You are on page 1of 2

Autodesk, Inc.

Business Score
63 (0-100)

Ticker
ADSK

Key Statistics
Industry
Sector
52-Week Price Range
Average Daily Volume
Market Capitalization
P/E (Trailing)
Dividend Yield
Shares Outstanding

Report Date
04/27/2015

Close Price as of Report Date


60.60

Profitability

Software & Programming


Technology
44.76 - 63
1,426 ('000)
12,287 (Mil)
100
0%
227 (Mil)

Business Description
* Sector Percentile
* Industry Percentile

96%
93%

Worst in Industry

Best in Industry

Profit Margin (ttm):


Operating Margin (ttm):
Management Effectiveness

Return on Assets (ttm):


Return on Equity (ttm):
DSO
DSI
DPO
Income Statement
Revenue (ttm):
Qtrly Revenue Growth (yoy):
Net Income Avl to Common (ttm):
Diluted EPS (ttm):
Qtrly Earnings Growth (yoy):

Financial Strength
Autodesk, Inc. (Autodesk) is a design software and services company, offering
Total Debt/Equity (mrq):
customers business solutions through technology products and services. The
Current Ratio (mrq):
Company operates in four operating segments: Platform Solutions and Emerging
Piotroski F-Score
Business (PSEB), Architecture, Engineering and Construction (AEC),
Manufacturing (MFG) and Media and Entertainment (M&E). The Company serves Cash Flow Statement
customers in the architecture, engineering and construction; manufacturing, and
Operating Cash Flow (ttm):
digital media and entertainment industries. In January 2014, Autodesk Inc
Net Cash Flow
completed the acquisition of technology and the development team of Circuits.io. Multiples
In February 2014, Autodesk Inc completed the acquisition of Delcam, one of the
P/E
suppliers of advanced computer-aided manufacturing (CAM) software. In June
P/CFP
2014, it acquired Stockholm-based Bitsquid AB.

P/FCF
P/S

Help ??

FINANCIAL STATEMENTS & VALUATION HIGHLIGHTS


REVENUES ($M)

COGS ($M)

R&D ($M)

OPERATING
INCOME ($M)

EPS (Dil-Cont)

$2,434

$325

$696

$285

$1.00

5.3%

36.1%

16.0%

DCF / MULTIPLES / MONTE CARLO


Median

Margin of Safety

Accuracy

Upside Potential

29.3 - 46.8

37.6

-61%

ALL FINE

-38%

CURRENT PRICE

60.6

Median Growth Rate: 14 %

-6.5%

-6.9%

SOURCES OF VALUE

Fair Value Range

Incremental $ Value

Dividend Value
KEY METRICS BALANCE SHEET
2%

ASSETS

LIABILITIES

2%

BillionS

BillionS

YEAR AGO

YEAR AGO

MRQ

MRQ

DCF

1%
1%
1%

PE Sector

1%
1%
0

CURRENT ASSETS

TOTAL ASSEST

CURRENT LIABILITIES

TOTAL LIABILITIES

0%

P/B Sector

0%

CASH + INVESTMENTS 2.16

QUICK RATIO 2.1

WORKING CAPITAL 1.27

Benjamin Graham formula

V* = -15.42

8.2
10.9
13.7
16.4
19.2
22.0
24.7
27.5
30.2
33.0
35.7
38.5
41.2
44.0
46.8
49.5
52.3
55.0
57.8
60.5

0%

CURRENT RATIO 2.1

60

40

20

MOS = -493.0% Recommended MOS = 60%

Altman Z-Score

Original(Revised): 4.7 (9.0)

Z > 2.6 -Safe Zone / 1.1 < Z < 2.6 -Grey Zone / Z < 1.1 -Distress Zone

Benish M Score

(2.50)

Score greater than -1.78 indicates a strong likelyhood of earnings manupilation

Net Net Working Capital

0.47

Discount compared to NNWC : -12801.8%

Net Current Asset Value

(0.04)

Discount compared to NNWC : -143330.6%

Piotroski Score

5.00

0-9 Score indicating financial strength

http://en.wikipedia.org/wiki/Benjamin_Graham_formula

http://en.wikipedia.org/wiki/Altman_Z-score

http://www.ft.com/cms/s/0/8588d422-b6ca-11e1-8c96-00144feabdc0.html#axzz3Aj4NuJe1

