Rollout LOS

Co-located site - New Form
Description
WSA100000
SA / SD Work
WSA101000
WSA102000
WSA103000
WSA104000
WSA105000
WSA106000
WSA107000
Site Documentation-RT site

Site Documentation-GF site
Site Documentation-Collocated Site
Site survey and site acquisition report (SAR)
Technical site survey report (TSSR)
Lease Agreement
LOS
Subtotal
WTI200000
Tower Work
WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000
WTI212000
WTI213000
WTI214000
WTI215000
WTI216000
WTI217000
WTI218000
WTI219000
WTI220000
WTI221000
WTI222000
WTI223000
WTI224000
WTI225000
WTI226000
WTI227000
WTI228000
WTI229000
WTI230000
WTI231000
WTI232000
WTI233000
WTI234000
WTI235000
WTI236000
WTI237000
WTI238000
WTI239000
WTI240000
WTI241000
WTI242000
WTI243000
S Double Antenna mounting for existing tower

M Double Antenna mounting on existing tower
M single antenna mounting
S single antenna mounting
S Single MW mounting on existing tower
M Single MW mounting on existing tower
S Tower extension with new section( with crane)
S Cable tray with cover or horizontal ladder
M Cable tray with cover or horizontal ladder
S Extending rack feeder
M Extending rack feeder
S Guyed mast installation on roof 9m ( with crane)
S Guyed mast installation on roof -24m ( with crane)
S Platform tower installation 8m ( with crane)
S Roof top fixed tower installation -6m ( with crane)
S Roof top fixed tower installation -7.5m ( with crane)
S Wall Support tower installation - 6m ( with crane)
S Tower installation-MP 24m ( with crane)
S Tower installation-NB 30m ( with crane)
S Tower installation-LAT 30m ( with crane)
S Tower Installation-RDS36m ( with crane)
S Tower Installation-ICB 36m ( with crane)
339110175.xls
IRR 0
QTY
Unit
1
1
1
1
1
1
1
Site
Site
Site
Site
Site
Site
link
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Set
Set
set
Set
Set
Set
Set
Meter
Meter
Site
Site
Set
Set
Set
Set
Lot
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
WTI244000
WTI245000
WTI246000
WTI247000
WTI248000
M Block -platform tower

S Block -platform tower
Use of crane 10 ton (Tower installation / Rack transportati
Subtotal
WCF300000
Civil Work Foundation
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF308000
WCF309000
WCF310000
WCF311000
WCF312000
WCF313000
WCF314000
WCF315000
WCF316000
WCF317000
WCF318000
WCF319000
WCF320000
S Concrete foundation for cabinet frame-GF site

M Concrete foundation for cabinet frame-GF site
S Cabinet frame installation-GF site
M Cabinet frame-GF site
M Tower foundation at green field site
S Tower foundation
Soil Test
S Lean concrete-ICB tower
M Lean concrete-ICB tower
S Cabinet frame-collocated GF site
M Cabinet frame-collocated GF site
S Foundation for RT Guyed Mast tower
M Foundation for RT Guyed Mast tower
S Cabinet frame installation-non penetration I-beam
M Cabinet frame-non penetration I-beam
S Foundation for RT Pole
M Foundation for RT Pole
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal
WCP400000
Civil Work Power & Grounding
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP410000
WCP411000
WCP412000
S Main AC power on site

S AC distribution board installation
M AC distribution board (PDB)
M PDB stand
S PDB stand installation
S Main Power cabling (AC to PDB)
M Main Power cabling (AC to PDB)
S Grounding system(collocate site)
M Grounding system(collocated site)
S Grounding system(new site)
M Grounding system(new site)
S grounding test
Subtotal
WFS500000
Civil Work Fencing System
WFS501000
WFS502000
WFS503000
WFS504000
WFS505000
WFS506000
S Site fencing, GF site/fence with foundation

M Site fencing, GF site (galvanized) /fence with foundati
S Removal of site fencing, GF site
S Removal of site fencing foundation, GF site
S Site fencing/only fence in ICB tower without foundation
M Site fencing (galvanized) only fence in ICB tower witho
Subtotal
WTD900000
Dismantling of Telecom Equipment / CW Equeipment
WTD901000
WTD902000
WTD903000
WTD904000
D BS/TRS cabinet
D BS System module
D RRU
D RF antenna and jumpers
339110175.xls
1
1
1
1
1
Set
Set
Site
Site
Site
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
pcs
pcs
Site
Site
Pcs
Pcs
Site
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
Site
Site
site
1
1
1
1
1
1
Meter
Meter
Site
Site
Meter
Meter
1
1
1
1
Set
Unit
Unit
Set
D GPS
D MW link
D Indoor unit
WTD905000
WTD906000
WTD907000
WTD908000
WTD909000
WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000
WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000
#N/A
#N/A
Cabinet Dismantle(All accessories, cable, ground, GPS,
Rack / Subrack dismantling
Packing of TI Equipment with bubbly nylon and box
packing of Dismantled Tower Equipment
Tower dismantle-pole-plat form
Tower dismantle-guyed mast 9m ~ 18m
Tower dismantle-monopole 24m ~ 30m
Tower dismantle-monopole 36m ~42m
Tower dismantle-wall support
Tower dismantle-NB 36m ~42m
Tower dismantle-lattice (36m & 42m)
Tower dismantle-lattice 48m &54m
Tower dismantle- RDS 36m ~42m
Foundation demolition in GF site (15 cm lower from level of
Fence dismantle
WTD929000
Delivery Material Site to site at one city (TI equipment

Delivery back to Tehran (TI equipment, PDB, PDB stand,
WTD930000
WTD931000
WTD932000
WTD933000
WTD934000
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Set
link
Unit
#N/A
#N/A
Unit
set
Site
site
site
site
site
site
site
site
site
site
site
site
site
site
site
M^2
Meter
site
1
1
1
1
1
1
1
1
1
1
1
Set
Set
Set
Set
M^2
pcs
pcs
LOT
site
Time
Time
WTD935000
WTD936000
WTD937000
WTD938000
WTD939000
WTD940000
Return site to first state (with asphalt or brick )

