Professional Documents
Culture Documents
KEGIATAN
LOKASI
: KENDARI
TAHUN ANGGARAN
: 2016
No
Uraian Pekerjaan
Jumlah Harga
(Rp)
3
1
2
3
PEKERJAAN PERSIAPAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN PONDASI
5,344,170.71
9,469,603.48
71,265,064.73
4
5
6
7
56,955,998.78
62,282,094.03
8
9
62,282,094.03
35,876,299.10
10
11
33,469,613.78
12,001,477.64
206,546,371.36
270,057,250.82
A
B
REAL COST
IMB 2.5 % X A
825,550,038.47
20,638,750.96
TOTAL (A + B)
DIBULATKAN
846,188,789.43
846,000,000.00
kendari,
2016
Direktur
Staf Teknik
2
PEKERJAAN PERSIAPAN
1. Pemaasangan bouplank
Jumlah
PEKERJAAN TANAH DAN PASIR
1. Pek. Galian tanah
2. Pek. Urugan tanah kembali
3. Pek. Urugan tanah didatangkan
4. Pek. Urugan pasir atas pondasi
5. Pek. Urugan pasir bawah lantai
Jumlah
PEKERJAAN PONDASI
1. Pek. Pasangan pondasi poer plat
2. Pek. Pasangan batu kosong
3. Pek. Pasangan pondasi 1:4
Jumlah
PEKERJAAN PASANGAN DAN PELESTERAN
1. Pek. Pasangan bata merah 1:4
2. Pek. Plesteran 1:4
3. Pek. Acian
Jumlah
PEKERJAAN BETON
1. Pek. Rabat beton bawah lantai 1:3:5 tebal 5 cm
2. Pek. Sloof 30/35
3. Pek. Sloof 30/30
4. Pek. Kolom 30/30
5. Pek. Kolom 15/20
6. Pek. Kolom 15/15
7. Pek. Kolom 15/30
8. Pek. Balok 30/30
9. Pek. Balok latey 11/11
10. Pek. Ring balok 20/25
11. Pek. Tangga beton
12. Pek. Dak beton 12 cm
Jumlah
PEKERJAAN PEMASANGAAN RANGKA ATAP DAN ATAP
1. Pek. Pemasangan rangka atap baja ringan
2. Pek. Pasangan atap spandek
3. Pek. Pasangan nok seng plat
Jumlah
PEKERJAAN KAYU DAN ALUMINIUM
1. Pek. Kusen Pintu dan jendela kayu kelas I
2. Pek. Pintu & Kusen Almunium
3. Pek. Rangka plafond
4. Pek. Plafond gypsum board
5. Pek. List plafond gypsum
6. Pek. Pemasangan pintu besi ruko
7. Pek. Pemasangan pintu pvc
8. Pek. Pemasangan daun pintu jendela kayu kelas I
Jumlah
PEKERJAAN PASANGAN KRAMIK
1. Pek. Pasangan lantai kramik 60x60
2. Pek. Pasangan Kramik dinding Km/Wc 20x25
3. Pek. Pasangan Kramik lantai anti slip KM/Wc 30x30
Jumlah
Satuan
Volume
Harga Satuan
(Rp)
5
Jumlah Harga
(Rp)
6
M1
114.50
46,673.98
5,344,170.71
5,344,170.71
M3
M3
M3
M3
M3
120.23
30.06
20.00
10.00
5.73
36,711.92
17,604.24
184,854.95
8,742.80
129,653.90
4,413,690.58
529,117.32
3,697,099.00
87,428.00
742,268.58
9,469,603.48
M3
M3
M3
6.34
22.90
51.53
3,912,334.10
386,840.30
729,634.14
24,812,022.84
8,858,642.82
37,594,399.06
71,265,064.73
M2
M2
M2
839.19
1,678.38
1,678.38
113,279.26
47,509.19
18,914.12
95,062,818.00
79,738,474.31
31,745,079.05
206,546,371.36
M3
M3
M3
M3
M3
M1
M3
M3
M1
M3
M3
M3
5.73
9.98
1.35
3.06
0.45
76.10
0.09
7.83
47.64
5.94
1.30
24.13
1,101,793.64
5,362,994.97
5,362,994.97
5,362,994.97
5,421,211.68
90,927.71
5,362,994.97
5,362,994.97
