Professional Documents
Culture Documents
NO
JENIS PEKERJAAN
HARGA
SATUAN
(Rp.)
BIAYA
(Rp.)
JUMLAH
DIBULATKAN
(Rp.)
1 hari
1 hari
17250
8000
17250
8000
7000
7000
32250
2
DASAR UPAH
- Pekerja (pembantu tukang) upah minim
- Tukang
- Kepala Tukang
- Mandor
- Teknisi
- Supervisi
- Tenaga Ahli (Expert)
1 PEKERJA
Upah
Transfort
32250
32250
2 TUKANG
Upah
1 hari
24500
24500
Transfort 1 hari
Uang Makan 1 hari
8000
8000
8000
8000
40500
40500
40500
3 TEKNISI
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
38250
8000
10000
38250
8000
10000
56250
56250
56250
56250
4 TENAGA AH
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
93500
15000
15000
93500
15000
15000
123500
123500
123500
5 SUPERVISI
Upah
1 hari
Transfort 1 hari
Uang Makan 1 hari
139750
15000
20000
139750
15000
20000
174750
168750
174750
168750
JENIS PEKERJAAN
HARGA
BIAYA
JUMLAH
SATUAN
( Rupiah )
DIBULATKAN
( Rupiah )
1
1a
( Rupiah )
4
- Pengadaan
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
206,764.50
206,760.00
- Pengadaan
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
3 Buah
3,738
11,214.00
299,464.00
299,460.00
- Pengadaan
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
303,202.00
303,200.00
- Pengadaan
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
1 Pekerja
32,250
32,250.00
4 Buah
3,738
14,952.00
270,952.00
270,950.00
- Pengadaan
0.50 Hari
123,500
61,750.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
4 Buah
3,738
14,952.00
303,202.00
303,200.00
1.6 Pemasangan ( Peletakan ke posisi sebenarnya ) Trafo 100 kVA s/d 315 KVA
- Tenaga Ahli
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
224,062.50
1.7 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 400 kVA s/d 630 kVA
- Tenaga Ahli
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
5 Pekerja
32,250
161,250.00
224,060.00
288,562.50
288,560.00
1.8 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.000 kVA s/d 1.250 KVA
- Tenaga Ahli
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
8 Pekerja
32,250
258,000.00
385,312.50
385,310.00
1.9 Pemasangan ( Peletakan ke posisi sebenarnya )Trafo 1.600 kVA s/d 2.000 KVA
- Tenaga Ahli
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
12 Pekerja
32,250
387,000.00
514,312.50
1.10
- Tenaga Ahli
0.25 Hari
2 Tukang
1.11
123,500
30,875.00
40,500
81,000.00
32,250
111,875.00
123,500
15,437.50
40,500
81,000.00
32,250
96,437.50
0.13 Hari
2 Tukang
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
1 Pekerja
32,250
32,250.00
128,687.50
- Pengadaan
0.38 Hari
123,500
46,312.50
2 Tukang
40,500
81,000.00
4 Pekerja
32,250
129,000.00
256,312.50
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
0.13 Hari
123,500
15,437.50
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
193,187.50
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
120,080.00
0.67 Hari
123,500
82,333.33
0.67 Tukang
40,500
27,000.00
0.33 Pekerja
32,250
10,750.00
120,083.33
1.18
193,180.00
1.17
96,430.00
1.16
256,310.00
1.15
128,680.00
1.14
96,430.00
1.13
111,870.00
Rak TR 4 Jurusan
- Tenaga Ahli
1.12
514,310.00
0.25 Hari
123,500
30,875.00
120,080.00
0.13 Tukang
40,500
0.13 Pekerja
32,250
5,062.50
4,031.25
39,968.75
1.19
- Tenaga Ahli
0.25 Hari
123,500
30,875.00
0.13 Tukang
40,500
5,062.50
0.13 Pekerja
32,250
4,031.25
39,968.75
1.20
0.13 Hari
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
64,500.00
- Pengad/Pem
1 Meter
15,600
15,600.00
- Pengad/Pem
1 Buah
1,950
1,950.00
137,987.50
137,980.00
IndikatormGangguan Tanah/GFD
- Tenaga Ahli
0.13 Hari
2 Tukang
123,500
15,437.50
40,500
81,000.00
96,437.50
1.22
39,960.00
1.21
39,960.00
96,430.00
0.13 Hari
1 Tukang
123,500
15,437.50
40,500
40,500.00
55,937.50
55,930.00
1.23
Pengadaan Ka
1 Meter
2,210
2,210.00
2,210.00
1.24
Pembersihan
2 Pekerja
26,250
52,500.00
52,500.00
1.25
Bantuan Tena
2 Tukang
37,500
75,000.00
Pengopersian
2 Pekerja
26,250
52,500.00
1.b
127,500.00
127,500.00
26,250
26,250.00
II
26,250
0.13 m3
20,386
2,650.18
- Pasang Bat
0.26 m3
201,578
52,410.28
- Pasang Ang
4 Buah
3,738
14,952.00
- Pasang Fish
4 Buah
1,430
5,720.00
- Plesteran 1
2.27 m2
10,777
24,463.79
- Acian Beton
2.27 m2
4,420
10,033.40
- Jasa Pelaks
0.5 Hari
3 Tukang
- Jasa Pelaks
0.13 Hari
2 Tukang
123,500
61,750.00
40,500
121,500.00
123,500
16,055.00
40,500
81,000.00
390,534.65
4 Buah
6,500
26,000.00
123,500
15,437.50
1 Tukang
40,500
40,500.00
2 Pekerja
32,250
64,500.00
0.13 Hari
390,530.00
146,437.50
III
146,430.00
0.13 Hari
2 Tukang
0.5 Kg
0.5 Liter
0.25 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
87,500
21,875.00
159,812.50
159,810.00
0.13 Hari
2 Tukang
- Majun
0.5 Kg
- YC.8513 ( M
0.5 Liter
- Pasline Put
0.25 Kg
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
87,500
21,875.00
159,812.50
159,810.00
0.13 Hari
2 Tukang
- Majun
0.5 Kg
- YC.8513 ( M
0.5 Liter
123,500
15,437.50
40,500
81,000.00
8,000
4,000.00
75,000
37,500.00
137,937.50
137,930.00
3.4 Rak TR
- Tenaga Ahli
- Tukang
- Majun
- YC.8513 ( M
- Pasline Put
0.13 Hari
1 Tukang
0.25 Kg
0.5 Liter
0.25 Kg
123,500
15,437.50
40,500
40,500.00
8,000
2,000.00
75,000
37,500.00
87,500
21,875.00
117,312.50
117,310.00
1 Tukang
0.5 Kg
40,500
40,500.00
75,000
37,500.00
78,000.00
78,000.00
1 Buah
13,000
- Bahan Bakar
1 Liter
2,600
13,000.00
2,600.00
- Instalator
1 Tukang
40,500
40,500.00
56,100.00
IV
4.1
Pekerjaan Pe
Pasang Boupl
Galian Tanah
1 Lokasi
130,000
130,000.00
8,398
142,766.00
9 m3
20,386
183,474.00
Urugan Pasir
0.5 m3
49,842
24,921.00
Pondasi Beton
4.6 m3
689,193
3,170,287.80
Pantek Pipa A
130,000
520,000.00
Plesteran 1:2
35 m2
10,738
375,830.00
Acian Beton
35 m2
4,420
154,700.00
Pasang Arde K
10 Kg
2,925
29,250.00
Beton Lantai
6 m2
23,375
140,250.00
17 Meter
4 Batang
56,100.00
Pembuangan t
1 Ten.Ahl.Md
123,500
123,500.00
2 Tukang
40,500
81,000.00
3 Pekerja
32,250
96,750.00
9 M3
21,125
190,125.00
5,362,853.80
5,362,850.00
Pekerjaan Pe
1 Lokasi
Pasang Boupl
9 Meter
130,000
130,000.00
8,398
Galian Tanah
75,582.00
4.5 m3
7,878
Urugan Pasir
35,451.00
0.25 m3
49,842
12,460.50
Pondasi Beton
Pantek Pipa A
2.3 m3
689,193
1,585,143.90
130,000
Plesteran 1:2
520,000.00
18 m2
10,738
193,284.00
Acian Beton
18 m2
4,420
79,560.00
Pasang Arde K
10 Kg
2,925
29,250.00
Beton Lantai
3 m2
23,375
70,125.00
123,500.00
- Pelaksana
4 Batang
1 Ten.Ahl.Md
2 Tukang
40,500
81,000.00
6 Pekerja
32,250
193,500.00
112,500
98,437.50
Sewa Mobil C
0.88 Hari
Pembuangan t
4.5 Rit
0.00
3,227,293.90
3,227,290.00
39,000,000.00
650,000.00
43,225,000.00
650,000.00
URAIAN PEKERJAAN
1.
1.1
HARGA
JUMLAH
JUMLAH
SATUAN
BIAYA
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
GALIAN TAN =
0.32 m3
20,386.15
6,523.57
URUGAN TAN=
0.24 m3
9,464.00
2,271.36
PEMADATAN =
0.40 m2
3,713.30
1,485.32
10,280.25
b.
GALIAN TAN =
0.40 m3
20,386.15
8,154.46
URUGAN TAN=
0.30 m3
9,464.00
2,839.20
PEMADATAN =
0.50 m2
3,713.30
1,856.65
12,850.31
c.
GALIAN TAN =
0.52 m3
20,386.15
10,600.80
URUGAN TAN=
0.39 m3
9,464.00
3,690.96
PEMADATAN =
0.65 m2
3,713.30
2,413.65
16,705.40
d.
GALIAN TAN =
0.60 m3
20,386.15
12,231.69
URUGAN TAN=
0.45 m3
9,464.00
4,258.80
PEMADATAN =
0.75 m2
3,713.30
2,784.98
19,275.47
e.
GALIAN TAN =
0.72 m3
20,386.15
14,678.03
URUGAN TAN=
0.45 m3
9,464.00
4,258.80
PEMADATAN =
0.75 m2
3,713.30
2,784.98
21,721.80
f.
GALIAN TAN =
1.02 m3
20,386.15
20,793.87
URUGAN TAN=
0.77 m3
9,464.00
7,239.96
PEMADATAN =
1.28 m2
3,713.30
4,734.46
32,768.29
g.
0.00
Catatan :
- Rp. 20.386,15 -HS.Sipil Hal.2-No.02
- Rp. 9.464, -HS.DKI Hal.2-TN.10
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
1.2.
a.
GALIAN TAN =
0.32 m3
24,233.23
7,754.63
URUGAN TAN=
0.24 m3
9,464.00
2,271.36
PEMADATAN =
0.40 m2
3,713.30
1,485.32
11,511.31
b.
GALIAN TAN =
0.40 m3
24,233.23
9,693.29
URUGAN TAN=
0.30 m3
9,464.00
2,839.20
PEMADATAN =
0.50 m2
3,713.30
1,856.65
14,389.14
c.
