You are on page 1of 23

Name of work: Construction of PCC road

SL
No.

Description of Items

1 Surface dressing of the ground including removing vegetation and


inequalities
not exceeding 15 cm deep and disposal of rubbish, lead upto
50 m and lift upto 1.5 m.
2.28.1 All kinds of soill

Ref of
SOR

Page/I Quantity Qty.


tem
No.

Unit

Rate

DSR-12

2.1.1

100
sqm

3786.95

200

200.00

200.00

200.00

2 Supplying and laying Polythene Sheet (150gm / Sq.M) over damp


WBPWD
proof course or below flooring or roof terracing or in foundation or in (Blsg)-12
foundation trenches

I-D/P55/I-13

3 Providing and laying in position cement concrete of specified grade


excluding the cost of centring and shuttering - All work upto plinth
level (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate
20mm nominal size aggregate

DSR-12

4.1.3

30.00

4 Centring and shuttering including strutting, propping etc. and


removal of form for: Foundations, footings, bases for columns
Total Cost
Ref of SOR
DSR'12
PWD'12
Total

DSR-12

4.3.1

30

Amount

7,573.90

27.40

5,480.00

30.00 Cum

4,514.05

135,421.50

30.00 Sqm.

166.90

5,007.00

Sqm

153,482.40
148,002.40
5,480.00
153,482.40

SL NO.

Description of Items.

No.

Length.

Breadth.

Depth.

Quantity.

Surface dressing of the ground including removing vegetation and inequalities


not exceeding 15 cm deep and disposal of rubbish, lead upto
50 m and lift upto 1.5 m.
2.28.1 All kinds of soill
1

80

2.5

Total

200.00
200.00 Sqm.

Total

200.000 Sqm.
200.000 Sqm.

Supplying and laying Polythene Sheet (150gm / Sq.M)


over damp proof course or below flooring or roof
terracing
2 or in foundation or in foundation trenches
same as item no 1

3 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:2:4)(20mm nominal size aggregate
Cum.
1
80
2.5
0.15
30.00
30.000 Cum.
Centring and shuttering including strutting, propping etc. and removal of form for: Foundations, footings,
4 bases for columns
2
16

80.000
2.500

0.150
0.150
Total

24.000
6.000
30.000 Sqm.

Cum.
Cum.

PART-B

Construction of PCC drain inside residential colony near masjid para.


SL
No.

Ref of
SOR

Page/I Quantity Qty.


tem
No.

DSR-12

15.7.4

41.16

WBPWD
2 Supplying and laying Polythene Sheet (150gm / Sq.M) over damp
proof course or below flooring or roof terracing or in foundation or in (Blsg)-12
foundation trenches
3 Providing and laying in position cement concrete of specified grade DSR-12
excluding the cost of centring and shuttering - All work upto plinth
level (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate
20mm nominal size aggregate

I-D/P55/I-13

155.80

4.1.3

11.72

4 Providing and laying cement concrete in retaining walls, return walls, DSR-12
walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills,
fillets, sunken floor,etc., up to floor five level, excluding the cost of
centering, shuttering and finishing : 1:3:6 (1 Cement : 3 coarse
sand : 6 graded stone aggregate 20 mm nominal size)

4.2.5

5 Centring and shuttering including strutting, propping etc. and


removal of form for: Retaining walls, return walls, walls (any
thickness) including attached pilasters, buttresses, plinth and string
courses fillets, kerbs and steps etc.

DSR-12

4.3.2

6 6 mm plaster of cement mix:1:3 (1 cement:3 fine sand)


7 Neat cement punning
Total Cost

DSR-12
DSR-12

13.16.1
13.18

Description of Items

1 Demolishing brick work manually/ by mechanical means including


stacking of serviceable material and disposal of unserviceable
material within 50 metres lead as per direction of Engineer-incharge. In cement mortar

Unit

Rate

41.16 cum

566.6

Amount

Updated Rate

Updated Cost

23,321.26

566.6

23321.260

27.40

4,268.92

27.40

4268.920

11.72 Cum

4,514.05

52,904.67

4514.05

52904.670

58.80

58.80 Cum

4,782.35

281,202.18

4782.35

281202.180

470.4

470.40 Sqm.

285.15

134,134.56

285.15

134134.560

391.40
391.40

391.40 Sqm
391.40 Cum

101.00
31.10

39,531.40
12,172.54
547,535.53

101.00
31.10

39531.400
12172.540
547535.530

155.80

Sqm

Estimated Amount
0.00
0.00

Ref of SOR
DSR'12
Total

Page 4 of 23

Construction of PCC drain inside residential colony near masjid para.


SL NO.

Description of Items.

No.

Length.

Breadth.

Depth.

Quantity.

Demolishing brick work manually/ by mechanical means including stacking of serviceable material and
1 disposal of unserviceable material within 50 metres lead as per direction of Engineer-in-charge. In cement
mortar
2
29.000 0.250
0.600
8.700 cum
2
66.000 0.250
0.700
23.100
2
60.000 0.250
0.900
27.000
58.800 Cum.
Considering 70%
Total
41.160 Cum.
Supplying and laying Polythene Sheet (150gm / Sq.M) over damp
2 terracing or in foundation or in foundation trenches
1
1
1
Total

proof course or below flooring or roof


29.000
66.000
60.000

0.800
1.100
1.000
Total

23.200
72.600
60.000
###

sqm
sqm
sqm
sqm

3 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:2:4)(1 cement : 2 coarse sand : 4 graded stone aggregate 20mm
nominal size aggregate
1
29.000 0.800 0.075
1.740 cum
1
1
1

66.000
28.000
32.000

1.100 0.075
0.900 0.075
1.100 0.075

5.445
1.890
2.640
11.715

cum
cum
cum
cum

Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including
attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor,etc., up to floor five
level, excluding the cost of centering, shuttering and finishing : 1:3:6 (1 Cement : 3 coarse sand : 6
4
graded stone aggregate 20 mm nominal size)
2
29.000 0.250
0.600
8.700
2
66.000 0.250
0.700
23.100
2
60.00
0.25
0.900
27.000
Total
58.800 Cum.
Centring and shuttering including strutting, propping etc. and removal of form for: Retaining walls, return
5 walls, walls (any thickness) including attached pilasters, buttresses, plinth and string courses fillets, kerbs
and steps etc.
4
29.000
0.600
69.600
4
66.000
0.700 184.800
4
60.00
0.900 216.000
Total
470.400 Cum.
6 6 mm plaster of cement mix:1:3 (1 cement:3 fine sand)
1
29.000
2.000
58.000 sqm
1
66.000
2.500
165.000 sqm
1
28.000
2.700
75.600 sqm
1
32.000
2.900
92.800 sqm
391.400 sqm
7 Neat cement punning
same as item no 6
391.400
Total
391.400 sqm

Cum.
Cum.