Foundation isolation-RT Site
I-beam removing-RT Site, Include removing the non-pene
PDB,PDB stand, power and ground cabling removing
Removing ladder/cable tray
Transportation by Pickup
Transportation by small truck ()
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
S Blockage under foundation

M Blockage under foundation
Subtotal
1
1
site
site
M Foundation for base frame

S Foundation for base frame
M Base frame for shelter
S Base frame for shelter
S Shelter installation (with crane)
S Assemble shelter and installation
Subtotal
1
1
1
1
1
1
site
site
site
site
site
site
site
Block & Blockage

WEX601000
WEX602000
Shelter installation
WEX603000
WEX604000
WEX605000
WEX606000
WEX607000
WEX608000
Tower Work &Rreinforcement

S Tower reinforcement-guyed mast tower
WEX609000
339110175.xls
WEX610000
WEX611000
WEX612000
WEX613000
WEX614000
WEX615000
WEX616000
WEX617000
WEX618000
WEX619000
WEX620000
WEX621000
WEX622000
WEX623000
WEX624000
WEX625000
WEX626000
WEX627000
WEX628000
WEX629000
WEX630000
WEX631000
WEX632000
WEX633000
sunshade
WEX631000
WEX632000
WEX633000
WEX634000
WEX635000
WEX636000
M Tower reinforcement
S Foundation reinforcement
M Foundation reinforcement
Tower check up and do needed repairs
S Access ladder to RT site
M Access ladder to RT site
M lightening rod
S lightening rod installation
S bus-bar (Installation)
M bus-bar
DismantleTorque Arm
Installation Torque Arm
Guyed cable change
S change of copper Rod (on tower)
Dismantle of tower extension ()
S clamp change
S Aviation light cabling
S Aviation light change
S tower Verticality and Vertical test for Tower
Vertical test for Tower
S plate change - without site down
S change bolts and nuts - with out site down
M / S left turn nuts
M providing Bolts and Nuts
Subtotal
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
site
site
site
day
pcs
pcs
lot
lot
pcs
pcs
set
lot
meter
pcs
set
pcs
meter
pcs
site
site
Site
Set
site
site

1
1
1
1
1
1
Set
site
site
#N/A
#N/A
#N/A
1
1
1
1
1
site
site
lot
foundation
Site
#N/A
#N/A
#N/A
Subtotal
non general work

WEX637000
WEX638000
WEX639000
WEX640000
WEX641000
Structure analysis for RT building

Providing beautification plan for site
Non general work
S&M Roof repair including excavation, isolation,
S Personnel transportation
Subtotal
Grand Total
339110175.xls
Sum Of Prices for All Site Types

QTY
Site Price new
Unit
1
2
3
4
5
6
Site Type
4th sector
Swap
Tower extend
Tower decrees
Pole 6
Pole 7.5
1
1
1
1
1
1
0
0
0
0
0
0
IRR
IRR
IRR
IRR
IRR
IRR
New Total Price

-
Guyed 9
IRR
Guyed 12
IRR
Guyed 15
IRR
10 Guyed 18
IRR
11 Guyed 24
IRR
12 Guyed 30
IRR
13 Platform 8
IRR
14 Platform 9
IRR
15 Platform 12
IRR
16 Wall support 6
IRR
17 Wall support 9
IRR
18 Wall support 12
IRR
19 Monopole 24
IRR
20 Monopole 30
IRR
21 Monopole 36
IRR
22 Monopole 42
IRR
23 NB 30
IRR
24 NB 36
IRR
25 NB 42
IRR
26 NB 48
IRR
27 Lattice 30
IRR
28 Lattice 36
IRR
29 Lattice 42
IRR
30 Lattice 48
IRR
31 RDS 36
IRR
32 RDS 42
IRR
33 RDS 48
IRR
34 ICB 36
IRR
35 ICB 42
IRR
36 ICB 48
IRR
37 IPBH- Dis
IRR
38 IPBH-Extra
IRR
39 IPBH- TI
IRR
40 TI
IRR
41 TI -4th sector
IRR
42 SA new
IRR
43 TI Swap
IRR

. UPL -1
4 1 1.08 6 5 -2
1.15 -3
1.35 -4
339110175.xls
MTC Confidential
Index
Description
WSA100000
SA / SD Work
WSA101000
WSA102000
WSA103000
WSA104000
WSA105000
WSA106000
WSA107000

Site survey and site acquisition report (SAR)
Technical site survey report (TSSR)
Lease Agreement
LOS
WTI200000
Tower Work
WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000
WTI212000
WTI213000
WTI214000
WTI215000
WTI216000
WTI217000
WTI218000
WTI219000
WTI220000
WTI221000
WTI222000
WTI223000
WTI224000
WTI225000
WTI226000
WTI227000
WTI228000
WTI229000
WTI230000
WTI231000
WTI232000
WTI233000
WTI234000

S Roof top fixed tower installation -6m ( with crane)
S Roof top fixed tower installation -7.5m ( with crane)
339110175.xls
Unit
Site
Site
Site
Site
Site
Site
link
Set
Set
set
Set
Set
Set
Set
Meter
Meter
Site
Site
Set
Set
Set
Set
Lot
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Price IRR
WTI235000
WTI236000
WTI237000
WTI238000
WTI239000
WTI240000
WTI241000
WTI242000
WTI243000
WTI244000
WTI245000
WTI246000
WTI247000
WTI248000

M Block -platform tower
S Block -platform tower
Use of crane 10 ton (Tower installation / Rack transportation for Roof )
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF308000
WCF309000
WCF310000
WCF311000
WCF312000
WCF313000
WCF314000
WCF315000
WCF316000
WCF317000
WCF318000
WCF319000
WCF320000

