You are on page 1of 30

BREAKDOWN

SCOPE OF WORKS DURATION QTY UNIT MATERIAL COST

A GENERAL REQUIREMENTS -
1 Mobilization 1.00 lot -
Allow for mobilization of all necessary construction plant and
equipment, manpower and field facilities to site
2 Demobilization 1.00 lot -
Allow for demobilization of construction tools and
equipment, manpower and field facilities from site after
completion of the work.
3 Mobilization of Heavy Equipment (Included) 1.00 lot -
4 Demobilization of Heavy Equipment (Included) 1.00 lot -
5 Bonds and Insurances 1.00 lot -
1.0 Bid Bond 1.00 lot -
2.0 Advance/Downpayment Bond 1.00 lot
3.0 Performance Bond 1.00 lot -
4.0 Surety/Guarantee Bond 1.00 lot -
5.0 Design Indemity Bond 1.00 lot -
6.0 Contractor's All Risk Insurance (CARI) Bond 1.00 lot -
6 Permits & Licenses - lot -
1.0 Brgy. Permit 1.00 lot -
2.0 Zoning Clearance 1.00 lot -
3.0 DPWH Clearance 1.00 lot -
4.0 BFP Clearance 1.00 lot -
5.0 Building Permit 1.00 lot -
6.0 Occupancy Permit 1.00 lot -
7 Safety Requirements 1.00 lot
8 Temporary Facilities - lot -
1.0 Contractor's Field Office & Material Storage - lot -

Page 1 of 30
2.0 Workers' Barracks w/ Toilet - lot -
9 Utilities - lot -
1.0 Electricity - lot -
2.0 Water - lot -
10 Temporary Fence / Board-up - -
1.0 Ga. 26 PPGI Roofing Sheets 1.00 lot -
2.0 G.I Pipe w/ Clamp 1.00 lot -
3.0 Others, to complete the work (Please specify) -
Scaffolding 1.00 lot
Disposal of waste 1.00 lot
11 Full-time Site Management 1.00 lot -
12 Provision for safety, protective measures, signs 1.00 lot -
13 Quality Control & Material Testing 1.00 lot -
14 Delivery & Hauling of Materials 1.00 lot -
15 Telecommunication 1.00 lot -
16 Worker's PPE 1.00 lot -
17 Security Guard 1.00 lot -
As-built Plans (1 complete set in 30"x20" Tracing Paper, 5-sets in Blue Print - Sign & Sealed & 1 CD copy of E-
18 Files) 1.00 lot -

19 Others
1 Proessional fee 1.00 lot
B Office renovation 6,499,045.92
I Site Works 77,848.08
1 Clearing & Grubbing 1.00 lot -
2 Lay-out / Staking 1.00 lot -
3 Cutting / Dismantling of Existing Slab on Fill
1.0 Column Footing 12.00 m 158.00
2.0 Footing Tie Beam 7.04 m 158.00
3.0 Septic Tank 5.00 m 158.00
4.0 Catch Basin / Area Drain 0.50 m 158.00
5.0 Sewer Line 41.18 m 158.00
6.0 Drainage Line 6.00 m 158.00

Page 2 of 30
7.0 Water Line 1.00 m 158.00
8.0 Others (Please specify) - m -
3 Excavation - Using heavy equipment
1.0 Column Footing 40.13 m 178.00
2.0 Footing Tie Beam 10.57 m 178.00
3.0 Septic Tank 10.37 m 178.00
4.0 Catch Basin / Area Drain 1.00 m 178.00
5.0 Sewer Line 41.18 m 178.00
6.0 Drainage Line 3.60 m 178.00
7.0 Water Line 1.00 m 178.00
8.0 Others (Please specify) - m -
5 Backfill & Compaction 6.40 m 1,215.00
6 Demolition , Dismantling - -
1.0 Demolition of Toilet @ Ground Floor 1.00 lot -
2.0 Dismantling of existing Ceiling @ Second Floor 1.00 lot -
3.0 Dismantling Drywall Partition @ Second Floor 1.00 lot -
4.0 Dismantling of Cyclone Wire Partition @ Second Floor 1.00 lot -
5.0 Dismanting of existing Drywall Partition @ Second Floor Offices 1.00 lot -
6.0 Chipping off of exising Wood parquet on affected areas 1.00 lot -
7.0 Others (Please specify) lot -
7 Soil Poisoning 32.00 m 45.00
8 2" thk. Gravel Bedding (Slab on Grade) 23.00 m 1,215.00
9 General Cleaning & Sanitation 1.00 lot 10,000.00
10 Others, to complete the work (Please specify) -
II Structural Works 1,473,695.59
A Foundation 118,639.93
1.0 3000psi @ 28 days 3/4 Gravel 13.03 cum 6,153.84
2.0 Gravel Bedding 6.00 cum 1,215.00
3.0 16mm x 6m Deformed Bars 189.36 kg 56.00
4.0 #16 Tie Wire 22.00 kg 56.00
5.0 Formworks / Bracing 20.00 sqm 968.00
6.0 Dewatering -
B Footing Tie Beam 169,162.88

Page 3 of 30
1.0 3000psi @ 28 days 3/4 Gravel 5.00 cum 6,153.84
2.0 16mm x 6m Deformed Bars 340.09 kg 56.00
3.0 10mm x 6m Deformed Bars 125.87 kg 56.00
4.0 #16 Tie Wire 40.00 kg 56.00
5.0 Formworks / Bracing 45.00 sqm 968.00
9.0 Dewatering 14.00 day 4,750.00
C Column / Pedestal 71,606.64
1.0 3000psi @ 28 days 3/4 Gravel 1.00 cum 6,153.84
2.0 Gravel Bedding 7.00 cum 1,215.00
3.0 20mm x 6m Deformed Bars 142.04 kg 56.00
4.0 16mm x 6m Deformed Bars 68.17 kg 56.00
5.0 10mm x 6m Deformed Bars 236.93 kg 56.00
6.0 #16 Tie Wire 28.00 kg 56.00
7.0 Formworks / Bracing 30.00 sqm 968.00
8.0 Non-Shrink Self-Leveling 2.00 bags 650.00
D Slab on Fill 150mm Thk sqm 50,444.71
1.0 3000psi @ 28 days 3/4 Gravel 4.50 cum 5,644.00
2.0 Gravel Bedding 4.30 cum 1,215.00
3.0 10mm Deformed Bars 310.97 kg 56.00
4.0 #16 Tie Wire 43.00 kg 56.00
E Suspended Slab 150mm Thk 114,834.80
1.0 3000psi @ 28 days 3/4 Gravel 4.50 cum 5,921.00
2.0 10mm Deformed Bars 81.44 kg 56.00
3.0 0.80mm thk. Web-type Metal Decking 133.82 kg 60.00
4.0 Shoring 72.00 pcs 1,050.00
F Generator Set Platform 12,660.72
1.0 3000psi @ 28 days 3/4 Gravel 1.52 cum 5,921.00
2.0 Gravel Bedding 1.22 cum 1,215.00
3.0 10mm Deformed Bars 29.62 kg 56.00
4.0 #16 Tie Wire 5.00 kg 104.00
G Septic Tank 37,379.00
1.0 3000psi @ 28 days 3/4 Gravel 1.00 cum 5,921.00
2.0 Gravel Bedding 0.58 cum 1,215.00