Cum.

Cum.

Construction of PCC road and drain at lotaniastan colony under Khottadih Colliery, Pandaveswar Area.
General Abstract

Estimated Amount in RS.Updated Amount in RS.

1) Part 'A' :- Construction of PCC road inside residential colony at lotaniastan

153482.40

2) Part 'B' :- Construction of PCC drain inside residential colony near masjid para.
Total Amount:-

Ref Of SOR
CPWD-2012
PWD-2012
Total

153482.40

0.00
153482.40

0.00

153482.40

Est Amt x 40% x 14.5%

8901.9792

All Total Amount:-

162384.38
Estimated Cost
148002.40
5480.00

153482.40

Sub.Engr.(Civil)
Khottadih Colliery

Eastern Coalfields Limited

(A subsidiary of Coal India Limited)


Office of the Agent
Khottadih Colliery
P.O.Bilpahari , Dist.- Burdwan

(
)


, -

Department :- Civil Engg.


File No.:Name of Unit :
Estimate No & Date :
1. Name of Work :

NOTING SHEET

Date:
Khottadih Colliery.
Area
Pandaveswar
KTD/AGT/C/15-16/
date:Construction of PCC road and drain at lotaniastan colony under Khottadih Colliery,
Pandaveswar Area.

153,482.40
2. Estimated Amount :Amount.
Ref Of SOR
148,002.40
(a) CPWD-2012
5,480.00
(b) PWD-2012
153,482.40
Total.
3. Updated Value Of Work: 153,482.40
4. Whether the work site belongs to the company:
Yes
5. Details of Last Expenditure (if any) :
nil
6. Proper Justification of Work : Construction of PCC road and drain at lotaniastan colony of NHS type quarter under
khottadih colliery urgently required. There is no colony road and drain in that colony
to drain residential water as well as rainy water. Also facing lot of problem like
movement in vehicle, unhygienic condition etc.
7. Head of Expenditure of work :
8. Enclosures (Put a tick mark) :

Cap (Road & culvert)


(a) Site Plan /Location
(b) Details of Measurements
(c) Abstract of Cost

Assist. Manager

Agent

Lotaniastan

enclosed
enclosed

Signature
Name J.N Tiwari
Designation : SoE ( civil )
(Estimate Prepared by)

Khottadih Colliery

A.E. ( civil )/Pandaveswar Area

Signature .
Name .
Designation .
(Estimate checked by)

Eastern Coalfields Limited

(A subsidiary of Coal India Limited)


Office of the Agent
Khottadih Colliery
P.O.Bilpahari , Dist.- Burdwan

(
)


, -

Department :- Civil Engg.


File No.:Name of Unit :
Estimate No & Date :
1. Name of Work :

NOTING SHEET

Date:
Khottadih Colliery.
Area
Pandaveswar
KTD/AGT/C/15-16/
date:Construction of PCC road at lotaniastan colony under Khottadih Colliery,
Pandaveswar Area.

153,482.40
2. Estimated Amount :Amount.
Ref Of SOR
CPWD-2012

148,002.40
(a)
5,480.00
(b) PWD-2012
153,482.40
Total.
3. Updated Value Of Work: 153,482.40
4. Whether the work site belongs to the company:
Yes
5. Details of Last Expenditure (if any) :
nil
6. Proper Justification of Work : Construction of PCC road at lotaniastan colony of NHS type quarter under khottadih
colliery urgently required. There is no colony road in that colony for movement of
vehicle & unhygienic condition etc.
7. Head of Expenditure of work :
8. Enclosures (Put a tick mark) :

Cap (Road & culvert)


(a) Site Plan /Location
(b) Details of Measurements
(c) Abstract of Cost

Assist. Manager

Agent

Lotaniastan NHS

enclosed
enclosed

Signature
Name J.N Tiwari
Designation : SoE ( civil )
(Estimate Prepared by)

Khottadih Colliery

A.E. ( civil )/Pandaveswar Area

Signature .
Name .
Designation .
(Estimate checked by)

2.27

Supplying and filling in plinth with Ajoy river sand under floors including, watering,ramming consolidating and dressing complete.
Description
Unit
Quantity
Rate
Amount
Details of cost for 10 cum.
Materials:
cum

10.000

260.00

2,600.00

Beldars

Day

0.890

233.00

207.37

Coolies

Day

1.070

233.00

249.31

Bhishti

Day

0.350

272.00

Ajoy river sand i.e carriage sand

0.00

Labour:

TOTAL
Add for water charge @ 1 %
TOTAL
Add for contractors profit and over-heads @ 15%
Cost of 10 cum.

95.20
3,151.88
31.52
3,183.40
477.51
3,660.91

Cost of 1 cum.

366.09

Say

366.09

Single BF soling with picked Jhama bricks including preparation of the bed as necessary
Description
Unit
Quantity
Details of cost for 100 sqm
Materials
Jhama Brick
nos
2853
Sand
cum
1.936
Add labour charge @ 20 %
Add water charge @ 1 %
Add for contractor profit and over-heads @ 15 %
for 1 sqm

Rate

Amount

5.00
260

14265
503.36
14768.36
2953.67
17722.032
177.22
17899.2523
2684.89
20584.1402
205.840

Basic Rates of Material & Labour


Materials
Stone aggregates

Rate

Unit

Labour
Un skilled

Rate
Unit
236.00 Head

Stone Aggregate 125 mm (one size)

525.00 Cum

Stone Aggregate 90 mm (one size)

575.00 Cum

Stone Aggregate 63 mm (one size)

610.00 Cum

Semi Skilled
Skilled.
Highly Skilled.

