A9 - Fixed

Project: 337107132.
xlsx
Sheet: Basic Data
Page: 1 of 36
Print Date: 11/15/2016
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
metric
Perimeters
Qty
OWSP
Length
Width
Recess
Thickness
2.00
Total
0.000 m
Foundation Wall Perimeter
0.000 m
Foundation IWSP
0.000 m
1st Floor Wall Perimeter
0.000 m
1st Floor IWSP
0.000 m
Brick Perimeter
0.000 m
Sloped Trench
elevation:
@ grade
@ bottom
@ top
@ bottom
rise: run
Trench Depth
0.000 m
width:
Trench Width
#DIV/0!
@ grade
0.000 m
rise
Trench Perimeter
0.000 m
4'0"
or
1.2
0m
run
Straight Trench
elevation:
@ grade
Trench Depth
@ bottom
@ bottom
@ bottom
0.000 m
trench width
Trench Width
0.000 m
Trench Perimeter
0.000 m
Areas
Total Area
Qty
1.00
Length
0.000
Width
Thickness
0.000
0.00 m
Recess
0.00 m
Recess
0.00 m
Cutout
0.00 m
Cutout
0.00 m
Gross Area
Wall
0.00 m
(1.00)
0.000
0.000
Basement Floor Area

Wall
0.00 m
0.00 m
(1.00)
0.000
0.000
Floor & Ceiling Area
0.00 m
0.00 m
Stepped Footing
Foundation Wall Heights
Top of Wall elevation:

Top of Pier elevation:
Bottom of Footing Elevation:
file:///var/www/apps/conversion/tmp/scratch_5/337107132.xlsx
deepest
Project: 337107132.xlsx
Sheet: Basic Data
Page: 2 of 36
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
El. 0.000
El. 0.000
El. 0.000
Top of Wall
0.000 m
0.000 m
0.000 m
Btm Footing
0.000 m
0.000 m
0.000 m
0.000 m
0.000 m
0.000 m
0.000 m
0.000 m
0.000 m
Footing
metric
shallowest
Foundation Wall Lengths based on Wall Thickness and Height

Thickness:
Height:
0.000
0.000
0.000
Total Length
0.000
0.000
0.000
0.000
0.000 m
0.000
Actual Difference:
0.000 m
Acceptable Difference:
0.000 m
(thicker wall-thinner wall) x 2
Pier Heights
Footing A
Footing B
Footing C
Elevation
Top of Pier
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Btm Footing
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Footing A
Piers
Slab Area
Qty
Height
Total
Qty
Length
Width
Type A
0.000
0.000 m
Type A
0.000
0.000 m
Type A
0.000
0.000 m
Type B
0.000
0.000 m
Type B
0.000
0.000 m
(1.00)
0.000
0.000
0.00
Type B
0.000
0.000 m
(1.00)
0.000
0.000
0.00
Type C
0.000
0.000 m
Type C
0.000
0.000 m
Gross Area (from row 41 above)
0.00 m
Wall Area
Piers
0.00
0.00
0.00
Sheet: Basic Data
Page: 3 of 36
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
Type C
0.000
metric
0.000 m
0.00
0.000 m
Basement Floor Area
0.00 m
Framing
Interior Wall Openings
Exterior Wall Openings
Intersections
Intersections
Corners
Corners
Interior Wall Lengths

2x4 walls
Height
N-S
2x6 walls
E-W
Total Length
0.000
0.000
0.000
0.000
0.000 m
0.000
Doors & Windows