S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000

M PDB stand
339110175.xls
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Site
Site
Site
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
pcs
pcs
Site
Site
Pcs
Pcs
Site
Site
Site
Site
M^3
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
WCP410000
WCP411000
WCP412000

S grounding test
WFS500000
WFS501000
WFS502000
WFS503000
WFS504000
WFS505000
WFS506000

M Site fencing, GF site (galvanized) /fence with foundation
M Site fencing (galvanized) only fence in ICB tower without foundation
WTEI800000
TI Sales Package - Multi Vendor
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTEI811000
WTEI812000
Installation planning BS-TRS

Implementation supervising BS-TRS
Site survey BS site
Transport DOP/Site to Site regular
BS/TRS cabinet installation
I BS System Module
C BS Cintg
I RF unit on tower (RRU)
I RF antenna and jumpers
I GPS
Rack transportation from Paya to site (Tehran)
Rack installation on site
Site
Site
site
Meter
Meter
Site
Site
Meter
Meter
Set
Set
Set
Set
Set
Set
Set
Unit
Unit
Unit
set
set
Imp MW Items
WTET851000
WTET852000
WTET853000
WTET854000
I ODU&Dish 0.3/0.6 including TRS cabling

I indoor unit
C indoor/outdoor TRS system
I ODU&Dish 1.2 including TRS cabling
WTD900000
Dismantling of Telecom Equipment / CW Equipment
WTD901000
WTD902000
WTD903000
WTD904000
WTD905000
WTD906000
WTD907000
D BS/TRS cabinet
D BS System module
D RRU
D GPS
D MW link
D Indoor unit
Set
Unit
Unit
Set
Set
link
Unit
WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000
Cabinet Dismantle(All accessories, cable, ground, GPS,)

Packing of TI Equipment with bubbly nylon and box
Unit
set
Site
site
site
site
339110175.xls
Set
Set
Set
Set
WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000

Foundation demolition in GF site (15 cm lower from level of yard for tower, rack, fe
Fence dismantle
WTD929000
Delivery Material Site to site at one city (TI equipment, PDB, PDB stand, All
cabling, base frame, tower and fence) D<500km
site
WTD930000
WTD931000
WTD932000
WTD933000
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base frame
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base fra
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base fram
Delivery back to Tehran (TI equipment, PDB, PDB stand, All cabling, base frame
Set
Set
Set
Set
WTD934000
M^2
WTD935000
WTD936000
WTD937000
WTD938000
WTD939000
WTD940000

I-beam removing-RT Site, Include removing the non-penetration
PDB,PDB stand, power and ground cabling removing
Transportation by Pickup
Transportation by small truck ()
pcs
pcs
LOT
site
Time
Time
Extra Item
Description
Unit
WTEI813000 Extra works

Block & Blockage
WEX601000
S Blockage under foundation
WEX602000
M Blockage under foundation
Shelter installation
WEX603000
M Foundation for base frame
WEX604000
S Foundation for base frame
WEX605000
M Base frame for shelter
WEX606000
S Base frame for shelter
WEX607000
S Shelter installation (with crane)
WEX608000
S Assemble shelter and installation
Tower Work &Rreinforcement
WEX609000
S Tower reinforcement-guyed mast tower
WEX610000
M Tower reinforcement
WEX611000
S Foundation reinforcement
WEX612000
M Foundation reinforcement
WEX613000
Tower check up and do needed repairs
339110175.xls
site
site
site
site
site
site
site
site
site
site
site
M^2
Meter
Lot
site
site
site
site
site
site
site
site
site
site
site
site
day
WEX614000
S Access ladder to RT site
WEX615000
M Access ladder to RT site
WEX616000
M lightening rod
WEX617000
S lightening rod installation
WEX618000
S bus-bar (Installation)
WEX619000
M bus-bar
WEX620000
DismantleTorque Arm
WEX621000
Installation Torque Arm
WEX622000
Guyed cable change
WEX623000
S change of copper Rod (on tower)
WEX624000
Dismantle of tower extension ()
WEX625000
S clamp change
WEX626000
S Aviation light cabling
WEX627000
S Aviation light change
WEX628000
S tower Verticality and Vertical test for Tower
WEX629000
Vertical test for Tower
WEX630000
S plate change - without site down
WEX631000
WEX632000
WEX633000
sunshade
WEX700000
M Sunshade-collocated site
WEX701000
S Sunshade-collocated site
WEX702000
M Sunshade GF site-new site
WEX703000
S Sunshade GF site-new site
WEX704000
M Sunshade RT site-new site
WEX705000
S Sunshade RT site-new site
non general work
WEX637000
WEX638000
WEX639000
WEX640000
WEX641000

Non general work
339110175.xls
pcs
pcs
lot
lot
pcs
pcs
set
lot
meter
pcs
set
pcs
meter
pcs
site
site
Site
Set
site
site
site
site
site
site
site
site
site
site
lot
foundation
Site
Dismantling of TI / CW Equeipment
Description
IRR 0
QTY
Unit
1
1
Site
Site
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Set
Unit
Unit
Set
Set
link
Unit
#N/A
#N/A
Unit
set
Site
site
site
site
site
site
site
site
site
site
site
site
site
site
site
M^2
Meter
site
Set
Set
Set
Set
M^2
pcs
pcs
LOT
site
WFS500000
WFS503000
WFS504000

Subtotal
WTD900000
WTD901000
WTD902000
WTD903000
WTD904000
WTD905000
WTD906000
WTD907000
WTD908000
WTD909000
WTD910000
WTD911000
WTD912000
WTD913000
WTD914000
WTD915000
WTD916000
WTD917000
WTD918000
WTD919000
WTD920000
WTD921000
WTD922000
WTD923000
WTD924000
WTD925000
WTD926000
WTD927000
WTD928000
WTD929000
WTD930000
WTD931000
WTD932000
WTD933000
D BS/TRS cabinet
D BS System module
D RRU
D GPS
D MW link
D Indoor unit
WTD934000