Stone Aggregate 53 mm (one size)

650.00 Cum

Hire ch.of road roller

1,200.00 Head

Stone Aggregate 40 mm (one size)

900.00 Cum

Hire ch.of loader


Hire ch.of road mixure

1,000.00 Head
750.00 Head
9,000.00 Head
1,250.00 Head

Stone Aggregate 26.5 mm (one size)


Stone aggregate 20mm (one size)

975.00 Cum
1,400.00 Cum

276.00 Head
333.00 Head
390.00 Head

Stone aggregate 13.2 mm (one size)

825.00 Cum

Hire charges of B.G plant.

Stone aggregate 10 mm (one size)

750.00 Cum

Hire charges of Tipper 147/


(5.19x8) = 3.54

Stone aggregate 2.80 mm (one size)

350.00 Cum

Stone aggregate 6.70 mm (one size)

475.00 Cum

Spray unit.
Boiler

Stone aggregate 4.75mm (one size)

475.00 Cum

Carriage of stone chips.

505.00 Cum

Bitumen 60/70

47,000.00 Mt.

Bitumen 80/100

47,000.00 Mt.

Steam Coal
Diesel.
Moorum
Coarse Sand
Cement

Mobil.
Tor Steel
Brick
Paving asphalt 80/100
Mild Steel
Front end loader 1 cum bucket
capacity (incl POL)

6,000.00 Head
500.00 Head
1.49
1.49
87.6
85.00
500

Sundries
Carriage of diesel
Carriage of Bitumen
Carriage of steam coal
Mixer

51.64 Litres.
250.00 Cum
260.00 Cum

L.S
L.S
tonne
tonne
day

6,700.00 Mt.
200.00 Litres.
5,400.00 Qtl.

5.50
47,000.00
5,000.00
800.00

Each.
Mt.
Qtl.
Hours

2,500.00 Hours

Generator 250 kVA


Paver finisher Mechanical 100 TPH
Water Tanker 5 to 6 KL capacity
Tipper (990 tonne x 10 km)

900.00 Hours
1,000.00 Hours
150.00 Hours

Premoulded bitumen filler 12mm thick


White lime

Hydraulic excavator
Viabrator

450.00 Qtl.

Batching and Mixing Plant @ 75


cum per hour

Tipper -5 Cum

250.00 Head
700.00 Head

3.00 Km
355.00 sqm
410.00 Qtl.

Supplying and filling in plinth with Ajoy river sand under floors including, watering,ramming consolidating and dressing complete.
2.27

Description

Unit

Quantity

Rate

Amount

Details of cost for 10 cum.


Materials:
cum

10.000

260.00

2,600.00

Beldars

Day

0.890

236.00

210.04

Coolies

Day

1.070

236.00

252.52

Bhishti

Day

0.350

276.00

Ajoy river sand i.e carriage sand

0.00

Labour:

96.60
3,159.16

TOTAL

31.59

Add for water charge @ 1 %

3,190.75

TOTAL

478.61

Add for contractors profit and over-heads @ 15%

3,669.36

Cost of 10 cum.
Cost of 1 cum.

366.94

Say

366.94

CMPF @ 12% (only on labour component)

6.71
Say

373.65

2.8.1

Earth work in excavation by mechanical means (Hydraulic Excavator )/ manual means in foundation trenches or drains (not exceeding
All kinds of soil.

Code

Description

(Item NO-9)

Unit

Quantity

Rate

Amount

Details of cost for 10 cum.


MACHINERY
Hydraulic Excavator (3D) with driver and fuel.

Day

0.0413

6,000.00

247.50

Hire and running charges of loader.

Day

0.0413

1,000.00

41.25

Mate

Day

0.4000

276.00

110.40

Beldars/Coolies

Day

2.0500

236.00

483.80

0.00

Labour-

882.95

TOTAL

8.83

Add 1% for water charges

891.78

TOTAL

133.77

Add 15% for contractors profit and overheads

1,025.55

Cost of 10 cum.
Cost of 1 cum.

102.55

Say

102.60

CMPF @ 12% (only on labour component)

7.13
Say

4.1.5

Providing and laying in position cement concrete of specified grade excluding the cost of centring and shuttering -All work upto plinth level:
1:3:6 ( 1 Cement: 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)

Code

Discription

(Item NO-3)

Unit

Quantity

109.73

Rate

Amount

Details of cost for 1 cum.


Materials :
Stone aggregate 20mm

cum

0.70

1,400.00

980.00

Stone aggregate 10 mm

cum

0.24

750.00

180.00

Carriage of aggregate

cum

0.94

505.00

474.70

Coarse sand i/e carriage

cum

0.470

260.00

122.20

Cement (0.15674 cum) i/e carriage

tonne

0.220

6,700.00

1,474.00

Mason

Day

0.10

333.00

33.30

Beldar

Day

1.63

236.00

384.68

Bhishti

Day

0.70

276.00

193.20

Mixer

Day

0.07

500.00

35.00

Vibrator

Day

0.07

250.00

17.50

Sundries

L.S.

13.52

1.49

0.00

Labour:

20.14
3,914.72

TOTAL

39.15

Add 1 % for water charges

3,953.87

TOTAL,

593.08

Add 15% for contractors profit and overheads


Cost of 1 cum.

4,546.95

Say

4,546.95

CMPF @ 12% (only on labour component)

82.06
Say

(Item NO-4)

4629.010

5.1.3

Providing and laying in position specified grade of reinforced cement concrete excluding the cost of centring, shuttering, finishing and
1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)

Code

Description

Unit

Quantity

Rate

Amount

Details of cost for 1 cum.


Materials :
20mm stone aggregate

cum

0.670

1,400.00

938.00

10mm stone aggregate

cum

0.220

750.00

165.00

Carriage of aggregate

cum

0.890

505.00

449.45

Coarse sand i/e carriage

cum

0.445

260.00

115.70

Cement (0.2833 cum) i/e carriage

tonne

0.320

6,700.00

2,144.00

Mason

Day

0.170

361.50

61.46

Beldar

Day

2.000

236.00

472.00

Bhishti

Day

0.900

276.00

248.40

Mixer

Day

0.070

750.00

52.50

Vibrator

Day

0.070

500.00

35.00

Sundries

L.S.

