Professional Documents
Culture Documents
__________________________________________________
AT
_____________________________________________
HYDERABAD
A PROJECT REPORT SUBMITTED TO
OSMANIA UNIVERSITY
HYDERABAD
IN PARTIAL FULFILLMENT OF THE REQUIREMENTS
FOR THE AWARD OF THE DEGREE IN
BACHELORS OF BUSINESS ADMINISTRATION
SUBMITTED
BY
_________________________________
_______________________________
VILLA MARIE PG COLLEGE FOR WOMEN
SOMAJIGUDA- 82
2014-2016
DECLARATION
I the undersigned solemnly declare that the report of the summer training work
entitled study on _____________________________________________ is based on
my work carried out during the course of my study under the supervision of
________________________________
_____________________________________&
Mrs_______________________________, Faculty, Department of Management. Villa
Marie Degree College
I assert that the statements made and conclusions drawn are an outcome of the
project work. I further declare that to the best of my knowledge and believe the project
report does not contain any part of any work which has been submitted for the award of
any other degree/ diploma/ certificate in this university or any other university.
_______________________
(Signature of the student)
DATE:
PLACE:
ACKNOWLEDGEMENT
I am extremely grateful to Principal Dr. Y. Philomena and the Department of B.B.A for
giving me the opportunity of learning through this research project. It has been an
excellent and rewarding experience, and has immensely increased my knowledge.
I wish to express my sincere gratitude and appreciation to my project guide and mentor,
Ms.____________________,
Head
of
Department,
Department
of
Business
I would also like to extend special thanks to my family and friends who have been a
constant source of support and encouragement. Without them, this project would not have
been materialized.
_______________________
(Signature of the student)
DATE:
PLACE:
CONTENTS
CHAPTERS
TOPICS
CHAPTER-I
INTRODUCTION
Research Methodology
CHAPTER-II
CONCEPTUAL FRAMEWORK
CHAPTER-III
CHAPTER-IV
CHAPTER-V
CHAPTER-I
Introduction
INTRODUCTION
Financial statements are prepared primarily for decision making. They play a
dominant role in setting the framework of managerial decisions. But the information
provided in the financial statement if not an end in it as no meaningful conclusions can be
drawn from these statements alone. However, the information provided in the financial
statement is of immense use in making decisions through analysis is The process of
identifying the financial strengths and weaknesses of the firm by properly establishing
relationship between the items of the balance sheet and the profit and loss account. There
are various methods (or) techniques used in analyzing financial statements, such as
comparative, trend analysis, common size statements, schedule of changes in working
capital, funds flows and cash flow analysis, cost volume profit analysis and ratio analysis.
MEANING AND CONCEPT OF FINANCIAL ANALYSIS
The term financial analysis also known as analysis and interpretation also known
as analysis and interpretation of financial statements refers to the process of determining
financial strengths and weaknesses of the firm by establishing strategic relationship
between the items of the balance sheet profit and loss account and other operative data
Analyzing financial statements according to Metcalf and Titard is a process of
evaluating the relationship between component parts of financial statement to obtain a
better understanding of a firms position and performance.
In the word of Myers financial statement analysis is largely a study of relationship
among the various financial factors in a business as disclosed by these factors as shown
in a series of statements.
The purpose of financial analysis to diagnose the information contained in
financial statement so as to judge the profitability and financial soundness of the firm.
PROCEDURE OF FINANCIAL STATEMENT ANALYSIS:Broadly speaking there are three steps involved in the financial analysis. These are
Selection
Classification
Interpretation
The first step involves selection of information (data) relevant to the purpose of
analyzing of financial statements.
The second step involved is the methodical classification of the data.
The third step includes drawing of inferences and conclusions.
METHODS (or) DEVICES OF FINANCIAL ANALYSIS:
The following are the methods of financial analysis.
1) Comparative statement
2) Common size statement
3) Trend analysis
4) Funds flow statement
5) Cash flow statement
6) Cost volume profit analysis
7) Ratio analysis
RATIO ANALYSIS:The ratio analysis is one of the most powerful tools of financial analysis. It is the
process of establishing and interpreting various ratios (quantitative relationship between
figures and groups of figures). It is with the help of ratios that the financial statements
can be analyzed more clearly and decisions made from such analysis.
MEANING OF RATIOS:A ratio is a simple arithmetic expression of the relationship of one number to
another. It may be defined as the indicated quotients of two mathematical expressions.
According to accountants hand book by wixon kell and Bedford a ratio is an expression
of the quantitative relationship between two members. According to kohler a ratio is the
relation of the amount a to another b expressed as the ratio of a to b; a:b( a is to b); or as a
simple fraction. Integer decimal fraction (or) percentage. In simple language ratio is one
number expressed in terms of another and can be worked out by dividing one number
into the other.
OBJECTIVES OF THE STUDY:1) Primary objective of the study is to know the financial position of Maruthi
Suzuki.
2) Other objectives include:
3) To study the general & overall profitability position of the Maruthi Suzuki.
4) To know about the liquidity and long term solvency position of Maruthi Suzuki.
5) To draw the conclusions & provide the possible solutions.
SCOPE OF THE STUDY:The study includes analysis of financial performance through Ratios of Maruthi
Suzuki, Hyderabad. Even though the no. of companies are there in Maruthi Group
Maruthi Suzuki has been taken for study as it is more convenient.
NEED FOR THE STUDY:Financial statements provide ample information for knowing the financial
position of the Maruthi Suzuki . The information provided in financial statement server
the purpose of different groups. Such as inventory creditors general public etc.