Unit Size
Windows
Qty
Height
Rough Opening
Lintel
Width
Height
0.00
0.050
0.050
0.125
0.00
W2
0.00
0.050
0.050
0.125
0.00
W3
0.00
0.050
0.050
0.125
0.00
W4
0.00
0.050
0.050
0.125
0.00
W5
0.00
0.050
0.050
0.125
0.00
W6
0.00
0.050
0.050
0.125
0.00
W7
0.00
0.050
0.050
0.125
0.00
0.00
0.050
0.050
0.125
0.00
0.00
0.000
0.000
0.000
0.00
Size
Area
W1
0.00
Width
Area
Width
Sheet: Basic Data
Page: 4 of 36
WORK-UP SHEET
BASIC DATA
Project:
Units:
Location:
Date:
Architect:
By:
Estimate No:
Checked:
Doors-Interior
Qty
Width
Height
Width
Height
D1
0.00
0.075
0.050
0.150
0.00
D2
0.00
0.075
0.050
0.150
0.00
D3
0.00
0.075
0.050
0.150
0.00
D4
0.00
0.075
0.050
0.150
0.00
D5
0.00
0.075
0.050
0.150
0.00
D6
0.00
0.075
0.050
0.150
0.00
D7
0.00
0.075
0.050
0.150
0.00
0.00
0.075
0.050
0.150
0.00
0.00
0.000
0.000
0.000
0.00
Width
Height
D1
0.00
0.075
0.050
0.150
0.00
D2
0.00
0.075
0.050
0.150
0.00
D3
0.00
0.075
0.050
0.150
0.00
D4
0.00
0.075
0.050
0.150
0.00
D5
0.00
0.075
0.050
0.150
0.00
D6
0.00
0.075
0.050
0.150
0.00
D7
0.00
0.075
0.050
0.150
0.00
0.00
0.075
0.050
0.150
0.00
0.00
0.000
0.000
0.000
0.00
0.00
Doors-Exterior
Qty
Width
Height
0.00
Gable Roof
Size
Size
Main Roof
Roof #2
Roof #3
vert: horiz
vert: horiz
vert: horiz
Roof Slope
12
12
12
Building Width
Building Length
Eave Overhang
Roof Width
0.00 m
0.00 m
0.00 m
Roof Length
0.00 m
0.00 m
0.00 m
Ridge Length
0.00 m
#DIV/0! m
#DIV/0! m
Ridge Height
0.00 m
0.00 m
0.00 m
Rafter Length
0.00 m
0.00 m
0.00 m
Roof Area
Valley Length
#DIV/0! m
#DIV/0! m
Width
metric
Width
Sheet: Div 3
Page: 5 of 36
ESTIMATE WORKSHEET
Division 03-Concrete
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Element/UCI Reference:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Unit
Quantity
03 30 00 - CAST-IN-PLACE CONCRETE
Footings
Concrete Strip Footing; ### x ###; ## Mpa
Strip Footing
0.00
0.00
0.00
0.00
0.00
Steps
0.00
Steps
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0 m
Forms to Strip Footing

Strip Footing
Keyway ### x ###
Concrete Spread Footing; varying sizes; ## Mpa

0.00
0.00
0.00
0.00
0.0 m
0.00
0.00
0.00
Forms to Spread Footing
Unit
Cost
Price
($)
Sheet: Div 3
Page: 6 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Foundation Wall
Foundation Wall; ### x ###; ## Mpa
Brickshelf
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
Forms to Foundation Wall
" x 8" Anchor Bolts @ 7'-0" o.c.

o.c.
#DIV/0!
pcs
corners
#DIV/0! pcs
Concrete Piers; ### x ###; ## Mpa
0.00
0.00
Unit
Cost
Price
($)
Sheet: Div 3
Page: 7 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
0.00
Unit
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0 m
Forms to Concrete Piers
Extra for Brickshelf; 80mm wide x 300mm high
Slab on Grade
Slab on Grade; ###; ## MPa
0.00
0.00
0.00
0.00
0.00
0.00
0.0 m
0.00
0.00
0.00
0.00
" Clear Stone; ### thick
0.00
0.00
0.0 m
Expansion Joint Filler; ### x ###

0.00
0.00
0.00
0 m
Welded Wire Fabric; 6x6 W1.4/1.4

0.00
0.00
Unit
Cost
Price
($)
Sheet: Div 3
Page: 8 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.00
0 m
laps
Polyethylene Vapour Barrier below Slab

0.00
laps
0.00
0 m
0.00
0 m
Screeding, curing and trowel finish
Perimeter Drain ###

0.00
0.00
0.00
0 m
" Clear Stone; ### cover to Perimeter Drain

0.00
0.00
0.00
0.0 m
0.00
Suspended Slabs
Concrete to Suspended Slab, ###, ## Mpa
Spand Btm
0.00
Recess
0.00
0.00
Cutout
0.00
Opening
0.00
0.00
0.0 m
0.00
0.00
Soffit Forms
0.0
Spand Btm
(1.0)
0.00
Unit
Cost
Price
($)
Sheet: Div 3
Page: 9 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
Inter Btm
No.
(1.0)
0.00
Extensions
Quantity
Unit
0.00
Recess
0.00
Cutout
0.00
Opening
0.00
0.00
0.0 m
Opening Edge forms; ### high

