ESTIMATE OF MEDICAL CENTER

S. NO. Description
1
Brickwork 9" thick

NO
1
1
1
1
1

NO
1
1
1
4
4

L
10.25
16.33
12.92
3.25
6.00

B
0.75
0.75
0.75
0.75
0.75

H
7.00
10.00
10.00
3.92
6.00

Quantity
53.81
122.48
96.87
38.22
108.00
419.38

11.89
1b

Half Brickwork

1
1
1

1
2
1

10.25
9.00
6.00

1.00
1.00
1.00

8.00
8.00
8.00

82.00
144.00
48.00
274.00

25.46
2

PLASTER 12-15 MM THICK

1
1
1
2
2
1
2
1

2
2
2
4
4
2
2
2

10.25
16.33
12.92
4.00
7.00
10.25
9.00
6.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

7.00
10.00
10.00
4.00
7.00
8.00
8.00
8.00

143.50
326.60
258.40
128.00
392.00
164.00
288.00
96.00
1796.50

166.90
3

WOODEN FRAMES (6"X2.5")

DOOR (5"X2.5")
DOOR (5"X2.5")

7
20
19
1

4
2
1
1

6.00
7.00
3.50
6.50

0.50
0.42
0.42
0.42

0.25
0.25
0.25
0.25

21.00
29.12
6.98
0.68
57.79

1.64
4

P & FIXING 5 MM THICK GLASS

PANES IN WINDOWS

6.00

1.00

6.00

288.00

26.76
5

LMINATED WOODEN SHUTTERS

21

3.00

1.00

7.00

441.00

40.97
6

100 MM THICK OVERALL Partition

1
1
1
1
1
1
1

5
6
1
1
2
1
1

12.50
10.00
5.00
7.00
17.00
12.00
6.00

1.00
1.00
1.00
1.00
1.00
1.00
1.00

10.00
10.00
10.00
10.00
10.00
10.00
10.00

625.00
600.00
50.00
70.00
340.00
120.00
60.00
1865.00

173.26
7

P & LAYING IPS FLOORING

1
1

1
1

60.42
27.75

36.50
19.25

1.00
1.00

2205.18
534.19
2739.37

254.49
8

12.5 MM THICK GYPSUM BOARD

FALSE CEILING

1
1

1
1

60.42
27.75

36.50
19.25

1.00
1.00

2205.18
534.19
2739.37

254.49
9

CERAMIC WALL TILES

1
1
1
1
1

2
4
2
2
2

12.50
9.00
60.42
8.25
10.00

1.00
1.00
1.00
1.00
1.00

7.00
7.00
4.00
6.00
6.00

175.00
252.00
483.36
99.00
120.00
1129.36

104.92
10

WALL & CEILING PAINTING WITH

PLASTIC EMULSION

CEILING AREA

2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1

1
1
1
4
4
1
2
1
5
6
1
1
2
1
1
1
1
1
1

10.25
16.33
12.92
3.25
6.00
10.25
9.00
6.00
12.50
10.00
5.00
7.00
17.00
12.00
6.00
60.42
36.50
60.42
27.75

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
36.50
19.25

7.00
10.00
10.00
3.92
6.00
8.00
8.00
8.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
1.00
1.00

143.50
326.60
258.32
101.92
288.00
164.00
288.00
96.00
1250.00
1200.00
100.00
140.00
680.00
240.00
120.00
1208.32
730.00
2205.18
534.19
10074.03

935.90
11

TOILET ( INCLUDING
PLUMBINGWORK & SANITARY
FITTINGS

1.00

1.00

1.00

1.00

CFT
CUM

SFT
SQM

SFT
SQM

CUM

SQM

SQM

SFT
SQM

SQM

SQM

SQM

7334.66
2739.37
SFT
SQM

NO.

COSTING OF MEDICAL CENTER

S. NO. DESCRIPTION
1

1a

a
3

Providing Brick Work Of Any Thickness

In Walls, Columns / Pillars, Pilasters In
Cement Mortar 1:6(1 Cement 6 Coarse
Sand ) Above Plinth Level Upto 3rd floor
Level Using Approved 1St Class Bricks
With Class Designation 75 Including
Soaking The Bricks In water. (Cement
shall be provided by the client free of
cost).
Providing & laying of 115 mm thick Half
brick masonry with 1:4 C.M. as above but
for Plinth Level to 3rd floor Level
(Cement shall be provided by the client
free of cost).