The financial statement has been taken as the base for analyzing the financial
position of the concern through Ratio analysis for accomplishing of the project.
SECONDARY DATA
The secondary data is the data which is already available.
CHAPTER-II
CONCEPTUAL FRAMEWORK
LIQUIDITY RATIOS:- Liquidity ratios measure the ability of a firm to meet its current
liabilities/obligations. The liquidity ratios, by establishing a relationship between cash
and other current assets to current liabilities, provide a quick measure of liquidity. A firm
should ensure that it does not suffer from lack of liquidity, or excess liquidity. The failure
of a company to meet its current obligations, due to lack of sufficient liquidity, will lead
to technical insolvency and loss of creditors confidence. A very high degree of liquidity
results in excess idle assets, and the consequent reduction in income.
OPERATIONAL EFFICIENCY RATIOS:- The of creditors and owners are invested in
various kinds of assets to generate sales and profits. The better the management of assets,
the larger the amount of sales. Operational Efficiency or Activity ratios are employed to
evaluate the efficiency with which the firm manages and utilizes its assets or the activities
are carried on. These ratios are also called turnover ratios or activity ratios because they
indicate the speed with which being converted or turned over into sales.
PROFITABILITY RATIOS:- A company should earn profits to survive and grow over
a period of time. Therefore, the financial manager should continuously evaluate the
efficiency of the company in terms of profits. The profitability ratios are calculated to
measure the operating efficiency of the company.
SOLVENCY RATIOS: - Solvency ratios throw light on the long-term solvency of a
firm, while the liquidity ratios on the short-term solvency. These ratios reflect the ability
of a firm with regards to periodic payment of interest and repayment of a long-term loan
on the maturity.
CHAPTER-III
AUTOMOBILE INDUSTRY:
The Indian auto ancillary industry has come a long way since it had its small
beginnings in the 1940s. If the evolution of the industry is traced in India, it can be
classified into three distinct phases namely: Period prior to the entry of Maruti Udhyog
Ltd, Period after the entry of Maruti Udhyog Ltd and Period post Liberalization. The
period prior to the entry of Maruti Udhyog Ltd was characterized by small number of
auto majors like Hindustan Motors, Premier Automobiles, Telco, Bajaj, Mahindra and
Mahindra, low technology and assured business for most of the auto-componentmanufacturers.
The entry of Maruti in the 1980s marked the beginning of the second phase of the
industry. The autoancillary industry in the country really showed a spurt in growth during
this period. This period witnessed the emergence of a new generation of auto ancillary
manufacturers who were required to meet the stringent quality standards of Marutis
Korean collaborator Suzuki of Japan. The good performance of Maruti resulted in an
upswing for the domestic auto ancillary industry. It was during this period that auto
components
from
India
began
to
be
exported.
The industry has grown at a CAGR of 14% p.a over the last 5 years,
with sales of 9 million vehicles in 2013-14
With the potential to emerge as one of the largest in the world. Presently, India is
1. 2nd largest two wheeler market in the world
2. 4th largest commercial vehicle market in the world
3. 11th largest passenger car in the world and is expected to be the 7 th largest
market by 2026
Maruti Suzuki India Limited (/marutt i suzuki/), commonly referred to as Maruti and
formerly known as Maruti Udyog Limited, is an automobile manufacturer in India.[8]
It is a subsidiary of Japanese automobile and motorcycle manufacturer Suzuki.[7] As
of November 2012, it had a market share of 37% of the Indian passenger car market.
[9] Maruti Suzuki manufactures and sells a complete range of cars from the entry
level Alto, to the hatchback Ritz, A-Star, Swift, Wagon R, Zen and sedans DZire,
Kizashi and SX4, in the 'C' segment Eeco, Omni, Multi Purpose vehicle Suzuki Ertiga
and Sports Utility vehicle Grand Vitara.
The company's headquarters are at No 1, Nelson Mandela Road, New Delhi.[2] In
February 2012, the company sold its ten millionth vehicle in India
Maruti Udyog Limited was established in February 1981, though the actual
production commenced only in 1983. It started with Maruti 800, based on the Suzuki
Alto kei car which at the time was the only modern car available in India. Its only
competitors were Hindustan Ambassador and Premier Padmini. Originally, 74% of
the company was owned by the Indian government, and 26% by Suzuki of Japan.[12]
As of May 2013, the government of India sold its complete share to Indian financial
institutions and no longer has any stake in Maruti Udyog
Maruti's history begins in 1970, when a private limited company named 'Maruti
technical services private limited' (MTSPL) is launched on November 16, 1970. The
stated purpose of this company was to provide technical know-how for the design,
manufacture and assembly of "a wholly indigenous motor car". In June 1971, a
company called 'Maruti limited' was incorporated under the Companies Act and
Sanjay Gandhi became its first managing director.[14] After a series of scandals,
"Maruti Limited" goes into liquidation in 1977. This is followed by a commission of
inquiry headed by Justice A. C. Gupta, which submits its report in 1978.[14] On 23
June 1980 Sanjay Gandhi dies when a private test plane he was flying crashes. A year
after his death, and at the behest of Indira Gandhi, the Indian Central government
salvages Maruti Limited and starts looking for an active collaborator for a new
company: Maruti Udyog Ltd being incorporated in the same year.
Suzuki enters
In 1982, a license & Joint Venture Agreement (JVA) is signed between Maruti Udyog
Ltd. and Suzuki of Japan. At first, Maruti Suzuki was mainly an importer of cars. In
India's closed market, Maruti received the right to import 40,000 fully built-up
Suzukis in the first two years, and even after that the early goal was to use only 33%
indigenous parts. This upset the local manufacturers considerably. There were also
some concerns that the Indian market was too small to absorb the comparatively large
production planned by Maruti Suzuki, with the government even considering
adjusting the petrol tax and lowering the excise duty in order to boost sales.[16]
Finally, in 1983, the Maruti 800 is released.
