You are on page 1of 14

2017 2-

2017 2- 4,740 ,
65,893 / , , , , /,
87,754
1,295,914.0 ,
2,966,708.0 , 507,005.2
4,769,657.2 4,712,909.0
.
2017 2- .
1. /1.1/,
/1.2/
2.
3. , ,
4. /, , ,
, /
5. / , /
6. , .
: ,

: 2017/01/01 - 2017/03/31 / /




II (III+IV) 5,233,447,000.00 4,712,908,994.23 520,538,005.77 90.05
III 5,233,447,000.00 4,712,908,994.23 520,538,005.77 90.05
, 2101 2,074,891,100.00 1,992,515,595.00 82,375,505.00 96.03
210101 1,520,331,400.00 1,511,434,095.00 8,897,305.00 99.41
210102 296,524,800.00 247,104,000.00 49,420,800.00 83.33
210103 144,344,400.00 120,287,000.00 24,057,400.00 83.33
210105 25,620,700.00 25,620,700.00 0.00 100.00
210104 88,069,800.00 88,069,800.00 0.00 100.00
, 2102 228,238,100.00 225,124,600.00 3,113,500.00 98.64
210201 145,242,300.00 143,590,773.00 1,651,527.00 98.86
210202 20,748,900.00 20,748,900.00 0.00 100.00
210203 16,599,200.00 15,465,245.00 1,133,955.00 93.17
210204 4,149,700.00 4,130,300.00 19,400.00 99.53
- 210205 41,498,000.00 41,189,382.00 308,618.00 99.26
, 2,930,317,800.00 2,495,268,799.23 435,049,000.77 85.15
2103 251,919,600.00 228,850,829.00 23,068,771.00 90.84
210301 81,073,800.00 74,637,538.00 6,436,262.00 92.06
, 210302 115,500,000.00 97,350,928.00 18,149,072.00 84.29
, 210303 55,345,800.00 56,862,363.00 -1,516,563.00 102.74
2104 81,246,000.00 79,619,796.00 1,626,204.00 98.00
210401 2,374,800.00 3,294,350.00 -919,550.00 138.72
, 210402 19,350,000.00 19,375,000.00 -25,000.00 100.13
, 210403 6,469,800.00 6,075,160.00 394,640.00 93.90
210404 44,370,000.00 42,591,162.00 1,778,838.00 95.99
210406 8,681,400.00 8,284,124.00 397,276.00 95.42
2105 1,398,230,500.00 1,342,576,909.73 55,653,590.27 96.02
210501 1,189,079,200.00 1,179,733,054.73 9,346,145.27 99.21
210502 135,580,200.00 113,998,005.00 21,582,195.00 84.08
210503 73,571,100.00 48,845,850.00 24,725,250.00 66.39
, 2106 62,625,600.00 40,124,772.50 22,500,827.50 64.07
210601 19,244,400.00 17,330,000.00 1,914,400.00 90.05
210603 20,881,200.00 0.00 20,881,200.00 0.00

1
210604 22,500,000.00 22,794,772.50 -294,772.50 101.31
2107 1,941,000.00 1,927,000.00 14,000.00 99.28
/ / 210701 0.00 741,000.00 -741,000.00 #DIV/0!
210702 1,941,000.00 1,186,000.00 755,000.00 61.10
2108 38,227,000.00 32,216,608.00 6,010,392.00 84.28
210801 20,896,200.00 17,640,000.00 3,256,200.00 84.42
210802 4,934,100.00 4,934,100.00 0.00 100.00
210803 831,600.00 709,460.00 122,140.00 85.31
210804 950,400.00 842,060.00 108,340.00 88.60
210805 202,000.00 202,000.00 0.00 100.00
210807 4,049,100.00 2,044,988.00 2,004,112.00 50.50
210808 1,536,600.00 1,377,500.00 159,100.00 89.65
210809 4,827,000.00 4,466,500.00 360,500.00 92.53
213200 44,055,500.00 44,055,484.00 16.00 100.00

