011
1 011
315
ACN101M/1
Dr
Debtors control
20.1
Feb 1 Balance
28 Sales
R
2 932
4 070
b/d
SJ12
20.1
Feb 28
L8
R
Bank and
discount
Returns
Credit losses
(Bad debts)
Balance
CRJ12
SRJ12
1 338
110
J12
c/d
924
4 630
7 002
20.1
Mar 1
Balance
b/d
Dr
20.1
Feb 28
7 002
4 630
Creditors control
R
Bank and
discount
Returns
Balance
CPJ12
PRJ12
c/d
8 671
165
8 455
20.1
Feb 1
28
L9
Balance
Purchases
b/d
PJ12
17 291
20.1
Feb 25
28
Balance b/d
VAT Control
Bank
VAT Input
CPJ12
J12
R
2 700
2 048
Balance
b/d
Dr
20.1
Feb 28
20.1
Feb 1
28
L10
Balance
VAT Output
Balance
b/d
J12
c/d
J13
J13
c/d
14 993
147 648
20.0
Mar 1
L11
Balance
b/d
172 641
ACN101M/1
316
Balance
Drawings
Bank
CPJ12
R
10 000
Cr
R
172 641
172 641
20.1
Mar 1
20.1
Feb 20
R
2 700
1 416
632
632
R
10 000
Dr
Cr
4 748
Capital
Drawings
Profit and
loss
Balance
R
3 651
13 640
8 455
4 748
20.1
Mar 1
Cr
17 291
20.1
Mar 1
Dr
Cr
20.1
Feb 28
b/d
L12
Capital
J13
147 648
Cr
R
10 000
Dr
VAT Input
20.1
Feb 28
R
Debtors
Bank
Creditors
Debtors
Accrued
expenses
CRJ12
CPJ12
PJ12
J12
3
712
1 240
84
J12
L13
20.1
Feb 28
Creditors
VAT Control
R
15
2 048
PRJ12
J12
24
2 063
Dr
20.1
Feb 28
2 063
VAT Output
R
Debtors
VAT Control
SRJ12
10
J12
1 416
L14
20.1
Feb 28
Bank
Debtors
Creditors
Dr
CRJ12
SJ12
CPJ12
1 426
Sales
R
Settlement Discount granted
Trading account
J13
30
J13
241 170
L15
20.1
Feb 1
28
Balance
Bank
Debtors
20.1
Feb 28
b/d
CRJ12
SJ12
241 200
Sales returns
Debtors
SRJ12
Dr
R
100
20.1
Feb 28
L16
Trading account
R
b/d 166 000
CPJ12 2 860
PJ12 12 400
L17
20.1
Feb 28
28
20.1
Feb 28
J13
Trading account
J13
Dr
20.1
Feb 1 Balance
18 Bank
181 200
20.1
Feb 28
L18
Creditors
R
4 150
500
20.1
Feb 28
L19
20.1
Feb 1 Balance
18 Bank
J13
4 650
4 650
Petrol
b/d
CPJ12
R
2 974
330
Cr
R
Profit and
loss
4 650
Dr
Cr
R
150
PRJ12
Repairs
b/d
CPJ12
60
181 260
Purchases returns
R
150
Cr
R
J13
181 260
Dr
Cr
R
100
J13
Purchases
20.1
Feb 1 Balance
28 Bank
Creditors
Cr
R
227 000
10 500
3 700
241 200
Dr
Cr
R
1 050
370
6
1 426
20.1
Feb 28
Cr
20.1
Feb 28
L20
Cr
R
Profit and
loss
J13
3 304
3 304
3 304
317
ACN101M/1
Dr
Stationery
20.1
Feb 1 Balance
19 Bank
b/d
CPJ12
R
214
150
20.1
Feb 28
L21
R
Profit and
loss
J13
364
Dr
b/d
CPJ12
R
6 138
610
20.1
Feb 28
L22
J13
b/d
CPJ12
R
22 000
2 000
20.1
Feb 28
L23
Profit and
loss
J13
b/d
CPJ12
R
25 300
2 300
20.1
Feb 28
L24
J13
b/d
J12
R
2 102
20.1
Feb 28
L25
20.1
Feb 28
Profit and
loss
J13
CPJ12
Dr
20.1
Feb 5
Dr
20.1
Feb 28
ACN101M/1
318
2 342
R
30
20.1
Feb 28
Sales
Interest on bill
Bank
CPJ12
R
40
20.1
Feb 28
J13
R
60
20.1
Feb 28
L26
J13
L27
2 342
240
Cr
R
2 342
Dr
27 600
27 600
Telephone expense
20.1
Feb 1 Balance
28 Accrued
expenses
Cr
R
Profit and
loss
27 600
Dr
24 000
24 000
20.1
Feb 1 Balance
27 Bank
Cr
R
24 000
Dr
6 748
6 748
Rent expense
20.1
Feb 1 Balance
27 Bank
Cr
R
Profit and
loss
6 748
Dr
364
364
20.1
Feb 1 Balance
27 Bank
Cr
J13
L28
Cr
R
30
Cr
R
40
Cr
R
60
Dr
20.1
Feb 28
J12
Dr
20.1
Feb 28
R
840
20.1
Feb 28
L29
Profit and loss
R
Accumulated
depreciation:
Furniture
Vehicles
J12
J12
Dr
20.1
Feb 28
R
840
J13
Depreciation
Cr
L30
Cr
R
Profit and
loss
J13
9 000
4 000
5 000
9 000
9 000
Accrued expenses
20.1
Feb 28
L31
Telephone
VAT Input
Cr
R
240
24
J12
J12
264
Dr
20.1
Feb 28
Bank charges
Bank
CPJ12
Dr
20.1
Feb 28
R
45
20.1
Feb 28
L32
Profit and loss
Inventory
Purchases
Sales returns
Profit and loss
(gross profit)
J13
J13
J13
R
56 080
181 200
100
J13
63 940
20.1
Feb 28
R
45
J13
Trading account
L33
20.1
Feb 28
301 320
J13
J13
J13
R
4 650
3 304
364
J13
J13
6 748
24 000
J13
27 600
J13
J13
2 342
40
J13
J13
J13
840
9 000
45
Cr
R
60 000
241 170
150
Inventory
J13
Sales
J13
Purchases returns J13
301 320
Dr
Cr
20.1
Feb 28
L34
Cr
R
Trading
account
Capital
(loss)
78 933
J13
63 940
J13
14 993
78 933
319
ACN101M/1
Debit
Credit
R
16 965
671
2 200
3 000
17 094
19 965
19 965
A Abrahams
20.1
Feb 1 Balance
b/d
Dr
R
368
20.1
Feb 6
DL1
R
Bank and
discount granted
B Barnard
20.1
Feb 1 Balance
b/d
R
924
20.1
Feb 28
CRJ12
b/d
SJ12
R
463
2 200
J12
J12
DL3
20.1
Feb 2
b/d
Dr
CRJ12
SRJ12
c/d
b/d
SJ12
2 090
R
1 177
880
2 057
20.1
Mar 1
ACN101M/1
320
Balance
b/d
463
110
2 090
2 663
D Dlamini
20.1
Feb 1 Balance
13 Sales
Cr
R
Bank and
discount
Returns
Balance
2 663
Balance
840
84
924
16
28
20.1
Mar 1
Cr
R
Credit losses
(Bad debts)
VAT Output
C Chetty
20.1
Feb 1 Balance
15 Sales
368
DL2
924
Dr
Cr
1 550
20.1
Feb 6
Feb 28
DL4
Bank
Balance