This 796 cc hatchback is based on the SS80 Suzuki Alto and is Indias first
affordable car. Initial product plan is 40% saloons, and 60% Maruti Van.[16] Local
production commences in December 1983.[11] In 1984 the Maruti Van, with the same
three-cylinder engine as the 800, is released. Installed capacity of the plant in
Gurgaon, reaches 40,000 units.
In 1985 the Suzuki SJ410-based Gypsy, a 970 cc 4WD off-road vehicle, is launched.
In 1986 the original 800 is replaced by an all-new model of the 796 cc hatchback
Suzuki Alto/Fronte. This is also when the 100,000th vehicle is produced by the
company.[15] In 1987 follows the company's first export to the West, when a lot of
500 cars were sent to Hungary. Maruti products had been exported to certain
neighboring countries already. By 1988, the capacity of the Gurgaon plant is
increased to 100,000 units per annum.
Market liberalisation
In 1989 the Maruti 1000 is presented after having been shown earlier. This 970 cc,
three-box is Indias first contemporary sedan. By 1991 65 percent of the components,
for all vehicles produced, are indigenised. Meanwhile, the liberalisation of the Indian
economy opens new opportunities but also brings more competition to the segments
in which Maruti operates. In 1992 Suzuki increases its stake in Maruti to 50 percent,
making the company a 50-50 JV with the Government of India the other stake holder.
A flow of new models begin in the early nineties. In 1993 the Zen, a modern 993 cc,
hatchback which is later exported globally as the Suzuki Alto. In 1994 the 1298 cc
Esteem appears, a more luxurious redesigned Maruti 1000. This and other Marutis
begin appearing in a plethora of different equipment levels, to better suit India's
increasingly discerning consumers. A Zen Automatic arrives in 1996, as does the
Gypsy King, a 1.3 liter version of the compact off-roader, and a minibus version of
the Omni (the Omni E).
In 1994 Maruti Suzuki produces its 1 millionth vehicle since the commencement of
production, being the first company in India to do so. This is still not enough in a
booming market and the next year Maruti's second plant is opened, with annual
capacity reaching 200,000 units. Maruti also launches a 24-hour emergency on-road
vehicle service, the first of its kind in the country. In 1996 the United Front
government is formed, with Murasoli Maran new Industries Minister. On 27 August
the following year the government nominates Mr. S.S.L.N. Bhaskarudu as the
Managing Director, as the then current Managing director R.C. Bhargava, was
completing his tenure. This creates a conflict with Suzuki, discussed closer in the
Joint venture related issues section.
In 1998 the new Maruti 800 is released, the first change in design since 1986. This is
simply a facelift of the existing model, to ensure steady sales. Also, the two millionth
vehicle is produced. Other news include the Zen D, a 1527 cc diesel hatchback and
Maruti's first diesel vehicle. The Omni van and microbus is also redesigned. The next
year the Omni bus arrives in a high roof version, the Omni XL. The 1.6 litre Maruti
Baleno three-box saloon, advertised as the 'Maruti Suzuki Baleno', also appears. This
is Maruti's biggest car yet. Finally, in what is a very busy year, the Wagon R is
launched.
In 2000 Maruti becomes the first car company in India to launch a Call Center for
internal and customer services. The new Alto model is also released, somewhat larger
and more modern than the 800. The estate Baleno Altura is also shown, while IDTR
(Institute of Driving Training and Research) is launched jointly with the Delhi
government to promote safe driving habits. In 2001 Maruti True Value, selling and
buying used Maruti Suzukis, is launched in Bangalore and Delhi, later in Mumbai and
elsewhere. In October of the same year the Maruti Versa sees the day, a bigger
engined and more luxurious microbus than the Omni. It never catches on in the
market and is discontinued by late 2009, only to be replaced by a cheaper, strippeddown version called Eeco. Customer information centers are also launched in
Hyderabad, Bangalore and Chennai. In 2002 the Esteem Diesel appears, as does
Maruti Insurance. Two new subsidiaries are also started: Maruti Insurance Distributor
Services and Maruti Insurance Brokers Limited. Suzuki Motor Corporation increases
its stake in Maruti to 54.2 percent.
In 2009 the new Suzuki Grand Vitara XL-7 appears, while the Zen and the Wagon R
are upgraded and redesigned. The four millionth Maruti vehicle is built and they enter
into a partnership with the State Bank of India. Maruti Udyog Ltd is Listed on BSE
and NSE after a public issue, which is oversubscribed tenfold. In 2010 the Alto
becomes India's new best selling car, overtaking the Maruti 800 which had been
number one for nearly two decades. The five-seater Versa 5-seater, a new variant, is
created while the Esteem undergoes cosmetic changes and is re-launched with a price
cut. Maruti Udyog closed the financial year 2009-04 with an annual sale of 472,122
units, the highest ever since the company began operations 20 years earlier, and the
fiftieth lakh (5 millionth) car rolls out in April, 2011, with overall sales growing by
15.8%. The 1.3 L Suzuki Swift five-door hatchback also appears. 2010-05 marked
another record year (487,402 domestic sales) and exports reached 48,899 cars to
about fifty different countries. The United Kingdom took the lion's share, with 10,623
deliveries
In 2012 Suzuki and Maruti set up another joint venture, "Maruti Suzuki Automobiles
India", to build two new manufacturing plants, one for vehicles and one for engines.