Page 4 of 30
3.0 12mm x 6m Deformed Bars 159.84 kg 56.00
4.0 6" thk CHB 15.60 pcs 735.00
5.0 Portland Cement 16.00 bags 280.00
6.0 Sand 32.00 bags 60.00
7.0 #16 Tie Wire 4.00 kg 56.00
8.0 Formworks / Bracing / Shoring 3.84 sqm 968.00
9.0 Others, to complete the work (Please specify) lot -
H Catch Basin / Area Drain 4,066.85
1.0 3000psi @ 28 days 3/4 Gravel 0.32 cum -
2.0 Gravel Bedding 1.00 cum -
3.0 12mm x 6m Deformed Bars 14.21 kg 56.00
4.0 6" thk CHB 0.16 sqm 735.00
5.0 Portland Cement bags -
6.0 Sand cum -
7.0 #16 Tie Wire 1.00 kg 56.00
8.0 Formworks / Bracing / Shoring 3.20 sqm 968.00
9.0 Others, to complete the work (Please specify) lot -
I Structural Steel - Showroom 894,900.07
1.0 Wideflange kg -
a. SC1 - HP12x63 2,256.00 kg 100.00
b. SC2 - HP8x36 1,205.28 kg 100.00
c. SC3 - W10x49 437.40 kg 100.00
d. IB1 - W12x45 956.76 kg 100.00
e. IB2 - W8x18 605.76 kg 100.00
f. IB3 - W8x35 1,324.96 kg 100.00
g. IB4 - W6x16 - kg
2.0 Steel Base Plates
a. BP1 - 45mmx45mmx25mm thk. Steel Baseplate (A36) 158.96 kg 100.00
b. BP2 - 45mmx45mmx15mm thk. Steel Baseplate (A36) 71.53 kg 100.00
c. BP3 - 45mmx45mmx20mm thk. Steel Baseplate (A36) 31.79 kg 100.00
3.0 Stiffener / Gusset Plates 466.00 kg 100.00
4.0 Angle bars 957.00 kg 55.00
5.0 C-Purlins 50x150x1.8mmx6m 885.78 kg 55.00

Page 5 of 30
6.0 Anchor Bolts 48.00 pcs 250.00
7.0 Bolts & nuts with washers 100.00 pcs 10.00
8.0 Sag Rods 39.07 kgs 105.00
9.0 Coating / Primer 1.00 lot 10,000.00
10.0 Others, to complete the work (Please specify) -
11.0 Consumables 1.00 lot 15,000.00
12.0 Labor & Equipment cost kg -
III Roofing & Insulation 120,770.00
A Material Cost 120,770.00
1 0.6mm thk. PPGI Longspan - Rib Type 29.50 lm 1,800.00
2 0.6mm thk. PPGI Flashing and other bended 24.00 lm 450.00
3 Double foil, double bubble Insulation 56.00 m 250.00
4 0.8mm thk Stainless Steel Gutter - Satin Finish 16.90 lm 2,300.00
5 Hardware Accessories 1.00 lot 4,000.00
6 Others, to complete the work (Please specify) - lot -
B Labor Cost - lot -
IV Architectural Works 2,680,112.84
A Masonry Works 148,293.60
1 6" thk CHB wall laying complete w/ Rebars 147.15 m 735.00
2 4" thk CHB wall laying complete w/ Rebars 63.21 m 635.00
3 Others, to complete the work (Please specify) - -
B Drywall Partition / Steel Column Cladding 140,983.08
1 12mm thk. Gypsum board on 2"x3" Metal Studs (JEA Maxx) 199.98 m 705.00
2 Others, to complete the work (Please specify) - -
C Wall Finishes 297,764.28
1 1/2" thk. Plain Cement Plastered Finish (CHB Walls) 668.47 m 279.00
2 1/2" thk. Plain Cement Plastered Finish (Septic Tank) 18.00 m 179.00
3 600mm x 300mm Ceramic Wall Tiles (Toilet Area) 85.82 m 1,154.00
4 Consumables 1.00 lot 9,000.00
5 Others, to complete the work (Please specify) -
D Ceiling Finishes 261,878.51
1 12mm thk. Gypsum board on Metal Furring 267.78 m 505.00
2 6mm thk. Ficem board on Metal Furring 26.50 m 596.00