90,927.71
5,362,994.97
4,124,938.37
4,124,938.37
6,307,768.59
53,495,874.83
7,240,043.21
16,410,764.61
2,439,545.26
6,919,598.96
482,669.55
41,992,250.62
4,331,796.25
31,829,375.15
5,362,419.88
99,552,912.53
270,057,250.82
M2
M2
M1
167.00
167.00
8.00
170,989.15
167,422.18
55,163.23
28,555,188.85
27,959,504.06
441,305.87
56,955,998.78
M3
M2
M2
M2
M1
Ls
Bh
M2
1.24
10.89
118.70
118.70
67.00
1.00
6.00
4.25
8,108,338.40
300,000.00
109,179.78
167,422.18
70,408.07
8,100,000.00
150,000.00
567,237.90
10,054,339.62
3,267,000.00
12,959,639.89
19,873,012.77
4,717,340.69
8,100,000.00
900,000.00
2,410,761.08
62,282,094.03
M2
M2
M2
215.00
14.00
24.00
444,360.28
229,584.14
233,335.62
95,537,460.20
3,214,177.93
5,600,054.82
104,351,692.95
PEKERJAAN PENGECETAN
1. Pek. Pengecetan dinding/tembok
2. Pek. Pengecetan kusen dan daun pintu
3. Pek. Pengecatan Plafond Gypsum
Jumlah
PEKERJAAN SANITASI, PINTU DAN JENDELA
1. Pek. Pemasangan klosed duduk
2. Pek. Pemasangan Kaca pintu dan jendela 5 mm
3. Pek. Kunci Tanam
4. Pek. Pasangan engsel pintu
5. Pek. Pasangan engsel jendela
6. Pek. Pasangan kait angin
7. Pek. Pemasangan pipa tinja 3''
8. Pek. Pemasangan pipa air kotor 2''
10. Pek. Pemasangan pipa air bersih 3/4''
11. Pek. Septictank
Jumlah
PEKERJAAN INSTALASI LISTRIK
1. Pek.Pasang stop kontak
2. Pek.Pasang saklar ganda
3. Pek.Pasang saklar tunggal
4. Pek.Pasang titik lampu + down light 20 watt
5. Pek.Pasang titik lampu + Lampu Ex. Philips 40 watt
6. Pek.Pasang kabel NYM 2x2,5mm
7. Pek.Pasang box sekringkast +mcb
Jumlah
M2
M2
M2
1,678.38
18.80
118.70
18,468.04
53,257.54
32,676.26
30,996,385.95
1,001,241.68
3,878,671.47
35,876,299.10
Bh
M2
Bh
Psg
psg
Psg
M'
M'
M'
Ls
6.00
31.00
8.00
24.00
6.00
1.00
56.00
54.00
66.00
1.00
2,909,522.71
134,339.89
182,734.85
29,803.34
20,702.22
27,803.34
62,921.58
30,315.38
22,168.59
2,895,000.00
17,457,136.28
4,164,536.44
1,461,878.80
715,280.06
124,213.34
27,803.34
3,523,608.31
1,637,030.50
1,463,126.70
2,895,000.00
33,469,613.78
Bh
Bh
Bh
Bh
Bh
M'
bh
17.00
5.00
15.00
6.00
23.00
217.26
1.00
16,000.00
21,000.00
21,000.00
227,540.62
251,540.62
15,540.62
782,444.56
272,000.00
105,000.00
315,000.00
1,365,243.72
5,785,434.26
3,376,355.10
782,444.56
12,001,477.64
kendari,
Direktur
2016
Staf Teknik
NO
1
URAIAN PEKERJAAN
2
1 M' Pengukuran dan Pemasangan Bowplank
0.012
M3
Kayu Balok Kelas IV
0.020
Kg
Paku Campur
0.007
M3
Papan Kelas III
0.100
Oh
Tukang Kayu
0.100
Oh
Pekerja
0.010
Oh
Kepala Tukang
0.005
Oh
Mandor
HARGA SATUAN
(Rp)
3
JUMLAH HARGA
(Rp)
4
1,250,000.00
15,750.00
1,470,000.00
110,348.00
83,037.00
129,334.00
87,428.00
15,000.00
315.00
10,290.00
11,034.80
8,303.70
1,293.34
437.14
46,673.98