[17] Cleaner cars were also introduced, with several new models meeting the new
"Bharat Stage III" standards.[17] In February 2013, Maruti Suzuki sold its ten
millionth vehicle in India.
Mar '15 Mar
Mar
Mar
Mar
'13
12
'12
12
11
12
151.00
151.00
0.00
0.00
18,427.90
mths
mths
144.50 144.50
144.50 144.50
0.00
0.00
0.00
0.00
15,042. 13,723.
mths
144.50
144.50
0.00
0.00
11,690.
mths
144.50
144.50
0.00
0.00
9,200.4
Revaluation Reserves
Networth
90
00
0.00
0.00
0.00
18,578.90 15,187. 13,867.
60
0.00
11,835.
0
0.00
9,344.9
'14
Sources Of Funds
12 mths
12
Secured Loans
Unsecured Loans
40
0.00
0.00
1,389.20 1,078.3
50
0.00
170.20
10
26.50
794.90
0
0.10
698.80
Total Debt
0
1,389.20 1,078.3
170.20
821.40
698.90
0
19,968.10 16,265. 14,037. 12,656.
10,043.
Total Liabilities
70
70
Mar
50
Mar
80
Mar
'13
12
'12
12
11
12
mths
mths
11,718. 10,406.
mths
8,720.6
30
60
70
9,834.70 7,157.6 6,189.2 5,382.0
0
4,649.8
Net Block
0
0
0
9,799.20 7,520.7 5,529.4 5,024.7
0
4,070.8
12 mths
12
mths
19,633.90 14,678.
1,942.20
0
611.40
0
862.50
0
387.60
0
861.30
Investments
3,173.3
Inventories
0
0
0
1,840.70 1,796.5 1,415.0 1,208.8
0
902.30
Sundry Debtors
Cash and Bank Balance
0
0
1,423.70 937.60 824.50
775.00 2,436.1 2,508.5
0
809.90
98.20
918.90
239.00
0
0
4,039.40 5,170.2 4,748.0
2,116.9
2,060.2
0
0
0
3,828.90 2,852.5 2,178.4 1,739.1
0
1,809.8
0
0.00
0
1,700.0
0
5,570.0
Advances
Deffered Credit
Current Liabilities
0
0
0
0.00
0.00
0.00
0.00
5,845.80 5,338.0 3,861.6 3,160.0
0
0.00
3,250.9
Provisions
Total CL & Provisions
0
0
0
874.10 698.50 525.80 628.40
6,719.90 6,036.5 4,387.4 3,788.4
0
380.70
3,631.6
0
0
1,148.40 1,986.2 2,539.0
0
67.60
0
1,938.4
0
0
0.00
0.00
0.00
0.00
19,968.10 16,265. 14,037. 12,656.
0
0.00
10,043.
70
70
50
7,695.90 6,108.0 6,384.8 3,657.2
80
1,901.7
Fixed Deposits
Miscellaneous Expenses
Total Assets
Contingent Liabilities
Book Value (Rs)
0.00
615.03
0
0.00
0
525.68
0
0.00
0
479.99
0
409.65
0
323.45
Indias car market leader Maruti Suzuki India Ltd sold 100,964 units in the domestic
market in June, an increase of 31% over the same period last year, the car maker said on
Tuesday. The companys small cars, including Wagon-R and Alto, did particularly well
starting from a low base last year, their sales grew by 52%. Exports during the month also
rose by 58.4% to 11,809 units compared with 7,453 units in June last year. Maruti shares
The new Maruti Suzuki Alto 800's harmonious yet slick design packs a punch with the
unique Wavefront design. The smooth long curves, the prominent wheel-arch and wider
lip add to the side stance. All this makes the Alto 800 a design wonder and one of the best
small cars in India. It used to be the largest selling car in India until the Maruti Alto
recently took its title.
2) WagonR
Maruti Suzuki India is in the news again, this time for the launch of its hatchback car
Maruti Wagon R LXi with CNG kit. The company has launched the new Wagon R and is
all set to take the design, looks, prices, technology, comfort features, safety features etc to
the new next level. Maruti Wagon R is also known as the Blue eyed boy. The all new
Maruti Wagon R has an eye catching design with dynamic exteriors and very impressive
interiors.
3) Maruti Swift
Maruti Swift is sure to be said a head turner with mind blowing style, design, technology
and power attached to it. Swift is a sedan segment car with capacity for 5 members to sit.
Swift not only has great and stunning looks but the car has world class technology and
advanced features that make the car a great performer and very economical to run on
roads. Maruti Swift has sleek and great body graphics that offers the car a very aggressive
and sporty look. The sporty look of the car has made it the most demanding car amongst
the young crowd.
4)ALTO K10
davojigudem
It has very good looking exterior. It also has fabulous interiors with best features. 1000cc
is better for Mileage but pick up with is not satisfactory.you will get Average 18.5 KM/ltr
in city. It shows Average on display next to driver.This is added feature.very nice exterior
look.Audio system quality is good but not good for volume level of 13 and above please
take care to check tyre pressure before delivery as for my car it was 46PSI in all wheels,
while company recommends 36PSI. It was shock to me as i driven 500kms with such tyre
pressure.thank god noting bad happened. Rubber matting is very small in sizes, reserve
some money to do Lamination.
Maruti Suzuki India Ltd. Has dinally launched its latest sports
sedan Maruti Kizashi in India. Suzuki, Japanese auto major and
parent company of Maruti India, sells Suzuki Kizashi in the US
and Japanese market and the response is overwhelming at there.