GALIAN TAN =
0.52 m3
24,233.23
12,601.28
URUGAN TAN=
0.39 m3
9,464.00
3,690.96
PEMADATAN =
0.65 m2
3,713.30
2,413.65
18,705.88
d.
GALIAN TAN =
0.60 m3
24,233.23
14,539.94
URUGAN TAN=
0.45 m3
9,464.00
4,258.80
PEMADATAN =
0.75 m2
3,713.30
2,784.98
21,583.71
e.
GALIAN TAN =
0.72 m3
24,233.23
URUGAN TAN=
0.54 m3
9,464.00
17,447.93
5,110.56
PEMADATAN =
0.90 m2
3,713.30
3,341.97
25,900.46
f.
GALIAN TAN =
1.02 m3
24,233.23
24,717.89
URUGAN TAN=
0.77 m3
9,464.00
7,239.96
PEMADATAN =
1.28 m2
3,713.30
4,734.46
36,692.31
g.
0.00
Catatan :
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
1.3.
a.
BONGKAR CO=
0.60 m2
1,600.20
960.12
GALIAN TAN =
0.30 m3
24,233.23
7,173.04
URUGAN TAN=
0.16 m3
9,464.00
1,514.24
PEMADATAN =
0.40 m2
3,713.30
1,485.32
11,132.72
b.
BONGKAR CO=
0.70 m2
1,600.20
1,120.14
GALIAN TAN =
0.37 m3
24,233.23
8,966.30
URUGAN TAN=
0.20 m3
9,464.00
1,892.80
PEMADATAN =
0.50 m2
3,713.30
1,856.65
13,835.89
c.
BONGKAR CO=
0.85 m2
1,600.20
1,360.17
GALIAN TAN =
0.48 m3
24,233.23
11,656.18
URUGAN TAN=
0.26 m3
9,464.00
2,460.64
PEMADATAN =
0.65 m2
3,713.30
2,413.65
17,890.64
d.
BONGKAR CO=
1.05 m2
1,600.20
1,680.21
GALIAN TAN =
0.56 m3
24,233.23
13,449.44
URUGAN TAN=
0.30 m3
9,464.00
2,839.20
PEMADATAN =
0.75 m2
3,713.30
2,784.98
20,753.83
e.
BONGKAR CO=
1.20 m2
1,600.20
1,920.24
GALIAN TAN =
0.67 m3
24,233.23
16,139.33
URUGAN TAN=
0.36 m3
9,464.00
3,407.04
PEMADATAN =
0.90 m2
3,713.30
3,341.97
24,808.58
f.
BONGKAR CO=
1.58 m2
1,600.20
2,520.32
GALIAN TAN =
0.94 m3
24,233.23
22,864.05
URUGAN TAN=
0.51 m3
9,464.00
4,826.64
PEMADATAN =
1.28 m2
3,713.30
4,734.46
34,945.47
g.
0.00
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.4.
a.
BONGKAR U.B
=
0.60 m2
1,600.20
960.12
GALIAN TAN =
0.29 m3
24,233.23
6,979.17
URUGAN TAN=
0.17 m3
9,464.00
1,571.02
PEMADATAN =
0.40 m2
3,713.30
1,485.32
10,995.63
b.
BONGKAR U.B
=
0.70 m2
1,600.20
1,120.14
GALIAN TAN =
0.36 m3
24,233.23
8,723.96
URUGAN TAN=
0.21 m3
9,464.00
1,987.44
PEMADATAN =
0.50 m2
3,713.30
1,856.65
13,688.19
c.
BONGKAR U.B
=
0.85 m2
1,600.20
1,360.17
GALIAN TAN =
0.47 m3
24,233.23
11,341.15
URUGAN TAN=
0.27 m3
9,464.00
2,583.67
PEMADATAN =
0.65 m2
3,713.30
2,413.65
17,698.64
d.
BONGKAR U.B
=
1.05 m2
1,600.20
1,680.21
GALIAN TAN =
0.54 m3
24,233.23
13,085.94
URUGAN TAN=
0.32 m3
9,464.00
2,981.16
PEMADATAN =
0.75 m2
3,713.30
2,784.98
20,532.29
e.
BONGKAR U.B
=
1.20 m2
1,600.20
1,920.24
GALIAN TAN =
0.65 m3
24,233.23
15,703.13
URUGAN TAN=
0.38 m3
9,464.00
3,577.39
PEMADATAN =
0.90 m2
3,713.30
3,341.97
24,542.74
f.
BONGKAR U.B
=
1.78 m2
1,600.20
2,840.36
GALIAN TAN =
0.92 m3
24,233.23
22,246.11
URUGAN TAN=
0.54 m3
9,464.00
5,067.97
PEMADATAN =
1.28 m2
3,713.30
4,734.46
34,888.89
g.
0.00
Catatan :
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.5.
a.
BONGKAR F =
0.04 m2
212,815.30
8,938.24
GALIAN TAN =
0.29 m3
24,233.23
7,076.10
URUGAN TAN=
0.15 m3
9,464.00
1,438.53
PEMADATAN =
0.40 m2
3,713.30
1,485.32
18,938.19
b.
BONGKAR F =
0.05 m2
212,815.30
10,427.95
GALIAN TAN =
0.37 m3
24,233.23
8,845.13
URUGAN TAN=
0.19 m3
9,464.00
1,798.16
PEMADATAN =
0.50 m2
3,713.30
1,856.65
22,927.89
c.
BONGKAR F =
0.60 m2
212,815.30
126,625.10
GALIAN TAN =
0.47 m3
24,233.23
11,498.67
URUGAN TAN=
0.25 m3
9,464.00
2,337.61
PEMADATAN =
0.75 m2
3,713.30
2,784.98
143,246.35
d.
BONGKAR F =
0.07 m2
212,815.30
15,641.92
GALIAN TAN =
0.55 m3
24,233.23
13,267.69
URUGAN TAN=
0.29 m3
9,464.00
2,697.24
PEMADATAN =
0.75 m2
3,713.30
2,784.98
34,391.83
e.
BONGKAR F =
1.08 m2
212,815.30
230,691.79
GALIAN TAN =
0.66 m3
24,233.23
15,921.23
URUGAN TAN=
0.34 m3
9,464.00
3,236.69
PEMADATAN =
0.90 m2
3,713.30
3,341.97
253,191.68
f.
BONGKAR F =
0.11 m2
212,815.30
23,409.68
GALIAN TAN =
0.93 m3
24,233.23
22,553.87
URUGAN TAN=
0.48 m3
9,464.00
4,585.31
PEMADATAN =
1.28 m2
3,713.30
4,734.46
55,283.32
g.
0.00
Catatan :
- Rp. 212.815,30-- HS.DKI hAL.33 - bkr.03
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.6.
a.
BONGKAR F =
0.01 m2
295,701.25
1,774.21
GALIAN TAN =
0.28 m3
24,233.23
6,785.30
URUGAN TAN=
0.16 m3
9,464.00
1,514.24
PEMADATAN =
0.40 m2
3,713.30
1,485.32
11,559.07
b.
BONGKAR F =
0.01 m2
295,701.25
2,069.91
GALIAN TAN =
0.35 m3
24,233.23
8,481.63
URUGAN TAN=
0.20 m3
9,464.00
1,892.80
PEMADATAN =
0.50 m2
3,713.30
1,856.65
14,300.99
c.
BONGKAR F =
0.09 m2
295,701.25
25,134.61
GALIAN TAN =
0.46 m3
24,233.23
11,026.12
URUGAN TAN=
0.26 m3
9,464.00
2,460.64
PEMADATAN =
0.65 m2
3,713.30
2,413.65
41,035.01
d.
BONGKAR F =
1.11 m2
295,701.25
326,749.88
GALIAN TAN =
0.53 m3
24,233.23
12,722.45
URUGAN TAN=
0.30 m3
9,464.00
2,839.20
PEMADATAN =
0.75 m2
3,713.30
2,784.98
345,096.50
e.
BONGKAR F =
1.12 m2
295,701.25
331,185.40
GALIAN TAN =
0.63 m3
24,233.23
15,266.93
URUGAN TAN=
0.36 m3
9,464.00
3,407.04
PEMADATAN =
0.90 m2
3,713.30
3,341.97
353,201.34
f.
BONGKAR F =
0.16 m2
295,701.25
46,572.95
GALIAN TAN =
0.89 m3
24,233.23
21,628.16
URUGAN TAN=
0.51 m3
9,464.00
4,826.64
PEMADATAN =
1.28 m2
3,713.30
4,734.46
77,762.20
g.
0.00
Catatan :
- Rp. 295.701.25,- - HS.SIPIL Hal.36 - BKR.04
Pekerjaan Bongkar di tambah 10 Cm kiri dan kanan dari lebar galian
1.7.
a.
BONGKAR AS=
0.40 m2
11,766.92
4,706.77
GALIAN TAN =
0.30 m3
40,751.00
12,225.30
16,932.07
b.
BONGKAR AS=
0.50 m2
11,766.92
5,883.46
GALIAN TAN =
0.38 m3
40,751.00
15,281.63
21,165.09
c.
BONGKAR AS=
0.65 m2
11,766.92
7,648.50
GALIAN TAN =
0.49 m3
40,751.00
19,866.11
27,514.61
d.
BONGKAR AS=
0.75 m2
11,766.92
8,825.19
GALIAN TAN =
0.56 m3
40,751.00
22,922.44
31,747.63
e.
BONGKAR AS=
0.90 m2
11,766.92
10,590.23
GALIAN TAN =
0.68 m3
40,751.00
27,506.93
38,097.15
f.
BONGKAR AS=
1.28 m2
11,766.92
15,002.82
GALIAN TAN =
0.96 m3
40,751.00
38,966.11
53,968.93
g.
1.8.
POMPONGAN
-
Pekerja
0.33 Pekerja
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
- Rp.40.751,- - HS Sipil Hal.2 No.07
2
2.1.
32,250.00
10,750.00
10,750.00
Teknisi
1.00 orang
Mandor
1.00 Mandor
123,500.00
56,250.00
56,250.00
Pekerja
65.00 Pekerja
32,250.00
2,096,250.00
123,500.00
2,276,000.00
750
2.2.
3,034.67
3,034.67
1.00 Orang
123,500.00
Teknisi
1.00 Orang
56,250.00
123,500.00
56,250.00
Pekerja
65.00 Pekerja
32,250.00
2,096,250.00
2,276,000.00
600.00
3,793.33
2.3.
3,793.33
Penyambungan Kabel
-
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
1.00 Pekerja
32,250.00
32,250.00
103,625.00
2.4.
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
1.00 Pekerja
32,250.00
32,250.00
103,625.00
2.5.
0.25 Orang
123,500.00
30,875.00
Tukang / Instalator
40,500.00
40,500.00
Pekerja
2.00 Pekerja
32,250.00
64,500.00
135,875.00
3.
845.00
850.00
Batu Merah
137.00
140.00
49,959.00
49,960.00
Buis Beton O 20 Cm
11,102.00
11,100.00
5,107.00
5,110.00
20,215.00
20,220.00
Catatan :
Rp. 5.107 = Rp.572.000,- (Harga Papan / M3)
4 x 28 lembar papan / M3
4.