83,037.00
87,428.00
33,214.80
3,497.12
36,711.92
Oh
Oh
Pekerja
Mandor
83,037.00
87,428.00
15,943.10
1,661.13
17,604.24
M3
Oh
Oh
Pasir urug
Pekerja
Mandor
80,000.00
83,037.00
87,428.00
96,000.00
24,911.10
8,742.80
129,653.90
M3
M3
Oh
Oh
Oh
Oh
Batu Gunung
Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
205,485.00
80,000.00
83,037.00
110,348.00
129,334.00
87,428.00
246,582.00
24,000.00
64,768.86
43,035.72
5,044.03
3,409.69
386,840.30
Batu Gunung
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
205,485.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
226,033.50
232,764.00
65,755.20
124,555.50
66,208.80
7,760.04
6,557.10
729,634.14
683.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
47,810.00
16,422.00
8,835.86
26,571.84
11,034.80
1,293.34
1,311.42
113,279.26
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
7,425.60
4,109.70
16,607.40
16,552.20
1,940.01
874.28
47,509.19
1 M2 Plesteran Beton 1 Pc : 3 Ps
7.0700
0.0210
0.2300
0.2000
0.0200
0.0130
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
10,095.96
4,315.19
19,098.51
22,069.60
2,586.68
1,136.56
59,302.50
1 M3 Urugan Pasir
1.200
0.300
0.100
1 M3 Pondasi Batu Kosong
1.200
0.300
0.780
0.390
0.039
0.039
Kg
M3
Oh
Oh
Oh
Oh
1,260,000.00
15,750.00
87,224.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00
340,200.00
31,500.00
52,334.40
2,808,800.00
54,000.00
461,244.00
174,662.25
269,062.50
357,059.10
132,417.60
364,148.40
220,696.00
75,013.72
21,857.00
5,362,994.97
1,260,000.00
15,750.00
7,500.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
1,470,000.00
94,500.00
5,250.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00
252,000.00
63,000.00
15,000.00
2,808,800.00
81,000.00
461,244.00
86,303.70
255,937.50
117,600.00
141,750.00
78,750.00
440,096.10
38,621.80
364,148.40
121,382.80
73,720.38
21,857.00
5,421,211.68
1,260,000.00
15,750.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00
3,780.00
315.00
50,558.40
900.00
7,854.00
1,849.37
4,921.88
8,303.70
3,641.48
3,641.48
3,641.48
1,293.34
437.14
91,137.27
1,260,000.00
15,750.00
7,500.00
1,470,000.00
94,500.00
5,250.00
83,037.00
110,348.00
129,334.00
87,428.00
50,400.00
6,300.00
1,500.00
22,050.00
33,075.00
31,500.00
26,571.84
36,414.84
4,268.02
524.57
212,604.27
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
129,334.00
87,428.00
428,400.00
110,961.90
265,781.25
166,074.00
38,621.80
4,526.69
87,428.00
1,101,793.64
14,044.00
18,000.00
83,037.00
110,348.00
129,334.00
87,428.00
2,808,800.00
270.00
581.26
772.44
90.53
26.23
2,810,540.46
4,124,938.37
M3
Kg
Lt
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Papan Bikisting
Paku campur
Minyak bekisting