213207 44,055,500.00 44,055,484.00 16.00 100.00

2109 1,052,072,600.00 725,897,400.00 326,175,200.00 69.00


210901 990,000,000.00 682,547,967.00 307,452,033.00 68.94
210901 62,072,600.00 43,349,433.00 18,723,167.00 69.84
6. 3 5,233,447,000.00 4,769,657,191.60 463,789,808.40 91.14
330002 3,193,492,200.00 2,966,708,004.00 226,784,196.00 92.90
: , 739,999,800.00 513,215,604.00 226,784,196.00 69.35
2,453,492,400.00 2,453,492,400.00 100
350001 690,093,000.00 443,872,636.60 246,220,363.40 64.32
: , 250,000,200.00 169,657,690.00 80,342,510.00 67.86
440,092,800.00 274,214,946.60 165,877,853.40 62.31

350002 53,947,800.00 63,162,551.00 -9,214,751.00 117.08

310001 1,295,914,000.00 1,295,914,000.00 0.00 100.00


. 0.00 56,748,197.37 -56,748,197.37 0.00


91,1 %, 90.1% - .
,
:

100% .

-82,6 %
-112,9%,
, 107,5%,
, 108,5%, 103,8%
. 10,1% 333,522.2
.

.
:

,

, ,

2
,
,

.
:
15% - 90,9%
-45,2% / /
- 65,4%
, 58% / ,

./
, -83.8% / -25,1% , -
12% /

-76.21%
-65,7%
-93,3.%
-229,2%
-120.1%
-68.1% .
, , -1
.


2017 2- 8,9%
463,789.8 , ,
. :
1. , , 96%
- 2017 2- 25,620.7
.
2. -90,8%
3. 98%
4. 96 %
5. , 64%
6. , 99,3%
7. - 73,9%
8. -69%
, 68,9%
69,8%
9. - 100% .
1.2
/ /

1 37,282,200.00
1.1 5,107,200.00
1.2 32,175,000.00
2 25,319,856.00
2017-06-30
11,962,344.00

3
2017 37,282.2
.
:
2017 32,175.0
2017 5,107.
25,319.9
.

/, /

2017 2-
2016 2- +,-


1,439,933.0 1,295,914.0 144,019.00 90.00
2,432,479.9 2,966,708.0 (534,228.10) 121.96
: 200,120.3 513,215.6 (313,095.30) 256.45
/ 521,513.0 507,035.2 14,477.80 97.22
: 79,679.0 169,657.7 (89,978.70) 212.93
4,393,925.9 4,769,657.2 (375,731.30) 108.55
1,968,270.6 1,992,515.60 (24,245.00) 101.23
214,187.5 225,124.60 (10,937.10) 105.11
203,440.0 228,850.80 (25,410.80) 112.49
1,107,495.6 1,179,733.10 (72,237.50) 106.52
110,092.6 113,998.00 (3,905.40) 103.55
64,861.2 43,349.40 21,511.80 66.83
283,174.2 682,547.90 (399,373.70) 241.03
40,578.6 42,591.20 (2,012.60) 104.96
70,769.8 48,845.90 21,923.90 69.02
19,375.00 (19,375.00) #DIV/0!
36,300.5 22,794.80 13,505.70 62.79
59,175.1 17,330.00 41,845.10 29.29
6,433.2 3,294.40 3,138.80 51.21
. 7,261.2 6,075.20 1,186.00 83.67
175,854.3 44,055.50 131,798.80 25.05
4,876.0 4,466.50 409.50 91.60
2,243.7 37,961.10 (35,717.40) 1691.90
4,355,014.1 4,712,909.0 (357,894.90) 108.22

375,731.3
, 357,894.9 .
, , :
, :
144,019.0 2017
, .
534,228.1
,
/ B,C /

25%, , ,
, .
, :
, 2016 12 2017
.
, 2017 1-

4

.
,
.

. ,

2017/01/01 2017/06/30
2,408,253.00 357,984,460.74 -355,576,207.74
61,282,005.00 210,488,821.48 -149,206,816.48

355,576,2 , 149,206.8
.


: 2017/01/1-
2017/06/30

25,000.00 25,000.00 0.00
175,078.00 304,735.00 139,673.00 340,140.00
0.00 333,522,019.00 333,522,019.00
814,135.00 814,135.00 0.00
22,220,000.00 22,220,000.00
/ / 1,394,040.00 1,394,040.00 0.00
-- 1,902,301.74 1,902,301.74
2,408,253.00 357,949,055.74 2,372,848.00 357,984,460.74

357,949.8 , 2,372.8
.
:
2017 6 15 , , ,



.