Page 6 of 30
3 600mm x 600mm Acoustic Board on T-Runners 109.17 m 933.00
4 Consumables 1.00 lot 9,000.00
5 Others, to complete the work (Please specify) - -
E Floor Finishes 476,986.81
1 600mm x 600mm Porcelain Tiles - Super White 388.66 m 1,108.00
2 600mm x 600mm Non-skid Floor Tiles (Toilet Area) 26.48 m 1,108.00
3 Industrial concrete finish (Fire Exit stairs) 12.11 m 579.00
4 Consumables 1.00 lot 10,000.00
5 Others, to complete the work (Please specify) -
F Painting Works 1,030,132.56
1 Interior wall painting (including concrete neutralizer, skimcoat, primer and top coat) 738.98 m 520.00
2 Exterior wall painting (including concrete neutralizer, primer and top coat) 334.80 m 520.00
3 Painting of drywall (including gypsum putty, primer and top coat) 399.95 m 520.00
4 Gypsum ceiling (including gypsum putty, primer and top coat) 403.45 m 520.00
5 Doors - -
1.0 Flush Door - Ducco Varnish Finish 1.00 sets 10,000.00
2.0 Panel Door - Ducco Varnish Finish 1.00 sets 10,000.00
3.0 Metal Door - Ducco Paint Finish 1.00 sets 10,000.00
6 Steel stair and railing (Top Coat) 1.00 lot 15,000.00
7 Consumables 1.00 lot 9,000.00
8 Others, to complete the work (Please specify) - -
G Doors & Windows 125,610.00
1 D1 - Marine Flush Door w/ 6mm thk. Viewing Glass and 2"x6" Door Jamb (90cm) 2.00 set/s 10,000.00
2 D2 - Marine Flush Door w/ 2"x6" Door Jamb (70cm) 1.00 set/s 5,000.00
3 D3 - Ga.18 Fire Exit Door w/ Wired Glass on Ga.16 Door Frame (90cm) 1.00 set/s 15,000.00
4 D4 - Marine Flush Door w/ Louver, Ga.22 SS Kick plate and 2"x6" Door Jamb (90cm) 1.00 set/s 8,000.00
5 D5 - Marine Flush Door w/ Louver, Ga.22 SS Kick plate and 2"x6" Door Jamb (90cm) 1.00 set/s 8,000.00
6 D6 - Marine Flush Door w/ 6mm thk. Tempered Glass - Frosted and 2"x6" Door Jamb (90cm) 1.00 set/s 10,000.00
7 D7 - Marine Flush Door w/ 6mm thk. Tempered Glass - Frosted and 2"x6" Door Jamb (90cm) 1.00 set/s 10,000.00
8 D8 - Marine Flush Door w/ 6mm thk. Viewing Glass and 2"x6" Door Jamb (90cm) 2.00 set/s 10,000.00
9 D9 - Marine Flush Door w/ 6mm thk. Viewing Glass and 2"x6" Door Jamb (90cm) 1.00 set/s 10,000.00
10 D10 - Panel Door w/ 2"x6" Door Jamb (80cm) 1.00 set/s 5,000.00
11 W1 - 6mm thk. Clear Glass - Fixed on Powder coated Gray Aluminum Frame 1.00 set/s 5,100.00

Page 7 of 30
12 W2 - 6mm thk. Clear Glass - Fixed on Powder coated Gray Aluminum Frame 1.00 set/s 3,450.00
13 W3 - 6mm thk. Awning Window on Powder coated Gray Aluminum Frame 1.00 set/s 3,200.00
14 W4 - 6mm thk. Awning Window on Powder coated Gray Aluminum Frame 1.00 set/s 2,860.00
H Finishing Hardware 49,464.00
1 Heavy duty Lockset - Lever type 12.00 sets 1,500.00
2 Panic Device Lockset 12.00 sets 450.00
3 S.S Handle 12.00 sets 450.00
4 S.S Butt Hinge 36.00 sets 574.00
5 Others, to complete the work (Please specify) -
I Toilet Partition 141,000.00
1 12mm thk. Compact Grade Laminate on Phenolic - Cubicle 6.00 sets 21,000.00
2 12mm thk. Compact Grade Laminate on Phenolic - Urinal Divider 3.00 sets 5,000.00
3 Others, to complete the work (Please specify) - -
J Miscellaneous Steel 8,000.00
1 Stair railing 1.00 lot 4,000.00
2 1.80mm MS Plate Cover (Catch Basin) 1.00 lot 4,000.00
3 Others, to complete the work (Please specify) - -
V Waterproofing 21,837.00
1 Second floor Toilet (Crystallization Cementitious) 1.00 lot 753.00
2 Others, to complete the work (Please specify) - lot -
VI Plumbing 276,642.67
A Fixtures 175,100.00
1 Water Closet 6.00 set/s 9,822.00
2 Lavatory 5.00 set/s 6,774.00
3 Urinal 3.00 set/s 10,843.00
4 Shower Head 2.00 set/s 9,206.00
5 Bidet 6.00 set/s 1,600.00
6 Tissue holder 6.00 set/s 614.00
7 Soap Handle 6.00 set/s 575.00
8 Lavatory Faucet 5.00 set/s 1,453.00
8 Hose Bibb / Faucet 2.00 set/s 1,453.00
9 Stainless Steel Floor Drain 4.00 set/s 813.00
10 Stainless Steel Clean Out 4.00 set/s 300.00

Page 8 of 30
11 Others, to complete the work (Please specify) - lot -
B Water Line 22,422.00
1 3/4" PPR Pipe (PN20) 4.00 pc/s 517.00
2 3/4" PPR Adaptor 20.00 pc/s 445.00
3 3/4" PPR Elbow Threaded 4.00 pc/s 55.00
4 3/4" PPR Elbow 2.00 pc/s 65.00
5 3/4" PPR Coupling 2.00 pc/s 40.00
6 1/2" PPR Pipe 10.00 pc/s 350.00
7 1/2" PPR Coupling 20.00 pc/s 35.00
8 1/2" PPR Cap 4.00 pc/s 40.00
9 1/2" PPR Elbow 18.00 pc/s 45.00
10 1/2" PPR Elbow Threaded 10.00 pc/s 45.00
11 1/2" PPR Tee 3.00 pc/s 50.00
12 1/2" PPR Female Tee Adaptor 2.00 pc/s 35.00
13 1/2" PPR Gate Valve 2.00 pc/s 592.00
14 Consumables 1.00 lot 4,000.00
15 Others, to complete the work (Please specify) - lot -
C Downspout lot 23,274.67
1 4" PVC Pipe 5.00 pc/s 856.00
2 4" PVC Elbow 8.00 pc/s 214.00
3 Gutter Drain 5.67 pc/s 2,344.00
4 Consumables 1.00 lot 4,000.00
5 Others, to complete the work (Please specify) - lot -
D Drainage Line lot 24,132.00
1 6" uPVC Pipe 7.00 pc/s 2,876.00
2 Consumables 1.00 lot 4,000.00
3 Others, to complete the work (Please specify) - lot -
E Sewer Line lot 31,714.00
1 2" uPVC Pipe - Series 1000 4.00 pc/s 428.00
2 4" uPVC Pipe - Series 1000 6.00 pc/s 856.00
4 2" P-Trap 6.00 pc/s 860.00
5 2" 90 deg Elbow 18.00 pc/s 280.00
6 2" Sanitary Tee 4.00 pc/s 280.00