The mid-size car, Maruti Kizashi, was showcased for the first time at the 2013 Frankfurt
Motor Show than at the 2013 Tokyo Motor Show. In addition to this, the concept third
Kizashi was introduced at the 2014 New York auto show. After showcasing the Maruti
Kizashi at different Auto Shows across the world, it was launched commercially in Japan
and the US in October 2009 and December 2009 respectively. The company also
displayed the production model of the car at the biggest Auto Expo - Delhi Auto Expo
2010. This was a quick hint of launching the Maruti Kizashi in India too.
Maruti Ritz Description :
Maruti Ritz is perhaps the most awaited and hyped car from
Maruti Suzuki. The car is positioned in the premium A2 market
segment, which includes its compact offerings such as Alto,
WagonR, Swift, Zen and the newly-launched A-Star. As the
competitor Hyundai has launched their i10 model in the Indian market, now it is the turn
of market leaders Maruti Suzuki to respond with a brand new vehicle for the Indian
market. The engineers from Maruti Suzuki worked at close quarters with their Japanese
counterparts in the development of the Maruti Ritz, much like that for the A-Star. Maruti
Udhyog Limited seems to be going the complete distance to ensure that the Ritz manages
to
make
an
impact
on
the
sporty look. The sporty look of the car has made it the most demanding car amongst the
young crowd. Maruti Swift is sure to be said a head turner with mind blowing style,
design, technology and power attached to it.
CHAPTER-IV
DATA ANALYSIS & INTERPRETATIONS
LIQUIDITY RATIOS
CURRENT RATIO:Current ratio is the most commonly used measure of short term solvency. It may be
defined as the relationship between current assets and current liabilities. A current asset
means cash and other assets. This can be easily converted in to cash with in a short period
of time that is one year current liabilities are those obligations. Which are payable with in
a short period of time that is one year. Current ratio expressed as follows.
Current Ratio = Current Assets/Current Liabilities
Year
Current
Assets
Current
Liabilities
Current
Ratio
2009-10
121420338
7904091
15.361
2010-11
189351487
34159744
5.543
2011-12
202589303
48337361
4.191
2012-13
206854975
66038060
3.132
2013-2014
387344261
158119445
2.450
Current Ratio
current ratio
20
15
10
5
0
2009-10
2010-11
2011-12
2012-13
2013-14
Years
current ratio
INTERPRETATION:-
o The Current Ratio during the study period that is from 2010-11 to 2013-2014. In
the year 2010-11 it is very high I.e., 5.543.
o The company is able to maintain higher current ratio than that of idle ratio 2:1
o Comparatively with 2012-13 to 2013-2014 Current Ratio has been decreased i.e.,
from 3.132 to 2.450.
35
LIQUID RATIO (OR) QUICK RATIO (OR) ACID TEST RATIO
Quick assets are those assets which are converted into cash with in a short period
without loss of value i.e., all current assets except prepaid expenses and inventories.
Quick Liabilities are those current liabilities excluding bank overdraft.
As a convention quick ratio of 1:1 is considered satisfactory. Quick assets are equal to
current liabilities then the concern may be able to meet its short term obligations.
Quick Assets = Current Assets - (Prepaid Exp + Inventory)
Quick Liabilities = Current Liabilities Bank overdraft
Quick Ratio = Quick assets / Current Liabilities
current
Year
quick assets
liabilities
quick ratio
2009-10
925670
7904091
0.117
2010-11
3313781
34159744
0.097
2011-12
25048554
48337361
0.518
2012-13
12489625
66038060
0.189
2013-2014
147456317
158119445
0.933
36
Quick Ratio
quick ratio
1
0.8
0.6
0.4
0.2
0
2009-10 2010-11 2011-12 2012-13
2013-14
Years
quick ratio
INTERPRETATION:-
o It has been observed that the Quick Ratio of Maruthi Suzuki is low compared
with Idle Ratio i.e., 2009-10 is 0.117, 2010-11 is 0.097, 2011-12 is 0.518, 2012-13
is 0.189, and 2013-2014 is 0.933.
o The company unable to maintain Idle Quick Ratio during the periods of study.
o Higher quick ratio is feasible.
Absolute Liquid Ratio is the most vigorous measure of firms liquidity position.
Absolute Liquid Assets are cash in hand and at bank and marketable securities.
Current liabilities those obligations which are payable with in a short period i.e., one
year.
The acceptable norm for this Ratio is 0.5:1 (or) 1:2 i.e., 2:1 worth current liabilities.
Absolute Liquid Ratio = Absolute Liquid Assets / Current Liabilities
Years
Absolute Liquid
Current
Absolute Liquid
Ratio
Liabilities
Ratio
2009-10
288272
34159744
0.036
2010-11
1470425
48337361
0.043
2011-12
14121860
57202771
0.292
2012-13
1456882
66038060
0.022
2013-2014
25737490
158119445
0.163
38
Absolute Liquid
Ratio
INTERPRETATION:-
o It has been observed that the absolute liquid ratio of Maruthi Suzuki is lower than
idle ratio during the periods of study i.e., in 2009-10 is 0.036, 2010-11 is 0.043,
2011-12 is 0.292, 2012-13 is 0.022 and 2013-2014 is 0.163.
o During the year 2013-2014 the Ratio has been increased from 0.022 to 0.163.
o Higher absolute liquid ratio is Feasible.