14.300

1.49

0.00

Labour:

21.31
4,702.81

TOTAL

47.03

Add 1% for water charges

4,749.84

TOTAL

712.48

Add 15% for contractors profit and overheads

5,462.32

Cost of 1 cum.

5,462.32

Say
CMPF @ 12% (only on labour component)

106.88
Say

5569.20

(Item NO-5) Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
5.22.3 : Cold twisted bars

Code

Description

Unit

Quantity

Rate

Amount

Details of cost for 1 quintal-Materials:


Deformed twisted steel bars = 1.00 q
wastage 5% = 0.05q
Total = 1.05q

quintal

1.05

5,400.00

5,670.00

Carriage of steel 1.05/10 = 0.105t

tonne

0.105

0.00

0.00

Cover block

L.S.

1.00

26.00

26.00

Labour:

0.00

For straightening, cutting, bending, binding

0.00
0.00

and placing in position1.00

333.00

333.00

Day

1.00

236.00

236.00

L.S.

26.91

1.49

Blacksmith 1st class

Day

Beldar
Sundries and binding wire

40.10
6,305.10

TOTAL

63.05

Add 1 % for water charges

6,368.15

TOTAL

955.22

Add 15% for contractors profit and overheads

7,323.37

Cost of one quintal


Cost of 1 Kg.

73.23

Say

73.23

CMPF @ 12% (only on labour component)

0.73
Say

73.960

(Item NO-5) Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and binding all complete.
5.22.1 : Mild steel and Medium\Tensile steel bars.

Code

Description

Unit

Quantity

Rate

Amount

Details of cost for 1 quintal-Materials:


Mild steel bars = 1.00 q
Add 5% wastage = 0.05
Total = 1.05 q Average rate of Mild steel round bars for reinforcement

quintal

1.05

5,000.00

Carriage of steel 1.05/10 = 0.105t

tonne

0.105

0.00

0.00

Cover block

L.S.

26.00

1.00

26.00

Labour:

0.00

For straightening, cutting, bending, binding

0.00
0.00

and placing in position1.00

333.00

333.00

Day

1.00

236.00

236.00

L.S.

26.91

1.49

Blacksmith 1st class

Day

Beldar
Sundries and binding wire

58.85

Add 1 % for water charges

5,943.95

TOTAL

891.59

Add 15% for contractors profit and overheads

6,835.54

Cost of one quintal


Cost of 1 Kg.

68.36

Say

68.36

CMPF @ 12% (only on labour component)

0.73
Say

(Item NO-6)

40.10
5,885.10

TOTAL

5.9.1

5,250.00

69.090

Centring and shuttering including strutting, propping etc. and removal of form for : Foundations, footings, bases of columns, etc. for
mass concrete.
Description
Unit
Quantity
Rate
Amount
Details of cost for footing size
2.7mx2.7mx 1.00m
Contact area = 10.8 sqm.
Materials:
Assuming shuttering material will become
unserviceable after use of 40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of material
@ 25% of cost
Wall form panel 1250x500mm

each

0.34

980.00

0.00

= 0.34
Corner angle (1.5m long)

each

0.085

280.00

0.00

= 0.085
each

0.17

1,000.00

0.00

= 0.17
each

0.34

75.00

25.50
0.00

Qty taken for cost of using once = 16x0.85/40

0.00

= 0.34
Single clip

170.00
0.00

Qty taken for cost of using once = 8x0.85/40


Double clip (bridge clip)

23.80
0.00

Qty taken for cost of using once = 4x0.85/40


100mm channel shoulders 2.5m long

333.20
0.00

Qty taken for cost of using once = 16x0.85/40

each

0.17

60.00

10.20

Qty taken for cost of using once = 8x0.85/40

0.00

= 0.17

0.00

MS tube 40mm - 4x2.7m = 10.8m

metre

225.00

0.2295

51.64
0.00

Qty taken for cost of using once =

0.00

10.8x0.85/40 = 0.2295
Assembly nuts & bolts

LS

1.00

22.10

22.10
0.00

Qty taken for cost of using once =

0.00

1040x0.85/40 = 8.50
L.S.

78.00

1.00

78.00

Fitter Grade-I

Day

0.75

333.00

249.75

Beldar

Day

1.50

236.00

354.00

Shuttering oil

L.S.

52.00

1.49

77.48

Sundries

L.S.

26.00

1.49

Carriage

0.00

Labour:

38.74
1,434.41

TOTAL

14.34

Add 1 % for water charges

1,448.75

TOTAL

217.31

Add 15% for contractors profit and overheads

1,666.06

Cost for 10.8 sqm.


Cost per sqm.

154.27

Say

154.27

CMPF @ 12% (only on labour component)

8.00
Say

162.270

(Item NO-7)

Centring and shuttering including strutting, propping etc. and removal of form for :Walls (any thickness) including attached pilasters,

5.9.2

Description

Unit

Quantity

Rate

Amount

Details for 7.9m long and 1,00m high wall


Area of contact 2x7.9x1.0 = 15.8 sqm.
Materials :
Assuming shuttering material will become
unserviceable after use of 40 times
Adding for maintenance @ 10% of cost
Taking salvage value after full use of material
@ 25% of cost
Wall form Panel (1.25x0.5) 2x3x2x2 = 24Nos.

each

980.00

0.51

499.80
0.00
0.00

Qty taken for cost of using once = 24x0.85/40

0.00

= 0.51
100mm channel shoulder 2.5m long, 4x2 = 8

each

0.17

1,000.00

170.00
0.00

Qty taken for cost of using once = 8x0.85/40

0.00

= 0.17
Bridge clip 2x6x2 = 24

each

75.00

0.51

38.25
0.00

Qty taken for cost of using once = 24x0.85/40

0.00

= 0.51
Single clip 2x3x2 = 12

each

60.00

0.26

15.30
0.00

Qty taken for cost of using once = 12x0.85/40

0.00

= 0.255
M.S. Tube 40mm 2x2x8m = 32m

metre

225.00

0.68

153.00
0.00

Qty taken for cost of using once = 32x0.85/40

0.00

= 0.68
Nut & Bolts

L.S.