Kayu balok Kelas III
Multiplek 6 mm
Kayu Dolken 8-12 cm
Pekerja
Tukang batu
Kepala tukang
Mandor
Papan Bikisting
Paku campur
Besi beton polos
Kawat beton
Semen portland
Pasir beton
Koral beton/split
Pekerja
Tukang batu
Tukang Kayu
Tukang besi
Kepala tukang
Mandor
M2
Kg
Oh
Oh
Oh
Oh
1,260,000.00
15,750.00
14,044.00
18,000.00
1,428.00
205,485.00
328,125.00
83,037.00
110,348.00
110,348.00
110,348.00
129,334.00
87,428.00
6,300.00
157.50
49,154.00
9,900.00
5,712.00
4,109.70
2,953.13
4,982.22
2,206.96
2,206.96
2,206.96
776.00
262.28
90,927.71
Spandek
Paku skrup
Pekerja
Tukang besi
Kepala tukang
Mandor
134,000.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00
134,000.00
5,273.10
14,946.66
11,034.80
1,293.34
874.28
167,422.18
Kg
M3
Oh
Oh
Oh
Oh
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
13,280.40
3,698.73
43,179.24
44,139.20
5,173.36
2,273.13
111,744.06
M'
Kg
Oh
Oh
Oh
Oh
Kalsi plank
Sekrup
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00
20,000.00
4,394.25
14,946.66
11,034.80
1,293.34
786.85
52,455.90
1 M2 Pengecetan Bidang Kayu Baru (1 Lapis Plamir), 1 Lapis Cat Dasar, 3 Lapis Cat Penutup
0.2000
Kg
Cat Meni
0.1500
Kg
Plamir kayu
0.1700
Kg
Cat Dasar kayu
0.3000
Kg
Cat Penutup kayu
0.0700
Oh
Pekerja
0.1050
Oh
Tukang cat
0.0040
Oh
Kepala tukang
0.0025
Oh
Mandor
20,475.00
19,320.00
59,850.00
59,850.00
83,037.00
110,348.00
129,334.00
87,428.00
4,095.00
2,898.00
10,174.50
17,955.00
5,812.59
11,586.54
517.34
218.57
53,257.54
1 M2 Pengecetan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
0.1000
Kg
Plamir tembok
0.2600
Kg
Cat tembok metrolite
0.0200
Oh
Pekerja
0.0630
Oh
Tukang cat
0.0063
Oh
Kepala tukang
0.0025
Oh
Mandor
19,320.00
26,500.00
83,037.00
110,348.00
129,334.00
87,428.00
1,932.00
6,890.00
1,660.74
6,951.92
814.80
218.57
18,468.04
22,640.00
22,640.00
7,000.00
3,000.00
77,600.00
42,200.00
12,000.00
83,037.00
110,348.00
129,334.00
87,428.00
2,264.00
5,886.40
70.00
1,080.00
7,760.00
675.20
1,200.00
6,227.78
827.61
6,466.70
218.57
32,676.26
35,000.00
5,500.00
12,000.00
83,037.00
110,348.00
129,334.00
87,428.00
12,740.00
1,375.00
3,000.00
41,518.50
5,517.40
5,820.03
437.14
70,408.07
M'
Kg
Kg
Oh
Oh
Oh
Oh
Hollow 40x40
Hollow 40x20
Paku sekerup
Pekerja
Tukang
Kepala Tukang
Mandor
Buah
Kg
M3
Oh
Oh
Oh
Oh
60,500.00
53,450.00
29,295.00
83,037.00
110,348.00
129,334.00
87,428.00
13,310.00
21,380.00
0.50
12,455.55
49,656.60
5,820.03
6,557.10
109,179.78
1,700,000.00
1,428.00
205,485.00
83,037.00
110,348.00
129,334.00
87,428.00
1,700,000.00
8,568.00
2,054.85
99,644.40
160,004.60
19,400.10
8,742.80
1,998,414.75
Buah
Oh
Oh
Oh
Oh
2,500,000.00
83,037.00
110,348.00
129,334.00
87,428.00
2,500,000.00