CRJ12
c/d
Cr
R
507
1 550
2 057
Dr
E Erasmus
20.1
Feb 4
Sales
SJ1
DL5
R
990
Cr
R
CREDITORS LEDGER
Dr
M Mnisi
20.1
Feb 9
Bank
CPJ12
Dr
R
261
CL1
20.1
Feb 1
Balance
20.1
Feb 3
25
28
R
Bank and
discount
received
Bank
Balance
CPJ12
CPJ12
c/d
1 110
2 020
4 580
R
261
b/d
L Lawson
CL2
20.1
Feb 1
11
11
Balance
Purchases
Purchases
7 710
20.1
Mar 1
20.1
Feb 9
12
25
28
Balance
b/d
K Khoza
Bank
Returns
Bank
Balance
CPJ12
PRJ12
CPJ12
c/d
R
2 137
165
3 000
3 875
4 580
CL3
20.1
Feb 1
11
Balance
Purchases
b/d
PJ12
9 177
20.1
Mar 1
20.1
Feb 9
Balance
b/d
N Nagel
Bank and
discount
CPJ12
Cr
R
2 137
7 040
9 177
Dr
Cr
R
1 110
6 600
6 600
b/d
PJ12
PJ12
7 710
Dr
Cr
20.1
143
Feb
3 875
CL4
Cr
R
Balance
b/d
143
RECONCILIATIONS
Debtors C Chetty
D Dlamini
E Erasmus
R
2 090
1 550
990
Creditors L Lawson
K Khoza
R
4 580
3 875
4 630
8 455
321
ACN101M/1
(7)
10 000
4 630
632
100
181 260
4 650
3 304
364
6 748
24 000
27 600
2 342
30
40
840
9 000
45
440 770
Date
Details
20.1
Feb 28 Settlement Discount received
Purchases
Closing transfer
ACN101M/1
1 011
322
Credit
R
8 000
10 000
172 641
8 455
241 200
150
60
264
440 770
J13
Fol
L28
L17
Debit
R
60
Sales
Settlement Discount granted
Closing transfer
L15
L26
30
Trading account
Inventory
Purchases
Sales returns
Closing transfer
L33
L3
L17
L16
237 380
Inventory
Sales
Purchases returns
Trading account
Closing transfer
L3
L15
L18
L33
60 000
241 170
150
Trading account
Profit and loss
Transfer of gross profit
L33
L34
63 940
Credit
R
60
30
56 080
181 200
100
301 320
63 940
Date
20.1
Feb 28
Details
Fol
Debit
R
78 933
L34
L19
L20
L21
L22
L23
L24
L25
L27
L29
L30
L32
Capital
Profit and loss
Transfer of net loss for the period
L11
L34
14 993
Capital
Drawings
Transfer of drawings
L11
L12
10 000
Credit
R
4 650
3 304
364
6 748
24 000
27 600
2 342
40
840
9 000
45
14 993
10 000
Note
2
R
241 070
(177 130)
56 080
181 050
237 130
(60 000)
63 940
(78 933)
4 650
3 304
364
6 748
24 000
27 600
2 342
40
840
9 000
45
(14 993)
323
ACN101M/1
Capital
R
172 641
(14 993)
(10 000)
147 648
Note
3
R
73 000
73 000
83 367
60 000
5 641
632
17 094
Total assets
156 367
147 648
Capital
147 648
Current liabilities
Trade and other payables R(8 455+264)
Total equity and liabilities
8 719
8 719
156 367
Accounting policy:
1.1
1.2
The annual financial statements have been prepared on the historical cost basis and
comply with generally accepted accounting practice.
Property, plant and equipment:
Depreciation is provided for at 10% on the cost price of vehicles and furniture and
equipment.
2
ACN101M/1
324
Vehicles
Furniture and
equipment
Total
45 000
36 000
81 000
50 000
(5 000)
40 000
(4 000)
90 000
(9 000)
Additions
Depreciation
(5 000)
1 000
(4 000)
1 000
(9 000)
Carrying amount:
End of year
40 000
33 000
73 000
50 000
(10 000)
41 000
(8 000)
91 000
(18 000)
Carrying amount:
Beginning of year
Cost
Accumulated depreciation
Cost
Accumulated depreciation
SELF-ASSESSMENT
Now that you have studied this study unit, can you
.
show how the equity is disclosed in the statement of changes in equity and in the
balance sheet?
325
ACN101M/1
STUDY UNIT
17
Nonprofit organisations
Learning outcome
Students should be able to record all transactions related to organisations and societies not
for gain.
CONTENTS
Key concepts
327
17.1 Introduction
327
327
328
329
329
329
17.7 Exercises
330
335
336
342
342
348
Self-assessment
ACN101M/1
326
353
KEY CONCEPTS
.
.
.
.
.
.
.
.
.
.
17.1 Introduction
A nonprofit organisation can be defined as an economic entity which has the legitimate goal of
furthering certain interests of the community. Its objective is not to distribute profits to the
members but to use the profits in order to achieve the stated goal. Such an enterprise is
oriented to render a service to its members, and not to pursue financial gain.
These entities/societies can range from informal social clubs, (for example an activity club for
the elderly) to formal societies (for example schools and churches). Revenue may be acquired
from a variety of sources, such as membership fees, donations, fund raising projects, bequests
and even government subsidies. Membership, and not ownership, is acquired through the
payment of membership fees. Members of a nonprofit organisation can therefore not claim the
same rights in the entity as, for example, shareholders in a company excluding section 21companies.