4.1.
PENGEBORAN / CROSSING
Pengeboran dgn menggunakan Bor Manual/Hari dapat 8 M
-
Teknisi
1.00 Orang
56,250.00
Tukang Kayu
1.00 T.kayu
40,500.00
40,500.00
Pekerja
5.00 Pekerja
32,250.00
161,250.00
720,720.00
3,250.00
39,000.00
2,600.00
2,600.00
(12 + 9) x 2 = =
-
Dolken 5/7
Paku
1.26 M3
12.00 Batang
1.00 Kg
56,250.00
258,000.00
1,020,320.00
8.00
4.2.
Sesuai
127,540.00
127,540.00
Kontrak
5
5.1.
5.2.
5.3.
Conblok (Interblok) / M2
22,697.00
22,700.00
5.4.
Ubin Badak
26,707.00
26,710.00
5.5.
14,053.00
14,050.00
5.6.
26,083.00
26,080.00
5.7.
75,200.00
75,200.00
5.8.
Shat Sheet
10,920.00
10,920.00
5.9.
13,314.00
13,314.00
Macadam tebal 20 Cm
17,186.00
17,186.00
Sirtu Tebal 30 Cm
16,190.00
16,190.00
46,690.00
5.10.
Hotmix tebal 3 Cm
12,517.00
12,517.00
3,188.00
3,188.00
Penetrasi tebal 5 Cm
13,314.00
13,314.00
Macadam 20 Cm
17,186.00
17,186.00
Sirtu 32 Cm
16,190.00
16,190.00
Tack Coating
62,395.00
5.11.
20,744.00
Tack Coating
Penetrasi tebal 5 Cm
Macadam 20 Cm
Sirtu 32 Cm
= 32/30
20,744.00
3,188.00
3,188.00
13,314.00
13,314.00
17,186.00
17,186.00
16,190.00
16,190.00
70,622.00
28,972.00
Tack Coating
28,972.00
3,188.00
3,188.00
Penetrasi tebal 5 Cm
13,314.00
13,314.00
Macadam 20 Cm
17,186.00
17,186.00
16,190.00
16,190.00
Sirtu 28 Cm
= 28/30
78,850.00
5.14.
70,620.00
5.13.
62,390.00
5.12.
46,690.00
78,850.00
Perbaikan Keramik
-
Pasang Keramik 10 x 20
1.00 m2
37,999.00
38,000.00
Pasang Keramik 20 x 20
1.00 m2
40,742.00
40,740.00
Pasang Keramik 30 x 20
1.00 m2
33,440.00
43,470.00
2136
4408.24
7878
11817
3445
21093.75
42187.5
JENIS PEKERJAAN
1
1
1.1
BIAYA
SATUAN
2
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
56,250.00
18,750.00
40,500.00
67,500.00
0.33333333
1.66666667
86,250.00
1.2
2 Tukang
56,250.00
18,750.00
40,500.00
81,000.00
0.33333333
2
99,750.00
1.3
2 Tukang
56,250.00
18,750.00
40,500.00
81,000.00
0.33333333
2
99,750.00
1.4
56,250.00
18,750.00
40,500.00
108,000.00
0.33333333
2.66666667
126,750.00
1.5
56,250.00
18,750.00
40,500.00
135,000.00
0.33333333
3.33333333
153,750.00
2.1
10,257.00
32,566.00
32,570.00
2.2
10,257.00
40,556.00
40,560.00
2.3
10,257.00
44,885.00
44,890.00
2.4
10,257.00
56,475.00
56,480.00
2.5
10,257.00
65,881.00
65,890.00
3
3.1
56,250.00
18,750.00
40,500.00
108,000.00
0.33333333
2.66666667
126,750.00
3.2
56,250.00
18,750.00
40,500.00
135,000.00
0.33333333
3.33333333
153,750.00
3.3
0.5 Mandor
56,250.00
28,125.00
0.5
Mendirika
4 Tukang
40,500.00
162,000.00
4
190,125.00
3.4
0.5 Mandor
56,250.00
28,125.00
Mendirika
4.5 Tukang
40,500.00
182,250.00
0.5
4.5
210,375.00
3.5
0.5 Mandor
56,250.00
28,125.00
Mendirika
5 Tukang
40,500.00
202,500.00
0.5
5
230,625.00
4
4.1
7,878.00
47,268.00
89,842.00
29,905.00
- Beton Block0.03 m3
687,193.00
20,616.00
- Urugan Pasi0.03 m3
49,842.00
1,495.00
99,280.00
4.2
7,878.00
3,939.00
- Beton Tumb0.38 m3
216,242.00
82,172.00
- Beton Block0.03 m3
687,193.00
20,616.00
- Urugan Pasi0.03 m3
49,842.00
1,495.00
108,220.00
4.3
7,878.00
4,727.00
- Beton Tumb0.54 m3
216,242.00
116,771.00
- Beton Block0.03 m3
687,193.00
20,616.00
- Urugan Pasi0.03 m3
49,842.00
1,495.00
143,610.00
4.4
7,878.00
3,939.00
- Beton Tumb0.38 m3
216,242.00
82,172.00
- Beton Block0.10 m3
687,193.00
68,719.00
- Urugan Pasi0.03 m3
49,842.00
1,495.00
156,330.00
4.5
7,878.00
4,727.00
- Beton Tumb0.54 m3
216,242.00
116,771.00
- Beton Block0.20 m3
687,193.00
137,439.00
- Urugan Pasi0.03 m3
49,842.00
1,495.00
260,430.00
5
5.1
PEMASANGAN/PERBAIKAN KUTR
Pemasangan KUTR 4 Kawat BC 25/50 mm2
- Penarikan
0.5 Mandor
56,250.00
28,125.00
2 Tukang
40,500.00
81,000.00
1.5 Pekerja
32,250.00
48,375.00
157,500.00
5.2
0.33333333 Mandor
56,250.00
18,750.00
1.33333333 Tukang
40,500.00
54,000.00
1.33333333 Pekerja
32,250.00
43,000.00
115,750.00
5.3
0.25 Mandor
56,250.00
14,062.50
1 Tukang
40,500.00
40,500.00
54,562.50
5.4
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
5.5
157,500.00
157,500.00
157,500.00
5.6
115,750.00
115,750.00
115,750.00
5.7
56,250.00
7,031.25
0.125 Tukang
40,500.00
5,062.50
12,093.75
5.8
56,250.00
3,515.63
0.125 Tukang
40,500.00
5,062.50
8,578.13
5.9
56,250.00
4,687.50
- Tukang
0.08333333 Tukang
40,500.00
3,375.00
- Pekerja
0.08333333 Pekerja
32,250.00
2,687.50
10,750.00
5.10
56,250.00
4,687.50
- Tukang
40,500.00
10,125.00
32,250.00
16,125.00
0.25 Tukang
- Pekerja
0.5 Pekerja
30,937.50
5.11
56,250.00
4,687.50
- Tukang
0.33333333 Tukang
40,500.00
13,500.00
- Pekerja
0.66666667 Pekerja
32,250.00
21,500.00
39,687.50
5.12
56,250.00
4,687.50
- Tukang
40,500.00
10,125.00
32,250.00
16,125.00
- Pekerja
0.25 Tukang
0.5 Pekerja
30,937.50
5.13
0.25 Pemasangan
26,000.00
6,500.00
0.25 Pemasangan
50,718.00
12,680.00
19,180.00
5.14
Pemasangan Pipa Arde (1,5 inc) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
5.15
Pemasangan Pipa Opstyg (2,5) & (6) pengikat (3) dipipa (3) dikabel
0.25 Mandor
56,250.00
14,062.50
0.5 Tukang
40,500.00
20,250.00
34,312.50
6.1
0.42 m3
7,878.00
3,309.00
49,842.00
20,934.00
24,240.00
6.2
0.35 m3
7,878.00
2,727.00
216,242.00
58,385.00
61,140.00
6.3
0.42 m3
7,878.00
3,309.00
216,242.00
82,172.00
85,480.00
6.4
0.35 m3
7,878.00
2,752.00
216,242.00
58,385.00
61,143.00
6.5
0.42 m3
7,878.00
3,309.00
216,242.00
82,172.00
85,480.00
7.1
Pembongkaran
Sama Dengan Pasang
86,250.00
86,250.00
86,250.00
7.2
Pembongkaran
Sama Dengan Pasang
99,750.00
99,750.00
99,750.00
7.3
Pembongkaran
Sama Dengan Pasang
99,750.00
99,750.00
99,750.00
7.4
Pembongkaran
Sama Dengan Pasang
126,750.00
126,750.00
126,750.00
7.5
Pembongkaran
Sama Dengan Pasang
153,750.00
153,750.00
153,750.00
7.6
86,250.00
86,250.00
7.7
7.8
1 / 4 Pemasang
Panel Utama
26,000.00
6,500.00
1 Mandor
56,250.00
56,250.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
6,500.00
129,000.00
7.9
Panel Pembag
100,875.00
8
8.1
Pembongkaran
Sama Dengan Pasang
126,750.00
126,750.00
126,750.00
8.2
Pembongkaran
Sama Dengan Pasang
153,750.00
153,750.00
153,750.00
8.3
Pembongkaran
Sama Dengan Pasang
190,125.00
190,125.00
190,125.00
8.4
Pembongkaran
Sama Dengan Pasang
210,375.00
210,375.00
210,375.00
8.5
Pembongkaran
Sama Dengan Pasang
230,625.00
230,625.00
230,625.00
PEMBONGKARAN KUTR
9.1
157,500.00
157,500.00
157,500.00
9.2
115,750.00
115,750.00
115,750.00
9.3
Pembongkara0.08333333 Mandor
56,250.00
4,687.50
8 Tukang
40,500.00
324,000.00
328,687.50
10
10.1
SL 1 Phase Tw0.50
Pasang
18,644.00
9,347.00
9,350.00
10.2
SL 3 Phase Tw0.50
Pasang
24,375.00
12,188.00
12,190.00
11
11.1
18,694.00
18,694.00
18,690.00
11.2
24,375.00
24,375.00
24,380.00
11.3
9,350.00
- Pelaksana
12
12.1
1 / 2 Pasang
18,694.00
53,250.00
2,420.45
- Tukang
37,500.00
10,227.27
0.27272727 Tukang
12,647.73
12.2
Menyetel KWH meter 3 phase pada tutup OK.III & memasang MCB
1
0.2 Mandor
56,250.00
11,250.00
0.4 Tukang
40,500.00
16,200.00
27,450.00
12.3
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
68,625.00
12.4
Pemasangan Box TR
- Galian Pon
0.41 m3
- Pondasi Ba
0.135 m3
- Pelaksana
7,878.00
3,230.00
201,578.00
27,213.00
0.5 Mandor
56,250.00
28,125.00
1 Tukang
40,500.00
40,500.00
99,068.00
12.5
0.33333333 Mandor
56,250.00
18,750.00
1 Tukang
40,500.00
40,500.00
1 Pekerja
32,250.00
32,250.00
91,500.00
I
1
NO
URAIAN PEKERJAAN
01
02
HARGA
JUMLAH
JUMLAH
SATUAN
BIAYA
DIBULATKAN
(Rp.)