1.00

27.62

27.62
0.00

Qty taken for cost of using once =

0.00

1300x0.85/40 = 27.62
L.S.

78.00

1.00

78.00

Fitter Grade-I

Day

3.50

333.00

1,165.50

Beldar

Day

6.00

236.00

1,416.00

Shuttering oil

L.S.

78.00

1.49

116.22

Sundries

L.S.

52.00

1.49

Carriage

0.00

Labour:

77.48
3,757.17

TOTAL

37.57

Add 1 % for water charges

3,794.74

TOTAL

569.21

Add 15% for contractors profit and overheads

4,363.95

Cost for 15.8 sqm.


Cost per sqm.

276.20

Say

276.20

CMPF @ 12% (only on labour component)

21.08
Say

297.280

(Item NO-8)

Centring and shuttering including strutting, propping etc. and removal of form for:Suspended floors, roofs, landings, balconies and
access platform.

5.9.3

Description

Unit

Quantity

Rate

Amount

Detail of cost for a room


4.50x3 = 13.50 sqm, height 3.5 m
Materials :
Adding for maintenance @ 10% of cost
Taking salvage value after full use of material
@ 25% of cost
1. Plates (size 0.75x0.60)
Angle 40x40x5mm
2x0.75= 1.50 m
2x0.60= 1.20 m
= 2.70 m @ 3.00 kg/m = 8.10 kg
sheet 1.6 mm thick
0.75x0.60 = 0.45 sqm
0.45 sqm @ 12.55kg/sqm = 5.65kg
Weight of one plate

= 13.75kg

Add for wastage @ 5% = 0.69 kg


Total = 14.44kg
Total weight of all plates = 5x6x14.44 =
433.20 kg.
Qty taken for cost using once = 433.2x0.85/40
= 9.2055 kg.
(X) Rate as per item no 10.1

kg

9.2055

42.15

388.01

2. Adjustable span- ESOSI (2.35-3.40m)

each

0.1063

1,600.00

170.08
0.00

Qty taken for cost using once = 5x0.85/40 =

0.00

.1063
3. Adjustable telescopi prop 3m(2.02-3.75m)

each

0.1275

1,000.00

127.50
0.00

Qty taken for cost using once = 6x0.85/40 =

0.00

.1275
4. Assembly nut & bolts etc.

L.S.

22.1000

1.00

22.10
0.00

Qty taken for cost using once = 1040x0.85/40 =22.1

0.00

22.1
L.S.

130.00

1.00

130.00

Fitter grade-I

Day

3.0000

333.00

999.00

Beldar

Day

6.0000

236.00

1,416.00

Shuttering oil

L.S.

78.0000

1.49

116.22

Sundries, paper tape etc

L.S.

49.7000

1.49

Carriage

0.00

Labour:

74.05
3,442.96

TOTAL

30.55

Add 1% for water charges except on X

3,473.51

TOTAL

462.83

Add for contractors profit and overheads @


15% except on X

3,936.34

Cost for 13.50 sqm.


Cost per sqm.

291.58

Say

291.60

CMPF @ 12% (only on labour component)

23.16
Say

Item Code: 5.9.5


Centering & shuttering including strutting, propping etc. - Lintels, beams, plinth beams, girders,
bressumers and cantilevers.
Details of Cost for : 7.80 Sqm
Code
Description
Unit
Quantity
MATERIALS :
Assuming shuttering will become
unserviceable after use of 40
times
Add maintenance charges @ 10%
of cost of material
Less salvage value of material
after full use @ 25% of cost of
material
1. Steel plates for side and bottom
(plate size 1.20 x 0.50m)
Angle 40x40x5mm
2x1.20 = 2.40 m ^
3x0.50= 1.50 m
Total 3.90 m @ 3.00 kg/m = 11.70
kg
sheet 1.6 mm thick
1.20m x 0.50 m= 0.60 sqm.
0.60 sqm @ 12.55 kg/sqm. = 7.53
kg.
Weight of one plate = 19.23 kg.
-

314.760

Rate

Amount

Add for wasdge 5% 0.96 kg.


Total =20.19 Kg.
Total weight of all plates
3x5x20.19 = 302.85 kg or 3.03 q
Qty taken for cost of using once =
302.85 x 85/40 = 6.4356 kg.
10.1

Structural steel work in single


section fixed with or without
connecting plate including a

7343

(ii) Props 3m (adjustable telescopic


2.02 - 3.75m)

6.4356

74.79

481.32 A

each

0.1275

1200.00

153.00

each

0.1063

425.00

45.18

Qty taken for cost of using once =


6x0.85/40 = 0.1275 m
7344

(iii) Beam clamp 300-380 mm(4501070mm)


Qty taken for cost of using once =
5/0.85/40 = 0.1063 m

9999

(iv) Assembly nut & bolts etc.


Qty taken for cost of using once =
1040x0.85/40 = 22.10

L.S.

22.10

1.49

32.93

9999

Carriage
LABOUR:
Fitter Grade-I
Beldar
Shuttering oil
Sundries, paper tape etc.

L.S.

78.00

1.49

116.22

Day
Day
L.S.
L.S.