Page 9 of 30
7 2" Sanitary Wye 6.00 pc/s 280.00
8 4"x2" Sanitary Tee Reducer 4.00 pc/s 287.00
9 4" 45 deg Elbow 9.00 pc/s 206.00
10 4" Sanitary Wye 4.00 pc/s 206.00
11 4" Clean out 4.00 pc/s 560.00
12 4"x2" Sanitary Wye Reducer 4.00 pc/s 300.00
13 4"x2" Bushing Reducer 2.00 pc/s 300.00
18 Consumables 1.00 lot 4,000.00
19 Others, to complete the work (Please specify) - lot -
F Labor Cost - lot -
VII Electrical 554,360.75
A Material Cost 554,360.75
1 Conduits -
15mm PVC Pipe 20.00 pcs. 125.00
15mm PVC Elbow 30.00 pcs. 25.00
15mm PVC Adaptor w/ Nut 20.00 pcs. 35.00
20mm PVC Pipe 20.00 pcs. 148.00
20mm PVC Elbow 20.00 pcs. 35.00
20mm PVC Adaptor w/ Nut 20.00 pcs. 45.00
25mm PVC Pipe 30.00 pcs. 178.00
25mm PVC Elbow 20.00 pcs. 45.00
25mm PVC Adaptor w/ Nut 20.00 pcs. 50.00
32mm PVC Pipe 30.00 pcs. 238.00
32mm PVC Elbow 20.00 pcs. 56.00
32mm PVC Adaptor w/ Nut 25.00 pcs. 60.00
76mm PVC Pipe 15.00 pcs. 1,116.00
76mm PVC Elbow 10.00 pcs. 335.00
100mm IMC Pipe 25.00 pcs. 925.00
100mm IMC Elbow 16.00 pcs. 525.00
100mm IMC Coupling 10.00 pcs. 600.00
100mm IMC Locknut 5.00 pcs. 400.00
100mm Clamp 2.00 pcs. 500.00
100mm Entrance Cap 1.00 pcs. 647.00

Page 10 of 30
2 Wires -
2.0mmTHHN wire 3.00 boxes 1,550.00
3.5mmTHHN wire 3.00 boxes 1,988.00
5.5mmTHHN wire 2.00 boxes 3,130.00
8.0mmTHHN wire 2.00 boxes 3,260.00
14.0mmTHHN Wire 1.00 boxes 6,520.00
22mmTHHN Wire 1.00 boxes 9,780.00
30mmTHHN Wire 20.00 meters 424.00
38mmTHHN Wire 20.00 meters 486.00
150mmTHHN Wire 30.00 meters 984.00
300mmTHHN Wire 40.00 meters 2,300.00
3 Devices -
Utility Box 4.00 pcs. 104.00
Junction Box 10.00 pcs. 90.00
1-gang Convenience Outlet, Wide Series (Universal) 10.00 pcs. 360.00
2-gang Convenience Outlet, Wide Series (Universal) 88.00 pcs. 360.00
3-gang Convenience Outlet, Wide Series (Universal) 13.00 pcs. 360.00
2-gang Weatherproof Convenience Outlet, Wide Series 2.00 pcs. 460.00
2-gang Floor Outlet Zinc - Square 10.00 pcs. 256.00
1-gang Switch w/ Reflector, Wide Series 10.00 pcs. 161.00
2-gang Switch w/ Reflector, Wide Series 10.00 pcs. 214.00
3-gang Switch w/ Reflector, Wide Series 20.00 pcs. 278.00
1-gang Three way Switch w/ Reflector, Wide Series 10.00 pcs. 378.00
4 Lighting Fixtures -
12w LED in 4" Square Horizontal Downlight-Recessed type w/ Partial Frosted Glass Cover 39.00 units 360.00
15w LED in 6" Square Horizontal Downlight-Recessed type w/ Partial Frosted Glass Cover 20.00 units 380.00
18w LED in 8" Square Horizontal Downlight-Recessed type w/ Partial Frosted Glass Cover 20.00 units 592.00
18w LED T5 - pcs. -
24w LED T5 - pcs. -
1-16w LED T8 on Troffer Housing w/ Aluminum Reflector 3.00 pcs. 1,352.25
2-16w LED T8 on Troffer Housing w/ Aluminum Reflector 26.00 pcs. 1,803.00
1-16w LED T8 on ndustrial type Housing w/ Aluminum Reflector - pcs. -
5 Panel Board -

Page 11 of 30
EDP2 1.00 unit 15,000.00
LP2 1.00 unit 11,488.00
PP2 1.00 unit 46,000.00
PAC2 1.00 unit 35,000.00
MTS 1600AT (Normal Power)/ 1000AT(Emergency Power) 1.00 unit 5,600.00
MAIN CIRCUIT BREAKER 1600AT/AF, 3POLE,240VAC w/ NEMA 4x ENCLOSURE 1.00 unit 5,000.00
MAIN DISTRIBUTION PANEL w/ 4 BRANCHES 4.00 unit 3,000.00
PULL BOX W/ COVER 600mmx600mmx200mm 8.00 unit 482.00
6 5/8" Ground Rod w/ Clamp 3.00 set 1,500.00
7 Solderless Connector 6.00 pcs 495.00
8 Electrical Tape 1.00 lot 1,500.00
9 Rubber Tape 1.00 lot 1,500.00
10 Others, to complete the work (Please specify) 1.00 lot 1,500.00
B Labor Cost 1 lot -
VIII Auxilliary System 139,310.00
A Telecommunication/PABX/Data and Voice System 1 lot 68,898.00
CAT6 Cable 3.00 box 3,566.00
Telephone Outlet 18.00 pcs. 166.00
Data Outlet 64.00 pcs. 166.00
TELEPHONE TERMINAL CABINET 1.00 unit 25,000.00
DATA TERMINAL CABINET 1.00 unit 40,000.00
B CCTV System 1 lot 50,000.00
IX Mechanical 895,015.00
A Ventilation System 6,900.00
1 Ceiling Mounted Exhaust Fan - OSM 3.00 unit 2,300.00
2 16" Oscillating Fan - OSM - unit -
3 Others, to complete the work (Please specify) - lot -
B Airconditioning System 881,315.00
1 1.0hp Split type Wall-mounted ACU 2.00 unit 28,909.00
2 1.5hp Split type Wall-mounted ACU 2.00 unit 33,500.00
3 2.0hp Split type Wall-mounted ACU 3.00 unit 42,499.00
4 5.0hp Split type Ceiling suspended ACU 3.00 unit 139,000.00
5 5.0hp 4-way Cassette Type ACU 1.00 unit 139,000.00