274,022.10
121,382.80
129.33
13,988.48
2,909,522.71
Buah
Oh
Oh
Oh
Oh
Kunci pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor
125,000.00
83,037.00
110,348.00
129,334.00
87,428.00
125,000.00
830.37
55,174.00
1,293.34
437.14
182,734.85
M2
Oh
Oh
Oh
Oh
Kaca bening
Pekerja
Tukang kayu
Kepala tukang
Mandor
92,400.00
83,037.00
110,348.00
129,334.00
87,428.00
101,640.00
7,058.15
16,552.20
6,466.70
2,622.84
134,339.89
1.0000
0.0150
0.1500
0.0150
0.0008
Buah
Oh
Oh
Oh
Oh
Engsel pintu
Pekerja
Tukang kayu
Kepala tukang
Mandor
10,000.00
83,037.00
110,348.00
129,334.00
87,428.00
10,000.00
1,245.56
16,552.20
1,940.01
65.57
29,803.34
Buah
Oh
Oh
Oh
Oh
Engsel jendela
Pekerja
Tukang kayu
Kepala tukang
Mandor
7,500.00
83,037.00
110,348.00
129,334.00
87,428.00
7,500.00
830.37
11,034.80
1,293.34
43.71
20,702.22
Buah
Oh
Oh
Oh
Oh
Kait angin
Pekerja
Tukang kayu
Kepala tukang
Mandor
8,000.00
83,037.00
110,348.00
129,334.00
87,428.00
8,000.00
1,245.56
16,552.20
1,940.01
65.57
27,803.34
5,670,000.00
83,037.00
110,348.00
129,334.00
87,428.00
5,670,000.00
498,222.00
1,655,220.00
258,668.00
26,228.40
8,108,338.40
Papan kelas I
Pekerja
Tukang kayu
Kepala tukang
Mandor
5,670,000.00
83,037.00
110,348.00
129,334.00
87,428.00
226,800.00
83,037.00
220,696.00
32,333.50
4,371.40
567,237.90
Tanah Urug
Pekerja
Mandor
134,925.00
83,037.00
87,428.00
161,910.00
20,759.25
2,185.70
184,854.95
45,000.00
1,428.00
205,485.00
80,000.00
83,037.00
110,348.00
129,334.00
87,428.00
49,500.00
971.04
2,671.31
880.00
4,982.22
3,310.44
388.00
218.57
Memasang 1 M' Pipa Penyaluran Air Limbah Jenis Pipa Tanah 4''
1.1000
Buah
Pipa PVC 4 ''
0.6800
Kg
Semen Portland
0.0130
M3
Pasir pasang
0.0110
M3
Pasir urug
0.0600
Oh
Pekerja
0.0300
Oh
Tukang batu
0.0030
Oh
Kepala tukang
0.0025
Oh
Mandor
62,921.58
11,625.00
83,037.00
110,348.00
129,334.00
87,428.00
11,625.00
2,989.33
6,620.88
776.00
157.37
22,168.59
14,500.00
83,037.00
110,348.00
129,334.00
87,428.00
14,500.00
4,484.00
9,931.32
1,164.01
236.06
30,315.38
21,000.00
195,000.00
5,000.00
5,000.00
110,348.00
87,428.00
21,000.00
195,000.00
5,000.00
5,000.00
1,103.48
437.14
227,540.62
45,000.00
195,000.00
5,000.00
5,000.00
110,348.00
87,428.00
45,000.00
195,000.00
5,000.00
5,000.00
1,103.48
437.14
251,540.62
14,000.00
110,348.00
87,428.00
14,000.00
1,103.48
437.14
15,540.62
Box mcb
Mcb
Alat bantu
Tukang Listrik
Mandor
30,900.00
250,000.00
3,936.00
110,348.00
87,428.00
30,900.00
750,000.00
3.94
1,103.48
437.14
782,444.56
286,000.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00
286,000.00
16,250.64
8,630.37
36,225.00
51,482.94
38,621.80
4,526.69
2,622.84
444,360.28
80,400.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00