1.25
2.50
39.00
24.39

390.00
236.00
1.49
1.49
Total:
1519.28

487.50
590.00
58.11
36.34
2000.60
15.19
2015.79
230.17
2245.96

0116
0114
9999
9999

Add water charges @ 1% except on [A] i.e on

Add C.P & OH @15% except on [A] i.e on


1534.47
Cost for 7.80 Sqm
Rate per One Sqm:
Rs 287.94
CMPF @ 12% (only on labour component)

18.03
Say

305.97

Item Code: 5.9.6


Centering & shuttering including strutting, propping etc. - Columns, Pillars, Piers, Abutments, Posts and Struts.
Details of Cost for : 4.50 Sqm
Code
Description
Unit
Quantity
Rate
MATERIALS:
Assuming shuttering will become
unserviceable after use of 40
times
Add maintenance charges @ 10%
of cost of

Amount

material
Less salvage value of material
after full use @ 25% of cost of
material
7331

Wall form panel


(Qty : for using once = 8x0.85/40
= 0.17)

each

0.17

1050.00

178.50

7332

Corner angle 2.5m long


(Qty : 4x0.85/40 = 0.085)

each

0.085

350.00

29.75

7333

Column clamp (450-1070 mm)


(Qty : 5x0.85/40 = 0.1063)

each

0.1063

1250.00

132.88

7334

Prop 2m (2.0 - 3.50 m)


(Qty : 4x0.85/40 = 0.085)

each

0.085

850.00

72.25

9999

Assembly nut & bolt


Qty taken for cost of using once =
1300x0.85/40 = 27.62
L.S.

27.62

1.49

41.15

9999

Carriage
L.S.

52.00

1.49

77.48

0116
0114
9999

LABOUR:
Fitter grade-I
Beldar
Shuttering oil

Day
Day

1.00
2.00

390.00
236.00

390.00
472.00

9999

Sundries

L.S.

39.00

1.49

58.11

L.S.

26.00

1.49
Total:

38.74
1490.86

1490.86

14.91
1505.77

Add C.P & OH @15% on


1505.77
Cost for 4.50 Sqm
Rate per One Sqm:
Rs 384.81

225.87
1731.64

Add water charges @ 1% on

CMPF @ 12% (only on labour component)

25.57
Say

410.38

Item Code: 10.1


Structural steel work in single section fixed with or without connecting plate including applying a
priming coat of approved steel primer. ...
Details of Cost for : 100.00 Kg
Code

1007
2205

Description
MATERIALS
Steel = 1.00q
Add wastage @ 5% = 0.05q =
1.05q
Steel

Carriage
LABOUR:
0116
Fitter (Grade I)
0103
Blacksmith 2nd class
0114
Beldar
13.50.3 Applying priming coat : With ready
mixed red oxide zinc chromate
primer on steel galvanise
9999

Sundries

Unit

quint
tonne
Day
Day
Day
sqm

L.S.

Quantity

Rate

Amount

1.05
0.105

5400.00
0.00

5670.00
0.00

0.50
0.75
1.00
3.00

390.00
333.00
236.00
22.12

20.67

1.49
Total:
6381.55

Add water charges @ 1% except on [A] i.e on

Add C.P & OH @15% except on [A] i.e on


6445.37
Cost for 100.00 Kg
Rate per One Kg:
Rs 74.79
CMPF @ 12% (only on labour component)

75.64

Item Code: 13.50.3


Applying priming coat : With ready mixed red oxide zinc chromate primer on steel galvanised
iron/steel works
Details of Cost for : 10.00 Sqm
Code
Description
Unit
Quantity
MATERIALS
4202
Red oxide Zinc chromate yellow
litre
0.54
primer

0131
0115
9999

Carriage
LABOUR
Painter
Coolie
Brushes,sand
sundries

paper

including

Rate

Amount

70.00

37.80

L.S.

0.52

0.00

0.00

Day
Day
L.S.

0.24
0.24
10.79

333.00
236.00
1.49
Total:
190.44

79.92
56.64
16.08
190.44
1.90
192.34
28.85
221.19

Add water charges @ 1% on

Add C.P & OH @15% on


192.34
Cost for 10.00 Sqm
Rate per One Sqm:
Rs 22.12
CMPF @ 12% (only on labour component)

0.18
Say

Item Code: 13.16.1


6 mm CP of mix : 1:3 (1 cement: 3 fine sand)
Details of Cost for : 10.00 Sqm
Code
Description
Unit
MATERIALS :
3.3
Cement mortar 1:3 (1 cement : 3
Cum
fine sand)
0155
0115
0101

LABOUR :
Mason (avge)
Coolie
Bhisthi

30.80
6447.91
63.82
6511.73
966.81
7478.54
0.85

Say

9999

195.00
249.75
236.00
66.36 A

Day
Day
Day

22.30

Quantity

Rate

Amount

0.072

3951.76

284.53

0.51
0.75
0.92

361.50
236.00
276.00

184.37
177.00
253.92

9999

Extra for removing burrs, cleaning


with wirebrushes, pock making
with pointed tool etc.

L.S.

13.39

1.49

19.95

9999

Scaffolding and sundries

L.S.

11.70

1.49
Total:

17.43
937.20

937.20

9.37
946.57
141.99
1088.56

Add water charges @ 1% on

Add C.P & OH @15% on


946.57
Cost for 10.00 Sqm
Rate per One Sqm:

Rs 108.86

CMPF @ 12% (only on labour component)

7.83
Say

116.69

Item code 3.3 Cement mortar 1:3 (1 cement : 3 fine sand).


Code

Description
MATERIAL:
(0.375 cum. of cement = 0.51
tonne)
Cement required for cement
mortar is

Details of cost for 1 cum


Unit

Quantity

Rate

Amount

Cement i/e carriage

tonne

0.51

6,700.00

3,417.00

Coarse sand

cum

1.07

260.00

278.20

Carriage of Coarse sand

cum

1.07

0.00

0.00

Beldar

Day

0.75

236.00

177.00

Bhisti

Day

0.07

276.00

19.32

Hire and running charges of mechanical mixer

L.S.

26.91

1.49

40.10

Sundries

L.S.