PROFITABILITY RATIO
GROSS PROFIT RATIO:-
Gross Profit Ratio is one of the very important ratios for measuring profitability of a
firm. It indicates how efficiency a business is using its materials and labor in the
production process. Its shows the percentage of net sales remaining after subtracting cost
of good sold. A high gross profit indicates that a business can make a reasonable profit on
sales. Low gross profit indicates high cost of goods sold due to unfavorable purchasing
lesser sales lower selling price, excessive competition etc.
Gross Profit Ratio = Gross Profit / Net Sales*100
Year
Gross Profit
Net Sales
Gross Profit
Ratio
2009-10
96093269
139103939
0.69
2010-11
209126866
152374865
1.37
2011-12
295426723
325492839
0.91
2012-13
365092666
322047728
1.134
2013-2014
232431692
189952469
1.22
40
1.6
1.4
1.2
1
0.8
0.6
0.4
0.2
0
2009-10
2010-11
2011-12
2012-13
2013-14
Years
Gross Profit Ratio
INTERPRETATION:o During the study period it has been observed that the Gross Profit Ratio of
Maruthi Suzuki Sugars & Power Industries Ltd is satisfactory.
o During the years 2012-13 and 2013-2014 the ratio has been increased from
1.134 to 1.220 due to decrease the manufacturing expenses.
o In the year 2010-11 company have high gross profit i.e., 1.37.
o High Gross Profit is better for the company.
The operating profit ratio indicates the profit of the company before interest and taxes
are deducted from a firms operation. The higher of the operating profit margin, the
greater pricing flexibility a firm has in its operations. However it could also indicates the
degree of cost control management a firm possesses. The figure is calculated as follows.
Operating Profit Ratio = Operating Profit / Net sales*100
Operating profit = Net Sales Operating cost
Operating Cost = Cost of goods sold + Operating Expenses
Years
Operating
Net Sales
Profit
42
Operating Profit
Ratio
2009-10
92653535
139103939
0.66
2010-11
201377384
152374865
1.32
2011-12
260669631
325492839
0.8
2012-13
364297537
322047728
1.13
2013-2014
240175637
189952469
1.26
2010-11
2011-12
2012-13
2013-14
Years
Operating Profit Ratio
INTERPRETATION:o The Operating Profit Ratio of the company is not consistent during the study
period i.e., from 2009-10 to 2013-2014.
o Higher operating ratio is feasible as it shows that the company cost of production
is under control.
o In 2010-11 the operating profit ratio is higher i.e., 1.32.
o In the current year the company is able to maintain operating profit ratio at 1.26.
NET PROFIT RATIO:Net Profit Ratio establishes a relationship between net profit (after taxes) and sales. It
indicates the efficiency of the management in manufacturing selling administrative and
other activities economies conditions such as price competition low demand etc. This
ratio is the overall measure of firms profitability.
Net Profit Ratio = Net Profit After Tax / Net Sales x100
Years
Net Profit
Net Sales
2009-10
3439734
139103939
2.472
2010-11
7749482
152374865
5.085
2011-12
24076532
325492839
7.397
2012-13
468544
322047728
0.145
2013-2014
7743945
189952469
4.077
2010-11
2011-12
2012-13
2013-14
Years
Net Profit Ratio
INTERPRETATION:o During the study period the Net Profit Ratio of Maruthi Suzuki has been increased
2009-06. After 2012-13 is very less.
o In the year 2013-2014 net profit has reduce because Administration expenses are
decreased.
o High ratio is better for profitability of the company.
45
EXPENSES RATIO:Expenses Ratio indicates the relationship of various expenses to net sales. It is useful
to calculate for each individual item of expenses (or) a group of items of a particular type
of expenses like cost of sales. Ratio factory expenses ratio, administrative expenses ratio
etc. The lower ratio indicates high profitability and higher the ratio indicates lower
profitability.
Years
Factory
Net sales
Expenses Ratio
expenses
2009-10
5959226
139103939
4.284
2010-11
11205311
152374865
7.353
2011-12
17641977
325492839
5.42
2012-13
16666382
322047728
5.175
7167312
189952469
3.773
2013-2014
Expenses Ratio
Expenses Ratio
8
7
6
5
4
3
2
1
0
2009-10 2010-11 2011-12 2012-13 2013-14
Years
Expenses Ratio
INTERPRETATION:o It has been observed factory expenses of Maruthi Suzuki during the study period
2010-11 is high i.e., 7.353.
o From the year 2011-12 to 2013-2014 factory expenses are declined continuously
i.e., 5.42, 5.175, 3.773.
o The low expenses ratio is feasible for the company.
47
CURRENT ASSETS MOVEMENT RATIOS
INVENTORY TURNOVER RATIO:Inventory Turnover Ratio indicates low efficiency the firm is managing. This ration
indicates the number of times the stock has been turned over during the period.
Normally the higher the ratio indicates better inventory management, low ratio means
that sales required to be pushed up and action is called for
Years
COGS
Avg. Stock
Inventory Turnover
Ratio
2009-10
139103939
93957410
1.48
2010-11
152374865
147199579
1.035
2011-12
325492839
117548402
2.769
2012-13
322047728
162109242
1.987
189952469
203907859
0.932
20132014
48
INTERPRETATION:o Inventory Turnover Ratio during the study period 2009-10 to 2012-13.
o Inventory Turnover Ratio has been decreased in the year 2009-10 to 2010-11 i.e.,
1.480 to 1.035 but it has reduced in the year 2011-12 i.e., 2.769.
o In 2012-13 to 2013-2014 Inventory Turnover Ratio has been declined i.e., 1.987
to 0.932.
o
INVENTORY CONVERSION PERIOD:It may also be of interest to see average time taken for clearing the stocks. This can be
possible by calculating inventory conversion period. The period is calculated by dividing
the number of days by inventory turnover ratio. The formula may be as
Years
No. of Days
Inventory
Inventory
in a year
Turnover Ratio
conversion Period
2009-10
365 days
1.48
247 days
2010-11
365 days
1.035
353 days
2011-12
365 days
2.769
132days
2012-13
365 days
1.987
184 days
2013-2014
365 days
0.92
397days
50
INTERPRETATION:o Inventory Conversion period has been reduced 2010-11 that is 353 days compared
with 2009-10 that is 247 days.
o In the year 2011-12 Inventory Conversion period was decrease that is 121 days
but it is increased in the year 2012-13 that is 52 days.
o In the year 2013-2014 inventory Conversion Period was increased 213 days.