(Rp.)
(Rp.)
03
04
05
0.65 m3
20,386.15
13,251.00
- Urugan Tanah
=
0.4 m3
9,464.00
3,785.60
- Pemadatan =
0.4 m2
3,713.30
1,485.32
18,521.92
18,522
0.72 m3
20,386.15
14,678.03
- Urugan Tanah
=
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
22,584.41
22,584
c 4 Jalur (1,00
- Galian Tanah=
0.96 m3
20,386.15
19,570.70
- Urugan Tanah
=
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
30,112.54
30,113
d 5 dan 6 Jalur
- Galian Tanah=
0.84 m3
20,386.15
17,124.37
- Urugan Tanah
=
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
25,030.75
25,031
1.12 m3
20,386.15
22,832.49
- Urugan Tanah
=
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
33,374.33
33,374
1.4 m3
20,386.15
28,540.61
- Urugan Tanah
=
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
41,717.91
41,718
1.66 m3
20,386.15
33,841.01
- Urugan Tanah
=
0.2 m3
9,464.00
1,892.80
- Pemadatan =
0.2 m2
3,713.30
742.66
36,476.47
36,476
1.6 m3
20,386.15
32,617.84
- Urugan Tanah
=
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
45,795.14
45,795
0.825 m3
20,386.15
16,818.57
- Urugan Tanah
=
0.75 m3
9,464.00
7,098.00
- Pemadatan =
0.75 m2
3,713.30
2,784.98
26,701.55
26,702
3.12 m3
20,386.15
63,604.79
- Urugan Tanah
=
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
97,865.77
97,866
9 m3
30,579.00
275,211.00
- Urugan Tanah
=
- Pemadatan =
8.4 m3
9,464.00
79,497.60
3 m2
11,139.90
33,419.70
388,128.30
388,128
Catatan :
- Rp. 3.713,3 = 2xRp.1068-HS.DKI Hal.3 TN.24
2136
4408.24
7878
11817
3445
0.65 m3
24,233.23
15,751.60
- Urugan Tana=
0.4 m3
9,464.00
3,785.60
- Pemadatan =
0.4 m2
3,713.30
1,485.32
21,022.52
21,022.52
b 3 Jalur (1,00x0,60x1,20)
- Galian Tana =
0.72 m3
24,233.23
17,447.93
- Urugan Tana=
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
25,354.31
25,354.31
c 4 Jalur (1,00x0,80x1,20)
- Galian Tana =
0.96 m3
24,233.23
23,263.90
- Urugan Tana=
0.8 m3
9,464.00
7,571.20
- Pemadatan =
0.8 m2
3,713.30
2,970.64
33,805.74
33,805.74
0.84 m3
24,233.23
20,355.91
- Urugan Tana=
0.6 m3
9,464.00
5,678.40
- Pemadatan =
0.6 m2
3,713.30
2,227.98
28,262.29
1.12 m3
24,233.23
27,141.22
28,262.29
- Urugan Tana=
0.6 m3
9,464.00
- Pemadatan =
0.8 m2
3,713.30
5,678.40
2,970.64
35,790.26
35,790.26
1.4 m3
24,233.23
33,926.52
- Urugan Tana=
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
47,103.82
47,103.82
1.68 m3
24,233.23
40,711.83
- Urugan Tana=
1.2 m3
9,464.00
11,356.80
- Pemadatan =
1.2 m2
3,713.30
4,455.96
56,524.59
56,524.59
1.6 m3
24,233.23
38,773.17
- Urugan Tana=
1 m3
9,464.00
9,464.00
- Pemadatan =
1 m2
3,713.30
3,713.30
51,950.47
51,950.47
0.825 m3
24,233.23
19,992.41
- Urugan Tana=
0.75 m3
9,464.00
7,098.00
- Pemadatan =
0.75 m2
3,713.30
2,784.98
29,875.39
29,875.39
3.12 m3
24,233.23
75,607.68
- Urugan Tana=
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
109,868.66
109,868.66
9 m3
24,233.23
218,099.07
- Urugan Tana=
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
252,360.05
252,360.05
3.12 m3
24,233.23
75,607.68
- Urugan Tana=
2.6 m3
9,464.00
24,606.40
- Pemadatan =
2.6 m2
3,713.30
9,654.58
109,868.66
109,868.66
9 m3
36,349.84
327,148.56
- Urugan Tana=
8.4 m3
9,464.00
79,497.60
- Pemadatan =
3 m2
3,713.30
11,139.90
417,786.06
Catatan:
- Rp. 24.233,23 HS.Sipil Hal.1 No.06
- Rp. 36.349,84. 300/200xRp.10.504 HS. Sipil Hal.1-No.06
3
CONBLOCK/INTERBLOCK
a 1 dan 2 Jalur (1,00x0,40x1,20)
- Bongkar Con=
0.6 m2
1,600.20
960.12
417,786.06
- Galian Tana =
0.456 m3
24,233.23
11,050.35
- Urugan Tan =
0.32 m3
9,464.00
3,028.48
- Pemadatan =
0.4 m2
3,713.30
1,485.32
16,524.27
16,524.27
b 3 Jalur (1,00x0,60x1,20)
- Bongkar Con=
0.8 m2
1,600.20
1,280.16
- Galian Tana =
0.654 m3
24,233.23
15,848.53
- Urugan Tan =
0.48 m3
9,464.00
4,542.72
- Pemadatan =
0.6 m2
3,713.30
2,227.98
23,899.39
23,899.39
c 4 Jalur (1,00x0,80x1,20)
- Bongkar Con=
1 m2
1,600.20
1,600.20
- Galian Tana =
0.912 m3
24,233.23
22,100.71
- Urugan Tan =
0.64 m3
9,464.00
6,056.96
- Pemadatan =
0.8 m2
3,713.30
2,970.64
32,728.51
32,728.51
0.8 m2
1,600.20
1,280.16
- Galian Tana =
0.804 m3
24,233.23
19,483.52
- Urugan Tan =
0.48 m3
9,464.00
4,542.72
- Pemadatan =
0.6 m2
3,713.30
2,227.98
27,534.38
27,534.38
1 m2
1,600.20
1,600.20
- Galian Tana =
1.072 m3
24,233.23
25,978.02
- Urugan Tan =
0.64 m3
9,464.00
6,056.96
- Pemadatan =
0.8 m2
3,713.30
2,970.64
36,605.82
36,605.82
1.2 m2
1,600.20
1,920.24
- Galian Tana =
1.34 m3
24,233.23
32,472.53
- Urugan Tan =
0.8 m3
9,464.00
7,571.20
- Pemadatan =
1 m2
3,713.30
3,713.30
45,677.27
45,677.27
1.4 m2
1,600.20
2,240.28
- Galian Tana =
1.608 m3
24,233.23
38,967.03
- Urugan Tan =
0.96 m3
9,464.00
9,085.44
- Pemadatan =
1.2 m2
3,713.30
4,455.96
54,748.71
54,748.71
1.2 m2
1,600.20
1,920.24
- Galian Tana =
1.54 m3
24,233.23
37,319.17
- Urugan Tan =
0.8 m3
9,464.00
7,571.20
- Pemadatan =
1 m2
3,713.30
3,713.30
50,523.91
1.05 m2
1,600.20
1,680.21
- Galian Tana =
0.78 m3
24,233.23
18,901.92
- Urugan Tan =
0.63 m3
9,464.00
5,962.32
50,523.91
- Pemadatan =
0.75 m2
3,713.30
2,784.98
29,329.42
29,329.42
3 m2
1,600.20
4,800.60
- Galian Tana =
2.964 m3
24,233.23
71,827.29
- Urugan Tan =
2.444 m3
9,464.00
23,130.02
- Pemadatan =
2.6 m2
3,713.30
9,654.58
109,412.49
109,412.49
3.4 m2
1,600.20
5,440.68
- Galian Tana =
8.82 m3
36,349.84
320,605.59
- Urugan Tan =
8.22 m3
9,464.00
77,794.08
- Pemadatan =
3 m2
3,713.30
11,139.90
414,980.25
414,980.25
Catatan :
- Rp. 1.600,2 --HS DKI Hal.38 BKR.59
- Pekerjaan bongkar di tambah 10 cm kiri dan kanan dari lebar
galian.