13.52

1.49

LABOUR
0.00

For measuring, carrying, depositing and mixing-

20.14
3,951.76

Cost of 1.00 cum


CMPF @ 12% (only on labour component)

30.79
Say

3982.55

13.39 Colour washing such as green, blue or buff to give an even shade : ,
13.39.1 New work (two or more coats) with a base coat of white washing with lime
Code

Description

Unit

Quantity

Rate

Amount

Detail of cost for 10 sqm


Materials
775
9999
9999

Dehradun white lime


Carriage of lime
Colouring staff

quintal
L.S
L.S

0.03
8.06
0.91

410.00

12.30

0.00

0.00

1.49

1.36

Day
Day
L.S

0.30
0.10
7.15

276.00

82.80

236.00

23.60

LABOUR
141
115
9999
TOTAL

White Washer
Coolie
indigo gums, ladders etc

1.49

Add 1% for water charges

1.31

TOTAL

132.02

Add 15% for


overheads

contractors profit and


19.80

Cos t of 10.00 sqm


Cost of 1.00 sqm

151.82
15.18

CMPF @ 12% (only on labour component)

1.40
Say

16.58

5.3 Reinforced cement concrete work in beam s, suspended floors, roofs having slope upto 15 landings, balconies, shelves,
chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases upto floor
excluding the cost of centring,
Discription
Unit five level
Quantity
Rate
Code
Details of cost for 1 cum
MATER IALS
295
Stone aggregate 20mm
297
Stone aggregate 10mm
2202
Carriage of aggregate 20mm and 10 mm
982
2203
367
2209
Labour;
155

10.65
130.71

Amount

cum
cum
cum

0.67

1400.00

938.00

0.22

750.00

165.00

0.89

505.00

449.45

Coarse sand
Carriage of coarse sand
Cement (0.2225 cum)
Carriage of cem ent

cum
cum
tonne
tunne

0.445
0.445
0.32
0.32

260.00
0
6700.00
0

115.70

Mason(avg)

Day

0.24

361.5

0.00
2144.00
0.00
86.76

114

Beldar

Day

2.75

236.00

649.00

101
2
12
9999

Bhishti
Mixer
Vibrator
Sundries

Day
Day
Day
L.S

0.9
0.08
0.08
14.3

276.00
500
500.00
1.49

248.40

Day

207

40.00
40.00
21.31

Extra labour for lifting of material upto floor V level: Coolie (1.5x.75)=1.13
115

Coolie
TOTAL

0.00
4897.62
48.98

Add 1% for water charges


TOTAL

4946.59

Add 15 % for contractors profit and overheads


Cost of 1 cum.

5688.58

741.99

CMPF @ 12% (only on labour component)

130.26
Say

5818.84

5.2 Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth and string
courses,
fillets,
columns,
pillars,
abutments,
posts and
struts
etc. upto
5.2.3 1:2:4
(1 cement:
2 coarse
sand :piers,
4 graded
stone aggregate
20 mm
nominal
size).floor five level excluding cost of centring,
Discription
Code
Details of cost for 9.18 cum

Unit

MATER IALS
295
Stone aggregate 20mm
297
Stone aggregate 10mm
2202
Carriage of aggregate 20mm and 10 mm
982
Coarse sand
2203
Carriage of coarse sand
367
Cement (0.02225 cum)
2209
Carriage of cem ent
Labour;
114
Beldar
115
Coolie
101
Bhishti
123
Mason 1st class
124
Mason 2nd class
2
Mixer
12
Vibrator
9999
Sundries
9999
Scaffolding
Extra labour for lifting of material upto floor V level: Coolie (0.75x9.18x2.5)
115
Coolie
TOTAL
Add 1% for water charges
TOTAL
Add 15 % for contractors profit and overheads
Cost of 9.18 cum.
cost of 1 cum.

Quantity

Rate

Amount

cum
cum
cum

6.1506

1400.00

8610.84

2.0196

750.00

1514.70

8.1702

505.00

4125.95

cum
cum
tonne
tunne

4.0851
4.0851
2.9376
2.9376

260.00
0
6700.00
0

1062.13

Day
Day
Day
Day
Day
Day
Day
L.S
L.S

11.29
7.53
8.26
0.92
0.92
0.64
0.64
131.82
420.03

236.00
236.00
276.00
390.00
333.00
500
500.00
1.49
1.49

Day

236.00

0.00
19681.92
0.00
2664.44
1777.08
2279.76
358.80
306.36
320.00
320.00
196.41
625.84
0.00
43844.23
438.44
44282.68
6642.40
50925.08
5547.39

CMPF @ 12% (only on labour component)

115.67
Say

Item Code: 2.25


Filling available excavated earth (excluding rock) .. ..
Details of Cost for : 10.00 Cum
Code
Description
Unit
LABOUR:
0128
Mate
Day
0115
Coolie
Day
0101
Bhisthi
Day

5663.06

Quantity

Rate

Amount

0.20
2.50
0.20

276.00
236.00
276.00
Total:
700.40

55.20
590.00
55.20
700.40
7.00
707.40
106.11
813.51

Add water charges @ 1% on

Add C.P & OH @15% on


707.40
Cost for 10.00 Cum
Rate per One Cum:
Rs 81.35
CMPF @ 12% (only on labour component)

8.40
Say

89.750

Cross Section of PCC Road

5" th PCC 1:2:4

W= 3.0m/ 2.5m
PCC COLONY ROAD

Construction of RCC boundary wall at Dalurbandh Colliery.

SL NO.

Description of Items.

1
2
3
4
5
6
7
8
9

Quantity. Unit

Earth work in excavation in foundation trenches in hard soil.


Brick flat soling with picked jhama bricks (Kiln burnt)
Sandfilling in foundation & plinth
Cement concrete(1:3:6) in foundation with 20 dn. Stone chips.
RCC work (1:2:4) in footing & base of column with 20 dn. Stone chip
RCC work (1:2:4) in beam with 20 dn. Stone chips.
RCC work (1:2:4) in column
RCC work (1:2:4) in wall
Bending,binding,placing reinforcement for RCc using..
(a) Cold twisted bars.
(b) Mild steel.
10 Centering,shuttering including propping and removal of form work for
(a) Beam.
(b) Column.
(c ) Wall.
11 2 coats colour wash over a base coat of white wash
12 6 mm plaster in CM (1:3)

#REF!
#REF!
#REF!
#REF!
1.242
0.450
#REF!
0.000

Cum.
Sqm.
Cum.
Cum.
Cum.
Cum.
Cum.
Cum.

#REF!
#REF!
..
4.000
#REF!
#REF!
#REF!
#REF!

kg.
kg.
Sqm.
Sqm.
Sqm.
Sqm.
Sqm

Total for 10 metre length.