498,480.00
16,250.64
8,630.37
36,225.00
59,786.64
38,621.80
4,526.69
2,622.84
665,143.98
6,500.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00
162,500.00
14,851.20
2,774.05
16,905.00
19,098.51
14,345.24
1,681.34
1,180.28
233,335.62
5,250.00
1,428.00
205,485.00
24,150.00
83,037.00
110,348.00
129,334.00
87,428.00
105,000.00
14,851.20
8,630.37
16,905.00
43,179.24
35,311.36
4,526.69
1,180.28
229,584.14
bh
Bh
ls
OH
OH
M'
M'
Bh
Bh
Bh
Oh
Oh
Oh
Oh
Main trass
Roof bottom reng
Self drilling screw 5x20mm
Self drilling screw 4x14mm
Dynabolt 12x120 mm
Pekerja
Kepala tukang
Tukang besi
Alat bantu
72,587.50
10,625.00
343.75
437.50
1,875.00
83,037.00
129,334.00
110,348.00
3,936.00
87,105.00
21,250.00
5,156.25
6,562.50
1,875.00
16,607.40
15,520.08
12,976.92
3,936.00
170,989.15
M'
Kg
Oh
Oh
Oh
Oh
19,500.00
15,750.00
83,037.00
110,348.00
129,334.00
87,428.00
21,450.00
787.50
16,607.40
13,241.76
1,940.01
1,136.56
55,163.23
kg
OH
OH
OH
OH
Semen portland
Pekerja
Tukang kayu
Kepala tukang
Mandor
1,428.00
83,037.00
110,348.00
129,334.00
87,428.00
4,641.00
1,245.56
11,034.80
1,293.34
699.42
18,914.12
kendari,
Direktur
2016
Staf Teknik
Upah / Hari
Uraian
Mandor
Kepala Tukang
Tukang Besi
Tukang Batu
Tukang Listrik
Tukang Kayu
Tukang las
Tukang cat
Pekerja
Ket
(Rp)
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
Org/Hr
87,428.00
129,334.00
110,348.00
110,348.00
110,348.00
110,348.00
110,348.00
110,348.00
83,037.00
Uraian
1
2
3
4
5
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
Tanah Urug
Pasir Urug
Pasir Pasang
Pasir Beton
Batu Gunung
Koral beton/Split
Bata merah
Batu Batako
Semen Portland 50 Kg / Zak
Semen Portland
Semen warna
Kawat Besi / Bendrat
Paku Campur
Paku Seng
Paku Tripleks
Paku Sekrup
Besi profil WF
Genteng metal sakura roof
Meni Besi
Kawat nyamuk
Wood plank (3 x 20)
Wood Plank (3 x 30)
Ubin keramik 30x30 cm
Ubin keramik 40x40 cm
Ubin keramik 20x25 cm
Ubin keramik 60x60 cm (Homogeneus)
Ubin keramik 20x60 cm (Homogeneus)
Ubin keramik 10x60 cm (Homogeneus)
Plamir tembok
Cat Meni kayu
Plamir kayu
Cat Dasar kayu
Cat Penutup kayu
Papan kelas I
Papan kelas II
Papan Kelas III
Kayu balok Kelas I
Kayu balok Kelas II
Kayu balok Kelas III
Kayu balok kelas IV
Papan Bikisting
Seng gelombang 10 kaki
Besi strip
Kaca polos
Kunci tanam
Gipsum board
Satuan
m3
m3
m3
m3
m3
m3
bh
bh
Zak
Kg
Kg
kg
kg
kg
kg
Kg
Kg
Lbr
kg
M2
M3
M3
Bh
Bh
Bh
M2
Bh
Bh
Kg
Kg
Kg
Kg
Kg
M3
M3
M3
M3
M3
M3
M3
M3
Lbr
Kg
M2
Bh
Lbr
Harga
(Rp)
134,925.00
80,000.00
205,485.00
205,485.00
205,485.00
328,125.00
683.00
4,725.00
71,400.00
1,428.00
24,150.00
23,625.00
15,750.00
28,350.00
26,250.00
29,295.00
14,543.00
38,325.00
