Professional Documents
Culture Documents
Obra : XXX
Formula 03 INSTALACIONES SANITARIAS
Propietario: XXX
Direccin : XXX
Departamento XXX
:
COSTOS DIRECTO
DESCUENTO ESPECIAL 17.90%
SUB TOTAL 1
GASTOS GENERALES + UTILIDADES 10%
SUB TOTAL
I.G.V 18%
TOTAL PRESUPUESTO
TRADO
Fecha : XXX
243.00 14.67
16.00
57.00
220.70 5.75
65.55
58.05
130.55
98.75
42.75
23.30
10.50
13.00 44.92
7.00
11.00
7.00
19.00
21.00
7.00
3.00
63.00
650.55
650.55
195.00
51.00
89.00
181.00
284.65
127.00
284.35
315.70
20.00
26.00
315.00
85.00
8.00
28.00
19.00
14.00
43.00
63.00
6.00
1,372.70
50.00
6.00
4.00
60.00
12.00
6.00
15.00
9.00
4.00
42.00
7.00
62.00
13.00
6.00
4.00
37.50
21.20
9.05
23.60
8.70
37.60
14.30
11.65
32.55
15.00
4.00
12.00
2.00
1.00
215.15
215.15
44.75
195.60
62.00
1.00
10.00
240.35
12.00
55.00
126.70
41.40
3.50
812.00
7.00
1,050.60
1,050.60
1,050.60
1,050.60
1,050.60
1,050.60
32.15
62.30
99.20
45.50
10.00
2.00
2.00
239.15
239.15
239.15
239.15
239.15
239.15
239.15
32.15
62.30
99.20
45.50
71.90
139.10
67.00
62.75
91.70
194.65
93.30
177.10
3.50
6.00
3.00
2.00
2.00
1.00
1.00
4.00
3.00
10.00
2.00
3.00
10.00
2.00
690.00
690.00
690.00
690.00
690.00
690.00
690.00
1.00
16.40
384.70
112.00
37.00
27.00
8.00
3.00
150entre 0.8
513.10 1
513.10 150-200 80x1m
513.10 187.5
513.10 120/6
513.10
4.00
513.10
354.00
354.00
354.00
354.00
354.00
354.00
354.00
354.00
786.15
185.20
267.90
110.70
2.50
16.30
25.85
33.85
8.60
3.00
460.70
460.70
460.70
460.70
460.70
460.70
RESUMEN DE METRADO
COSTOS DIRECTOS
SUBTOTAL S/ 11,151.80
GASTOS GENERALES + UTILID 10% S/ 1,115.18
SUBTOTAL S/ 12,266.98
I.G.V 18% S/ 2,208.06
TOTAL DEL PRESUPUESTO S/ 14,475.04