: 2017/01/1-
2017/06/30

23,658,700.00 23,658,700.00
13,910,780.00 13,910,780.00
,
59,878,450.00 145,310,908.48 59,878,450.00 145,310,908.48

6,016,811.00 6,016,811.00
5,093,622.00 5,093,622.00
9,515.00 11,000.00 9,515.00 11,000.00
1,394,040.00 1,394,040.00 0.00
14,477,000.00 14,477,000.00
2,010,000.00 2,010,000.00
61,282,005.00 210,488,821.48 61,282,005.00 210,488,821.48

210,488.8 , 61,282.0
.

5

.

- , ,


,
/ , /
/
/
/ /-
.

,
2017-1-1 2017-06-30



57,450,094.89
, 195,804,722.08 1,980,803,573.44 1,923,353,478.55 253,254,816.97
: - 543,075.92 701,782.96 158,707.04
- 11,640,788.00 30,477,820.00 18,837,032.00
-
-2,845,641.57
32,253,568.00 29,407,926.43
- 19,327,811.00 5,157,049.56 -14,170,761.44
2,733,939.09 2,997,797.79 263,858.70
3,436,510.33 3,624,037.98 187,527.65
69,515,769.32 102,879,772.64 33,364,003.32
10,196,011.14 10,065,872.80 -130,138.34
38,541,931.20 57,391,105.09 18,849,173.89
12,706,167.51 9,067,596.42 -3,638,571.09
1,079,599.99 1,000,399.98 -79,200.01
483,655.32
13,473,118.26 114,175,654.00 116,911,060.68 10,737,711.58 -2,735,406.68
, 9,239,151.00 19,438,546.00 23,347,389.00 5,330,308.00 -3,908,843.00
9,015,336.00 35,606,353.00 33,479,417.00 11,142,272.00 2,126,936.00
686,840,040.40 51,087,936.00 497,850.00 737,430,126.40 50,590,086.00
13,406,110.00 31,353,950.00 11,161,250.00 33,598,810.00 20,192,700.00
3,981,000.00 17,159,362.50 20,747,862.50 392,500.00 -3,588,500.00
7,859,262.50 17,424,398.00 16,728,346.50 8,555,314.00 696,051.50
7,000,325.00 32,784,959.00 35,969,193.50 3,816,090.50 -3,184,234.50
946,619,065.24 2,299,834,731.94 2,182,195,847.73 1,064,257,949.45 117,638,884.21

946,619.1
1,064,257.9 117,638.8 .
, , , ,
, , ,
.

2017
2,453,492.4 ,
739,999.8 3,193,492.2
68635 / -4618,

6
-47626, -16288, -103/
2,704,989.1 , 886

611,083.3 .
65178 2,966,708.0
.
/ /
-




1,229,360.5 1,109,758.3 119,602.2
1,118,582.4
34,200.0 32,400.0 1,800.0
676,494.6 726,886.8 670,538.4 56,348.4
658,415.4 714,541.8 640,795.7 73,746.1

739,999.8 611,083.3 513,215.6 97,867.7

3,193,492.2 3,316,072.4 2,966,708.0 349,364.4


349,364.4 .
:
- 5 25,302.0
6 7

- 6 15 5264 219,928.7

- 76 88,291.5
7
- 255 6,266.1 , 40
9,576.2 .
- :

-

/
1 4 1,280,658.00 1.- /
2 188 2,886,000.00 , ,
3 63 2,099,400.00 , /
2. /1 2-
40 9,576,206.00 /
4
3. /
, 15%
/
4. 2016 -
684 15,842,214.00 76
9,102,000.00

- :

-

1,118,582.4 1,263,560.5 144,978.10 112.9%
676,494.6 726,886.8 50,392.20 107.5%
658,415.4 714,541.8 56,126.40 108.5%

7
2,453,492.4 2,704,989.1 251,496.7 110.2%
739,999.8 611,083.3 -128,916.50 82.57%
739,999.8 611,083.3 -128,916.50 82.57%
3,193,492.2 3,316,072.4 122,580.2 103.8%

2017
122,580.2 103.8% -
.
251,496.7
110,2%, 128,916.5
82,57% .