UNIT

RATE

QTY

AMOUNT

Cum

3231.00

11.89

38407.28

Sqm

465.00

25.46

11836.68

Providing And Laying At All Levels 12 to

15mm Cement Plaster In Cement Mortar
1:6(1 Cement 6 Coarse/Fine Sand, 50%
Jamuna sand & 50% Baderpur Sand )
over all vertical And Inclined Surfaces of
Brick Masonry/Concrete surface
Including Necessary Single Or Multiple
Stage Scaffolding, making Grooves And
Recesses, Drip Moulds, Forming Bands
150mm Width / Height, Filling in Chases,
Cleaning The site As Directed Etc.
complete in all Respect.(Cement shall be
provided by the client free of cost).

0.00

From Plinth Level to 3rd floor Level.

Sqm

132.00

166.90

22030.66

Providing wood work in frames of

doors, windows, clerestory
windows and other frames ,
wrought framed and fixed in
position with hold fast lugs or
with dash fasteners of required
dia & length (hold fast lugs or
dash fasteners shall be paid for
separately).

Cum

75500.00

1.64

123661.21

Providing & fixing 5mm thick glass panes

in door/ windows as per order

Sqm

1600.00

26.76

42809.36

Providing and fixing 35 mm thick

factory made laminated veneer
lumber door shutter conforming
to IS : 14616 and TADS 15:2001
(Part B), including ISI marked M.S.
pressed butt hinges bright
finished of required size with
necessary screws, all complete
as per directions of Engineerincharge

a
12 mm thick pre-laminated
particle board (decorative
lamination on both sides) grade 1, medium density flat pressed,
three layer particle board FPT - I
or graded wood particle board
FPTI, conforming to IS : 3087,
bonded with BWP type synthetic
resin adhesive as per IS : 848 and
pre-laminated conforming to IS :
12823, Grade 1, Type - II marked

7
8

100 mm overall thickness

partition with 12.5 mm thick
double skin fire rated board
conforming to IS: 2095: part I
Providing & laying of 50mm th. IPS
flooring using 1:15:3 PCC finished with
neat cement slurry flooring complete
(Cement shall be provided by the client
12.5
thick tapered edge
free ofmm
cost).
gypsum plain board false ceiling
confirming to IS: 2095- Part-I

Sqm

2600.00

40.97

106521.74

Sft

260.00

1865.00

484900.00

Sqm

241.00

254.49

61333.01

Sqm

900.00

254.49

229044.44

10

11

Providing and fixing Ist quality

ceramic glazed wall tiles
conforming to IS: 15622
(thickness to be specified by the
manufacturer), of approved make,
in all colours, shades except
burgundy, bottle green, black of
any size as approved by
Engineer-in-Charge, in skirting,
risers of steps and dados, over 12
mm thick bed of cement mortar
1:3 (1 cement : 3 coarse sand)
and jointing with grey cement
slurry @ 3.3kg per sqm, including
pointing in white cement mixed
with pigment of matching shade
complete.

Sqm

600.00

104.92

62952.06

Providing & painting with plastic

emulsion paint on wall & ceiling
complete as per order

Sqm

71.00

935.90

66448.93

Toilet including plumbing & all

sanitary fitting all complete

L.S.

75000.00

75000.00

TOTAL AMOUNT(IN RS.) = 1324945.4

PPR Ball Valve (Plastic Body) Rate Analysis

Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total

Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total
Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total
Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total
Ball Valve
Market Price
Net Rate (Less 60% discount)

25mm
392.00
156.80
7.84
4.70
169.34
16.93
90.00

276

32mm
650.00
260.00
13.00
7.80
280.80
28.08
90.00

399
40mm
893.00
357.20
17.86
10.72
385.78
38.58
90.00

514
50mm
1215.00
486.00
24.30
14.58
524.88
52.49
90.00

667
63mm
1716.00
686.40

Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total
Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total
Ball Valve
Market Price
Net Rate (Less 60% discount)
Tax @ 5%
Cartige @ 3%
Total
Contractor Profit @10%
Labour

G.total

34.32
20.59
741.31
74.13
90.00

905
75mm
2430.00
972.00
48.60
29.16
1049.76
104.98
90.00

1245
90mm
3167.00
1266.80
63.34
38.00
1368.14
136.81
90.00

1595