Page 12 of 30
6 Drain Pipes 1.00 lot 25,000.00
7 Copper tube 1.00 lot 25,000.00
8 NEMA 3R Enclosure w/ Circuit Breaker 1.00 lot 3,000.00
9 Consumables 1.00 lot 10,000.00
10 Others, to complete the work (Please specify) 1.00 lot -
11 Labor Cost 1.00 lot -
12 Testing and Commissioning 1.00 lot 10,000.00
C Equipment 6,800.00
1 1.5hp Submersible Pump 1.00 unit 6,800.00
2 150kVA Generator Set 1.00 unit -
X Fire Protection 259,454.00
1 14"x8" Slim LED Fire Exit Sign 13.00 pcs. 4,800.00
2 14"x8" Slim LED Directional Fire Exit Sign 13.00 pcs. 3,200.00
3 Emergency Light 12V 13.00 pcs. 3,198.00
4 Smoke Detector 14.00 pcs. 7,260.00
5 10" Fire Alarm Bell w/ Pull Station 4.00 pcs. 720.00
6 10lbs HCFC Clean Agent Chemical Fire extinguisher 13.00 pcs. 720.00
MATERIAL & LABOR COST
CONTRACTOR'S FEE
12% VALUE ADDED TAX
TOTAL CONSTRUCTION COST

Page 13 of 30
MATERIAL SUB- LABOR, EQUIP SUB-
LABOR COST UNIT COST TOTAL
TOTAL COST TOTAL COST
- - - 1,985,000.00
- - - 120,000.00 120,000.00

- - - 60,000.00 60,000.00

- - - - -
- - - - -
- - - - -
- - - 30,000.00 30,000.00
65,000.00 65,000.00
- - - 100,000.00 100,000.00
- - - 70,000.00 70,000.00
- - - 100,000.00 100,000.00
- - - 150,000.00 150,000.00
- - - - -
- - - 10,000.00 10,000.00
- - - 20,000.00 20,000.00
- - - 20,000.00 20,000.00
- - - 50,000.00 50,000.00
- - - 150,000.00 150,000.00
- - - 100,000.00 100,000.00
65,000.00 65,000.00
- - - - -
- - - - -

Page 14 of 30
- - - 60,000.00 60,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - 30,000.00 30,000.00
- - - 50,000.00 50,000.00
- - - - -
150,000.00 150,000.00
35,000.00 35,000.00
- - - 100,000.00 100,000.00
- - - 20,000.00 20,000.00
- - - 30,000.00 30,000.00
- - - 50,000.00 50,000.00
- - - 50,000.00 50,000.00
- - - 150,000.00 150,000.00
- - - 50,000.00 50,000.00

- - - 100,000.00 100,000.00

600,000.00 700,000.00
2,564,427.61 6,499,045.92 2,564,427.61 9,063,473.53
465,544.10 77,848.08 465,544.10 543,392.18
30,000.00 - 30,000.00 30,000.00 30,000.00
20,000.00 - 20,000.00 20,000.00 20,000.00

398.00 1,896.00 4,776.00 556.00 6,672.00


398.00 1,112.95 2,803.51 556.00 3,916.46
398.00 790.00 1,990.00 556.00 2,780.00
398.00 79.00 199.00 556.00 278.00
398.00 6,507.07 16,391.23 556.00 22,898.30
398.00 948.00 2,388.00 556.00 3,336.00

Page 15 of 30
398.00 158.00 398.00 556.00 556.00
- - - - -

520.00 7,142.25 20,865.00 698.00 28,007.25


520.00 1,880.75 5,494.32 698.00 7,375.07
520.00 1,845.50 5,391.36 698.00 7,236.86
520.00 178.00 520.00 698.00 698.00
520.00 7,330.75 21,415.68 698.00 28,746.43
520.00 640.80 1,872.00 698.00 2,512.80
520.00 178.00 520.00 698.00 698.00
- - - - -
480.00 7,776.00 3,072.00 1,695.00 10,848.00
- - - - -
600.00 - 16,776.00 16,776.00 16,776.00
600.00 - 160,668.00 160,668.00 160,668.00
600.00 - 12,420.00 12,420.00 12,420.00
600.00 - 12,420.00 12,420.00 12,420.00
600.00 - 18,420.00 18,420.00 18,420.00
600.00 - 90,000.00 90,000.00 90,000.00
- - - - -
22.00 1,440.00 704.00 67.00 2,144.00
480.00 27,945.00 11,040.00 1,695.00 38,985.00
5,000.00 10,000.00 5,000.00 15,000.00 15,000.00
- - - - -
612,383.27 1,473,695.59 612,383.27 2,086,078.86
19,098.57 118,639.93 19,098.57 137,738.50
650.00 80,153.77 8,466.25 6,803.84 88,620.02
480.00 7,290.00 2,880.00 1,695.00 10,170.00
12.00 10,604.16 2,272.32 68.00 12,876.48
60.00 1,232.00 1,320.00 116.00 2,552.00
208.00 19,360.00 4,160.00 1,176.00 23,520.00
- - - - -
25,501.50 169,162.88 25,501.50 194,664.38

Page 16 of 30
650.00 30,769.20 3,250.00 6,803.84 34,019.20
12.00 19,045.07 4,081.09 68.00 23,126.16
12.00 7,048.61 1,510.42 68.00 8,559.02
60.00 2,240.00 2,400.00 116.00 4,640.00
208.00 43,560.00 9,360.00 1,176.00 52,920.00
350.00 66,500.00 4,900.00 5,100.00 71,400.00
17,995.67 71,606.64 17,995.67 89,602.31
650.00 6,153.84 650.00 6,803.84 6,803.84
480.00 8,505.00 3,360.00 1,695.00 11,865.00
12.00 7,954.33 1,704.50 68.00 9,658.83
12.00 3,817.50 818.04 68.00 4,635.53
12.00 13,267.97 2,843.14 68.00 16,111.10
60.00 1,568.00 1,680.00 116.00 3,248.00
208.00 29,040.00 6,240.00 1,176.00 35,280.00
350.00 1,300.00 700.00 1,000.00 2,000.00
10,796.62 50,444.71 10,796.62 61,241.32
538.00 25,398.00 2,421.00 6,182.00 27,819.00
480.00 5,224.50 2,064.00 1,695.00 7,288.50
12.00 17,414.21 3,731.62 68.00 21,145.82
60.00 2,408.00 2,580.00 116.00 4,988.00
20,067.77 114,834.80 20,067.77 134,902.57
538.00 26,644.50 2,421.00 6,459.00 29,065.50
12.00 4,560.86 977.33 68.00 5,538.19
60.00 8,029.44 8,029.44 120.00 16,058.88
120.00 75,600.00 8,640.00 1,170.00 84,240.00
1,878.75 12,660.72 1,878.75 14,539.47
538.00 8,999.92 817.76 6,459.00 9,817.68
480.00 1,482.30 585.60 1,695.00 2,067.90
12.00 1,658.50 355.39 68.00 2,013.89
24.00 520.00 120.00 128.00 640.00
28,587.28 37,379.00 28,587.28 65,966.28
538.00 5,921.00 538.00 6,459.00 6,459.00
480.00 699.84 276.48 1,695.00 976.32