-
2017
:

-
-

1,118,582.4 1,142,158.3 23,575.90 102.1%
676,494.6 670,538.4 (5.956.20) 99.1%
658,415.4 640,795.7 (17.619.7) 97.3%
2,453,492.4 2,453,492.4 0.0 100.0%

739,999.8 513,215.6 -226,784.20 69.3%

739,999.8 513,215.6 -226,784.20 86.2%


3,193,492.2 2,966,708.0 (226,784.20) 92.9%

,
, 2017 01/04
3,193,492.2 2,966,708.0
226,784.2 92,9%- .

100%
226,784.2
.

1.

1.
2017 2- 2017 2-





1 596 154,883,700.00 671 177,174,102.00 75 22,290,402.00
2 462 134,984,850.00 513 151,565,949.00 51 16,581,099.00
3 337 105,395,150.00 404 127,585,732.00 67 22,190,582.00
4 291 69,323,200.00 336 81,508,645.00 45 12,185,445.00
5 51 12,650,200.00 56 13,575,779.00 5 925,579.00
6 1321 379,883,950.00 1410 414,327,804.00 89 34,443,854.00
7 583 151,080,100.00 627 163,814,419.00 44 12,734,319.00

8
8 307 75,535,100.00 388 96,586,255.00 81 21,051,155.00
9 311 34,846,150.00 324 36,697,050.00 13 1,850,900.00
10 0 3 724,742.00 3 724,742.00
4259 1,118,582,400.0 4732 1,263,560,477.0 473 0 144,978,077.0 -

2. ,
2017 2- 2017 2-





1 2684 40,260,000.00 3081 46,225,800.00 397 5,965,800.00
2 529 7,935,000.00 1664 24,960,000.00 1135 17,025,000.00
3 2329 34,927,500.00 1890 28,474,800.00 439 6,452,700.00
4 305 4,575,000.00 258 3,879,600.00 47 695,400.00
5 895 13,417,500.00 946 14,272,800.00 51 855,300.00
6 5746 86,182,500.00 5241 78,702,600.00 505 7,479,900.00
7 3175 47,625,000.00 3663 55,021,800.00 488 7,396,800.00
8 2772 41,580,000.00 3498 56,526,000.00 726 14,946,000.00
9 903 13,545,000.00 1227 18,436,200.00 324 4,891,200.00
10 2329 34,927,500.00 2223 33,363,000.00 106 1,564,500.00
11 2717 40,747,500.00 2555 38,872,200.00 162 1,875,300.00
12 1802 27,030,000.00 2091 31,989,000.00 289 4,959,000.00
13 1698 25,470,000.00 2261 36,594,600.00 563 11,124,600.00
14 2397 35,947,500.00 3165 47,635,800.00 768 11,688,300.00
15 2287 37,049,400.00 744 11,772,000.00 1,543 25,277,400.00
16 2426 36,382,500.00 1833 27,546,600.00 593 8,835,900.00
17 2835 42,525,000.00 4618 69,607,200.00 1783 27,082,200.00
19 2646 42,865,200.00 2805 44,929,800.00 159 2,064,600.00
20 // 4234 63,502,500.00 3863 58,077,000.00 371 5,425,500.00
44709 676,494,600.0 47626 726,886,800.0 6683 3,766 107,998,800.00 57,606,600.00

3.

2017 2- 2017 2-





1 3840 19,200,000.00 14,879,200.0 4,320,800.00
, ,
2 16680 326,172,000.00 356,214,600.0 30,042,600.00
3 480 3,840,000.00 1,488,000.0 2,352,000.00
4 // 9120 58,032,000.00 55,135,400.0 2,896,600.00
407,244,000.00 0 427,717,200.0 0 - 30042600 9,569,400.0
5 4250 70,120,400.00 72,587,000.0 2,466,600.00
6 150 19,500,000.00 15,751,000.0 3,749,000.00
7 5500 55,000,000.00 74,628,700.0 19,628,700.00
8 1000 22,000,000.00 42,115,500.0 20,115,500.00
9 1260 25,200,000.00 29,930,900.0 4,730,900.00
10 6124 42,336,000.00 45,000,600.0 2,664,600.00
11 77 1,925,000.00 500,000.00 1,425,000.00
12 25 300,000.00 172,000.00 128,000.00
,
13 2959 14,790,000.00 6,138,900.00 8,651,100.00

251,171,400.0 286,824,600.0 - 49,606,300.0 13,953,100.0


658,415,400.0 714,541,800.0 - 79,648,900.0 23,522,500.0

. :

9
1.
,

2.