Study paragraphs 17.1 to 17.3.4 of the prescribed book.
327
ACN101M/1
Example
STEAR TENNIS CLUB
RECEIPTS AND PAYMENTS STATEMENT FOR THE YEAR ENDED 30 JUNE 20.2
Receipts
Balance 30/6/20.1
Entrance fees
Membership fees:
R
b/d
20.1
20.2
20.3
4 700
500
12 000
750
10 000
1 250
Interest income
Net proceeds from dance
Donation
2 332
620
3 520
Payments
Refreshments purchased
Wages
Tennis balls purchased
Tennis courts painted
Tennis courts built
Stationery and sundry
expenditure
Investment made at
ABC Bank
Balance
c/d
1 342
4 220
360
23 672
Balance
b/d
750
7 000
1 590
5 000
3 410
23 672
3 410
ACN101M/1
328
expenditure statement is also prepared according to the accrual principle. The difference
between the revenue (credits) and expenses (debits) represents the surplus/deficit for the
accounting period.
The following is a comparison between an income and expenditure statement and a receipts
and payments statement:
Income and expenditure statement
329
ACN101M/1
spent on expenses of a general nature. Special funds are established for these purposes and
they are usually accounted for separately from the accumulated funds. Donations can then be
made to these funds or a special fund can be established for a conditional donation or legacy.
A separate investment account is usually opened for each special fund in which the capital is
deposited. Such donations and income earned from the investments thereof do not form part of
the general operating income of the organisation and should, as a general rule, not be included
in the income and expenditure statement. Likewise, the applicable expenses should also be
reflected through the fund account and not through the income and expenditure account.
Special funds can be divided into two main sections:
Firstly, special funds can be established to save or set aside money for a specific
purpose; eg, to purchase specific equipment. When sufficient funds have been
accumulated or received, the equipment can be purchased with the capital amount as
well as the income earned from the capital, if any.
. Secondly, special funds can be established where only the income earned from the
investment of the capital amount may be applied. It is also possible that such income may
only be spent on stipulated items.
.
This implies that the capital amount of such funds must be invested in a sound security. This
capital amount must remain untouched and will appear under the heading ``Special funds:
Nonexpendable funds'' in the balance sheet. The investments relating to these funds must
be shown as separate items on the asset section of the balance sheet. Cross-references
must be given on the balance sheet.
The funds account must be credited with the investment income. Should the income from
the investment be greater than the expenses involved, the balance will be shown in the
balance sheet under the heading: ``Special funds: Expendable funds''. Obviously, a fund
may not incur more expenses than the balance of the expendable portion thereof. Should
the income from a fund be insufficient to pay for all the relevant expenses/costs, the
organisation will have to find alternative means to finance the outstanding amounts.
The application of the revenue from or/and capital of a special fund may result in an increase in
the assets of the institution. Although the purchase of such assets is financed by means of a
fund, the increase in the value of the assets concerned must be shown as such on the asset
side of the balance sheet. Acknowledgement of the fact that an increase in an asset resulted
from a fund can be shown in a note to the balance sheet.
The following exercises illustrate fund accounts and their disclosure in the balance sheet.
17.7 Exercises
E x e r c i s e 17.1
Special fund
Income from a fund which must be used for a specific expense
On 1 July 20.0 Stear Tennis Club received a donation to the amount of R8 000 from S Star on
the express condition that the income received from the donation may only be used for the
painting of the tennis courts. On the same date the amount was invested as a fixed deposit at
ABC Bank at an interest rate of 10% per annum. The interest is received annually on 30 June.
ACN101M/1
330
No tennis courts were painted during the year ended 30 June 20.1. It was decided, as a
general policy, to invest all surplus interest amounts at ABC Bank as fixed deposits for a year.
During the year ended 30 June 20.2, the tennis courts were painted at a cost of R750. The
surplus interest was invested according to general policy at an interest rate of 10% per annum.
Required:
Show how these transactions will be recorded in the Star fund account of the club.
Solution Exercise
17.1
Dr
Star fund
20.1
Jun 30
20.2
Jun 30
Balance
c/d
c/d
Cr
Expendable
(income)
Nonexpendable
(capital)
20.0
8 000
Jul 1
20.1
Jun 30
800
800
8 000
750
930
8 000
1 680
8 000
20.1
Jul 1
20.2
Jun 30
20.2
Jul 1
Balance
Expendable
(income)
Nonexpendable
(capital)
800
b/d
Balance
8 000
800
8 000
800
8 000
880
1 680
8 000
930
8 000
b/d
CALCULATION
(a) (10% 6 R8 000) + (10% 6 R800) = R880
COMMENTS
. Because the interest earned and the expenses in respect of the tennis courts that were
painted are accounted for in the fund account, these items will not be disclosed in the
income and expenditure statement. The tennis courts were painted during the year.
The recording of these expenses would have been as follows: Debit the painting of
tennis courts account and credit the bank account. On 30 June 20.2, the date on which
the interest was received, the fund account was debited with this expense and the
painting of tennis courts account was credited. (This entry will balance the painting of
tennis courts account.)
. The balance sheet of the Stear Tennis Club will show the items in respect of the fund
as follows:
331
ACN101M/1
Note
R
8 930
8 930
8 000
930
E x e r c i s e 17.2
SPECIAL FUND
Income from a fund which must be used to purchase property, plant and equipment.
On 1 July 20.0 the Stear Tennis Club received a donation to the amount of R10 000 from S
Superstar on the express condition that the revenue from the fund may only be used for the
building of tennis courts. On the same date the amount was invested as a fixed deposit at ABC
Bank at an interest rate of 10% per annum. The interest is received annually on 30 June. No
tennis courts were built during the year ended 30 June 20.1. It was decided, as a general
policy, to invest all surplus interest amounts at ABC Bank as fixed deposits for a year. During
the year ended 30 June 20.2, the tennis courts were built at a cost of R7 000.
Required:
Show how these transactions are recorded in the Superstar Fund account of the club.
ACN101M/1
332
Solution Exercise
17.2
Dr
20.1
Jun 30
20.2
Jun 30
Superstar fund
Balance
Accumulated fund
Balance
c/d
c/d
Expendable
(income)
Nonexpendable
(capital)
R
1 000
R
10 000
1 000
10 000
2 100
10 000
2 100
10 000
Cr
Expendable
(income)
Nonexpendable
(capital)
R
10 000
20.0
Jul 1
20.1
Jun 30
1 000
20.1
Jul 1
20.2
Jun 30
20.2
Jul 1
Balance
b/d
Balance
b/d
1 000
10 000
1 000
10 000
1 100
2 100
10 000
10 000
CALCULATION
(a) (10% 6 R10 000) + (10% 6 R1 000) = R1 100
COMMENTS
. Because a non-current asset was obtained from the income of the fund, the amount
contributed by the fund must be credited to the accumulated fund account. Bear in
mind that the asset account was debited during the year at the date of the purchase.