4
0.6 m2
1,600.20
960.12
- Galian Tana =
0.446 m3
24,233.23
10,808.02
- Urugan Tan =
0.328 m3
9,464.00
3,104.19
- Pemadatan =
0.4 m2
3,713.30
1,485.32
16,357.65
16,357.65
0.8 m2
1,600.20
1,280.16
- Galian Tana =
0.672 m3
24,233.23
16,284.73
- Urugan Tan =
0.492 m3
9,464.00
4,656.29
- Pemadatan =
0.6 m2
3,713.30
2,227.98
24,449.16
24,449.16
c 4 Jalur (1,00
- Bongkar Ubi =
1 m2
1,600.20
1,600.20
- Galian Tana =
0.896 m3
24,233.23
21,712.97
- Urugan Tan =
0.656 m3
9,464.00
6,208.38
- Pemadatan =
0.8 m2
3,713.30
2,970.64
32,492.20
32,492.20
0.8 m2
1,600.20
1,280.16
- Galian Tana =
0.792 m3
24,233.23
19,192.72
- Urugan Tan =
0.492 m3
9,464.00
4,656.29
- Pemadatan =
0.6 m2
3,713.30
2,227.98
27,357.15
27,357.15
1 m2
1,600.20
1,600.20
- Galian Tana =
1.056 m3
24,233.23
25,590.29
- Urugan Tan =
0.656 m3
9,464.00
6,208.38
- Pemadatan =
0.8 m2
3,713.30
2,970.64
36,369.51
36,369.51
- Bongkar Ubi =
1.2 m2
1,600.20
1,920.24
- Galian Tana =
1.32 m3
24,233.23
31,987.86
- Urugan Tan =
0.82 m3
9,464.00
7,760.48
- Pemadatan =
1 m2
3,713.30
3,713.30
45,381.88
45,381.88
1.4 m2
1,600.20
2,240.28
- Galian Tana =
1.584 m3
24,233.23
38,385.44
- Urugan Tan =
0.984 m3
9,464.00
9,312.58
- Pemadatan =
1.2 m2
3,713.30
4,455.96
54,394.25
54,394.25
1.2 m2
1,600.20
1,920.24
- Galian Tana =
1.52 m3
24,233.23
36,834.51
- Urugan Tan =
0.82 m3
9,464.00
7,760.48
- Pemadatan =
1 m2
3,713.30
3,713.30
50,228.53
50,228.53
1.05 m2
1,600.20
1,680.21
- Galian Tana =
0.765 m3
24,233.23
18,538.42
- Urugan Tan =
0.6525 m3
9,464.00
6,175.26
- Pemadatan =
0.75 m2
3,713.30
2,784.98
29,178.87
29,178.87
3 m2
1,600.20
4,800.60
- Galian Tana =
2.912 m3
24,233.23
70,567.17
- Urugan Tan =
2.522 m3
9,464.00
23,868.21
- Pemadatan =
2.6 m2
3,713.30
9,654.58
108,890.55
108,890.55
3.4 m2
1,600.20
5,440.68
- Galian Tana =
8.75 m3
36,349.84
318,061.10
- Urugan Tan =
8.31 m3
9,464.00
78,645.84
- Pemadatan =
3 m2
3,713.30
11,139.90
413,287.52
413,287.52
0.042 m3
212,815.30
8,938.24
- Galian Tana =
0.452 m3
24,233.23
10,953.42
- Urugan Tan =
0.312 m3
9,464.00
2,952.77
- Pemadatan =
0.42 m2
3,713.30
1,559.59
24,404.02
24,404.02
b 3 Jalur (1,00
- Bongkar Flo =
0.056 m3
212,815.30
11,917.66
- Galian Tana =
0.678 m3
24,233.23
16,430.13
- Urugan Tan =
0.468 m3
9,464.00
4,429.15
- Pemadatan =
0.6 m2
3,713.30
2,227.98
35,004.92
0.07 m3
212,815.30
14,897.07
35,004.92
- Galian Tana =
0.904 m3
24,233.23
21,906.84
- Urugan Tan =
0.624 m3
9,464.00
5,905.54
- Pemadatan =
0.8 m2
3,713.30
2,970.64
45,680.09
45,680.09
0.056 m3
212,815.30
11,917.66
- Galian Tana =
0.798 m3
24,233.23
19,338.12
- Urugan Tan =
0.468 m3
9,464.00
4,429.15
- Pemadatan =
0.6 m2
3,713.30
2,227.98
37,912.91
37,912.91
0.07 m3
212,815.30
14,897.07
- Galian Tana =
1.064 m3
24,233.23
25,784.16
- Urugan Tan =
0.624 m3
9,464.00
5,905.54
- Pemadatan =
0.8 m2
3,713.30
2,970.64
49,557.40
49,557.40
0.084 m3
212,815.30
17,876.49
- Galian Tana =
1.33 m3
24,233.23
32,230.20
- Urugan Tan =
0.728 m3
9,464.00
6,889.79
- Pemadatan =
1 m2
3,713.30
3,713.30
60,709.77
60,709.77
0.098 m3
212,815.30
20,855.90
- Galian Tana =
1.596 m3
24,233.23
38,676.24
- Urugan Tan =
0.936 m3
9,464.00
8,858.30
- Pemadatan =
1.2 m2
3,713.30
4,455.96
72,846.40
72,846.40
0.084 m3
212,815.30
17,876.49
- Galian Tana =
1.53 m3
24,233.23
37,076.84
- Urugan Tan =
0.78 m3
9,464.00
7,381.92
- Pemadatan =
1 m2
3,713.30
3,713.30
66,048.55
66,048.55
0.0735 m3
212,815.30
15,641.92
- Galian Tana =
0.7725 m3
24,233.23
18,720.17
- Urugan Tan =
0.6225 m3
9,464.00
5,891.34
- Pemadatan =
0.75 m2
3,713.30
2,784.98
43,038.41
43,038.41
0.21 m3
212,815.30
44,691.21
- Galian Tana =
2.938 m3
24,233.23
71,197.23
- Urugan Tan =
2.418 m3
9,464.00
22,883.95
- Pemadatan =
0.6 m2
3,713.30
2,227.98
141,000.37
0.238 m3
212,815.30
50,650.04
- Galian Tana =
8.79 m3
24,233.23
213,010.09
- Urugan Tan =
8.19 m3
9,464.00
77,510.16
141,000.37
- Pemadatan =
3 m2
3,713.30
11,139.90
352,310.19
352,310.19
Catatan :
- Rp. 212.815,30-- HS.DKI hAL.33 - bkr.03
6
79970
0.06 m3
295,701.25
17,742.08
- Galian Tana =
0.44 m3
24,233.23
10,662.62
- Urugan Tan =
0.32 m3
9,464.00
3,028.48
- Pemadatan =
0.3 m2
3,713.30
1,113.99
32,547.17
32,547.17
0.08 m3
295,701.25
23,656.10
- Galian Tana =
0.66 m3
24,233.23
15,993.93
- Urugan Tan =
0.48 m3
9,464.00
4,542.72
- Pemadatan =
0.6 m2
3,713.30
2,227.98
46,420.73
46,420.73
0.1 m3
295,701.25
29,570.13
- Galian Tana =
0.88 m3
24,233.23
21,325.24
- Urugan Tan =
0.64 m3
9,464.00
6,056.96
- Pemadatan =
0.8 m2
3,713.30
2,970.64
59,922.97
59,922.97
0.08 m3
295,701.25
23,656.10
- Galian Tana =
0.78 m3
24,233.23
18,901.92
- Urugan Tan =
0.48 m3
9,464.00
4,542.72
- Pemadatan =
0.6 m2
3,713.30
2,227.98
49,328.72
49,328.72
0.1 m3
295,701.25
29,570.13
- Galian Tana =
1.04 m3
24,233.23
25,202.56
- Urugan Tan =
0.64 m3
9,464.00
6,056.96
- Pemadatan =
0.8 m2
3,713.30
2,970.64
63,800.28
63,800.28
0.12 m3
295,701.25
35,484.15
- Galian Tana =
1.3 m3
24,233.23
31,503.20
- Urugan Tan =
0.8 m3
9,464.00
7,571.20
- Pemadatan =
1 m2
3,713.30
3,713.30
78,271.85
78,271.85
0.14 m3
295,701.25
41,398.18
- Galian Tana =
1.56 m3
24,233.23
37,803.84
- Urugan Tan =
0.96 m3
9,464.00
9,085.44
- Pemadatan =
1.2 m2
3,713.30
4,455.96
92,743.41
0.12 m3
295,701.25
35,484.15
92,743.41
- Galian Tana =
1.5 m3
24,233.23
36,349.85
- Urugan Tan =
0.8 m3
9,464.00
7,571.20
- Pemadatan =
1 m2
3,713.30
3,713.30
83,118.50
83,118.50
0.105 m3
295,701.25
31,048.63
- Galian Tana =
0.75 m3
24,233.23
18,174.92
- Urugan Tan =
0.6 m3
9,464.00
5,678.40
- Pemadatan =
1.75 m2
3,713.30
6,498.28
61,400.23
61,400.23
0.3 m3
295,701.25
88,710.38
- Galian Tana =
2.86 m3
24,233.23
69,307.04
- Urugan Tan =
2.34 m3
9,464.00
22,145.76
- Pemadatan =
2.6 m2
3,713.30
9,654.58
189,817.75
189,817.75
0.34 m3
295,701.25
100,538.43
- Galian Tana =
8.7 m3
24,233.23
210,829.10
- Urugan Tan =
8.1 m3
9,464.00
76,658.40
- Pemadatan =
3 m2
3,713.30
11,139.90
399,165.83
399,165.83
Catatan :
- Rp. 295.701.25,- - HS.SIPIL Hal.36 - BKR.04
7
ASPAL BIASA/HOTMIX
a 1 dan 2 Jalur (1,00 x 1,40 x 1,20)
- Bongkar Asp=
0.4 m2
11,766.92
4,706.77
- Galian Tana =
0.26 m3
40,751.00
10,595.26
- Galian Tana =
0.2 m3
24,233.23
4,846.65
- Urugan Tan =
0.12 m3
9,464.00
1,135.68
- Pemadatan =
0.4 m2
1,856.65
742.66
22,027.01
22,027.01
0.6 m2
11,766.92
7,060.15
- Galian Tana =
0.39 m3
40,751.00
15,892.89
- Galian Tana =
0.3 m3
24,233.23
7,269.97
- Urugan Tan =
0.18 m3
9,464.00
1,703.52
- Pemadatan =
0.6 m2
1,856.65
1,113.99
33,040.52
33,040.52
0.8 m2
11,766.92
9,413.54
- Galian Tana =
0.52 m3
40,751.00
21,190.52
- Galian Tana =
0.4 m3
24,233.23
9,693.29
- Urugan Tan =
0.24 m3
9,464.00
2,271.36
- Pemadatan =
0.8 m2
1,856.65
1,485.32
44,054.03
0.6 m2
11,766.92
7,060.15
- Galian Tana =
0.39 m3
40,751.00
15,892.89
44,054.03
- Galian Tana =
0.42 m3
24,233.23
10,177.96
- Urugan Tan =
0.18 m3
9,464.00
1,703.52
- Pemadatan =
0.6 m2
1,856.65
1,113.99
35,948.51
35,948.51
0.8 m2
11,766.92
9,413.54
- Galian Tana =
0.52 m3
40,751.00
21,190.52
- Galian Tana =
0.56 m3
24,233.23
13,570.61
- Urugan Tan =
0.24 m3
9,464.00
2,271.36
- Pemadatan =
0.8 m2
1,856.65
1,485.32
47,931.34
47,931.34
1 m2
11,766.92
11,766.92
- Galian Tana =
0.65 m3
40,751.00
26,488.15
- Galian Tana =
0.7 m3
24,233.23
16,963.26
- Urugan Tan =
0.3 m3
9,464.00
2,839.20
- Pemadatan =
1 m2
1,856.65
1,856.65
59,914.18
59,914.18
1.2 m2
11,766.92
14,120.30
- Galian Tana =
0.78 m3
40,751.00
31,785.78
- Galian Tana =
0.84 m3
24,233.23
20,355.91
- Urugan Tan =
0.36 m3
9,464.00
3,407.04
- Pemadatan =
1.2 m2
1,856.65
2,227.98