I-beam removing-RT Site, Include removing th
PDB,PDB stand, power and ground cabling re
#N/A
#N/A
Cabinet Dismantle(All accessories, cable, gr
Packing of TI Equipment with bubbly nylon and
Foundation demolition in GF site (15 cm lower fr
Fence dismantle
Delivery Material Site to site at one city (TI
Delivery back to Tehran (TI equipment, PDB, P
Delivery back to Tehran (TI equipment, PDB,
Delivery back to Tehran (TI equipment, PDB,
Delivery back to Tehran (TI equipment, PDB, P
WTD935000
WTD936000
WTD937000
WTD938000
Price IRR R1
Price IRR R2
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Subtotal
Site
non general work

WEX641000
Grand Total
_ All items related to Invoicing, Progress management, reporting to Mobinnet, and documentation should include in your given prices
_ Documentation should include photo before and after dismantle
_ Antenna and MW should Include all depend material (with lable)
339110175.xls
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
4th Sector
IRR 0
Description
WSA100000
SA / SD Work
WSA103000

Subtotal
WTI200000
Tower Work
WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000

Subtotal
non general work

WEX641000
Subtotal
Grand Total
339110175.xls
QTY Unit
1
Site
0.4
0
1
1
1
1
Set
Set
set
Set
Set
Set
Site
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
Swap
IRR 0
Description
QTY
Unit
Site
1
1
1
1
1
1
0
Set
Set
set
Set
Set
Set
Set
1
1
1
1
1
1
1
1
Site
Site
Site
Site
pcs
pcs
Pcs
Pcs
0
0
0
0
0
0
0
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA103000

Subtotal
WTI200000
Tower Work
WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000

S Tower extension with new section( with crane
Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF310000
WCF311000
WCF314000
WCF315000
S Concrete foundation for cabinet frame-GF sit

M Concrete foundation for cabinet frame-GF sit
S Cabinet frame installation-non penetration IM Cabinet frame-non penetration I-beam
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Subtotal
Site
non general work

WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
1
1
1
1
1
1
5
5
Set
Set
set
Set
Set
Set
Meter
Meter
1
1
1
1
1
1
1
1
Site
Site
Site
Site
pcs
pcs
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA103000

Subtotal
WTI200000
Tower Work
WTI201000
WTI202000
WTI203000
WTI204000
WTI205000
WTI206000
WTI208000
WTI209000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF310000
WCF311000
WCF314000
WCF315000
S Concrete foundation for cabinet frame-GF si

M Concrete foundation for cabinet frame-GF si
S Cabinet frame installation-non penetration I
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Subtotal
Site
non general work

WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
1
1
1
1
1
5
5
1
1
set
Set
Set
Set
Set
Meter
Meter
Site
Site
1
1
1
1
1
1
Site
Site
pcs
pcs
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA103000

Subtotal
WTI200000
Tower Work
WTI203000
WTI204000
WTI205000
WTI206000
WTI207000
WTI208000
WTI209000
WTI210000
WTI211000

Subtotal
WCF300000
WCF301000
WCF302000
WCF310000
WCF311000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP408000
WCP409000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
WSA100000
SA / SD Work
WSA103000

Subtotal
WTI200000
Tower Work
WTI201000
WTI204000
WTI205000

Subtotal
WTD900000
WTD903000
WTD906000
WTD904000
D RRU
D MW link
IRR 0
QTY
Unit
Site
1
1
1
Set
Set
Set
1
1
1
Unit
link
Set
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot

Non general work
Subtotal
1
1
1
1
1
site
site
lot
foundation
Site
non general work

WEX637000
WEX638000
WEX639000
WEX640000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Pcs
Pcs
Site
Site
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI221000

S Roof top fixed tower installation -6m ( with cr
Subtotal
WCF300000
WCF314000
WCF315000
WCF316000
WCF317000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Pcs
Pcs
Site
Site
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI222000

S Roof top fixed tower installation -7.5m ( with
Subtotal
WCF300000
WCF314000
WCF315000
WCF316000
WCF317000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI212000

S Guyed mast installation on roof 9m ( with cra
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI213000

S Guyed mast installation on roof 12m ( with cr
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI214000

S Guyed mast installation on roof 15m ( with c
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI215000

S Guyed mast installation on roof 18m ( with c
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Lot
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI216000

S Guyed mast installation on roof -24m ( with c
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
1
1
Site
Site
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI217000

S Guyed mast installation on roof -30m ( with c
Subtotal
WCF300000
WCF312000
WCF313000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
3
3
1
Meter
Meter
Set
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI218000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
3
3
1
Meter
Meter
Set
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI219000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
3
3
1
Meter
Meter
Set
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI220000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI223000

S Wall Support tower installation - 6m ( with cr
Subtotal
WCF300000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI224000

S Wall Support tower installation - 9m ( with cr
Subtotal
WCF300000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6

Description
IRR 0
QTY
Unit
Site
10
10
1
Meter
Meter
Set
1
1
Pcs
Pcs
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
WSA100000
SA / SD Work
WSA101000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI225000

S Wall Support tower installation - 12m ( with c
Subtotal
WCF300000
WCF314000
WCF315000

Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
8
8
1
8
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI226000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
8
8
1
8
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI227000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
8
8
1
8
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI228000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
8
8
1
8
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI229000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
15
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI230000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
15
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI231000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
15
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI232000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
15
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI233000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
1
1
15
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI234000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
1
1
15
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI235000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
1
1
15
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI236000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
15
15
1
1
1
15
Site
Site
Site
Site
M^3
M^3
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
20
20
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI237000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF318000
WCF319000
WCF320000