Opening
0.00
0.00
0.00
0.00
0.00
0 m
m
height
0.0 m
Slab Perimeter Edge forms; ### high
m
m
m
m
0.00
0 m
m
height
0.0 m
Drop Panel Edge Forms; ### high
m
m
m
m
0.00
0 m
m
height
0.0 m
Slab; Steel Trowel Finish/Screeding/Curing
0 m
Spandrel Beams
Concrete to spandrel beams, varying sizes, ## Mpa
SP1
0.00
SP2
0.00
SP3
0.00
Unit
Cost
Price
($)
Sheet: Div 3
Page: 10 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
SP4
0.00
SP5
0.00
SP6
0.00
SP7
0.00
0.00
0.00
0.0 m
Bottom Forms to Spandrel Beams

SP1
0.0
0.00
SP2
0.0
0.00
SP3
0.0
0.00
SP4
0.0
0.00
SP5
0.0
0.00
SP6
0.0
0.00
SP7
0.0
0.00
0.0
0.00
0.00
0.0 m
Side Forms to Spandrel Beams

SP1
0.0
0.00
SP2
0.0
0.00
SP3
0.0
0.00
SP4
0.0
0.00
SP5
0.0
0.00
SP6
0.0
0.00
SP7
0.0
0.00
0.0
0.00
Ends-
0.00
Ends-
0.00
0.00
0.0 m
B1
0.00
B2
0.00
B3
0.00
B4
0.00
B5
0.00
B6
0.00
B7
0.00
Intermediate Beams
Concrete to Intermediate beams, varying sizes, ## Mpa
Unit
Cost
Price
($)
Sheet: Div 3
Page: 11 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
0.00
0.00
0.0 m
Bottom Forms to Intermediate Beams

B1
0.0
0.00
B2
0.0
0.00
B3
0.0
0.00
B4
0.0
0.00
B5
0.0
0.00
B6
0.0
0.00
B7
0.0
0.00
0.0
0.00
0.00
0.0 m
Side Forms to Intermediate Beams

B1
0.0
0.00
B2
0.0
0.00
B3
0.0
0.00
B4
0.0
0.00
B5
0.0
0.00
B6
0.0
0.00
0.0
0.00
0.0
0.00
0.00
0.00
0.0 m
B7
0
Ends-
Concrete Columns
Exterior Concrete Columns;### x ###, ## Mpa
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Forms to Exterior Columns
Unit
Cost
Price
($)
Sheet: Div 3
Page: 12 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Interior Concrete Columns;### x ###, ## Mpa

1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
1.0 Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Forms to Interior Columns

1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
1.0
Err:509
Err:509
Err:509
Err:509
0.00
0.00
Err:509
Err:509 m
Unit
Cost
Price
($)
Sheet: Div 3
Page: 13 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
length
edge
Extensions
Quantity
Unit
Suspended Slab with Pan Joists

Length of Pans
# of Pans
span
Pan Displacement
bottom
edge
top
0.000
0.000
spacing
0.00
pcs
0.00
pcs
height
0.000
m/m
Spandrel beams, ## Mpa

0.00
0.0 m
0.00
0.0 m
0.00
0.00
m
m
Spandrel Side Forms
Pan Joist Slab, ### thk, ## Mpa
Pan displacement
0.0
0.00
Pan displacement
0.0
0.00
0.00
0.0 m
Soffit Forms, Joists, ### wide

0.00
0.00
0.00
0.0 m
0.00
0.0 m
Soffit Forms, Joists, ### wide, next to spandrel beam
Pan Forms, Joists, ### - ### wide x ### high

0.00
0.00
0.00
Pan Forms, end caps
0.0 m
Unit
Cost
Price
($)
Sheet: Div 3
Page: 14 of 36
ESTIMATE WORKSHEET
metric
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
2 sides
0.00
2 sides
0.00
Quantity
0.00
Unit
0.0 pcs
Slab; Steel Trowel Finish/Screeding/Curing