. The balance sheet of Stear Tennis Club will show the items in respect of the fund as
follows:
Note
R
17 000
7 000
10 000
XX XXX
XX XXX
XXXXX
2 100
Special funds
Nonexpendable funds (capital)
Superstar fund
10 000
333
ACN101M/1
7 000
4 900
2 100
Remark
The accumulated fund account will be credited with the amount which the fund
contributed to the building of the tennis courts. In other words, the amount of R2 100 will
be added to the balance of the accumulated fund account.
E x e r c i s e 17.3
PART OF ACCUMULATED FUND
Income from a fund which must be used to pay general (operational) expenses
On 1 July 20.1 Mr T Trueman donated R3 520 to the club on the express condition that the
capital should be invested. The income from the investment can be used to pay general
(operational) expenses. On the same date the amount was invested as a fixed deposit at ABC
Bank at 10% interest per annum. The income was spent accordingly.
Solution Exercise
17.3
Because the income from the fund has to be used to pay general expenses, an income account
can be opened in the general ledger of the organisation. The balance of this account will be
disclosed as follows in the income and expenditure statement:
10 972
10 000
10 352
10 620
The accounting for the capital amount and the related investment is as follows:
Debit bank and credit the accumulated fund account with the capital amount of R3 520. Credit
bank and debit the general investments account of the club which is financed from the
accumulated fund. The investment will still be disclosed separately, but will form part of these
general investments.
ACN101M/1
334
The Trueman fund and the related investment will be disclosed as follows in the balance sheet:
Note
10 520
7 000
3 520
10 520
COMMENT
. Assume that there were no conditions and that the donation of R3 520 could be spent
on general expenses. The amount would be debited to the bank account and credited
to the donation received account on the date on which the donation was received. The
donation received will be disclosed in the general income and expenditure statement
as follows:
14 140
Membership fees
Donation received (T Trueman)
Net proceeds from dance
10 000
3 520
620
335
ACN101M/1
R
50 000
10 000
2 710
15 000
900
1 100
450
5 000
4 600
1 500
20 000
1 400
6 300
8 200
30 000
25
20
1
3
940
000
600
000
200
3 600
6 200
ADDITIONAL INFORMATION
(a) The income from the Jekyll fund may only be used for the maintenance of the buildings of
the club.
(b) Membership fees:
In arrear at 28 February 20.2
Received in advance at 28 February 20.2
R 800
R1 300
(c) Depreciation on furniture and equipment is calculated at 10% per annum on the diminished
balance. The depreciation for the year ended 28 February 20.2 must still be brought into
account.
(d) Six new members joined the club during the year. The entrance fee of R200 per person is
included in the figure for membership fees received, but should be included in the
accumulated fund.
(e) Inventory of refreshments at 28 February 20.2 amounted to R300.
(f) The interest income (SAL Bank) was received in respect of the Jekyll fund.
(g) The current account Zeeland Bank, had an unfavourable balance of R1 350 at 28
February 20.1.
ACN101M/1
336
Required:
Prepare:
1.
The Jekyll fund account in the general ledger of the club for the year ended
28 February 20.2
2.
The following statements of the club for the year ended 28 February 20.2:
(a)
(b)
(c)
3.
4.
1 GENERAL LEDGER
20.2
Feb 28
Maintenance: buildings
Balance
c/d
Jekyll fund
Cr
Expendable
(income)
Nonexpendable
(capital)
20.1
1 500
Mar 1
Balance
100
20 000
20.2
Feb 28
1 600
20 000
20.2
Mar 1
Balance
Expendable
(income)
Nonexpendable
(capital)
b/d
20 000
1 600
1 600
20 000
100
20 000
b/d
6 200
(3 500)
200
3 600
3 800
(300)
Gross profit
2 700
337
ACN101M/1
R
(1 350)
29 100
15
6
1
6
000
300
600
200
(26 350)
5
4
1
8
3
3
450
000
600
500
200
600
000
1 400
ACN101M/1
338
22 500
13 500
6 300
2 700
(21 979)
8 200
729
3 000
450
5 000
4 600
521
Note
Non-current assets
Property, plant and equipment
Financial assets SAL Bank at 8% pa
76 561
3
56 561
20 000
Jekyll fund
20 000
Current assets
2 500
Inventory (refreshments)
Trade receivables
Cash and cash equivalents
300
800
1 400
Total assets
79 061
47 761
27 661
Special funds
20 100
Nonexpendable funds
Jekyll maintenance fund
20 000
20 000
Expendable funds
Jekyll maintenance fund
100
100
Total liabilities
31 300
Non-current liabilities
30 000
30 000
Current liabilities
1 300
1 300
79 061
339
ACN101M/1
Land and
buildings
Furniture
and
equipment
50 000
7 290
57 290
50 000
10 000
(2 710)
60 000
(2 710)
(729)
(729)
Total
50 000
6 561
56 561
50 000
10 000
(3 439)
60 000
(3 439)
CALCULATIONS
(a)
Dt
20.1
Mar 1
20.2
Feb 28
Membership fees
Balance
b/d
Entrance fees
J
Income and expenditure
J
Balance
c/d
R
900
1 200
20.1
Mar 1
20.2
Feb 28
*13 500
1 300
Cr
Balance
b/d
R
1 100
Bank
Balance
CRJ
c/d
15 000
800
16 900
20.2
Mar 1
Balance
b/d
800
16 900
20.2
Mar 1
Balance
b/d
1 300
* Balancing figure
Both balances must be disclosed in the balance sheet: The debit balance of R800 as a current
asset and the R1 300 as a current liability.
The above membership fees account can be replaced by the following three accounts.
ACN101M/1
340
Dt
Membership fees
20.1
Mar 1
20.2
Feb 28
Accrued income
Entrance fees
Income received
in advance
Income and
expenditure
R
900
1 200
1 300
13 500*
Cr
20.1
Mar 1
R
Income received
in advance
20.2
Feb 28 Bank
Accrued income
1 100
CRJ
J
15 000
800
16 900
16 900
* Balancing figure
Dt
20.1
Mar 1
20.2
Feb 28
Balance
Membership fees
b/d
R
900
Mar 1
20.1
800
Feb 28
20.2
Cr
Membership fees
R
900
Balance
c/d
800
1 700
20.2
Mar 1
Balance
b/d
1 700
800
The closing balance of this account is shown as a current asset in the balance sheet.