S Tower foundation
Soil Test
S Gravel-GF site
M Gravel-GF site
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
10
10
1
10
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI238000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
10
10
1
10
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI239000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
10
10
1
10
Site
Site
Site
Site
M^3
M^3
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI240000

Subtotal
WCF300000
WCF301000
WCF302000
WCF303000
WCF304000
WCF305000
WCF306000
WCF307000
WCF320000

S Tower foundation
Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS501000
WFS502000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
1
40
Site
Site
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI241000

Subtotal
WCF300000
WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS505000
WFS506000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
1
40
Site
Site
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI242000

Subtotal
WCF300000
WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS505000
WFS506000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IRR 0

Description
QTY
Unit
Site
5
5
1
Meter
Meter
Set
1
1
1
1
1
40
Site
Site
Site
Site
Site
M^3
1
1
1
1
1
1
1
1
1
1
Site
pcs
pcs
Pcs
Pcs
Site
Site
Site
Site
site
1
1
Meter
Meter
WSA100000
SA / SD Work
WSA102000

Subtotal
WTI200000
Tower Work
WTI208000
WTI209000
WTI243000

Subtotal
WCF300000
WCF303000
WCF304000
WCF307000
WCF308000
WCF309000
WCF320000

Soil Test
S Excavation
Subtotal
WCP400000
WCP401000
WCP402000
WCP403000
WCP404000
WCP405000
WCP406000
WCP407000
WCP410000
WCP411000
WCP412000

M PDB stand
S grounding test
Subtotal
WFS500000
WFS505000
WFS506000

Subtotal
Extra Item
Description
WTEI813000
Extra works
Subtotal
Lot
Non general work

Subtotal
1
1
lot
Site
non general work

WEX639000
WEX641000
Grand Total
339110175.xls
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IPBH Dismantle Package - Multi V

Scope Of Work
Qty
Unit
Description
Qty
Unit
Sales Code
IPBH-WTD900000
Dismantling of Telecom E
IPBH-WTD910000
MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Single -1+0
Link
IPBH-WTD911000
MW antenna 1.2m+IDU+ODU Dismantle-Single -1+0
Link
IPBH-WTD912000
MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Single with

Coupler-1+1 or 2+0
Link
IPBH-WTD913000
MW antenna 1.2m+IDU+ODU Dismantle-Single with Coupler-1+1

or 2+0
Link
IPBH-WTD914000
MW antenna 0.3m / 0.6m+IDU+ODU Dismantle-Dual-2+0
Link
IPBH-WTD915000
MW antenna 1.2m+IDU+ODU Dismantle-Dual-2+0
Link
IPBH-WTD916000
MW antenna 0.3m /0.6m+IDU+ODU Dismantle-Dual-With

Coupler-2+2 or 4+0
Link
IPBH-WTD917000
MW antenna 1.2m+IDU+ODU Dismantle-Dual-With Coupler-2+2

or 4+0
Link
IPBH-WTD918000
WiMAX Site Dismantle with all material incloud ing

Antenna,RRU,BTS.Mount
Site
IPBH-WTD919000
Mono Pole Mountig Dismantle
Site
IPBH-WTD920000
Guyed Mast/ pole Mount ing Dismantle
Site
IPBH-WTD921000
ICB /NBQ mounting dismatle
Site
IPBH-WTD922000
Cabinet Dismantle
Cabinet
IPBH-WTD923000
Packing
Site
IPBH-WTD924000
Delivery full package to Paya Warehouse
Site
IPBH-WTD925000
D BS/TRS cabinet
Set
IPBH-WTD926000
D BS System module
Set
IPBH-WTD927000
D MW link
Set
IPBH-WTD928000
D Indoor unit
Set
IPBH-WTD929000
D Antenna and/or MW mounting
Set
IPBH-WTD930000
Delivery to Paya Warehouse
Pickup
IPBH-WTD931000
WiMAX Antenna Dismantle per sector
Unit
IPBH-WTD932000
RRU Dismantle per sector
Unit
IPBH-WTD933000
Optical fiber Dismantle for wimax per sector
IPBH-WTD934000
Optical fiber Dismantle for wimax per sector
IPBH-WTD935000
Power Cable Dismantle per sector
IPBH-WTD936000
APM 200 Back plan Dismantle
Unit
1M
IPBH-WTD937000
APM 30 Back plan Dismantle
Unit
IPBH-WTD938000
PAYA rack Backplan Dismantle
Unit
IPBH-WTD939000
DC DU Dismantle
Unit
IPBH-WTD940000
rectifire Dismantle
Unit
IPBH-WTD941000
Nera IDU + cables Dismantle
Unit
IPBH-WTD942000
Nera IFU 50mb,100mb,150mb Dismantle
Unit
IPBH-WTD943000
Nera IFU 300mb,600mb Dismantle
Unit
IPBH-WTD944000
Nera SU , GIU,RI Dismantle
Unit
IPBH-WTD945000
RTN 620 / RTN 950 Dismantle
Unit
IPBH-WTD946000
IF Board
Unit
IPBH-WTD947000
PXC Dismantle
Unit
IPBH-WTD948000
SCC Dismantle
Unit
IPBH-WTD949000
EFT4 Dismantle
Unit
IPBH-WTD950000
EMS6 Dismantle
Unit
IPBH-WTD951000
IF cable Dismantle
IPBH-WTD952000
ODU Dismantle
Unit
IPBH-WTD953000
Coupler Dismantle
Unit
IPBH-WTD954000
ODU polmount kit Dismantle
Unit
IPBH-WTD961000
SW/ Huawei or Cisco
Unit
IPBH-WTD962000
Patch Panel
Unit
IPBH-WTD963000
Battery Dismantle
Set
ntle Package - Multi Vendor