0.00
0.00
0.00
0.0 m
Unit
Cost
Price
($)
Page: 15 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Location
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
1
AVERAGE
DEPTH
Grid Size:
AREA
UNITS
CUT VOLUME
20.000
20.000
400.00 m
Cut
1.700
1.200
1.300
1.200
0.900
0.000
1.100
0.800
1.000
1.200
# of Grids
Depth
# of Cut/Fill
8.000
8
2.400
2
0.000
0
0.000
0
Avg Depth
12.80
12
1.067 1,200.00 m
12
<- double check
1,280.40
"In Place"
Fill
0.700
1.000
0.700
1.600
2.400
2.300
1.000
1.400
0.000
1.400
2.100
2.000
0.600
2.600
0.700
2.400
Page: 16 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
AVERAGE
DEPTH
3.200
2.200
2.400
0.400
3.200
2.900
3.200
3.700
1.400
2.100
AREA
UNITS
CUT VOLUME
# of Grids
Depth
11.900
18.500
# of Cut/Fill
4.500
4
12.700
6
Avg Depth
Transition Parcel
113.20
15
60
1.887 6,000.00 m
E1
2 corner cut/2 corner fill

1.2
6.86
2.3
131.43 m
268.57 m
1.1
6.29
2.4
Cut
1.200
1.100
0.000
60
<- double check
Page: 17 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
0.000
Depth
2.300
# of Cut/Fill
2.30
4
Avg Depth
0.575
131.43 m
75.57
"In Place"
Fill
2.300
2.400
0.000
0.000
Depth
4.700
# of Cut/Fill
4.70
4
Avg Depth
Transition Parcel
1.175
268.57 m
E2

0.8
4.00
3.2
108.57 m
291.43 m
1.2
6.86
2.3
Cut
0.800
1.200
Page: 18 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
0.000
0.000
Depth
2.000
# of Cut/Fill
2.00
4
Avg Depth
0.500
108.57 m
54.29
"In Place"
Fill
3.200
2.300
0.000
0.000
Depth
5.500
# of Cut/Fill
5.50
4
Avg Depth
Transition Parcel
1.375
291.43 m
E5

0.2
2.50
1.4
163.46 m
236.54 m
0.9
13.85
0.4
Cut
0.200
Page: 19 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Location
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
1
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
0.900
0.000
0.000
Depth
# of Cut/Fill
1.100
1.10
4
Avg Depth
0.275
163.46 m
44.95
"In Place"
Fill
1.400
0.400
0.000
0.000
Depth
# of Cut/Fill
1.800
1.80
4
Avg Depth
0.450
236.54 m
Page: 20 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
n/a

0.00
0.00
400.00 m
0.00 m
Cut
0.000
0.000
0.000
0.000
Depth
# of Cut/Fill
0.000
0.00
4
Avg Depth
0.000
400.00 m
0.00
"In Place"
Fill
0.000
0.000
0.000
Depth
# of Cut/Fill
0.000
0.00
3
Avg Depth
0.000
0.00 m
Page: 21 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
B1
3 corner fill/1 corner cut

0.9
11.25
0.7
20.00
112.50 m
287.50 m
0.0
0.7
Cut
0.900
0.000
0.000
Depth
# of Cut/Fill
0.900
0.90
3
Avg Depth
0.300
112.50 m
33.75
"In Place"
Fill
0.700
0.700
0.000
0.000
Depth
# of Cut/Fill
1.400
1.40
4
Avg Depth
0.350
287.50 m
Page: 22 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
Location
Transition Parcel
AVERAGE
DEPTH
AREA
UNITS
CUT VOLUME
A2
3 corner fill/1 corner cut

1.3
20.00
0.0
13.68
136.84 m
263.16 m
0.6
1.0
Cut
1.300
0.000
0.000
Depth
# of Cut/Fill
1.300
1.30
3
Avg Depth
0.433
136.84 m
59.25
"In Place"
Fill
0.000
1.000
0.600
0.000
Depth
# of Cut/Fill
1.600
1.60
4
Avg Depth
0.400
263.16 m
Page: 23 of 36
Sheet: Cut & Fill
ESTIMATE WORKSHEET
CUT & FILL
Project:
Parking Lot
Location:
St. Catharines
Architect:
Dana Scully
Estimate No:
Location
Future Present
Cut Fill
CIVL1130 03 - A9
DEPTHS APPLICABLE
1
AVERAGE
DEPTH
AREA
CUT VOLUME
UNITS
1,548.21
"In Place"
TOTAL CUT "In Place"
1,548
Swell Factor
39%
TOTAL CUT "Loose"
2,153
TOTAL FILL "In Place"
Compaction Factor
TOTAL FILL "Compacted"