71,897.02
71,897.02
1 m2
11,766.92
11,766.92
- Galian Tana =
0.65 m3
40,751.00
26,488.15
- Galian Tana =
0.9 m3
24,233.23
21,809.91
- Urugan Tan =
0.3 m3
9,464.00
2,839.20
- Pemadatan =
1 m2
1,856.65
1,856.65
64,760.83
64,760.83
0.75 m2
11,766.92
8,825.19
- Galian Tana =
0.4875 m3
40,751.00
19,866.11
- Galian Tana =
0.3 m3
24,233.23
7,269.97
- Urugan Tan =
0.225 m3
9,464.00
2,129.40
- Pemadatan =
0.75 m2
1,856.65
1,392.49
39,483.16
39,483.16
2.6 m2
11,766.92
30,593.99
- Galian Tana =
1.69 m3
40,751.00
68,869.19
- Galian Tana =
1.3 m3
24,233.23
31,503.20
- Urugan Tan =
0.78 m3
9,464.00
7,381.92
- Pemadatan =
2.6 m2
1,856.65
4,827.29
143,175.59
3 m2
11,766.92
35,300.76
- Galian Tana =
1.95 m3
40,751.00
79,464.45
- Galian Tana =
6.9 m3
24,233.23
167,209.29
143,175.59
- Urugan Tan =
6.3 m3
9,464.00
- Pemadatan =
3 m2
1,856.65
59,623.20
5,569.95
347,167.65
347,167.65
10,750.00
10,750.00
POMPONGAN
- Pekerja
0.3
pekerja
32,250.00
Catatan :
- Rp.11.766.92,- - HS.DKI Hal.36 - BRK.07
3575
15769
1068
II
1 a
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
123,500.00
56,250.00
123,500.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
2.598.500 / 600
4,330.83
4,330.00
1 Tenaga.Ah.Muda
- Teknisi
1 Teknisi
123,500.00
56,250.00
123,500.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
2.598,500 / 500
5,197.00
5,190.00
1 Tenaga.Ah.Muda
123,500.00
123,500.00
- Teknisi
1 Teknisi
56,250.00
56,250.00
- Pekerja
75 Pekerja
32,250.00
2,418,750.00
2,598,500.00
= 2.598.500 / 500
5,197.00
5,190.00
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
174,750.00
169,375.00
426,125.00
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
Main Kontraktor 50%
174,750.00
169,375.00
426,125.00
426,125.00
426,125.00
0.5 Tenaga.Ah.Muda
- Tukang
0.5 Tukang
123,500.00
61,750.00
40,500.00
20,250.00
82,000.00
- Supervisi
Pabrikan
174,750.00
169,375.00
426,125.00
III
426,125.00
MATERIAL PELENGKAP
a Pengadaan dan Pemas.Patok Tanda Kabel 20 KV PLN
- Beton Bertulang 1:2:3
- Angkatan ( Rit )
0.012 m3
1/
687,193.00
8,246.00
65,000.00
1,625.00
40 Buah
9,871.00
9,870.00
- Angkatan ( Rit )
0.012 m3
1/
687,193.00
8,246.00
65,000.00
1,625.00
40 Buah
9,871.00
c Pengadaan & Pemasangan Batu Bata Merah ( 5x10x20 )
9,870.00
136.00
= Rp.5.200.000/Ton
867.00
= Rp.5.200.000/6.000 buah
- Angkutan ( Rit ) =
2/
1/
60 Buah
32,250.00
1,075.00
4,000 Buah
65,000.00
16,250.00
18,192.00
18,192.00
Catatan :
- Beton 1:2:3 / m3 (100 kg) Rp.687.193,- HS.SIPIL No.34
- Angkutan Rp. 65.000,-/Rit HS.DKI Hal.122 - 15007
- Rp.137,- (Harga Batu Bata Rp.130 + ongkos Pasang Rp.7,-)
e Pengad. & Pemasangan Keramik Tanda Peringan Kabe
- Bahan (0,225 x 0,30) + Produksi
449.00
449.00
- Biaya Penyusutan
104.00
104.00
260.00
260.00
- Ongkos Pasang
98.00
(*) Catatan :
96.00
909.00
49,959.00
11,102.00
33,215.00
112,533.00
910.00
- UNP .140.60.7 =
134,368.00
Catatan :
- Rp. 4.200,- Hs Sipil No.44
- Rp. 49.960,- Hs.Sipil No.7
- Rp. 11.100,- HS.Sipil No.50
- Rp. 33.220,- Hs.Sipil No.45
IV
Mandor
56,250.00
- Tukang Kayu1
Tk.Kayu
40,500.00
40,500.00
- Pekerja
Pekerja
32,250.00
161,250.00
56,250.00
m3
572,000.00
720,720.00
- Dolken 5/7 12
batang
3,250.00
39,000.00
- Paku
kg
2,600.00
2,600.00
1,020,320.00
Harga Pengeboran
127,570.00
127,540.00
127,540.00
91,130.00
2,073,500.00
3,822,000.00
5,505,500.00
7,252,700.00
9,594.00
- Ongkos Kerj =
Abu-abu se=
15 buah
1 m2
5,005.00
5,005.00
- Lapisan Pas =
1 m2
12,961.00
3,240.00
- Lapisan Sirt =
1 m2
16,189.00
4,857.00
22,696.00
22,700.00
d Ubin Badak
- Ubin badak =
1 m2
26,707.00
26,707.00
26,707.00
26,710.00
1.00 m2/(5/100)
216,242.00
- Lapisan Pas =
1.00 m2/(5/20)
12,961.00
10,812.10
0.05
3,240.25
14,052.35
0.25
14,052.35
Catatan : (*)
- Lapisan Pasir tebal 20 cm/m2 Rp.12.960 - HS.SKI Hal.36-LBJ.03
- Lapisan Sirtu tebal 30 cm/m2 Rp.16.190-HS.DKI Hal.25-LBJ.13
- Rp. 216.240,- Hs. Sipil No.136
- Rp. 233.750,- Hs. Sipil No. 27
- Rp. 687.190 - Hs. Sipil No. 34
- Rp. 26.710 Hs. DKI Lt.03 +LBJ.04(16.960 + 9.750)
- Rp. 572.000,- Hs.DKI Hal.108 - 3007
- Rp. 3.250,- Hs.DKI Hal.108 - 3034
- Rp. 2.600,- Hs.DKI Hal.118 - 12001
- Rp. 31.980,- Hs.DKI Hal. 31 - TBJ.04
- Rp. 5.000,- Hs.DKI Hal.31 - TBJ.04
f Floor Beton Cor
- Lap.Floor Bet=
1.00 m2/(7/100)
233,753.00
11,687.65
0.05
- Lapisan Pasir=
1.00 m2/(15/20)
12,961.00
9,720.75
0.75
21,408.40
21,408.40
g Beton Bertulang
- Lap.Floor C =
1.00 m2/(10/100)
687,193.00
68,719.30
- Lapisan Pasir=
1.00 m2/(10/20)
12,961.00
6,480.50
h Shand sheet =
1.00 m2
0.1
0.5
75,199.80
75,199.80
10,920.00
10,926.00
10,930.00
1.00 m2
13,313.00
13,313.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2
16,190.00
16,190.00
46,689.00
46,700.00
1.00 m2
20,744.00
- Lapisan teba=
1.00 m2
3,188.00
20,744.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2
16,190.00
16,190.00
70,622.00
70,630.00
1.00 m2
20,744.00
- Lapisan teba=
1.00 m2
3,188.00
20,744.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2
22,024.00
22,024.00
76,456.00
1.00 m2
20,744.00
- Lapisan teba=
1.00 m2
3,188.00
20,744.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2 (70/40)
22,024.00
38,541.00
76,460.00
92,973.00
92,980.00
1.00 m2
28,972.00
- Lapisan teba=
1.00 m2
3,188.00
28,972.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2
22,024.00
22,024.00
84,684.00
84,680.00
1.00 m2
28,972.00
- Lapisan teba=
1.00 m2
3,188.00
28,972.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2 (70/40)
22,024.00
38,541.00
101,201.00
101,201.00
1.00 m2
12,517.00
12,517.00
- Lapisan teba=
1.00 m2
3,188.00
3,188.00
- Lapisan Pen=
1.00 m2
13,314.00
13,314.00
- Lapisan Ma =
1.00 m2
17,186.00
17,186.00
- Lapisan Sir =
1.00 m2
16,190.00
16,190.00
62,395.00
62,390.00
p Ubin Keramik
- Pasang Kera=
1.00 m2
37,999.00
37,999.00
38,000.00
- Pasang Kera=
1.00 m2
40,742.00
40,742.00
40,740.00
- Pasang Kera=
1.00 m2
43,472.00
43,472.00
43,470.00
q Rumput / Taman
- Perbaikan rumput/taman disesuaikan dengan HS.DKI/Pertamanan
( Dalam bestek biaya perbaikan rumput/taman tidak dicantumkan dan
akan dibayar sesuai realisasi berdasarkan bukti yang dapat
di
pertanggung jawabkan )
Catatan (*)
- Rp. 13.320 Hs.DKI hal.30 LAJ.04 - Rp. 12.520,21 Hs.DKI Hal.49
- Rp. 17.200 Hs.DKI hal.36 LBJ.07 - Rp. 20.745 Hs.DKI Hal.49
- Rp. 16.200 Hs.DKI hal.36 LBJ.13 - Rp. 22.025 Hs.DKI Hal.36 LBJ.14
- Rp. 3.200 - Hs.DKI hal.30 LBJ.07
VI
VII
VIII
IX
PEKERJAAN LAIN-LAIN
a Pembuangan tanah bekas galian dengan truck kapasitas
21,125.00
21,130.00
32,250.00
32,250.00
32,250.00
64,500.00
2 Pekerja
32,250.00
- Instalatir
2 Instalatir
13,000.00
26,000.00
90,500.00
90,500.00
118,872.00
76,713.00
118,872.00
76,713.00
195,585.00
195,585.00
100 x 1 Titik
58,570.00
585,700.00
585,700.00
100 x 1 Titik
10,790.00
107,900.00
107,900.00
75,660.00
151,320.00
151,320.00
501,260.00
501,260.00
501,260.00
130.00
130.00
130.00
65.00
65.00
65.00
65.00
65.00
d Proctor ( b + c )/ Km
e SPS.DTK ( Trace dan Gambar )
f Pengurusan
2 Diluar Pemda DKI dan Instalasi lain
a Biaya Restribusi
b Pengurusan
3
65.00
Catatan :
Rp- Rp 21.25,- HS.DKI hal.5-AG.11
XI
PENGANGKUTAN KABEL
1 Angkutan kabel TM./Meter
86,125.00
86,125.00
105,625.00
105,625.00
105,625.00
105,625.00
160,225.00
160,225.00
160,255.00
160,255.00
290,225.00
290,225.00
DIREKSI KEET
a Pengdaan dan Pemasangan Diteksi Kett 2 x 4 meter = 8 m2
untuk pekerjaan dengan masa kerja :
148,772.00
396,725.00
396,725.00
148,772.00
595,088.00
595,088.00
148,772.00
1,190,176.00
1,190,176.00
11,050.00
22,100.00
6,319.00
15,798.00
- Paku
= 0.06 KG.
2,600.00
156.00
- Cat
= 1.00 KG.