Price IRR R1
Price IRR R2
Dismantling of Telecom Equipment
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IPBH-WEX600000
Extra work Pa
Power
IPBH-WEX513000
IPBH-WEX514000
IPBH-WEX515000
IPBH-WEX516000
IPBH-WEX517000
IPBH-WEX518000
IPBH-WEX519000
IPBH-WEX520000
IPBH-WEX521000
IPBH-WEX524000
IPBH-WEX525000
IPBH-WEX528000
IPBH-WEX529000
IPBH-WEX530000
IPBH-WEX531000
IPBH-WEX532000
IPBH-WEX533000
IPBH-WEX534000
IPBH-WEX535000
IPBH-WEX536000
IPBH-WEX537000
S UPS Installation
M UPS Installation
S - UPS cabling
M - UPS cabling
S Power back plan installation in APM
S Power back plan installation in Paya Rack
M Power back plan installation
S AC To DC power system installation in indoor rack
M AC To DC power system installation in indoor rack
S DCDU Installation in indoor rack
M DCDU Installation in indoor rack
S Installation rectifire unit with pmu in indoor CAREN rack
M Installation rectifire unit with pmu in indoor CAREN rack
S Installation flat pack unit with smarpack indoor CAREN rack
M Installation flat pack unit with smarpack indoor CAREN rack
S Battery Installtion
M Battery 100A-12V
M Battery 155A-12V
M Battery 2A-12V
S change faulted rectifire
S change faulted units
QTY
unit
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Unit
Unit
meter
meter
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
Set
pcs
pcs
pcs
Unit
site
1
1
1
1
1
1
1
1
link
site
site
site
site
site
site
link
1
1
1
1
1
meter
meter
meter
meter
meter
meter
1
1
1
unit
unit
Site
Extra and other items

IPBH-WEX544000
IPBH-WEX545000
IPBH-WEX546000
IPBH-WEX547000
IPBH-WEX548000
LOS check
RVT Test
Drive Test
Tssr
Site Survey
Tilt & azimuth adjustment
Tilt & azimuth adjustment documentation
OTDR test
Extra Material
IPBH-WEX579000
IPBH-WEX580000
IPBH-WEX581000
IPBH-WEX582000
IPBH-WEX583000
IPBH-WEX584000
IPBH-WEX585000
IPBH-WEX586000
IPBH-WEX587000
IPBH-WEX588000
IPBH-WEX589000
IPBH-WEX590000
IPBH-WEX591000
IPBH-WEX592000
IPBH-WEX593000
IPBH-WEX594000
IPBH-WEX595000
IPBH-WEX596000
IPBH-WEX597000
M cat 6
M cat 5
S cat 6, cat 5
M patch cord multy mood
M patch cord single mood
M patch cord 12 core
S patch cord 12 core
S patch cord single mood,multy mood
fusion patch cord 12 core
fusion patch cord MM and SM
M Fuse 25A-32A
S Fuse 25A-32A
M APM200 foundation
IPBH-WEX598000
IPBH-WEX599000
IPBH-WEX600000
IPBH-WEX601000
IPBH-WEX602000
IPBH-WEX603000
IPBH-WEX604000
IPBH-WEX605000
IPBH-WEX606000
IPBH-WEX607000
IPBH-WEX608000
IPBH-WEX609000
IPBH-WEX610000
IPBH-WEX611000
IPBH-WEX612000
S APM200 foundation
M APM 30 foundation
S APM 30 foundation
S Conduit pipe
M Conduit pipe
S Flexible Plastic pipe
M Flexible Plastic pipe
M 2.5C2V cable
M - Cable clump - 10 in one
M - Cable clump - 7/8
M - Cable clump - 1/2
S - Cable clump
Extra Work
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Site
Site
Site
meter
meter
meter
meter
meter
LOT
Extra work Package

Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
IPBH Ti & MW Sales Package - Multi Vend

Sales Code
Description
Qty
Unit
Price IRR R1
Imp TRS system

IPBH-WTEI800000
IPBH-WTEI701000 I ODU&Dish 0.3/0.6 including TRS cabling
Set
IPBH-WTEI702000 I indoor unit
Set
IPBH-WTEI703000 C indoor/outdoor TRS system
Set
IPBH-WTEI704000 allignment & commissioning
Set
IPBH-WTEI705000 ODU installation
Unit
IPBH-WTEI706000 Dish 0.3 single Huawei 1+0 installation
Set
Set
Set
Set
IPBH-WTEI710000 Dish 0.6 Dual Huawei 2+0 installation
Set
Set
IPBH-WTEI712000 Dish 0.3 single Samsung 1+0 installation
Set
Set
IPBH-WTEI714000 Dish 0.6 singleSamsung 1+0 installation
Set
Set
IPBH-WTEI716000 Dish 0.6 Dual Samsung 2+0 installation
Set
Set
IPBH-WTEI718000 Coupler installation
Set
IPBH-WTEI719000 ODU pol mount kit
Set
IPBH-WTEI720000 TRS cabling 1+0
IPBH-WTEI724000 I ODU&Dish 1.2 including TRS cabling
Set
IPBH-WTEI725000 I indoor unit
Set
IPBH-WTEI726000 C indoor/outdoor TRS system
Set
IPBH-WTEI727000 allignment & commissioning
Site
IPBH-WTEI728000 ODU Installation
Unit
Set
Subtotal of Imp MW 0.3/0.6m