Truckload size
12.0
Truckloads
180
Total truckloads of earthfill to import
1,251
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
Page: 24 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
11,322.00 m
"In Place"
Page: 25 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
315.57 m
"In Place"
Page: 26 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
400.72 m
"In Place"
Page: 27 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
106.44 m
"In Place"
Page: 28 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
0.00 m
"In Place"
Page: 29 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
100.63 m
"In Place"
Page: 30 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
105.26 m
Page: 31 of 36
Sheet: Cut & Fill
Units:
metric
Date:
4-Nov-16
By:
Meggan McMillan
Checked:
UNITS
FILL VOLUME
UNITS
"In Place"
12,350.62 m
"In Place"
m
m
TOTAL FILL "In Place"

Compaction Factor
AL FILL "Compacted"
m
loads
12,351 m
39%
17,168 m
12.0 m
1,431 loads
loads
Page: 32 of 36
Sheet: Div 31
Page: 33 of 36
ESTIMATE WORKSHEET
Division 31-Earthwork
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Scale Ratio:
Unit
Quantity
0.00 in =
lf
EARTHWORK
31 14 00 - Strip Topsoil & Stockpile on site
0.00
cf
0.00
cf
0.00
0.00
cf
0 cy
31 23 00 - Sitework; Excavation & Fill

Simpson's Rule to El.
Even
Odd
Interval
YFIRST
sf
Y1
sf
Y2
sf
Y3
sf
Y4
sf
Y5
sf
Y6
sf
Y7
sf
Y8
sf
sf
YLAST
sf
V=h/3[first + last + 2(even) + 4(odd)]

Average End Area
V=(A1 + A2)/2 x h
A1
A2
Abase
Cone(Pyramid)
A1
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
V= Abase x h/3
Prismoidal Formula
V=[A1+4(Amiddle)+A2]/6 x h
0.00
Amiddle
A2
h
Parabolic Segment
c
A=2/3 ch
0.667
Circular Segment
A=2/3 ch + h/(2c)
0.667
Unit
Cost
Price
($)
Calculation:
volume
Sheet: Div 31
Page: 34 of 36
ESTIMATE WORKSHEET
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Volume of Topsoil stocked on site

Volume of Cut from "Cut & Fill"
Volume of Fill from "Cut & Fill"
Quantity
Unit
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
cf
1548.21
cf
(12350.62)
cf
(10802.41)
(400) cy
31 23 16 - Mass Excavation to Basement

Bldg
0.00
Footing
0.00
cf
0.00
cf
Sloped Trench
0.00
cf
Straight Trench
0.00
cf
0.00
0 cy
31 23 16 - Hand excavation to footings

0.00
cf
0.00
cf
0.00
cf
0.00
cf
0.00
0 cy
31 23 33 - Backfill with Native Material

Trench
Hand Excavation
Perimeter Drain
0.00
cf
0.00
cf
0.00
cf
0.00
0 cy
(400)
cy
cy
(400)
(400) cy
Native Material for Disposal

Excavation
Backfill
1.0
-400.0
(1.0)
0.0
swell
compaction
truck capacity
0 loads
Unit
Cost
Price
($)
Sheet: Div 31
Page: 35 of 36
ESTIMATE WORKSHEET
imperial
Project:
Project No:
Estimate No:
Units:
Element/Trade:
Measured:
Estimate Type:
Date:
Extended:
Priced:
Checked:
Dimensions
Description
No.
Extensions
Quantity
Unit
Unit
Cost
Price
($)
MEMBER CLASSIFICATION
1 BEAMS
2 PLATE GIRDERS
3 COLUMNS
4 SPANDRELS
5 TRUSSES
6 BRACING
7 PURLINS
8 STUB GIRDER
9 GIRTS
10 SAG RODS
11 OWSJ
12 LOOSE LINTELS
13 BASE PLATES
14 BOLTS
15 WELDS
16 SHEAR STUDS
17 ANCILLARY STEEL
MASS OF CARBON STEEL
Connection
Factor
Cost Factor
(Confac)
(Cosfac)
W-SHAPES < 50 kg/m (35 lb/ft)
1.05
1.50
W-SHAPES > 50 kg/m (35 lb/ft)