Dr
20.1
Mar 1
20.2
Feb 28
Membership fees
Balance
R
1 100
20.1
Mar 1
c/d
1 300
Feb 28
20.2
Cr
Balance
c/d
R
1 100
Membership fees
1 300
2 400
2 400
20.2
Mar 1
Balance
b/d
1 300
The closing balance of this account is shown as a current liability in the balance sheet.
(b) Accumulated fund = R(25 940 + 521 + 1 200) = R27 661
COMMENTS
. The above example is an illustration of the treatment of funds. Note the following:
. The income from the Jekyll fund is used to finance an expense item.
. The nonexpendable capital amounts of funds are treated separately from the
unspent portions of the interest which are still available for future applications
(expendable funds).
341
ACN101M/1
. Should the income from a fund be insufficient to cover an expense, the shortage can
be debited to the income and expenditure account of the club.
. In the above example the income and expenditure in respect of the hobbies fair is
merely shown as a calculation in the income and expenditure statement. Had there
been a number of different items pertaining to the fair, it would have been necessary to
prepare a separate trading statement in respect of the hobbies fair.
. Entrance fees are capitalised, that is, credited directly to the accumulated fund
account.
. In the question the opening balance of the accumulated fund is given. If it is not given,
it can be calculated as the difference between the total debit balances and the total
credit balances supplied in any list of balances from which the final statements are to
be compiled.
ACN101M/1
342
R
16 000
5 500
7 000
2 100
16 000
6 600
14
10
30
1
160
520
500
000
000
000
000
000
21
11
10
10
000
000
900
500
50
12
100
3
84
000
000
000
000
000
25
6
150
37
35
2
500
000
000
000
500
000
000
000
400
ADDITIONAL INFORMATION
(a) Bar inventory at 31 December 20.4 amounted to R2 500.
(b) At 31 December 20.4, dining room inventory was not counted, but it can be assumed that
the usual gross profit margin of 50% on turnover was realised.
(c) At 31 December 20.4, crockery and linen were valued at R5 000.
(d) Implements and tools must be depreciated at 20% per annum, using the diminishing
balance method.
(e) Furniture must be depreciated by R1 000.
(f) Insurance premiums paid during the year, amounting to R1 600, were debited to the
telephone expense account. Half of this amount is to be regarded as insurance prepaid.
(g) The balance of the membership fees account was compiled from the following; an amount
of R1 800 in respect of prepaid membership fees at 31 December 20.3 and cash received
during the year, R82 200. The balance has still to be adjusted for the membership fees in
arrears to the amount of R1 000 and prepaid membership fees to the amount of R2 100 at
31 December 20.4.
(h) A new member's register which is in use was designed and printed at a quoted price of
R100. This transaction has still to be recorded in the books.
(i) The club secretary went on leave before Christmas and was paid his January 20.5 salary
of R1 200 in advance. This amount forms part of the balance of the salaries and wages
account (R35 000).
(j) On 29 December 20.4 a club member deposited an amount of R500 in the club's bank
account as a donation. This donation was only discovered when the bank balance was
compared with the balance of the bank statement and must still be taken into account.
(k) The mortgage loan is secured by a first mortgage over fixed property.
Required:
Prepare the following statements of Green Golf Club:
1.
The income and expenditure statement for the year ended 31 December 20.4
(NB: Show the calculations of the gross profit for the bar and dining room
separately.)
2.
3.
343
ACN101M/1
141 900 )
82 900 )
16 000 )
37 500 )
49 500
(12 000)
5 000 )
15 000
(10 000)
Donation received
Expenses
Salaries and wages R(35 000 1 200)
Interest on mortgage loan (15% 6 R500 000)
Maintenance
Telephone expense R(6 600 1 600)
Stationery R(2 000 + 100)
Insurance R(1 600 + 400 800)
Depreciation
Implements and tools (20% 6 R10 000)
Furniture
Crockery and linen R(7 000 5 000)
Surplus for the period
ACN101M/1
344
500 )
(133 000)
33
75
10
5
2
1
5
800
000
900
000
100
200
000
2 000)
1 000)
2 000)
8 900
)
)
)
)
)
)
)
Note
Non-current assets
Property, plant and equipment
711 000
Current assets
14 100
Inventory (refreshments)
Prepayments R(800 + 1 200)
Trade receivables R(2 100 + 1 000)
Cash and cash equivalents
3
2
3
6
Total assets
000
000
100
000
725 100
169 400
169 400
Total liabilities
Non-current liabilities
555 700
500 000
500 000
Current liabilities
55 700
55 700
725 100
345
ACN101M/1
Carrying amount:
Beginning of year
Crockery and
linen
Implements
and tools
Furniture
Total
680 000
7 000
10 000
19 000
716 000
680 000
()
7 000
()
21 000
(11 000)
25 000
(6 000)
733 000
(17 000)
()
()
()
(2 000)
(2 000)
()
(1 000)
()
(3 000)
(2 000)
680 000
5 000
8 000
18 000
711 000
680 000
()
7 000
(2 000)
21 000
(13 000)
25 000
(7 000)
733 000
(22 000)
Cost
Accumulated depreciation
Depreciation for the period
Revaluation
Carrying amount:
End of year
Cost
Accumulated depreciation
CALCULATIONS
(a)
Dr
Membership fees
R
82 900
2 100
Cr
85 000
(b)
85 000
3
50
53
2
ACN101M/1
346
R
100 000
50 500
000
000
000
500
Gross profit
(c)
R
1 800
82 200
1 000
49 500
30 000
15 000
1 000
14 500
15 500
500
15 000
(d)
(e)
Accumulated fund
Balance (28 February 20.1)
Add: Surplus for the year
Entrance fees
R
150 000
8 900
10 500
169 400
Interest payable
15% of R500 000
Less: Paid
Due
R
75 000
37 500
37 500
COMMENTS
. Entrance fees are not shown in the income and expenditure statement because
.
.
. The current expenses of a club, society or organisation not for gain should be
estimated in advance for the next financial year. The annual membership fees are
then determined by dividing the total budgeted expenses by the number of members.
. Smaller donations received can be regarded as normal revenue, but should a
donation be of a nonrecurrent nature and the amount is material (eg where a
benefactor makes a special donation, or where a testamentary legacy is bequeathed),
then it clearly becomes a receipt of a capital nature. Certain bodies, such as welfare
organisations, often receive large amounts from the proceeds of a street collection, or
from state grants-in-aid. These receipts are naturally not of a capital nature (unless
specifically labelled and awarded as such) and should therefore be disclosed in the
income and expenditure statement.