3.

4.

5. ,
/ , /-

6.
2016 3 25 07
,
,

7. 15,30 ,
.
.

: ,

2017 , 113,052.1
. :




1,452,000.00
2,912,915.00
19,272.00
12,530,308.00
1,273,790.00
1,707,900.00
Wi Fi8 UTP 181,500.00
, 19,278,103.59
226,600.00
4,828,000.00
61,100,000.00
7,541,700.00
44,410,388.60 68,641,700.0

83,700.0
, 1,327,000.0
, .
60,002.1
, ,
3,600.0
.

10
: ,
:

2017
8,9% 463,789.8
, 10% 520,538.0 .
7,1%
226,784.2 , 32%
237,005.4 100%
.

, .

25%,
, , ,
.

.

375,731.3 , 357,894.9
.
2017 1-
28,438.9
, 2016 ,
2017 2-
. ,

-
2016-2018
32,175.0 , .
113,052.1 ,
, , ,
, .
357,984.5 , 210,488.8
.
, ,
.
6,000.0
, 7 .
, ,


.
,
, ,
.
103.2% .
, , ,
, .

11
:
,
,

,
,
,
,
, ,


, ,
,
, ,


,


.
2017-07-08

12
, -1

2017 1-6 2016 1-6 2017 1-6
, 2017


15%
4,427,600.00 2,213,800.00 1,234,250.00 1,968,697.00 (734,447.00) 245,103.00 159.51 88.93
12,086,400.00 6,043,200.00 3,031,910.00 5,056,075.00 (2,024,165.00) 987,125.00 166.76 83.67
87,319,750.00 43,659,800.00 16,011,680.00 37,488,925.00 (21,477,245.00) 6,170,875.00 234.13 85.87
- 118,060.00 (118,060.00) (118,060.00) #DIV/0! #DIV/0!
2,964,250.00 1,257,550.00 877,455.00 1,140,950.00 (263,495.00) 116,600.00 130.03 90.73
, 8,431,600.00 4,215,800.00 2,207,341.00 5,143,174.00 (2,935,833.00) (927,374.00) 233.00 122.00
, 15,488,400.00 7,744,200.00 3,106,120.00 7,683,204.00 (4,577,084.00) 60,996.00 247.36 99.21
,
2,699,600.00 1,954,919.00 2,916,189.00 (961,270.00) (216,589.00) 149.17 108.02
5,399,200.00
5,546,000.00 2,773,000.00 1,866,820.00 2,488,531.00 (621,711.00) 284,469.00 133.30 89.74
- 168,175.00 (168,175.00) (168,175.00) #DIV/0! #DIV/0!
141,663,200.00 70,606,950.00 30,290,495.00 64,171,980.00 6,434,970.00 6,434,970.00 211.86 90.89
- -
31,230,000.00 15,570,000.00 3,870,000.00 10,250,469.00 (6,380,469.00) 5,319,531.00 264.87 65.83
34,700,000.00 17,350,000.00 6,131,826.00 1,375,000.00 4,756,826.00 15,975,000.00 22.42 7.93
- 1,082,303.00 775,000.00 307,303.00 (775,000.00) 71.61 #DIV/0!
20,160,000.00 7,520,000.00 1,480,000.00 1,240,000.00 240,000.00 6,280,000.00 83.78 16.49
27,760,000.00 13,880,000.00 6,124,978.00 6,840,000.00 (715,022.00) 7,040,000.00 111.67 49.28
, 69,000,000.00 34,500,000.00 2,500,000.00 4,900,000.00 (2,400,000.00) 29,600,000.00 196.00 14.20
, 31,050,000.00 7,740,000.00 19,352,862.00 (11,612,862.00) 11,697,138.00 250.04 62.33
62,100,000.00
,
17,350,000.00 4,100,000.00 14,200,000.00 (10,100,000.00) 3,150,000.00 346.34 81.84
34,700,000.00
34,700,000.00 17,350,000.00 2,550,000.00 7,674,802.00 (5,124,802.00) 9,675,198.00 300.97 44.24
11,000,000.00 5,500,000.00 1,957,000.00 5,675,238.00 (3,718,238.00) (175,238.00) 290.00 103.19
325,350,000.00 160,070,000.00 37,536,107.00 72,283,371.00 87,786,629.00 87,786,629.00 192.57 45.16
65,280,000.00 32,640,000.00 65,823,000.00 7,332,995.60 58,490,004.40 25,307,004.40 11.14 22.47
(122,889,190.00
240,829,650.00 46,768,500.00 169,657,690.00 71,171,960.00 362.76 70.45
25% 500,000,000.00 )
- 17,200,000.00 8,600,000.00 1,800,000.00 6,850,000.00 (5,050,000.00) 1,750,000.00 380.56 79.65
2,000,000.00 1,000,000.00 654,000.00 1,353,000.00 (699,000.00) (353,000.00) 206.88 135.30