For 105 M length

Rate

103.40
99.00
301.50
2,791.05
3,359.60
3,673.85
3,720.00
3,720.00
42.70
41.50
162.65
238.40
180.40
9.30
62.15

Amount.
#REF!
#REF!
#REF!
#REF!
4,171.49
1,653.23
#REF!
0.00
0.00
#REF!
#REF!
0.00
650.60
#REF!
#REF!
#REF!
#REF!
#REF!

Ref. Of SOR
CPWD '2007(DSR)
P-65/ Item.2.8.1
P-426/I-1(a)
CPWD-DSR'07/P 67/I
P-79/ Item.4.1.5
P-88/ Item.5.1.3
P-88/ Item.5.3
P-88/ Item.5.2.3
P-88/ Item.5.2.3
P-92/ Item.5.22.3
P-92/ Item.5.22.1
P-89/ Item.5.9.5
P-89/ Item.5.9.6
P-89/ Item.5.9.2
P-204/ Item.13.39.1
P-202/ Item.13.16.1

UP Dated
Rate.

80.00
175.00
250.00
3,000.00
3,800.00
4,000.00
4,100.00
4,100.00
55.00
55.00
0.00
162.65
238.40
180.40
9.30
65.00

#REF!
#REF!

Sr.Overseer ( Civil).

#REF!
#REF!
#REF!
#REF!
4,718.32
1,800.00
#REF!
0.00
0.00
#REF!
#REF!
0.00
650.60
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

Subordinate Engineer (Civil)

Page 21 of 23

Updated
Amount

Construction of RCC Boundary wall around Coal depot near Workshop under Khottadih OCP.
SL NO.

Description of Items.

No.

1 Earth work in excavation in foundation in hard soil.


Column.

2 Single brick flat soling with picked jhama bricks.


Column foundation.
Beam bottom.

5
4

3 Sand filling in foundation & plinth


Column foundation.
Beam bottom.
Total

5
4

Length.

0.750

Breadth.

0.750

Depth.

0.900
Total

0.7500 0.7500
2.2500 0.2500

0.7500 0.7500
2.2500 0.2500

Quantity.

2.531
2.531 Cum.

Total

2.8125 Sqm.
2.2500 Sqm.
5.0625 Sqm.

0.0750
0.0750
Total

0.2109 Cum
0.1688 Cum
0.3797 Cum

4 Providing and laying in position cement concrete of specified grade excluding the cost of centring and
shuttering - All work upto plinth level (1:3:6)(20mm nominal size aggregate
Column.
5
0.750 0.750 0.075
0.211
5 RCC work (1:2:4) in footings, base of Column.
Bottom Area. = 0.750x0.750=0.5625
Top Area.= 0.25 x 0.25 = 0.062
AV. Area. (0.750x0.750+0.25x0.25)/2 = 0.3123

5
5

0.750
0.3123

0.750

0.150
0.525
Total

0.422
0.820
1.242 Cum.

6 RCC work (1:2:4) in beam with 20 dn. Stone chips

2.250

0.250

0.200

0.450 Cum.

7 RCC work (1:2:4) in column I/e cement plaster (1:3)

0.250

0.250

2.700

0.844

8 RCC work (1:2:4) in wall I/e cement plaster (1:3)


Wall.
Spring

4
1

2.250
10.000

0.150
0.250

2.425
0.075
Total

3.274
0.188
3.461

48
128
35

0.625
2.300
0.200

20

3.815

10.00

0.31225

9 Reinforcement for RCC work.


(a) Deformed steel
Bottom mesh @ 125 mm c/c=4x6x2=48
Wall verticle rods @ 150 mm c/c=4x16x2=128
Wall Spring @ 300 c/c

30.000
294.400
7.000
331.400
129.25

8 mm dia @ 0.39 kg/m.


Column verticle rods.=5x4=20
12 mm dia @ 0.89 kg/m
Beam
10 mm dia @ 0.62 kg/m.

76.300 m
67.91 kg
40.00 m
24.80 kg.

Total.
Add for laps @ 5%
Grand Total.
(b) Mild steel.
Lateral ties for Column.@ 150 mm c/c = 5x24=120
Stirrups for beam @ 150 mm c/c =4x15=60
Distribution steel for wall @ 150 mm c/c
Distribution steel for wall spring @ 150 mm c/c

120
60
30
4

(b) Column.

Total

221.953 kg.
11.098 kg.
233.051 kg.

Total

102.000
45.000
300.000
40.000
487.000
107.140
5.357
112.497

0.850
0.750
10.000
10.000

6 mm dia @ 0.22 kg/m


Add for laps @ 5%
Grand Total.
10 Centering ,shuttering I/e propping & removal.
(a) Beam.

10.000

10
10

2.700
2.425

0.200
0.250
0.050
T

Page 22 of 23

m
m
m
m
kg.

m
m
m
m
m
kg.
kg.
kg.

4.000 Sqm.
6.750 Sqm.
1.213 Sqm.
7.963 Sqm.

(c ) Wall.
Spring bottom.

8
8
8

2.250
2.250
2.250

2.425

11 6 mm plaster in CM (1:3)
wall
Beam sides/Spring Bottom
Spring Top
Column offsets.

2
16
1
16

10.00
2.25
10.00
0.05

2.7
0.05
0.25
2.225
Total

54.00
1.80
2.50
1.78
60.08

Sqm
Sqm
Sqm
Sqm
Sqm

12 Colour washing two coats overa coat of white wash.


wall
Beam sides/Spring Bottom
Spring Top
Column offsets.

2
16
1
16

10.00
2.25
10.00
0.05

2.5
0.05
0.25
2.225
Total

50.00
1.80
2.50
1.78
56.08

Sqm
Sqm
Sqm
Sqm
Sqm

0.050
0.075
Total

43.650 Sqm.
0.900 Sqm.
1.350
45.900 Sqm.

Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundations etc. in layers not
exceeding 20cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
13 and lift upto 1.5 m
5
0.750 0.750
0.900
2.531 cum
-5
0.7500 0.7500 0.0750 -0.2109 cum
-5
0.750 0.750 0.075
-0.211 cum
-1.242 cum
Total
0.868 cum

Page 23 of 23

You might also like