DEBTORS TURNOVER RATIO:Debtors Turnover Ratio indicates the velocity if debit collection of firm. In simple
words it indicates the number of times average debtors are turned over during a year.
Generally the higher the value of debtors turnover the most efficient of the
management of debtor/sales (or) more liquid are the debtors similarly low debtors
turnover implies in efficient management of debtors/sales and less liquid debtors.
Debtors Turnover Ratio = Credit sales or Total Sales / Avg. Debtors or Avg. A/R
Accounts Receivables = Sundry Debtors + Bills Receivable
Avg. Accounts Receivable = Opening A/R + Closing A/R / 2
Debtors
Years
Total Sales
Avg. Debtors
Turnover
Ratio
2009-10
139103939
766138
181.56
2010-11
152374865
317346
480.15
2011-12
325492839
3255474
99.98
2012-13
322047728
773469
416.37
189952469
10668755
178.04
2013-2014
INTERPRETATION:o Debtors Turnover Ratio of Maruthi Suzuki during the year 2010-11 is very high
i.e., 480.15 times.
o After 2010-11 the company Debtors Turnover Ratio is in the year 2011-12 is
99.98 times, 2012-13 is 416.37 times, 2013-2014 is 178.0.
o Debtors Turnover Ratio of the company in the current year 178.0 it is declined in
comparison with the previous year it is not a good sign for the company.
o Higher Ratio is feasible because it shows the more efficiency in management of
debtors.
AVERAGE COLLECTION PERIOD:The ratio indicates the extent to which the debts have been collected in time. It gives
the average debt collection period. The ratio is very helpful to the lenders because it
explains to them whether their borrowers are collecting money with in a reasonable tome.
An increase in the period will result in greater blockage of funds in debtors.
Years
No. of days in a
Debt Turnover
Average collection
year
Ratio
period
2009-10
365 days
181.56
2.01
2010-11
365 days
480.15
0.76
2011-12
365 days
99.98
3.65
2012-13
365 days
416.37
0.88
2013-2014
365 days
178.04
2.05
INTERPRETATION:o Average Collection Period of Maruthi Suzuki is in 2009-10 is 2.01 and 2010-11
is 0.76. The Average collection Period is decreased.
o Average Collection period of 2011-12 is very high.
o After 2011-12 the Average collection period is decreased in the year 2012-13.
o In the year 2013-2014 the Average Collection Period is increased.
WORKING CAPITAL TURNOVER RATIO:This is calculated by dividing net sales by the working capital. Working Capital is the
excess of current assets over current liabilities. It is needed by the business to meet the
day to day business needs this ratio indicates extent to working capital which always
should be moderate the decline in working capital indicates that either working capital is
in excess of requirement (or) there is operational in efficiency.
COGS
Years
Working Capital
Working
Turnover Ratio
Capital
2009-10
139103939
113516247
1.225
2010-11
152374865
155191743
0.981
2011-12
325492839
154251942
2.11
2012-13
322046479
140816915
2.287
2013-2014
189952469
229224816
0.829
56
Working Capital
Turnover Ratio
INTERPRETATION:o Working Capital Ratio during the study period is in 2009-10 is 1.225 times, in
2010-11 is 0.981 times, 2011-12 is 2.11times, 2012-13 is 2.287 times and 20132014 is 0.829.
o The Working Capital Turnover Ratio of the company during the study period
indicates that the company is not having consistent working capital turnover.
o When comparing the year 2012-13 and 2013-2014 working capital ratio is
decrease i.e., 2.287 to 0.829.
o Higher working capital ratio is feasible for the company.
TEST OF SOLVENCY
DEBT EQUITY RATIO:This Ratio indicates the relationship between the external funds (or) outsiders funds
and the share holders funds. A high debit to equity ratio could indicates that the company
may be over leveraged and look for ways to reduce its debt.
Equity and debt are two key figures on a financial statement and lenders (or) investors
often use the relationship of these to evaluate risk. The ratio of your business equity will
include good and property your business owns plus and claims it has against other
entities. Debt will include both current and long term liabilities.
Debt Equity Ratio = Outsiders Funds / Share Holders Funds.
Years
Long term
share Holders
Debt Equity
Liabilities
Funds
Ratio
2009-10
172591530
30834053
5.597
2010-11
222164841
38273126
5.804
2011-12
210476499
61742009
3.409
2012-13
284850259
141869614
2.01
2013-2014
1659177441
134813423
12.31
58
INTERPRETATION:o During the study period 2009-10 to 2010-11 Debt Equity Ratio is increased i.e.,
5.597 to 5.804.
o During the year 2010-11 to 2012-13 the Debt Equity Ratio is decreased i.e., 5.804
to 2.01.
o In the year 2013-2014 the Debt Equity Ratio is increased very high.
o Debt is very high compared with share holders funds it is not preferable for the
company.
