You are on page 1of 2

0

Sale (units)
Sale price
(3%) increase
per year
V. Cost Per
unit
(3%) per year
Sale
V. Cost
Fixed Cost
(4%) increase
per year
Capital
Allowance
EBIT
Tax (30%)
Op. Profit
Add Capital
allowance
Net Op. Cash
Flow
Investment
Net Cash Flow
Pv. F (10%)
NPV

Sale
V. Cost
Fixed Cost
(4%) increase
per year
Depreciation
EBIT

Return On Capital Employed=EBIT /Capital Employed

You might also like