9,100.00
9,100.00
= 0.75
9,750.00
7,313.00
- Pekerja
13,000.00
975.00
55,442.00
Harga pagar pengaman per meter = Rp. 72.45/1,80 = Rp.40.25,karena dianggap 3 kali pakai rusak maka harga pagar pengaman /meter
menjadi Rp.40.040/3
Catatan :
- HS. Angkutan kabel TM sesuai HS.Biaya Jasa Angkutan
- Rp. 193.400,- HS.Sipil No.143 - Rp.14.365,- HS.DKI Hal.118/11035
- 1/3 Direksi Keet dianggap 3 kali pakai Rp.11.830,- HS DKI Hal. 111/6001
- 1/2 Direksi Keet dianggap 2 kali pakai - Rp.2.600 HS.DKI Hal.118-12001
- Rp.8.215 = Rp.591.500/72 batang - HS.DKI Hal.108 - 3027
XIII
DOKUMENTASI
a Foto dokumentasi 2 x 36 lembar berwarna
- Film = 1 rool
10,400.00
10,400.00
2,600.00
2,600.00
520.00
37,440.00
50,440.00
50,440.00
10,400.00
10,400.00
2,600.00
2,600.00
520.00
18,720.00
31,720.00
881.00
11,089.00
22,178.00
9,620.00
76,960.00
- Pekerja = 2 Orang
9,750.00
19,500.00
9,620.00
307,840.00
3,900.00
19,500.00
3,120.00
15,600.00
0.30 x 5
= 5 lembar
19,500.00
97,500.00
559,078.00
559.00
11,089.00
11,089.00
9,620.00
153,920.00
559.00
13,000.00
13,000.00
3,900.00
3,900.00
1,950.00
9,750.00
191,659.00
Catatan (*)
- Rp.10.400,- Hs.DKI Hal.122 - 15001
- Rp.2.600,- Hs.DKI Hal.122 - 15002
- Rp.520,- Hs.DKI Hal.122 - 15003
191,659.00
0.65
0.72
5.835
0.825
3.12
3713.3
11139.9
0.65
1.5
14196
5569.5
9
14197.5
10504
15756
33585.72
0.072
0.096
0.06
0.44
0.32
0.39981273
0.03
10812.1
PEKERJAAN PEMASANGAN
TIANG TUNGGAL
1.a
(Rp.)
(Rp.)
(Rp.)
1/3 Teknisi
56,250
18,750.00
2 Tukang
32,250
64,500.00
83,250.00
1/3 Teknisi
56,250
18,750.00
2 1/3 Tukang
32,250
75,250.00
94,000.00
1.c
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
3 1/2 Tukang
32,250
112,875.00
141,000.00
1/2 Teknisi
56,250
28,125.00
4 Tukang
32,250
129,000.00
157,125.00
1/2 Teknisi
56,250
28,125.00
4 1/2 Tukang
32,250
145,125.00
173,250.00
157,120.00
173,250.00
1/2 Teknisi
56,250
28,125.00
5 1/2 Tukang
32,250
177,375.00
205,500.00
1.h
141,000.00
1.g
141,000.00
1.f
94,000.00
1.e
83,250.00
1.d
JUMLAH
DIBULATKAN
1.b
BIAYA
SATUAN
205,500.00
1.i
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
221,625.00
1/2 Teknisi
56,250
28,125.00
6 Tukang
32,250
193,500.00
221,625.00
1.j
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
221,620.00
221,620.00
253,875.00
1.k
1/2 Teknisi
56,250
28,125.00
7 Tukang
32,250
225,750.00
253,875.00
253,870.00
253,870.00
3
3.a
- Galian Tanah
- Galian tana
0.9 M3
20,386
18,347.54
- Urugan Tanah
- Sirtu dipada
0.67 M3
49,959
33,472.53
- Pemadatan
- Beton block
0.03 M3
687,193
20,615.79
- Urugan pasi
0.03 M3
49,959
1,498.77
73,934.63
3.b
- Galian tana
0.6 M3
20,386
12,231.69
- Beton Tumbu
0.47 M3
216,242
101,633.74
- Beton block
0.03 M3
687,193
20,615.79
- Urugan pasi
0.03 M3
49,959
1,498.77
135,979.99
3.c
- Galian tana
0.08 M3
20,386
1,630.89
- Beton Tumbu
0.67 M3
216,242
144,882.14
- Beton block
0.03 M3
687,193
20,615.79
- Urugan pasi
0.03 M3
49,959
1,498.77
0.8 M3
20,386
16,308.92
0.47 M3
216,242
101,633.74
- Beton block
0.1 M3
687,193
68,719.30
- Urugan pasi
0.03 M3
49,959
- Beton Tumbu
1,498.77
188,160.73
0.8 M3
20,386
16,308.92
0.67 M3
216,242
144,882.14
- Beton block
0.2 M3
687,193
137,438.60
- Urugan pasi
0.03 M3
49,959
- Beton Tumbu
1,498.77
300,128.43
290,120.00
0.9 M3
20,386
18,347.54
- Beton Tumbu
0.78 M3
216,242
168,668.76
- Beton block
0.03 M3
687,193
20,615.79
- Urugan pasi
0.03 M3
49,959
1,498.77
209,130.86
3.g
188,160.00
3.f
173,300.00
3.e
135,970.00
168,627.59
3.d
73,930.00
0.9 M3
20,386
18,347.54
0.54 M3
216,242
116,770.68
68,170.00
- Beton block
0.03 M3
687,193
- Urugan pasi
0.03 M3
49,959
20,615.79
1,498.77
157,232.78
3.h
- Galian tana
0.9 M3
20,386
18,347.54
- Beton Tumbu
0.78 M3
216,242
168,668.76
- Beton block
0.03 M3
687,193
20,615.79
- Urugan pasi
0.03 M3
49,959
1,498.77
209,130.86
3.i
0.9 M3
20,386
18,347.54
0.54 M3
216,242
116,770.68
- Beton block
0.1 M3
687,193
68,719.30
- Urugan pasi
0.03 M3
49,959
- Beton Tumbu
1,498.77
205,336.29
194,080.00
0.9 M3
20,386
18,347.54
0.78 M3
216,242
168,668.76
- Beton block
0.2 M3
687,193
137,438.60
- Urugan pasi
0.03 M3
49,959
1,498.77
325,953.67
3.k
197,880.00
3.j
145,980.00
314,700.00
4.a
10,257
52,208.00
52,210.00
4.b
10,257
56,208.00
56,210.00
4.c
10,257
59,901.00
59,900.00
4.d
10,257
71,696.00
71,700.00
4.e
10,257
85,236.00
85,240.00
4.f
10,257
104,416.00
104,420.00
4.g
10,257
112,417.00
112,420.00
4.h
10,257
119,802.00
119,800.00
4.i
10,257
63,286.00
63,290.00
4.j
10,257
70,568.00
70,570.00
4.k
10,257
68,517.00
68,520.00
4.l
10,257
87,185.00
87,190.00
4.m
10.12 M2
10,257
103,801.00
103,800.00
4.n
10,257
126,571.00
126,570.00
4.o
10,257
141,136.00
141,140.00
4.p
10,257
178,062.00
178,060.00
5
5.a
8.31 M2
1/12 Teknisi
56,250
4,687.50
2/ 3 Tukang
40,500
27,000.00
1 Buah
39,000
39,000.00
70,687.50
5.b
1/ 6 Teknisi
56,250
9,375.00
70,680.00
1 1/ 2 Tukang
- Pengadaan
1 Buah
40,500
49,634
60,750.00
49,634.00
119,759.00
5.c
- Pemasangan
- Pengadaan
1/ 6 Teknisi
56,250
9,375.00
1 1/ 2 Tukang
40,500
60,750.00
1 Buah
54,600
54,600.00
124,725.00
5.d
1/12 Teknisi
56,250
4,687.50
1/ 4 Tukang
40,500
10,125.00
1/ 2 Pekerja
32,250
16,125.00
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
2/ 3 Pekerja
32,250
21,500.00
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
1/ 2 Pekerja
32,250
16,125.00
1/12 Teknisi
56,250
4,687.50
1/ 3 Tukang
40,500
13,500.00
1/ 2 Pekerja
32,250
16,125.00
1/10 Teknisi
56,250
5,625.00
1/10 Tukang
40,500
4,050.00
9,675.00
1/ 8 Teknisi
56,250
1/ 8 Tukang
40,500
7,031.25
5,062.50
12,093.75
1 Teknisi
56,250
56,250.00
6 Tukang
40,500
243,000.00
2 Pekerja
32,250
64,500.00
363,750.00
26,000
26,000.00
50,718
50,718.00
76,718.00
10
10.a
12,090.00
9,670.00
34,310.00
34,310.00
34,312.50
6
39,680.00
34,312.50
5.g
30,930.00
39,687.50
5.f
124,720.00
30,937.50
5.e
119,750.00
1/ 3 Teknisi
56,250
18,750.00
2 Tukang
40,500
81,000.00
363,750.00
76,720.00
1 1/ 3 Pekerja
32,250
43,000.00
142,750.00
10.b
- Penarikan
1/ 2 Teknisi
56,250
28,125.00
3 Tukang
40,500
121,500.00
2 Pekerja
32,250
64,500.00
214,125.00
10.c
142,750.00
214,120.00
1/ 2 Teknisi
56,250
28,125.00
4 Tukang
40,500
162,000.00
5 Pekerja
32,250
161,250.00
351,375.00
10.d
10.e
40,500
4,050.00
351,370.00
187,343.00
4,050.00
1/12 Teknisi
56,250
4,687.50
- Tukang
1/12 Tukang
40,500
3,375.00
- Pekerja
1/12 Pekerja
32,250
2,687.50
10,750.00
10,750.00
- Sewa Crane
1/ 2 Hari
112,500
56,250.00
4 Tukang
40,500
162,000.00
2 Pekerja
32,250
64,500.00
6 Jam
39,000
234,000.00
516,750.00
516,750.00
11,050
- Ongkos pasang
11,050.00
1,950
1,950.00
13,000.00
13,000.00
29,445
- Ongkos pasang
29,445.00
1,950
1,950.00
- Pengelasan + Bahan
31,395.00
31,400.00
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/ 2 Pekerja
32,250
16,125.00
1 set
56,628
56,628.00
1/ 2 Rit
65,000
- Dudukan Arr
- Angkutan
1/ 8 Hari
32,500.00
159,815.50
112,500
14,062.50
- Tukang
1 Tukang
40,500
40,500.00
- Pekerja
1/ 2 Pekerja
32,250
16,125.00
1 set
56,628
56,628.00
1/ 2 Rit
65,000
32,500.00
- Dudukan Arr
- Angkutan
1/ 8 Hari
159,810.00
159,815.50
16A
159,810.00
1/ 3 Teknisi
56,250
18,750.00
- Instalator
1 1/ 3 Tukang
40,500
54,000.00
- Pekerja
1 1/ 3 Pekerja
32,250
43,000.00
115,750.00
115,750.00
17 PEMELIHARAAN JARINGAN
- Majun
1/ 4 Kg
8,000
2,000.00
- YC 8513 ty
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pe
1/ 2 Teknisi
56,250
28,125.00
- Angkutan
1/ 2 Rit
65,000
32,500.00
122,000.00
122,000.00
1/25 Kg
8,000
320.00
- YC 8513 ty
3/10 Ltr
75,000
22,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pe
1/ 3 Teknisi
56,250
18,750.00
- Angkutan
1/ 3 Rit
65,000
21,666.67
85,111.67
85,110.00
1/ 4 Kg
8,000
2,000.00
- YC 8513 ty
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pe
1/ 2 Teknisi
56,250
28,125.00
- Angkutan
1/ 2 Rit
65,000
32,500.00
122,000.00
122,000.00
1/ 4 Kg
8,000
2,000.00
-Spirtus
1/ 2 Ltr
7,150
3,575.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawa
1/ 2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
2 Pekerja
32,250
64,500.00
201,075.00
201,070.00
1/ 4 Kg
8,000
2,000.00
- YC 8513 ty
1/ 2 Ltr
75,000
37,500.00
- Pasline
1/ 4 Kg
87,500
21,875.00
- Mandor Pengawa
1/ 2 Teknisi
56,250
28,125.00
- Tukang
1/ 2 Tukang
40,500
20,250.00
- Pekerja
1/ 2 Pekerja
32,250
16,125.00
125,875.00
125,870.00
26,936
26,936.00
1,950
1,950.00
28,886.00
II
PEKERJAAN PEMBONGKARAN
28,890.00
PEMBONGKARAN ARRESTER
20,580.00
- Mandor Pengawa
1/ 6 Teknisi
56,250
9,375.00
- Tukang
1/ 3 Tukang
40,500
13,500.00
- Pekerja
1/ 6 Pekerja
32,250
5,375.00
- Angkutan
1/ 6 Rit
65,000
10,833.33
39,083.33
- Mandor Pengawa
1/ 6 Teknisi
56,250
9,375.00
- Tukang
1/ 3 Tukang
40,500
13,500.00
- Pekerja
1/ 6 Pekerja
32,250
5,375.00
- Angkutan
1/ 6 Rit
65,000
10,833.33
39,083.33
1/ 2 Teknisi
56,250
28,125.00
- Tukang
2 Tukang
40,500
81,000.00
- Pekerja
1 Pekerja
32,250
32,250.00
141,375.00
PENGISIAN
1/ 2 Teknisi
56,250
28,125.00
1/ 2 Tukang
40,500
20,250.00
1/ 4 Pekerja
32,250
PEMBONGKA
141,370.00
8,062.50
56,437.50
39,080.00
39,080.00
1/ 2 Teknisi
56,250
28,125.00
1/ 2 Tukang
40,500
20,250.00
1/ 4 Pekerja
32,250
56,430.00
8,062.50
56,437.50
56,430.00
= biaya pasang
3,575
4,290.00
4,290.00
10
4,472
5,366.00
5,370.00
11
Bongkar Arde
=Biaya pas
76,713
92,056.00
92,060.00
12
= Biaya pasan
132,860
159,432.00
159,430.00
13
= Biaya Pasan
46,579
55,895.00
55,900.00
14
= Biaya Pasan
71,500
85,800.00
85,800.00
15
= Biaya Pasan
122,125
134,550.00
134,550.00
III.