59
PROPRIETARY RATIO (OR) EQUITY RATIO:Proprietary Ratio is an important ratio for determining long term solvency of a firm.
This ratio establishes the relationship between shareholders funds to total assets of the
firm.
Years
Net Worth
Total assets
Proprietary
ratio
2009-10
30834053
203425583
0.151
2010-11
38273126
260437967
0.147
2011-12
61742009
272218502
0.227
2012-13
141869614
427060806
0.332
2013-2014
134813423
1793990864
0.075
60
INTERPRETATION:-
o Proprietary Ratio during the study period i.e., in 2009-10 is 0.151, 2010-11 is
0.147, 2011-12 is 0.227, 2012-13 is 0.332 and 2013-2014 is 0.075.
o Proprietary Ratio of the Maruthi Suzuki in the year 2009-10 to 2012-13 increased
i.e., 0.151 to 0.332.
o In the year 2013-2014 the proprietary ratio is very low.
Solvency Ratio Indicates the relationship between the total liabilities to outsiders to
total assets of a firm generally, lower the ratio of total liabilities to total assets, more
satisfactory (or) stable is the long term solvency position of a firm.
Years
Total liabilities
Total Assets
Solvency Ratio
to outsiders
2009-10
172591530
203425583
0.848
2010-11
222164841
260437967
0.853
2011-12
210476499
272218502
0.773
2012-13
284850259
427060806
0.667
2013-2014
1659177441
1793990864
0.925
INTERPRETATION:o Solvency Ratio of Maruthi Suzuki during the study period 2009-10 to 2010-11
ratio has been reduced i.e., 0.848 to 0.853.
In the year 2011-12 to 2012-13 has been decreased slightly i.e., 0.773 to 0.667.
o In the year 2013-2014 the solvency ratio is very high i.e., 0.925
o Maruthi Suzuki has maintained the lower solvency ratio.
o Lower ratio is more satisfactory (or) stable to meet the long term solvency
position of the company.
FIXED ASSETS TO NETWORTH RATIO:The Ratio establishes the relationship between fixed assets and share holders funds. It
indicates the extent to which share holders funds are sunk in to the fixed assets generally
the purchase of fixed assets should be financed by shareholders equity including reserves,
surplus and retained earnings. If the ratio is less than 100% it implies that owners funds
are more than total fixed assets and a part of the working capital is provide by the share
holders when the ratio is more than 100% it implies that owners funds are not sufficient
to finance the fixed assets and the firm has to depend upon outsiders to finance the fixed
assets.
Fixed Assets to Net Worth Ratio = Fixed Assets after Depreciation / Share Holders
Funds.
Fixed Assets to
Years
Share holders
Depreciation
funds
2009-10
89542436
30834053
2.904
2010-11
105001624
38273126
2.743
2011-12
117844260
61742009
1.909
2012-13
286243891
141869614
2.018
2013-2014
1561813227
134813423
1.585
INTERPRETATION:o Fixed Assets to Net Worth Ratio of Maruthi Suzuki during the study period 200910 to 2011-12 the ratio has been declined i.e., 2.904 to 1.909.
o In the year 2011-12 to 2012-13 the Fixed Assets Net worth Ratio has been
increased.
o In the Year 2012-13 to 2013-2014 the Fixed Assets Net worth Ratio has been
decreased.
CHAPTER V
FINDINGS, CONCLUSIONS
AND SUGGESTIONS
Ratios
2009-10
2010-11
2011-12
2012-13
2014
No.
1
Current Ratio
15.631
5.543
40191
3.132
2.45
Quick Ratio
0.117
0.097
0.518
0.189
0.933
Absolute Ratio
0.036
0.043
0.292
0.022
0.163
0.69
1.37
0.91
1.134
1.22
0.66
1.32
0.8
1.13
1.26
2.472
5.085
7.397
0.145
4.077
Expenses Ratio
4.284
7.353
5.42
5.175
3.773
1.48
1.035
2.769
1.987
0.932
Inventory
Conversion
Period
397 days
10
181.56
480.15
99.98
416.37
178.04
11
2.01
0.76
3.65
0.88
2.05
12
0.981
2.11
2.287
0.829
13
Ratio
Debt Equity Ratio
5.597
5.804
3.409
2.01
12.31
14
Proprietary Ratio
0.151
0.147
0.227
0.332
0.075
15
Solvency Ratio
0.848
0.853
0.773
0.667
0.925
16
2.743
1.909
2.018
1.585
Ratio
66
10) Regarding Net Profit Ratio: Lower Net Profit Ratio is Suggestible because it
indicates the efficiency of the management in manufacturing and selling and
administrative and other activities of the firm. It is also indicates the firms
capacity to face adverse economic conditions such as price competition low
demand etc.
11) Regarding Factory Expenses Ratio: - Low expenses ratio is better for the
company because it indicates efficiency in management of expenses and also it
indicates high profitability
.
12) Inventory Turnover Ratio: - There is no constant in inventory turnover ratio the
high percentage of increase or decrease is not advisable.
13) The company is concentrated on reducing on the conversion period which is
feasible. But during the period 2013-2014 the inventory conversion period has
been increased it is not a good sign for the company.
14) The higher debtors turnover ratio indicates the more efficiency in management of
debtors. The company has the higher debtors turnover ratio which is a good sign
for the company.
15) The company has the low average collection period ratio which is a good sign for
the company.
16) It is advisable to the company to decrease the working capital. So as the meet its
current obligations.
BIBLIOGRAPHY
BIBLIOGRAPHY
Websites:www.Maruthi Suzuki.com
www.Maruthi Suzukigroups.com;