Page 17 of 30
12.00 8,951.04 1,918.08 68.00 10,869.12
360.00 11,466.00 5,616.00 1,095.00 17,082.00
480.00 4,480.00 7,680.00 760.00 12,160.00
360.00 1,920.00 11,520.00 420.00 13,440.00
60.00 224.00 240.00 116.00 464.00
208.00 3,717.12 798.72 1,176.00 4,515.84
- - - - -
953.70 4,066.85 953.70 5,020.54
- - - - -
- - - - -
12.00 795.65 170.50 68.00 966.14
360.00 117.60 57.60 1,095.00 175.20
- - - - -
- - - - -
60.00 56.00 60.00 116.00 116.00
208.00 3,097.60 665.60 1,176.00 3,763.20
- - - - -
487,503.41 894,900.07 487,503.41 1,382,403.48
- - - - -
60.00 225,600.00 135,360.00 160.00 360,960.00
60.00 120,528.00 72,316.80 160.00 192,844.80
60.00 43,740.00 26,244.00 160.00 69,984.00
60.00 95,676.00 57,405.60 160.00 153,081.60
60.00 60,576.36 36,345.82 160.00 96,922.18
60.00 132,496.00 79,497.60 160.00 211,993.60
- - - -

60.00 15,896.25 9,537.75 160.00 25,434.00


60.00 7,153.00 4,291.80 160.00 11,444.80
60.00 3,179.00 1,907.40 160.00 5,086.40
60.00 46,600.00 27,960.00 160.00 74,560.00
14.00 52,635.00 13,398.00 69.00 66,033.00
14.00 48,717.90 12,400.92 69.00 61,118.82

Page 18 of 30
50.00 12,000.00 2,400.00 300.00 14,400.00
25.00 1,000.00 2,500.00 35.00 3,500.00
24.00 4,102.56 937.73 129.00 5,040.29
5,000.00 10,000.00 5,000.00 15,000.00 15,000.00
- - - - -
- 15,000.00 - 15,000.00 15,000.00
- - - - -
55,746.20 120,770.00 55,746.20 - 176,516.20
55,746.20 120,770.00 55,746.20 176,516.20
575.00 53,100.00 16,962.50 2,375.00 70,062.50
375.00 10,800.00 9,000.00 825.00 19,800.00
120.00 14,000.00 6,720.00 370.00 20,720.00
773.00 38,870.00 13,063.70 3,073.00 51,933.70
10,000.00 4,000.00 10,000.00 14,000.00 14,000.00
- - - - -
- - - - -
2,680,112.84 2,680,112.84 859,191.71 3,539,304.54
71,620.95 148,293.60 71,620.95 219,914.55
360.00 108,155.25 52,974.00 1,095.00 161,129.25
295.00 40,138.35 18,646.95 930.00 58,785.30
- - - - -
114,986.20 140,983.08 114,986.20 255,969.28
575.00 140,983.08 114,986.20 1,280.00 255,969.28
- - - - -
273,362.08 297,764.28 273,362.08 571,126.36
377.00 186,503.69 252,013.94 656.00 438,517.63
277.00 3,222.00 4,986.00 456.00 8,208.00
179.00 99,038.59 15,362.14 1,333.00 114,400.73
1,000.00 9,000.00 1,000.00 10,000.00 10,000.00
- - - - -
154,834.58 261,878.51 154,834.58 416,713.09
375.00 135,228.90 100,417.50 880.00 235,646.40
475.00 15,794.00 12,587.50 1,071.00 28,381.50

Page 19 of 30
374.00 101,855.61 40,829.58 1,307.00 142,685.19
1,000.00 9,000.00 1,000.00 10,000.00 10,000.00
- - - - -
88,436.31 476,986.81 88,436.31 565,423.12
206.00 430,635.28 80,063.96 1,314.00 510,699.24
106.00 29,339.84 2,806.88 1,214.00 32,146.72
377.00 7,011.69 4,565.47 956.00 11,577.16
1,000.00 10,000.00 1,000.00 11,000.00 11,000.00
- - - - -
97,151.59 1,030,132.56 97,151.59 1,127,284.15
37.00 384,267.52 27,342.11 557.00 411,609.63
57.00 174,096.00 19,083.60 577.00 193,179.60
37.00 207,975.04 14,798.22 557.00 222,773.26
37.00 209,794.00 14,927.65 557.00 224,721.65
- - - - -
5,000.00 10,000.00 5,000.00 15,000.00 15,000.00
5,000.00 10,000.00 5,000.00 15,000.00 15,000.00
5,000.00 10,000.00 5,000.00 15,000.00 15,000.00
5,000.00 15,000.00 5,000.00 20,000.00 20,000.00
1,000.00 9,000.00 1,000.00 10,000.00 10,000.00
- - - - -
28,000.00 125,610.00 28,000.00 153,610.00
1,600.00 20,000.00 3,200.00 11,600.00 23,200.00
1,600.00 5,000.00 1,600.00 6,600.00 6,600.00
2,000.00 15,000.00 2,000.00 17,000.00 17,000.00
1,600.00 8,000.00 1,600.00 9,600.00 9,600.00
1,600.00 8,000.00 1,600.00 9,600.00 9,600.00
1,600.00 10,000.00 1,600.00 11,600.00 11,600.00
1,600.00 10,000.00 1,600.00 11,600.00 11,600.00
1,600.00 20,000.00 3,200.00 11,600.00 23,200.00
1,600.00 10,000.00 1,600.00 11,600.00 11,600.00
1,600.00 5,000.00 1,600.00 6,600.00 6,600.00
2,400.00 5,100.00 2,400.00 7,500.00 7,500.00