PEKERJAAN PERBAIKAN
1.a
0.63 m3
20,386
12,843.27
- Sirtu dipada
0.55 m3
49,959
27,477.45
40,320.72
40,320.00
1.b
0.55 m3
20,386
11,212.38
- Beton Tumbu
0.33 m3
216,242
71,359.86
82,572.24
1.c
- Galian tana
0.65 m3
20,386
13,251.00
- Beton Tumbu
0.47 m3
216,242
101,633.74
114,884.74
1.d
- Galian tana
0.56 m3
20,386
11,416.24
- Beton Tumbu
0.33 m3
216,242
71,359.86
- Galian tana
0.56 m3
20,386
11,416.24
- Beton Tumbu
0.47 m3
216,242
101,633.74
- Galian tana
0.63 m3
20,386
12,843.27
- Sirtu dipada
0.55 m3
49,959
27,477.45
- Galian tana
0.42 m3
20,386
8,562.18
- Beton Tumbu
0.38 m3
216,242
82,171.96
- Galian tana
0.63 m3
20,386
- Beton Tumbu
0.55 m3
216,242
12,843.27
118,933.10
131,770.00
0.63 m3
20,386
12,843.27
- Beton Tumbu
0.38 m3
216,242
82,171.96
95,015.23
1.j
90,730.00
131,776.37
1.i
40,320.00
90,734.14
1.h
113,040.00
40,320.72
1.g
82,770.00
113,049.98
1.f
114,880.00
82,776.10
1.e
82,570.00
95,010.00
0.56 m3
20,386
11,416.24
- Beton Tumbu
0.47 m3
216,242
101,633.74
113,049.98
113,040.00
46,579
55,895.00
55,900.00
46,579
55,895.00
55,900.00
89,375
107,250.00
107,250.00
89,375
98,313.00
98,310.00
112,125
134,550.00
134,550.00
112,125
134,550.00
134,550.00
3/8 Hari
0.66 Tukang
112,500
42,187.50
40,500
26,730.00
68,917.50
68,910.00
10,023
10,023.00
10,020.00
22,204
22,204.00
22,200.00
22,204
22,204.00
22,200.00
3,575
3,575.00
3,580.00
IV
LAIN - LAIN
1/5 Teknisi
56,250
11,250.00
2/5 Tukang
40,500
16,200.00
27,450.00
- Pemangkasan
27,450.00
56,250
11,250.00
4/5 Tukang
40,500
32,400.00
1 1/3 Pekerja
32,250
43,000.00
86,650.00
1 Rol Film
10,400
1 Cuci Film
2,600
2,600.00
1 Cetak 2x
520
18,720.00
86,650.00
10,400.00
31,720.00
31,720.00
0.65 m3
0.4 m3
0.4 m2
URAIAN PEKERJAAN
BIAYA
SATUAN
JUMLAH
DIBULATKAN
(RUPIAH)
(RUPIAH)
(RUPIAH)
BIAYA ANGKUTAN
1.1
Pick Up
Per Rit
65,000.00
1.2
Per Rit
84,500.00
84,500.00
1.3
Per Rit
130,000.00
130,000.00
1.4
Per Rit
214,500.00
214,500.00
1.5
Sepeda Motor
Per Rit
7,150.00
7,150.00
1.6
Forklift 5 Ton
Per Rit
14,300.00
14,300.00
1.7
Forklift 10 Ton
Per Jam
21,450.00
21,450.00
1.8
Crane
Per Jam
42,900.00
42,900.00
65,000.00
ANGKUTAN KU
1 Rit
84,500.00
- Truck Kecil /
Jam
14,300.00
42,900.00
- Forklift 5 Ton
Mandor
56,250.00
168,750.00
0.33
Pekerja
32,250.00
- Pelaksana
84,500.00
10,750.00
306,900.00
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Pelaksana
209,225.00
4
-Truck Kecil /
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
- Pelaksana
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
269,600.00
Rit
84,500.00
84,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
=- Pelaksana
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
269,600.00
209,225.00
269,600.00
5
306,900.00
269,600.00
Rit
214,500.00
214,500.00
-Forklift 10 T
Jam
21,450.00
64,350.00
-Pelaksana
Mandor
56,250.00
56,250.00
Pekerja
32,250.00
64,500.00
399,600.00
321,100.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
Rit
65,000.00
65,000.00
- Pelaksana
Mandor
56,250.00
28,125.00
0.67
Pekerja
32,250.00
21,500.00
114,625.00
Truck kecil / 2
Rit
84,500.00
84,500.00
- Pelaksana
Mandor
56,250.00
112,500.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Forklift 10 T
Mandor
56,250.00
168,750.00
- Pelaksana
Pekerja
32,250.00
64,500.00
- Truck Besar
Rit
130,000.00
130,000.00
- Forklift 10 To
Mandor
56,250.00
168,750.00
0.50
Pekerja
32,250.00
16,125.00
314,875.00
- Truck Besar
Rit
214,500.00
214,500.00
- Forklift 10 To
Mandor
56,250.00
168,750.00
0.50
Pekerja
32,250.00
16,125.00
399,375.00
- Pelaksana
Rit
65,000.00
65,000.00
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
141,500.00
141,500.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
16
399,375.00
15
314,875.00
- Pelaksana
14
317,750.00
- Pelaksana
13
144,875.00
317,750.00
12
261,500.00
144,875.00
11
114,625.00
261,500.00
10
125,375.00
125,375.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
125,375.00
17
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
18
-Truck kecil /
- Pelaksana
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
19
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
177,125.00
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
27
177,125.00
177,125.00
26
161,000.00
177,125.00
25
161,000.00
161,000.00
24
144,875.00
161,000.00
23
144,875.00
144,875.00
22
125,375.00
144,875.00
21
144,875.00
20
125,375.00
193,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
28
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
161,000.00
29
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
161,000.00
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
177,125.00
37
161,000.00
161,000.00
36
144,875.00
161,000.00
35
144,875.00
144,875.00
34
125,375.00
144,875.00
33
193,250.00
32
177,125.00
193,250.00
31
161,000.00
177,125.00
30
193,250.00
177,125.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
177,125.00
38
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
39
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
96,750.00
209,375.00
Rit
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
84,500.00
28,125.00
3.50
Pekerja
32,250.00
112,875.00
225,500.00
47
193,250.00
209,375.00
46
177,125.00
193,250.00
45
161,000.00
177,125.00
44
193,250.00
161,000.00
43
193,250.00
193,250.00
42
120,250.00
193,250.00
41
193,250.00
193,250.00
40
177,125.00
225,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
161,000.00
48
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
177,125.00
49
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
64,500.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
96,750.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Truck Kecil
Rit
84,500.00
84,500.00
- Pelaksana
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
- Pelaksana
28,600.00
153,975.00
56
125,375.00
144,875.00
55
209,375.00
54
193,250.00
209,375.00
53
115,380.00
193,250.00
52
193,250.00
177,125.00
51
177,125.00
193,250.00
50
161,000.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
28,600.00
- Pelaksana
153,975.00
173,475.00
57
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
- Pekerja
Pekerja
32,250.00
32,250.00
- Sewa Forklif
Jam
14,300.00
42,900.00
- Pelaksana
187,775.00
58
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
- Pelaksana
- Forklift 5 To
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
28,600.00
173,475.00
173,475.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
57,200.00
182,575.00
62
144,875.00
61
125,375.00
60
187,775.00
59
173,475.00
162,830.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
63
125,375.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
64
144,875.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
144,875.00
65
Rit
84,500.00
84,500.00
144,875.00
- Pelaksana
- Forklift 5 To
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
28,600.00
173,475.00
66
173,475.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Jam
14,300.00
42,900.00
187,775.00
67
- Pelaksana
- Sepeda Mot
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
Rit
7,150.00
7,150.00
67,525.00
68
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
32,250.00
125,375.00
- Pelaksana
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
173,750.00
173,750.00
Rit
84,500.00
84,500.00
0.50
Mandor
56,250.00
28,125.00
2.50
Pekerja
32,250.00
80,625.00
193,250.00
72
86,130.00
71
125,375.00
70
67,525.00
69
187,775.00
193,250.00
Rit
65,000.00
65,000.00
0.50
Mandor
56,250.00
28,125.00
1.50
Pekerja
32,250.00
48,375.00
141,500.00
73
a.
Rit
65,000.00
65,000.00
Jam
14,300.00
42,900.00
0.50
Mandor
56,250.00
28,125.00
Pekerja
32,250.00
96,750.00
- Pelaksana
141,500.00
232,775.00
232,775.00
b.
148,525.00
c.
148,525.00
d.
148,525.00
e.
148,525.00
f.
148,525.00
g.
148,525.00