. Crockery, glassware, linen, et cetera are not current assets, but form part of the
equipment that must be provided before income can be earned.
. Wages do not form part of gross profit and must be shown in the income and
expenditure statement.
. Note that in practice calculations are not shown on final statements [eg insurance
(R40 + 1/2 of R160)]. For examination purposes, you may show calculations in this
manner, on condition that they are clearly indicated as calculations.
347
ACN101M/1
21 600
8 880
R
12 720
25 600
984
192
1 024
480
2 880
8 400
26 440
25 600
168
72
R
4 860
120
19 920
48
864
3 584
156
3 240
4 680
Payments:
Rates and taxes
Refreshments
Stationery
Tennis balls
Affiliation fees
Championship expenses
Honorarium
Wages
Maintenance
Rental: Tennis courts
Equipment (purchased on 30 September 20.2)
Transfer to savings account
ACN101M/1
348
3
1
1
5
6
2
3
2
4
2
1
504
800
512
280
120
400
880
360
232
800
400
080
ADDITIONAL INFORMATION
(a) Entrance fees must be capitalised.
(b) Inventory on hand at 31 December 20.2:
Tennis balls R420
Refreshments R72
(c) Rental of tennis courts amounted to R480 per month.
(d) Unpaid membership fees for 20.1 are irrecoverable.
(e) The club has 84 members and membership fees amount to R20 per month.
(f) Stationery amounting to R120 was purchased on credit and used during the year.
(g) Wages of R360 are still outstanding.
(h) Used equipment with a cost price of R1 200 and accumulated depreciation of R960 at 31
December 20.1 must be written off as from 1 January 20.2.
(i) Provision must be made for depreciation on equipment at 20% per annum on the
diminished balance.
(j) The interest on the fixed deposit at Tradebank may only be used for championship
expenses. The capital amount of the special fund is not expendable.
Required:
Prepare the following account and statements of Spring Tennis Club:
1.
2.
The income and expenditure statement for the year ended 31 December 20.2
3.
4.
Membership fees
Balance
b/d
Income and expenditure:
R(20 6 84 6 12)
Balance (prepaid) c/d
R
192
20.2
Jan 1
Dec 31
20 160
48
Cr
Balance
Bank 20.1
Bank 20.2
Bank 20.3
Bad debts/credit
losses
Balance (in arrears)
b/d
72
c/d
Balance
b/d
72
72
20 400
20 400
20.3
Jan 1
R
168
120
19 920
48
20.3
Jan 1
Balance
b/d
349
48
ACN101M/1
Income
Visitors' fees
Membership fees
Interest (savings account)
Donations
Expenses
Rates and taxes
Credit losses (Bad debts) R(192 120)
Refreshments R(1 800 72)
Stationery R(1 512 + 120)
Tennis balls R(984 + 5 280 420)
Affiliation fees
Honorarium
Wages R(3 360 72 + 360)
Maintenance
Rent R(480 6 12)
Depreciation (a)
Loss on the scrapping of equipment (a)
Championship: shortage (b)
Deficit for the period
ACN101M/1
350
R
29 856)
4 860)
20 160)
156)
4 680)
(30 364)
3 504)
72)
1 728)
1 632)
5 844)
120)
2 880)
3 648)
2 232)
5 760)
2 616)
240)
88)
(508)
Note
Non-current assets
R
37 864
12 264
25 600
25 600
Current assets
15 540
492
584
14 464
Total assets
53 404
52 396
26 796
25 600
25 600
Current liabilities
Trade and other payables
R[48 + 120 + 360 + 480 (g)]
1 008
1 008
53 404
Equipment
Total
12 720
12 720
Cost price
Accumulated depreciation
21 600
(8 880)
21 600
(8 880)
2 400
(240)
2 400
(240)
Cost price
Accumulated depreciation
(1 200)
960
(1 200)
960
(2 616)
(2 616)
12 264
12 264
Cost price
Accumulated depreciation
22 800
(10 536)
22 800
(10 536)
351
ACN101M/1
CALCULATIONS
(a) Loss on sale of equipment and depreciation
Balance
Written off
Purchased 30 Septermber 20.2
Accumulated
Cost price depreciation
R
R
21 600
8 880
(1 200)
(960)
20 400
7 920
2 400
22 800
R
2 496
R2 400 6 20% 6 12
120
2 616
R
3 240
3 072
6 400
6 312
88
3 072
3 584
1 024
2 560
512
Balance
Add: Deposit
2 880
1 080
3 960
(e) Bank
Balance
Add: Receipts
Less: Payments
Balance
8
37
45
35
10
400
472
872
368
504
26 440
864
508
26 796
ACN101M/1
352
5 760
4 800
960
480
480
SELF-ASSESSMENT
Now that you have studied this study unit, can you
.
prepare balance sheets reflecting the financial position of the organisation, including
information regarding special funds?
353
ACN101M/1
STUDY UNIT
18
Incomplete records
Learning outcome
Students should be able to convert to a double-entry system from incomplete records.
CONTENTS
Key concepts
355
18.1
Introduction
355
18.2
355
18.2.1 Incompleteness
355
355
355
355
18.3
356
18.4
358
358
359
364
364
367
18.5
Self-assessment
ACN101M/1
354
371
KEY CONCEPTS
Incomplete records
Statement of assets and liabilities
. Conversion to double entry system
.
.
18.1 Introduction
Sometimes small businesses, non-profit organisations etc, do not adhere to the double entry
system of accounting. It is likely that the owners or management of these small organisations
know very little about basic bookkeeping principles. Because of this, not all transactions are
recorded and minimal accounting records are kept, for example, that of only debtors and
creditors ie personal accounts. This is described as the single entry system of accounting
which, for obvious reasons, leads to incomplete records.
Read paragraph 18.1 of the prescribed book.
18.2.1 Incompleteness
In the discussion on the double entry system the twofold aspect of each transaction was
explained, namely that for each debit entry there must be a corresponding credit entry. This
principle cannot apply where only personal accounts are kept and therefore the records kept
under a single entry system will be incomplete. Apart from personal records, there are
numerous transactions of an impersonal nature and no record of these transactions exist under
the single entry system.