Page 20 of 30
2,400.00 3,450.00 2,400.00 5,850.00 5,850.00
2,400.00 3,200.00 2,400.00 5,600.00 5,600.00
1,200.00 2,860.00 1,200.00 4,060.00 4,060.00
16,800.00 49,464.00 16,800.00 66,264.00
500.00 18,000.00 6,000.00 2,000.00 24,000.00
300.00 5,400.00 3,600.00 750.00 9,000.00
150.00 5,400.00 1,800.00 600.00 7,200.00
150.00 20,664.00 5,400.00 724.00 26,064.00
- - - - -
12,000.00 141,000.00 12,000.00 153,000.00
1,500.00 126,000.00 9,000.00 22,500.00 135,000.00
1,000.00 15,000.00 3,000.00 6,000.00 18,000.00
- - - - -
2,000.00 8,000.00 2,000.00 10,000.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
- - - - -
11,861.00 21,837.00 11,861.00 33,698.00
409.00 21,837.00 11,861.00 1,162.00 33,698.00
- - - - -
56,940.33 276,642.67 56,940.33 333,583.00
28,603.00 175,100.00 28,603.00 203,703.00
1,565.00 58,932.00 9,390.00 11,387.00 68,322.00
1,101.00 33,870.00 5,505.00 7,875.00 39,375.00
1,711.00 32,529.00 5,133.00 12,554.00 37,662.00
1,466.00 18,412.00 2,932.00 10,672.00 21,344.00
303.00 9,600.00 1,818.00 1,903.00 11,418.00
88.00 3,684.00 528.00 702.00 4,212.00
88.00 3,450.00 528.00 663.00 3,978.00
303.00 7,265.00 1,515.00 1,756.00 8,780.00
303.00 2,906.00 606.00 1,756.00 3,512.00
112.00 3,252.00 448.00 925.00 3,700.00
50.00 1,200.00 200.00 350.00 1,400.00

Page 21 of 30
- - - - -
8,672.00 22,422.00 8,672.00 31,094.00
204.00 2,068.00 816.00 721.00 2,884.00
160.00 8,900.00 3,200.00 605.00 12,100.00
20.00 220.00 80.00 75.00 300.00
20.00 130.00 40.00 85.00 170.00
20.00 80.00 40.00 60.00 120.00
204.00 3,500.00 2,040.00 554.00 5,540.00
20.00 700.00 400.00 55.00 1,100.00
20.00 160.00 80.00 60.00 240.00
20.00 810.00 360.00 65.00 1,170.00
20.00 450.00 200.00 65.00 650.00
20.00 150.00 60.00 70.00 210.00
20.00 70.00 40.00 55.00 110.00
158.00 1,184.00 316.00 750.00 1,500.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
- - - - -
6,851.33 23,274.67 6,851.33 30,126.00
251.00 4,280.00 1,255.00 1,107.00 5,535.00
27.00 1,712.00 216.00 241.00 1,928.00
773.00 13,282.67 4,380.33 3,117.00 17,663.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
- - - - -
5,480.00 24,132.00 5,480.00 29,612.00
640.00 20,132.00 4,480.00 3,516.00 24,612.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
- - - - -
7,334.00 31,714.00 7,334.00 39,048.00
150.00 1,712.00 600.00 578.00 2,312.00
251.00 5,136.00 1,506.00 1,107.00 6,642.00
150.00 5,160.00 900.00 1,010.00 6,060.00
61.00 5,040.00 1,098.00 341.00 6,138.00
61.00 1,120.00 244.00 341.00 1,364.00

Page 22 of 30
61.00 1,680.00 366.00 341.00 2,046.00
60.00 1,148.00 240.00 347.00 1,388.00
60.00 1,854.00 540.00 266.00 2,394.00
60.00 824.00 240.00 266.00 1,064.00
60.00 2,240.00 240.00 620.00 2,480.00
60.00 1,200.00 240.00 360.00 1,440.00
60.00 600.00 120.00 360.00 720.00
1,000.00 4,000.00 1,000.00 5,000.00 5,000.00
- - - - -
15,000.00 - - 15,000.00 -
212,425.00 554,360.75 212,425.00 766,785.75
197,425.00 554,360.75 197,425.00 751,785.75

35.00 2,500.00 700.00 160.00 3,200.00


20.00 750.00 600.00 45.00 1,350.00
20.00 700.00 400.00 55.00 1,100.00
40.00 2,960.00 800.00 188.00 3,760.00
25.00 700.00 500.00 60.00 1,200.00
25.00 900.00 500.00 70.00 1,400.00
45.00 5,340.00 1,350.00 223.00 6,690.00
30.00 900.00 600.00 75.00 1,500.00
30.00 1,000.00 600.00 80.00 1,600.00
50.00 7,140.00 1,500.00 288.00 8,640.00
35.00 1,120.00 700.00 91.00 1,820.00
35.00 1,500.00 875.00 95.00 2,375.00
55.00 16,740.00 825.00 1,171.00 17,565.00
50.00 3,350.00 500.00 385.00 3,850.00
1,450.00 23,125.00 36,250.00 2,375.00 59,375.00
1,050.00 8,400.00 16,800.00 1,575.00 25,200.00
1,050.00 6,000.00 10,500.00 1,650.00 16,500.00
1,050.00 2,000.00 5,250.00 1,450.00 7,250.00
500.00 1,000.00 1,000.00 1,000.00 2,000.00
338.00 647.00 338.00 985.00 985.00

Page 23 of 30
1,650.00 4,650.00 4,950.00 3,200.00 9,600.00
1,650.00 5,964.00 4,950.00 3,638.00 10,914.00
3,300.00 6,260.00 6,600.00 6,430.00 12,860.00
3,900.00 6,520.00 7,800.00 7,160.00 14,320.00
5,100.00 6,520.00 5,100.00 11,620.00 11,620.00
5,400.00 9,780.00 5,400.00 15,180.00 15,180.00
120.00 8,480.00 2,400.00 544.00 10,880.00
140.00 9,720.00 2,800.00 626.00 12,520.00
224.00 29,520.00 6,720.00 1,208.00 36,240.00
403.00 92,000.00 16,120.00 2,703.00 108,120.00