/ / 584,480,000.00 283,069,650.00 115,045,500.00 185,193,685.60 97,875,964.40 97,875,964.40 160.97 65.42
- 708,000.00 1,651,000.00 (943,000.00) (1,651,000.00) 233.19 #DIV/0!
-1 - 30,000.00 (30,000.00) (30,000.00) #DIV/0! #DIV/0!
7,200,000.00 3,600,000.00 400,000.00 1,420,000.00 (1,020,000.00) 2,180,000.00 355.00 39.44
13,200,000.00 6,600,000.00 465,000.00 650,000.00 (185,000.00) 5,950,000.00 139.78 9.85
6,600,000.00 3,300,000.00 175,000.00 560,000.00 (385,000.00) 2,740,000.00 320.00 16.97
7,200,000.00 3,600,000.00 225,000.00 800,000.00 (575,000.00) 2,800,000.00 355.56 22.22
/ / 144,000.00 72,000.00 24,000.00 24,000.00 72,000.00 - -
7,200,000.00 3,600,000.00 210,000.00 735,000.00 (525,000.00) 2,865,000.00 350.00 20.42
/ 7,200,000.00 3,600,000.00 291,500.00 205,500.00 86,000.00 3,394,500.00 70.50 5.71
7,200,000.00 3,600,000.00 1,059,000.00 1,220,000.00 (161,000.00) 2,380,000.00 115.20 33.89
300,000.00 150,000.00 150,000.00 (150,000.00) - #DIV/0! 100.00
6,600,000.00 3,300,000.00 760,000.00 1,652,500.00 (892,500.00) 1,647,500.00 217.43 50.08
/ / . 120,000.00 60,000.00 117,500.00 833,000.00 (715,500.00) (773,000.00) 708.94 1,388.33
/ / 6,600,000.00 3,300,000.00 170,000.00 235,000.00 (65,000.00) 3,065,000.00 138.24 7.12
1,200,000.00 600,000.00 565,000.00 450,000.00 115,000.00 150,000.00 79.65 75.00
3,300,000.00 1,650,000.00 380,000.00 350,000.00 30,000.00 1,300,000.00 92.11 21.21
- 32,000,000.00 28,000,000.00 24,463,100.00 17,912,600.00 6,550,500.00 10,087,400.00 73.22 63.97
6,600,000.00 3,300,000.00 129,500.00 653,500.00 (524,000.00) 2,646,500.00 504.63 19.80
6,600,000.00 3,300,000.00 880,000.00 1,850,000.00 (970,000.00) 1,450,000.00 210.23 56.06
. 1,424,000.00 712,000.00 410,000.00 1,365,000.00 (955,000.00) (653,000.00) 332.93 191.71
6,600,000.00 3,300,000.00 520,000.00 1,320,000.00 (800,000.00) 1,980,000.00 253.85 40.00
- 12,000.00 88,000.00 (76,000.00) (88,000.00) 733.33 #DIV/0!
6,600,000.00 3,300,000.00 1,992,500.00 3,513,000.00 (1,520,500.00) (213,000.00) 176.31 106.45
19,782,000.00 9,891,000.00 487,500.00 887,300.00 (399,800.00) 9,003,700.00 182.01 8.97
5,040,000.00 2,520,000.00 280,000.00 1,925,000.00 (1,645,000.00) 595,000.00 687.50 76.39
- 85,000.00 114,000.00 (29,000.00) (114,000.00) 134.12 #DIV/0!
6,600,000.00 3,300,000.00 - 3,300,000.00 #DIV/0! -
/ 6,000,000.00 3,000,000.00 640,000.00 1,330,000.00 (690,000.00) 1,670,000.00 207.81 44.33
- - 4,243,000.00 3,529,600.00 713,400.00 (3,529,600.00) 83.19 #DIV/0!
6,600,000.00 3,300,000.00 580,000.00 658,000.00 (78,000.00) 2,642,000.00 113.45 19.94
8,910,000.00 4,455,000.00 3,215,500.00 15,059,000.00 (11,843,500.00) (10,604,000.0) 468.33 338.02
186,820,000.00 105,410,000.00 43,488,100.00 61,147,000.00 44,263,000.00 44,263,000.00 140.61 58.01
45,872,000.00 22,936,000.00 9,024,900.00 17,180,150.00 (8,155,250.00) 5,755,850.00 190.36 74.90
96,000,000.00 48,000,000.00 21,303,100.00 42,259,550.00 (20,956,450.00) 5,740,450.00 198.37 88.04
, / 141,872,000.00 70,936,000.00 30,328,000.00 59,439,700.00 11,496,300.00 11,496,300.00 195.99 83.79