355
ACN101M/1
E x e r c i s e 18.1
D Donovan keeps his books on the single entry basis. On 30 April 20.1, his assets and
liabilities are as follows:
R
Furniture and fittings
Inventory
Sundry debtors
Bank (favourable)
Petty cash
Sundry creditors
Loan: DJ Bank
16
8
10
2
500
700
900
200
300
9 400
5 500
D DONOVAN
STATEMENT OF ASSETS AND LIABILITIES AS AT 30 APRIL 20.1
ASSETS
Non-current assets
16 500
16
22
8
10
2
38
500
100
700
900
500
600
23
*23
14
5
700
700
900
500
Total equity
Capital
Total liabilities
Non-current liabilities
Long-term borrowing DJ Bank
Current liabilities
5 500
9 400
9 400
ACN101M/1
356
38 600
R
16 500
9 600
11 200
3 000
400
8 600
5 000
It was also ascertained that D Donovan withdrew R2 500 from the business during the year.
Furniture and fittings must be depreciated by 10% per annum.
Required:
Calculate the profit or loss for the year and prepare a statement of assets and liabilities as
at 30 April 20.2
Solution Exercise
18.1
R
16 500
9 600
11 200
3 000
400
40 700
Liabilities
Loan: DJ Bank
Sundry creditors
Capital
(13 600)
5 000
8 600
27 100
In order to determine the estimated net profit for the year, the difference between the two
capitals must be determined, and adjustments made for the drawings and depreciation:
Capital at the end of the financial period
Capital at the beginning of the period
Depreciation
Drawings
Estimated profit for the year
27
(23
3
(1
2
4
357
R
100
700)
400
650)
500
250
ACN101M/1
D DONOVAN
STATEMENT OF ASSETS AND LIABILITIES AS AT 30 APRIL 20.1
ASSETS
Non-current assets
14 850
14
24
9
11
3
Total assets
39 050
850
200
600
200
400
25
*25
13
5
450
450
600
000
5 000
8 600
8 600
39 050
R
* Estimated profit
* Less drawings
23 700
4 250
(2 500)
25 450
Take note of the systematic arrangement and grouping of the items which are essential to
generally accepted accounting practice.
Study paragraphs 18.3 to 18.6 of the prescribed book.
ACN101M/1
358
The necessary entries for rent, salaries, wages, sundry expenses, purchase or sale of assets,
cash purchases and sales, etc. should be made in the cash journals. It is also essential to
regularly do a bank reconciliation as well as at the end of the period.
The individual debtors' and creditors' accounts should be checked carefully. Any mistakes
should be corrected in the general journal.
Step 3
The entries in the subsidiary journals can now be posted to the various ledger accounts.
Step 4
Once satisfied that all the journals have been completed and that all postings have been made
to the ledger accounts, the accounts must be balanced, and a trial balance prepared.
Step 5
Compile the financial statements as previously discussed in this study guide.
359
ACN101M/1
balances in respect of debtors and bills receivable, and of creditors and bills payable, these
accounts can be balanced. The balancing figure on the debit side of the debtors control
account then represents sales, and the balancing figure on the credit side of the creditors
control account will represent purchases.
Step 6
Where accruals and prepayments exist for income and expenditure items, the amounts which
must be disclosed in the income statement need to be calculated.
Step 7
All the required information is now available and the financial statements can be prepared.
E x e r c i s e 18.2
C Caity runs a small business. She has never kept proper accounting records and asks you to
be her accountant. After thorough investigation you ascertain the following particulars with
regard to her business:
Balances as at 1 May 20.0:
Vehicle
Furniture and fittings
Inventory: Trading
Debtors
Creditors
Accrued wages
15
12
9
7
5
R
300
600
680
930
645
450
The analysis of the receipts and payments in her bank account for the year ended 30 April 20.1
was as follows (all receipts were banked and all payments were made by cheque):
Dr
Balance
Received from debtors
Cash sales
Bank
b/d
R
7 260
124 538
21 762
Payments to creditors
Water and electricity
Wages
Rent expense
Telephone expense
Advertising
Insurance
Sundry expenses
Bank charges
Drawings
Balance
153 560
Balance
b/d
5 325
You establish that the following must also be taken into account:
ACN101M/1
360
Cr
R
66
3
11
14
3
2
3
7
c/d
500
300
925
400
420
100
250
650
190
35 500
5 325
153 560
(a) Depreciation is to be written off on the carrying amounts at 20% per annum on vehicles and
at 10% per annum on furniture and fittings.
(b) Balances as at 30 April 20.1:
R
Accrued wages
225
Prepaid insurance
250
Inventory: Merchandise
12 190
Debtors
11 230
Bills receivable
800
Creditors
7 145
Required:
Prepare the annual financial statements for C Caity for the year ended 30 April 20.1.
NB: Notes are not required.
Solution Exercise
18.2
15
12
9
7
7
Liabilities
52 770
(6 095)
Creditors
Accrued wages
R
300
600
680
930
260
5 645
450
Capital
46 675
Determine the sales and purchases for the year to 30 April 20.1:
Dr
Balance: Debtors
Sales*
b/d
R
7 930
150 400
Cr
Bank: Debtors
Cash sales
Balance: Debtors
Balance: Bills receivable
158 330
Balance: Debtors
Balance: Bills receivable
b/d
b/d
c/d
c/d
R
124 538
21 762
11 230
800
158 330
11 230
800
361
ACN101M/1
Dr
Bank: Creditors
Balance: Creditors
c/d
R
66 500
7 145
Balance: Creditors
Purchases*
Cr
b/d
73 645
R
5 645
68 000
73 645
Balance: Creditors
b/d
7 145
* Balancing figures
Calculate the amounts to be taken into account in the income statement for any prepayments
or accruals.
Dr
Bank
Insurance
R
3 250
Prepaid insurance
Profit and loss
3 250
Dr
Bank
Accrued wages
12 150
ACN101M/1
362
R
250
3 000
3 250
Wages
R
11 925
225
Cr
Accrued wages
Profit and loss
Cr
R
450
11 700
12 150
C CAITY
INCOME STATEMENT FOR THE YEAR ENDED 30 APRIL 20.1
R
150 400
(65 490)
Revenue
Cost of sales
Inventory: 1 May 20.0
Purchases
9 680
68 000
77 680
(12 190)
84 910
(50 080)
3 300
11 700
14 400
3 420
2 100
3 000
7 650
190
4 320
34 830
* Vehicles (R15 300 6 20%) = R3 060 + Furniture and fittings (R12 600 6 10%) = R1 260.