60.00 416.00 240.00 164.00 656.00


55.00 900.00 550.00 145.00 1,450.00
150.00 3,600.00 1,500.00 510.00 5,100.00
150.00 31,680.00 13,200.00 510.00 44,880.00
150.00 4,680.00 1,950.00 510.00 6,630.00
150.00 920.00 300.00 610.00 1,220.00
150.00 2,560.00 1,500.00 406.00 4,060.00
78.00 1,610.00 780.00 239.00 2,390.00
98.00 2,140.00 980.00 312.00 3,120.00
127.00 5,560.00 2,540.00 405.00 8,100.00
137.00 3,780.00 1,370.00 515.00 5,150.00

- 14,040.00 - 360.00 14,040.00


- 7,600.00 - 380.00 7,600.00
- 11,840.00 - 592.00 11,840.00
- - - - -
- - - - -
203.00 4,056.75 609.00 1,555.25 4,665.75
203.00 46,878.00 5,278.00 2,006.00 52,156.00
- - - - -

Page 24 of 30
1,800.00 15,000.00 1,800.00 16,800.00 16,800.00
1,800.00 11,488.00 1,800.00 13,288.00 13,288.00
1,800.00 46,000.00 1,800.00 47,800.00 47,800.00
1,800.00 35,000.00 1,800.00 36,800.00 36,800.00
1,000.00 5,600.00 1,000.00 6,600.00 6,600.00
1,000.00 5,000.00 1,000.00 6,000.00 6,000.00
1,000.00 12,000.00 4,000.00 4,000.00 16,000.00
500.00 3,856.00 4,000.00 982.00 7,856.00
500.00 4,500.00 1,500.00 2,000.00 6,000.00
500.00 2,970.00 3,000.00 995.00 5,970.00
500.00 1,500.00 500.00 2,000.00 2,000.00
500.00 1,500.00 500.00 2,000.00 2,000.00
500.00 1,500.00 500.00 2,000.00 2,000.00
15,000.00 - 15,000.00 15,000.00 15,000.00
139,310.00 139,310.00 35,190.00 174,500.00
9,590.00 89,310.00 20,190.00 109,500.00 109,500.00
3,500.00 10,698.00 10,500.00 7,066.00 21,198.00
45.00 2,988.00 810.00 211.00 3,798.00
45.00 10,624.00 2,880.00 211.00 13,504.00
3,000.00 25,000.00 3,000.00 28,000.00 28,000.00
3,000.00 40,000.00 3,000.00 43,000.00 43,000.00
15,000.00 50,000.00 15,000.00 65,000.00 65,000.00
140,750.00 895,015.00 140,750.00 1,035,765.00
2,250.00 6,900.00 2,250.00 9,150.00
750.00 6,900.00 2,250.00 3,050.00 9,150.00
- - - - -
- - - - -
136,500.00 881,315.00 136,500.00 1,017,815.00
5,000.00 57,818.00 10,000.00 33,909.00 67,818.00
6,000.00 67,000.00 12,000.00 39,500.00 79,000.00
6,000.00 127,497.00 18,000.00 48,499.00 145,497.00
15,000.00 417,000.00 45,000.00 154,000.00 462,000.00
15,000.00 139,000.00 15,000.00 154,000.00 154,000.00

Page 25 of 30
5,000.00 25,000.00 5,000.00 30,000.00 30,000.00
5,000.00 25,000.00 5,000.00 30,000.00 30,000.00
1,500.00 3,000.00 1,500.00 4,500.00 4,500.00
- 10,000.00 - 10,000.00 10,000.00
- - - - -
10,000.00 - 10,000.00 10,000.00 10,000.00
15,000.00 10,000.00 15,000.00 25,000.00 25,000.00
2,000.00 6,800.00 2,000.00 8,800.00
2,000.00 6,800.00 2,000.00 8,800.00 8,800.00
- - - - -
114,396.00 259,454.00 114,396.00 373,850.00
600.00 62,400.00 7,800.00 5,400.00 70,200.00
600.00 41,600.00 7,800.00 3,800.00 49,400.00
780.00 41,574.00 10,140.00 3,978.00 51,714.00
1,056.00 101,640.00 14,784.00 8,316.00 116,424.00
450.00 2,880.00 1,800.00 1,170.00 4,680.00
5,544.00 9,360.00 72,072.00 6,264.00 81,432.00
11,048,473.53
500,000.00
1,385,816.82
12,934,290.36

Prepared by:

Submitteded by:

Contractor's name:

Page 26 of 30
Page 27 of 30
Project : PROPOSED OFFICE RENOVATION
Owner : UNION MOTOR CORPORATION
Location : DOA PAZ GUANZON AVE., PACO MANILA
Architect : EMANUEL C. ALEJANDRINO, UAP
Subject : BILL OF MATERIALS

SUMMARY QTY UNIT MATERIAL COST LABOR COST

A GENERAL REQUIREMENTS 1 lot - -


B NEW SHOWROOM AND SERVICE CENTER 7,987.00 m 6,499,045.92 2,564,427.61
I Site Works 1 lot 77,848.08 465,544.10
II Structural Steel 1 lot 1,473,695.59 612,383.27
III Roofing & Insulation 1 lot 120,770.00 55,746.20
IV Architectural Works 1 lot 2,680,112.84 859,191.71
V Waterproofing 1 lot 21,837.00 11,861.00
VI Plumbing 1 lot 276,642.67 56,940.33
VII Electrical 1 lot 554,360.75 212,425.00
VIII Auxilliary System 1 lot 139,310.00 35,190.00
IX Mechanical 1 lot 895,015.00 140,750.00
X Fire Protection 2 lot 259,454.00 114,396.00
MATERIAL & LABOR COST
CONTRACTOR'S FEE
12% VALUE ADDED TAX
TOTAL CONSTRUCTION COST

Page 28 of 30
MATERIAL SUB- LABOR, EQUIP SUB- TOTAL
TOTAL COST TOTAL COST
- - 1,985,000.00
6,499,045.92 2,564,427.61 9,063,473.53
77,848.08 465,544.10 543,392.18
1,473,695.59 612,383.27 2,086,078.86
120,770.00 55,746.20 176,516.20
2,680,112.84 859,191.71 3,539,304.54
21,837.00 11,861.00 33,698.00
276,642.67 56,940.33 333,583.00
554,360.75 212,425.00 766,785.75
139,310.00 35,190.00 174,500.00
895,015.00 140,750.00 1,035,765.00
259,454.00 114,396.00 373,850.00
11,048,473.53
500,000.00
1,385,816.82
12,934,290.36

Prepared by:

Page 29 of 30
Submitteded by:

Contractor's name:

Page 30 of 30

You might also like