13

1,380,185,200.00 690,092,600.00 256,688,202.00 442,235,736.60 247,856,863.40 247,856,863.4 172.29 64.08

38,304,000.00 19,152,000.00 7,975,400.00 17,869,550.00 (9,894,150.00) 1,282,450.00 224.06 93.30
/ 15,434,000.00 7,717,000.00 7,148,115.00 15,800,148.00 (8,652,033.00) (8,083,148.00) 221.04 204.74
40,158,000.00 20,079,000.00 9,479,500.00 13,191,753.00 (3,712,253.00) 6,887,247.00 139.16 65.70
14,000,000.00 7,000,000.00 1,908,000.00 17,938,000.00 (16,030,000.00) (10,938,000.0) 940.15 256.26
107,896,000.00 53,948,000.00 26,511,015.00 64,799,451.00 (10,851,451.00) (10,851,451.0) 244.42 120.11

1,488,081,200.00 744,040,600.00 283,199,217.00 507,035,187.60 237,005,412.40 237,005,412.4 179.04 68.15

14

You might also like

  • 2019 002 011
    2019 002 011
    Document14 pages
    2019 002 011
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 001 11 06 3b
    001 11 06 3b
    Document5 pages
    001 11 06 3b
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 001 11 06 1z
    001 11 06 1z
    Document5 pages
    001 11 06 1z
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 001 009
    2019 001 009
    Document22 pages
    2019 001 009
    Myagmarsuren Shagdarsuren
    No ratings yet
  • Windows
    Windows
    Document12 pages
    Windows
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 002 009
    2019 002 009
    Document12 pages
    2019 002 009
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019 10 JMS
    2019 10 JMS
    Document1 page
    2019 10 JMS
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 003
    2017 12 003
    Document12 pages
    2017 12 003
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2019-3-р Улирал Хандив, Тусламж
    2019-3-р Улирал Хандив, Тусламж
    Document1 page
    2019-3-р Улирал Хандив, Тусламж
    Myagmarsuren Shagdarsuren
    No ratings yet
  • Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Document11 pages
    Санхүүгийн Тайлан Тэнцэл Илтгэх Хуудас -2019!09!30
    Myagmarsuren Shagdarsuren
    No ratings yet
  • Web News 2017
    Web News 2017
    Document10 pages
    Web News 2017
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 001
    2017 12 001
    Document22 pages
    2017 12 001
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 003 17 10
    003 17 10
    Document11 pages
    003 17 10
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document1 page
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 000
    000
    Document27 pages
    000
    Myagmarsuren Shagdarsuren
    No ratings yet
  • JMS 17 11
    JMS 17 11
    Document1 page
    JMS 17 11
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document1 page
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2017 12 002
    2017 12 002
    Document18 pages
    2017 12 002
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document1 page
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 002 17 10
    002 17 10
    Document14 pages
    002 17 10
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document4 pages
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document1 page
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2016
    2016
    Document9 pages
    2016
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document4 pages
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document9 pages
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2015
    2015
    Document9 pages
    2015
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2014
    2014
    Document4 pages
    2014
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document2 pages
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2012
    2012
    Document1 page
    2012
    Myagmarsuren Shagdarsuren
    No ratings yet
  • 2013
    2013
    Document7 pages
    2013
    Myagmarsuren Shagdarsuren
    No ratings yet