Disclosures: Because of the possibility of human or mechanical error by OneTouchInvesting's sources, OneTouchInvestingInvesting.com does not guarantee the accuracy, adequacy, completeness or availability of any information contained
Research Reports. OneTouchInvesting.com is not responsible for any errors or omissions or for the results obtained from the use of such information. OneTouchInvesting.com GIVES NO EXPRESS OR IMPLIED WARRANTIES,
INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, ACCURACY, TIMELINESS OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall OneTouchInvesting.com be liable for any
indirect, special or consequential damages in connection with subscribers or others use of Research Reports. OneTouchInvesting.com makes no recommendation regarding any of the securities contained herein, the information presented here
is our Opinion and is Only for educational purposes, PLEASE CONSULT YOUR FINANCIAL ADVISOR BEFORE TAKING ANY ACTION. OneTouchInvesting.com makes no offer or solicitation to buy or sell any of the securities
contained herein. The analysis here is my OPINION ONLY, I am not a financial advisor and assume no responsibility for loses resulting from following the my opinion.

Copyright One Touch Investing. All rights reserved.

20

Price Target

Detail Technical Analysis Report


Ticker
ADSK

Date
Price

Help ??

Sector
Industry

4/27/2015

60.60

Technology
Software & Programming

High Coincedence Fibonacci Targets

Choppiness Idx

Technical Trends

62.0

Technical Analysis Synopsis

Short Term Mid Term Long Term

70
2 - 4 Weeks

60

1 - 3 Weeks

60.5

Price Target ($)

50

2 - 4 Weeks

Fibonacci

Bullish

Bullish

Bullish

Moving Average

Bearish

Bearish

Bullish

Trend Lines

Bearish

Bullish

Bullish

1 - 3 Weeks
40

60.0
1 - 3 Weeks

59.5

30

59.0
20

58.5

Up Trend

Trending / Cycle

Cycle Mode

Moving Average

20D MA Below 50D MA

Momentum - RSI

RSI - Neutral

Momentum-MACD

Bullish

Volume

OBV Confirms Price

Bullish

MACD

61.0

Price Trend
Bearish

Supply & Demand

61.5

30.76

Resistance

0.0

Support

0.0

Short Term Technical Price Targets

0 - 2 Weeks
1 - 3 Weeks

10

58.0
57.5
0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

Low
Probability

Nearest Supply

61.0

Suppy & Demand

60.97

57.29

57.3

Fibonacci 1

60.92

60.21

Fibonacci 2

61.71

59.50

Fibonacci 3

63.21

58.63

- - Double Top @62.81 / Not in Squeeze

Medium Probability

Stop

Nearest Demand
0
100%

Probability

Target

High Probability

Demand Level
SMA20

Supply Level
SMA50

SMA200

65.00

64.64

62.75

62.19
60.97

60.50

58.25
57.29

56.00

56.07

53.76
52.39

51.51

51.17
49.94

49.26
47.01

Phase Adaptive RSI

On Balance Volume

Volume

95% Vol 5.3M

Avg Vol 2.5M

MACD (12,26,9)

2/18/2014

3/18/2014

4/18/2014

5/18/2014

6/18/2014

7/18/2014

8/18/2014

9/18/2014

10/18/2014

11/18/2014

12/18/2014

1/18/2015

2/18/2015

3/18/2015

4/18/2015

Disclosures: Because of the possibility of human or mechanical error by OneTouchInvesting's sources, OneTouchInvestingInvesting.com does not guarantee the accuracy, adequacy, completeness or availability of any information
contained Research Reports. OneTouchInvesting.com is not responsible for any errors or omissions or for the results obtained from the use of such information. OneTouchInvesting.com GIVES NO EXPRESS OR IMPLIED
WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, ACCURACY, TIMELINESS OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall
OneTouchInvesting.com be liable for any indirect, special or consequential damages in connection with subscribers or others use of Research Reports. OneTouchInvesting.com makes no recommendation regarding any of the
securities contained herein, the information presented here is our Opinion and is Only for educational purposes, PLEASE CONSULT YOUR FINANCIAL ADVISOR BEFORE TAKING ANY ACTION.
OneTouchInvesting.com makes no offer or solicitation to buy or sell any of the securities contained herein.

Copyright One Touch Investing. All rights reserved.

You might also like