Imp MW 1.2m
Set
Set
Set
Set
Set
Set
Set
Set
IPBH-WTEI738000 Coupler installation
Set
IPBH-WTEI739000 ODU pol mount kit
Set
IPBH-WTEI740000 Extra 1.2 antenna support installation
Set
IPBH-WTEI745000 M MW mounting
Set
IPBH-WTEI746000 S installation MW mounting
Set
IPBH-WTEI747000 S installation MW single mounting on GM, Latic
Set
IPBH-WTEI748000 S installation MW single mounting on monopole
Set
IPBH-WTEI749000 S installation MW double mounting on GM, Latic
Set
IPBH-WTEI750000 S installation MW double mounting on monopole
Set
IPBH-WTEI751000 Re-allignment MW link
Link
IPBH-WTEI752000 Re-allignment MW link-single-0.3 / 0.6 -1+0
Link
IPBH-WTEI753000 Re-allignment MW link-single-0.3 / 0.6-1+1
Link
IPBH-WTEI754000 Re-allignment MW link-single-1.2-1+0
Link
IPBH-WTEI755000 Re-allignment MW link-single-1.2-1+1
Link
IPBH-WTEI756000 Re-allignment MW link-dual-0.6-2+0
Link
Link
Link
Link
IPBH-WTEI760000 rack installation + rack power up
Set
IPBH-WTEI761000 HW/Cisco Switch installation
Set
IPBH-WTEI762000 Optical fiber installation
IPBH-WTEI763000 CAT 6,5 installation
Subtotal of Imp MW 1.2m

Additional Items
IPBH-WTEI764000 Power Cable Instalation
IPBH-WTEI765000 Rack Power Up Only
Unit
IPBH-WTEI766000 Paya Installation Out Door
Unit
IPBH-WTEI767000 Paya Installation Indoor
Unit
IPBH-WTEI768000 TMC11
Unit
IPBH-WTEI769000 Pasr Eltek Rack (10U)
Unit
IPBH-WTEI770000 Pasr Eltek Rack (3U)
Unit
IPBH-WTEI771000 APM 200
Unit
IPBH-WTEI772000 APM 30
Unit
IPBH-WTEI773000 Battery Installation
Set
IPBH-WTEI774000 Alarm Configration with Eltek
Unit
IPBH-WTEI775000 Alarm Configration with Paya Rack
Unit
IPBH-WTEI776000 Indoor Alarm configration
Unit
IPBH-WTEI777000 Indor Ladder
IPBH-WTEI778000 S Indoor Ladder
IPBH-WTEI779000 M Indoor Ladder
IPBH-WTEI780000 Outdoor Ladder and cable tray
IPBH-WTEI781000 Indoor 19 inch rack instalation
Set
IPBH-WTEI782000 Patch panel installation
Set
IPBH-WTEI783000 RTN Installation for Alarm
Unit
IPBH-WTEI784000 RTN Alarm configration
Unit
IPBH-WTEI785000 Nera IDU installation and configuration
Unit
IPBH-WTEI786000 Nera IFU 50mb,100mb,150mb Installation
Unit
IPBH-WTEI787000 Nera IFU 300mb,600mb Installation
Unit
IPBH-WTEI788000 Nera IFU 50mb,100mb,150mb Configuration
Unit
IPBH-WTEI789000 Nera IFU 300mb,600mb Configuration
Unit
IPBH-WTEI790000 Nera SU installtion
Unit
IPBH-WTEI791000 Nera RI installation
Unit
IPBH-WTEI792000 Nera GIU installation
Unit
IPBH-WTEI793000 RTN 620 Installation and Configuration
Unit
IPBH-WTEI794000 RTN 950 Installation and Configuration
Unit
IPBH-WTEI795000 RTN 620 Configuration
Unit
IPBH-WTEI796000 RTN 620 Upgrade
Unit
IPBH-WTEI797000 RTN 950 Configuration
Unit
IPBH-WTEI798000 RTN 950 Upgrade
Unit
IPBH-WTEI799000 Samsung IFU upgrade
Unit
IPBH-WTEI800000 Samsung IFU Lan, Wan config
Unit
IPBH-WTEI801000 Samsung IFU crossconnection
Unit
IPBH-WTEI802000 Xpic configration
Unit
IPBH-WTEI803000 Xpic configration 4+0
Unit
IPBH-WTEI804000 Xpic configration 2+0
Unit
IPBH-WTEI805000 IF board Installation and Configration
Unit
IPBH-WTEI806000 IF U2,H2 boards installation
Unit
IPBH-WTEI807000 IF U2,H2 boards configuration
Unit
IPBH-WTEI808000 PXC Installation
Unit
IPBH-WTEI809000 SCC installation
Unit
IPBH-WTEI810000 EFT4 installation
Unit
IPBH-WTEI811000 EMS6 installation
Unit
IPBH-WTEI812000 IF X2 Xpic board Installation and Configration
Unit
IPBH-WTEI813000 Router Installation
Unit
IPBH-WTEI814000 S alarm System installation (indoor)
Site
IPBH-WTEI815000 M alarm System installation (indoor)
Site
IPBH-WTEI816000 S alarm System installation (outdoor)
Site
IPBH-WTEI817000 M alarm System installation (outdoor)
Site
IPBH-WTEI818000 Invertor installation
Site
IPBH-WTEI819000 Invertor cabling
Site
IPBH-WTEI820000 S - AC PDB installation for 19 inch rack
Unit
IPBH-WTEI821000 M -19 inch AC PDB for 19 inch rack
Unit
IPBH-WTEI822000 S - 19 inch DC DU installation for 19 inch rack
Unit
IPBH-WTEI823000 M - 19 inch DC DU for 19 inch rack
Unit
IPBH-WTEI824000 S - TNC Connector installation (samsung/ huawei)
Unit
IPBH-WTEI825000 M - TNC Connector (samsung/ Huawei)
Unit
IPBH-WTEI826000 S - IF jumper installation
Unit
IPBH-WTEI827000 M - IF jumper
Unit
IPBH-WTEI828000 APM 200 Back plan Installation
Unit
IPBH-WTEI829000 APM 30 Back plan Installation
Unit
IPBH-WTEI830000 PAYA rack Backplan Installation
Unit
IPBH-WTEI831000 WiMAX Antenna Installation per sector
Unit
IPBH-WTEI832000 RRU Instllation per sector
Unit
IPBH-WTEI833000 Optical fiber Installation for wimax per sector
IPBH-WTEI834000 Power Cable Installation per sector
IPBH-WTEI835000 CR services in day time
Case
IPBH-WTEI836000 CR services in night time
Case
IPBH-WTEI837000 E-band ODU installation
Unit
IPBH-WTEI838000 Dish 0.3/0.6 HW E-band installation
Set
1
1
1
1
M
Link
Unit
Unit
Set
IPBH-WTEI839000
IPBH-WTEI840000
IPBH-WTEI841000
IPBH-WTEI842000
TRS cabling E-band (fiber)

alignment MW link E-band
RTN 380 Installation
RTN 380 Configuration
IPBH-WTEI843000 OSN installation + cabling + power up
Package - Multi Vendor

Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
TI Sales Package - Multi Vendoor

Description
IRR 0
Qty Unit
Imp Wimax BS 3 Sec on top

WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTET850000
WTET851000
WTET852000
WTET853000
WTET854000
WTET852000
WTET853000
WTEI813000
339110175.xls
Common BS site setup, Implementation

Installation planning BS-TRS
Implementation supervising BS-TRS
Site survey BS site
Transport DOP/Site to Site regular
ICIntg outdoor BS 3 sector
BS/TRS cabinet installation
I BS System Module
C BS Cintg
Imp RF antenna system 3 sector
I RF unit on tower (RRU)
I RF antenna and jumpers
I GPS
Subtotal
Imp TRS system (Imp MW 0.3/0.6m)
I ODU&Dish 0.3/0.6 including TRS cabling
I indoor unit
Subtotal
Imp TRS system (Imp MW 1.2m)
I ODU&Dish 1.2 including TRS cabling
I indoor unit
Subtotal
TI sales Package Additional Items
Extra works
Subtotal
Grand Total
1
1
1
1
Set
Set
Set
Set
1
1
1
Set
Set
Set
3
3
1
Unit
Unit
Unit
1
1
1
Set
Set
Set
1
1
1
Set
Set
Set
Lot
Price IRR R1
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
TI Sales Package - Multi Vendoor
WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI813000
Description
Qty Unit
Imp Wimax BS 4th Sec on top
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 0 ###
#N/A 1 ###
#N/A 0 ###
#N/A 1 ###
#N/A 1 ###
Subtotal
#N/A 0 ###
Subtotal
Price IRR R1
IRR 0
Price IRR R2
Price IRR R3
Price IRR R4
Price IRR R5
Price IRR R6
Site Acquisition
Description
QTY
unit
WSA100000
#N/A
WSA104000
#N/A
#N/A
WSA105000
#N/A
#N/A
WSA106000
#N/A
#N/A
WSA107000
#N/A
site
Price IRR R1
IRR 0
Price IRR R2 Price IRR R3 Price IRR R4 Price IRR R5 Price IRR R6
Comments
Including finding suitable candidates for each
nominal point according to the SARF
Including site situation, layout, elevation plans,
power availability, BTS and antenna location
drawings, antenna views and access to the site
Lease contract signing and ownership and identity
documents and verified copies.
line of site test and report (LOS) for all the links
mentioned in SARF - each link includes (uplink
and downlink)
TI Sales Package - Multi Vendoor-SWAP
WTEI800000
WTEI801000
WTEI802000
WTEI803000
WTEI804000
WTEI805000
WTEI806000
WTEI807000
WTEI808000
WTEI809000
WTEI810000
WTEI813000
Description
Qty Unit Price IRR R1
Imp Wimax BS 3 Sec on top
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 1 ###
#N/A 0 ###
#N/A 3 ###
#N/A 3 ###
#N/A 1 ###
#N/A 0 ###
Subtotal
Grand Total
IRR 0
Price IRR R2 Price IRR R3 Price IRR R4 Price IRR R5 Price IRR R6

Rollout LOS

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rollout LOS

Uploaded by

Copyright:

Available Formats

Co-located site - New Form

Site Documentation-RT site

S Double Antenna mounting for existing tower

M Block -platform tower

Civil Work Foundation

S Concrete foundation for cabinet frame-GF site

Civil Work Power & Grounding

S Main AC power on site

Civil Work Fencing System

S Site fencing, GF site/fence with foundation

Dismantling of Telecom Equipment / CW Equeipment

Delivery Material Site to site at one city (TI equipment

Return site to first state (with asphalt or brick )

S Blockage under foundation

M Foundation for base frame

Block & Blockage

Tower Work &Rreinforcement

S change bolts and nuts - with out site down

non general work

Structure analysis for RT building

Sum Of Prices for All Site Types

Site Price new

New Total Price

Site Documentation-RT site

S Double Antenna mounting for existing tower

S Tower installation-LAT 36m ( with crane)

Civil Work Foundation

S Concrete foundation for cabinet frame-GF site

Civil Work Power & Grounding

S Main AC power on site

S Grounding system(new site)

Civil Work Fencing System

S Site fencing, GF site/fence with foundation

TI Sales Package - Multi Vendor

Installation planning BS-TRS

I ODU&Dish 0.3/0.6 including TRS cabling

Dismantling of Telecom Equipment / CW Equipment

Cabinet Dismantle(All accessories, cable, ground, GPS,)

Tower dismantle-guyed mast 21m ~ 30m

Return site to first state (with asphalt or brick )

Foundation isolation-RT Site

WTEI813000 Extra works

Providing beautification plan for site

Civil Work Fencing System

S Removal of site fencing, GF site

Dismantling of Telecom Equipment / CW Equeipment

Return site to first state (with asphalt or brick )

non general work

Site Documentation-Collocated Site

S Double Antenna mounting for existing tower

non general work

Site Documentation-Collocated Site

S Double Antenna mounting for existing tower

Civil Work Foundation

S Concrete foundation for cabinet frame-GF sit

Civil Work Power & Grounding

S Main AC power on site

non general work

Co-located site - New Form

Site Documentation-Collocated Site

S Double Antenna mounting for existing tower

Civil Work Foundation

S Concrete foundation for cabinet frame-GF si

Civil Work Power & Grounding