C CAITY
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 APRIL 20.1
Capital
R
Balance at 1 May 20.0
Profit for the period
Drawings
46 675
34 830
(35 500)
46 005
363
ACN101M/1
C CAITY
BALANCE SHEET AS AT 30 APRIL 20.1
ASSETS
Note
Non-current assets
23 580
23 580
Current assets
29 795
Inventory
Trade receivables R(11 230 + 800 + 250)
12 190
12 280
5 325
Total assets
53 375
46 005
Capital
46 005
Current liabilities
7 370
7 370
53 375
Vehicles at cost
Furniture and fittings at cost
Inventory: Trading
Debtors
Bank (favourable)
Long-term loan
Creditors
Accrued expenses
Prepaid expenses
20.1
20.2
R
24 500
18 800
20 750
8 700
1 300
15 000
9 500
2 400
350
R
24 500
18 800
28 400
11 600
2 700
10 000
11 800
1 200
350
You also establish the following with regard to the year ended 31 July 20.2:
(a) K Kacey drew R18 500 during the year for own use.
(b) Depreciation of 15% per annum on the cost price of vehicles and 10% per annum on the
cost price of furniture and fittings must still be provided for.
(c) An amount of R500 must be written off as irrecoverable.
ACN101M/1
364
Required:
(1)
Calculate the estimated profit/loss of Kacey Traders for the year ended
31 July 20.2.
(2)
Prepare the statement of assets and liabilities of Kacey Traders as at 31 July 20.2.
Non-current assets
43 300
43 300
31 100
20 750
9 050
1 300
74 400
Total equity
Capital
Total liabilities
Non-current liabilities
47
*47
26
15
500
500
900
000
Long-term borrowings
Current liabilities
15 000
11 900
11 900
74 400
* Balancing figure
R
24 500
18 800
28 400
11 600
2 700
350
86 350
(23 000)
Long-term loan
Creditors
Accrued expenses
10 000
11 800
1 200
Capital
63 350
365
ACN101M/1
Estimated profit
R
63 350
(47 500)
15 850
18 500
(500)
(5 555)
Drawings
Adjustments: Bad debts/credit losses
Depreciation
Vehicles
Furniture and fittings
(a)
(b)
3 675
1 880
28 295
Non-current assets
37 745
37
42
28
11
2
80
745
550
400
450
700
295
57
*57
23
10
295
295
000
000
Total equity
Capital
Total liabilities
Non-current liabilities
Long-term borrowings: long-term loan
Current liabilities
10 000
13 000
13 000
80 295
R
* Balance 1/8/20.1
* Estimated profit
* Less: Drawings
ACN101M/1
366
47
28
(18
57
500
295
500)
295
36
12
2
13
2
R
000
000
600
000
200
8 400
7 200
5 300
139 600
540
7 600
2 400
12 600
Payments
Payments to creditors and suppliers of merchandise
Loan: NKA Bank paid in full
Bills payable
Bills receivable discounted, but dishonoured at maturity
Noting charges on these bills
Debtor's cheques dishonoured (R/D)
Drawings
Wages paid
Telephone expense
77 400
8 900
18 000
600
20
840
34 500
10 000
4 360
On 30 June 20.2 M Mandosa had no cash on hand, except that in the bank.
R200 interest was collected on overdue debtors' accounts.
Discount allowed amounted to R720 and discount received, R940, respectively.
Depreciation must be provided for at 15% per annum on the cost price of vehicles and at
5% per annum on the cost price of furniture and equipment.
(e) Debtors' accounts, amounting to R500 were written off during the year as irrecoverable.
(f) On 30 June 20.2, Mandosa valued his merchandise inventory at R15 000. Debtors owed
him R6 800 and he owed creditors R8 400 (including bills receivable and bills payable).
Required:
Prepare an income statement and a statement of changes in equity for the year ended 30
June 20.2, and a balance sheet at that date. (Show your calculations of purchases and
sales.) (NB: Notes are not required.)
367
ACN101M/1
65 800
36
12
2
13
2
000
000
600
000
200
(20 900)
Liabilities
Loan: NKA Bank
Creditors
Bank overdraft
Capital
44 900
Opening balance
Receipts
(5 300)
162 740
139 600
540
7 600
2 400
12 600
Payments
Payments to creditors and suppliers
Loan: NKA Bank paid in full
Bills payable
Bills receivable dishonoured at maturity
Noting charges
Debtor's cheques dishonoured
Drawings
Wages paid
Telephone expense
Closing balance
ACN101M/1
8 400
7 200
5 300
368
(154 620)
77 400
8 900
18 000
600
20
840
34 500
10 000
4 360
2 820
(c)
Dr
Balance
Bank: Bills receivable
dishonoured
Noting charges
Bank: R/D cheques
Interest income
Sales*
Debtors control
b/d
R
2 200
600
20
840
200
156 360
Cr
Bank
Bills receivable
Settlement Discount
granted
Credit losses (Bad debts)
Balance
R
139 600
12 600
c/d
160 220
Balance
b/d
720
500
6 800
160 220
6 800
(d)
Dr
Bank
Bills payable
Discount received
Balance
Creditors control
c/d
R
77 400
18 000
940
8 400
Cr
Balance
Bank
Purchases*
b/d
104 740
R
7 200
540
97 000
104 740
Balance
b/d
8 400
* Balancing figure
369
ACN101M/1
M MANDOSA
INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 20.2
Revenue
Cost of sales
Inventory: 1 July 20.1
Purchases
Inventory: 30 June 20.2
R
155 640
(94 060)
13 000
96 060
109 060
(15 000)
Gross profit
61 580
Other income
2 600
Rent income
Interest received on debtors accounts
Distribution, administrative and other expenses:
Wages
Sundry trade expenses
Credit losses (Bad debts)
Depreciation R(1 800 + 130)*
2 400
200
64 180
(16 790)
10 000
4 360
500
1 930
47 390
(500)
46 890
* Vehicles (R12 000 x 15%) = R 1800 + furniture and equipment (R2 600 x 5%) = R130
M MANDOSA
STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 20.2
Capital
ACN101M/1
R
900
600
890
500)
44
7
46
(34
64 890
370
M MANDOSA
BALANCE SHEET AS AT 30 JUNE 20.2
ASSETS
Non-current assets
R
48 670
48 670
Current assets
24 620
Inventory
Trade receivables
Cash and cash equivalents
15 000
6 800
2 820
Total assets
73 290
64 890
Capital
64 890
Current liabilities
8 400
8 400
73 290
* R36 000 + R(12 000 7 1 800) + R(2 600 7 130) = R48 670
SELF-ASSESSMENT
Now that you have studied this study unit, can you
.
371
ACN101M/1