19,320.00
27,500.00
71,500.00
104,500.00
6,500.00
80,400.00
5,250.00
286,000.00
95,333.33
71,500.00
19,320.00
20,475.00
19,320.00
59,850.00
59,850.00
5,670,000.00
2,310,000.00
1,470,000.00
5,670,000.00
2,310,000.00
1,470,000.00
1,250,000.00
1,260,000.00
76,020.00
12,115.00
92,400.00
105,000.00
78,750.00
Ket
No
Uraian
Satuan
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
Kalsium board
List gypsum profil
List kayu profi
Casting plaster
Plywood 3 mm
Multiplek 6 mm
Hollow 40x40
Hollow 40x20
Kayu Dolken 8-12 cm
Kuyu 4 mm
Kaca bening 5 mm
Besi beton polos
Kawat beton
Minyak bekisting
Profil Kaca
Pipa PVC 3''
Pipa PVC 1''
Pipa PVC 2''
Kloset duduk lengkap
Wastafel lengkap cermin
Kunci pintu
Engsel pintu
Engsel jendela
Kait angin
Stop kontak arde IB
Saklar tunggal IB
Saklar ganda IB
Mcb
Lampu Tl panjang 25 watt
Lampu Ex. Philip 20 watt
Lampu Ex. Philip 40 watt
Fitting down light lengkap
Alat bantu
Box mcb
Kabel NYM 2x2,5mm
Fitting lampu
T dos
Papan rosed
Pipa Union 5/8
List jepit
List lengkung
Cat tembok metrolite
Cat dasar (altex/setara)
Cat Penutup (Altex/Setara)
Amplas
UB 888/400 Compound
Isolasi Gipsum
Lem Fox
Kuas Roll
Kramik plint 10x40
Main trass
Roof bottom reng
Self drilling screw 5x20mm
Self drilling screw 4x14mm
Dynabolt 12x120 mm
Paku skrup
Nok seng
Kalsi plank
Atap Spandek
Lbr
M'
M'
Kg
Lbr
Lbr
Btg
Btg
Btng
Lbr
M2
Kg
Kg
Ltr
M'
M'
M'
M'
Bh
Bh
Bh
Psg
Psg
Psg
Bh
Bh
Bh
Unit
Bh
Bh
Bh
Bh
Ls
Bh
M
Bh
Bh
Bh
M
M'
M'
Kg
Kg
Kg
Lbr
Zak
Roll
Kg
Bh
Bh
M'
M'
Bh
Bh
Bh
Kg
Lbr
M'
M2
Harga
(Rp)
73,500.00
35,000.00
5,775.00
5,500.00
85,000.00
94,500.00
60,500.00
53,450.00
5,250.00
40,729.00
92,400.00
14,044.00
18,000.00
7,500.00
12,500.00
45,000.00
11,625.00
14,500.00
2,500,000.00
1,700,000.00
125,000.00
10,000.00
7,500.00
8,000.00
10,000.00
15,000.00
15,000.00
250,000.00
246,000.00
21,000.00
45,000.00
195,000.00
3,936.00
30,900.00
140,000.00
8,775.00
5,000.00
5,000.00
2,259.50
79,380.00
92,610.00
26,500.00
22,640.00
22,640.00
3,000.00
77,600.00
42,200.00
12,000.00
7,000.00
4,050.50
72,587.50
10,625.00
343.75
437.50
1,875.00
29,295.00
19,500.00
25,000.00
134,000.00
kendari,
Ket
2016
Direktur
Staf Teknik
boeplang
114.5
luas
200
poer
0.2
4.2
pedestal
0.102
2.142
dinding 1
100
400
dinding 2
3.7
118.7
439.19
839.19
k1400
k1370
21
13
0.09
0.09
1.89
1.17
3.06
k2400
k2370
1
14
0.03
0.03
0.03
0.42
0.45
k3400
k3370
7
13
4
3.7
28
48.1
76.10
k4400
k43700
1
3
0.0225
0.0225
0.0225
0.0675
0.09
0.09
7.83
6.342
blk
bltei1
bltei2
rb
TANGGA
PLAT LTI
PLAT ATAP
FLAPON
LT
PLAFON 1
19.74
27.9
47.64
0.05
118.7
1.3
0.12
0.12
1.3
8
118.7
215
16
5.935
40
21.89
26
21.0144
3.12
118.7
sloff 1
sloff 2
0.105
0.09
95
15
24
24.1344
9.975
1.35