C,M,S-SHAPES < 50 kg/m (35 lb/ft)
C,M,S-SHAPES > 50 kg/m (35 lb/ft)
1.05
1.05
1.05
1.05
1.10
1.05
1.10
1.02
1.10
1.05
1.15
1.15
1.10
1.15
1.10
1.15
1.00
1.60
1.10
1.30
1.60
1.05
1.45
1.30
2.20
1.20
1.35
1.30
1.50
1.45
2.00
1.20

HSS
BUILT-UP SECTIONS
TEE SHAPE CHORDS (with L internals)
DOUBLE-L CHORDS
All W-SHAPES
HSS CHORDS (with L internals)
All HSS
All ANGLES
W-SHAPES
ANGLE
HSS
FLAT PLATE
HSS
HOT ROLLED
COLD FORMED
HSS
CHARGE FOR EACH = MCI x $0.015
JOISTS
BRIDGING(+ 10% JOIST MASS)
MINOR FABRICATION
CANADIAN STEEL
Cost included in Connection Factor
Cost included in Connection Factor
Shop-Applied
Field-Applied
FRAMES FOR FLOOR OPENINGS,
STAIRS, H-RAILS, CATWALKS,
PIPE BRACKETS, DOORS,
VENTS, ETC.
1.10
1.75
1.15
1.40
1.15
2.20
1.15
1.40
1.02
1.10
1.02
1.00
1.02
1.30
1.40
1.05
1.02
1.10
1.02
2.00
1.02
1.50
MCI x $0.015
1.15
1.15
1.00
1.15
1.00
0.75
1.02
1.00
MCI / $1,600.00
MCI / $700.00
1.20
1.20
7850.00
490.06
kg/m
lb/cf

A9 - Fixed

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

A9 - Fixed

Uploaded by

Copyright:

Available Formats

Project: 337107132.

Foundation Wall Perimeter

1st Floor Wall Perimeter

1st Floor IWSP

Basement Floor Area

Floor & Ceiling Area

Top of Wall elevation:

Foundation Wall Lengths based on Wall Thickness and Height

(thicker wall-thinner wall) x 2

Gross Area (from row 41 above)

Basement Floor Area

Exterior Wall Openings

Interior Wall Lengths

Doors & Windows

Forms to Strip Footing

Keyway ### x ###

Concrete Spread Footing; varying sizes; ## Mpa

Forms to Spread Footing

Forms to Foundation Wall

" x 8" Anchor Bolts @ 7'-0" o.c.

Forms to Concrete Piers

Extra for Brickshelf; 80mm wide x 300mm high

" Clear Stone; ### thick

Expansion Joint Filler; ### x ###

Welded Wire Fabric; 6x6 W1.4/1.4

Polyethylene Vapour Barrier below Slab

Screeding, curing and trowel finish

Perimeter Drain ###

" Clear Stone; ### cover to Perimeter Drain

Opening Edge forms; ### high

Bottom Forms to Spandrel Beams

Side Forms to Spandrel Beams

Bottom Forms to Intermediate Beams

Side Forms to Intermediate Beams

Forms to Exterior Columns

Interior Concrete Columns;### x ###, ## Mpa

Forms to Interior Columns

Suspended Slab with Pan Joists

Spandrel beams, ## Mpa

Spandrel Side Forms

Pan Joist Slab, ### thk, ## Mpa

Soffit Forms, Joists, ### wide

Soffit Forms, Joists, ### wide, next to spandrel beam

Pan Forms, Joists, ### - ### wide x ### high

Slab; Steel Trowel Finish/Screeding/Curing

<- double check

2 corner cut/2 corner fill

<- double check

2 corner cut/2 corner fill

2 corner cut/2 corner fill

3 corner cut/1 corner fill

3 corner fill/1 corner cut

3 corner fill/1 corner cut

TOTAL CUT "Loose"

TOTAL FILL "Compacted"

Total truckloads of earthfill to import

TOTAL FILL "In Place"

31 23 00 - Sitework; Excavation & Fill

V=h/3[first + last + 2(even) + 4(odd)]

Volume of Topsoil stocked on site

31 23 16 - Mass Excavation to Basement

31 23 16 - Hand excavation to footings

31 23 33 - Backfill with Native Material