Professional Documents
Culture Documents
"MEJORAMIENTO Y AMPLIACION DEL SERVICIO DE EDUCACION PRIMARIA DE LA I.E. N 31425 - LA LIBERTAD, DES DISTRITO Y PROVINCIA DE CHUPACA, REGION JUNIN"
ALAMBRE NEGRO RECOCIDO # 16 kg 2,144.8913 3.31 7,099.59 0% 15% 1,084.55 0% 0.79 37% 2,622.68 38% 2,681.67 0%
ALAMBRE NEGRO RECOCIDO # 8 kg 617.5067 3.31 2,043.94 0% 31% 624.35 0% 1.06 27% 546.19 29% 586.53 5% 103.24
CLAVOS PARA MADERA CON CABEZA DE 1" kg 27.9508 3.31 92.51 39% 35.68 0% 0% 21% 19.62 7% 6.28 33% 30.93
CLAVOS PARA MADERA CON CABEZA DE 2 1/2" kg 75.0594 3.31 248.45 0% 0% 0% 51% 126.45 49% 122.00 0%
CLAVOS PARA MADERA CON CABEZA DE 2" kg 58.8680 3.31 194.85 41% 79.22 0% 0% 20% 39.24 6% 12.56 32% 61.87
CLAVOS PARA MADERA CON CABEZA DE 3" kg 579.4434 3.31 1,917.95 7% 138.83 18% 341.42 3% 49.29 22% 423.04 30% 572.51 12% 232.56
CLAVOS PARA MADERA CON CABEZA DE 5" kg 62.0991 3.31 205.55 0% 0% 0% 0% 100% 205.55 0%
CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 3" kg 0.4175 3.31 1.38 0% 61% 0.84 0% 30% 0.41 9% 0.13 0%
CLAVOS PARA CEMENTO DE ACERO CON CABEZA DE 1 1/2" und 144.0000 4.07 586.08 0% 0% 0% 0% 0% 0%
ACERO LISO DE 1/4" kg 705.8400 7.20 5,082.05 0% 0% 100% 5,082.05 0% 0% 0%
ACERO LISO DE 5/8" ml 22.6252 31.90 721.74 0% 0% 100% 721.74 0% 0% 0%
GANCHO GALVANIZADO PARA TEJA ANDINA pza 69.0600 1.10 75.97 0% 0% 0% 0% 100% 75.97 0%
TUBO ACERO GALVANIZADO STANDARD TIPO ISO I 3"x6.4m pza 4.5878 107.84 494.75 0% 0% 49% 244.58 0% 51% 250.17 0%
TUBO ACERO GALVANIZADO STANDARD TIPO ISO I 1"x6.4m pza 15.7967 88.98 1,405.59 0% 0% 46% 649.02 0% 47% 663.85 0%
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 36,456.5452 2.97 108,275.95 0% 16% 16,933.09 0% 17.82 36% 39,175.72 38% 41,014.90 0%
ARENA FINA (PUESTO EN OBRA) m3 186.9711 101.69 19,013.09 0% 0% 22.32 24% 4,590.97 0% 5.08 45% 8,513.41 27% 5,167.11
TIERRA DE CHACRA O VEGETAL m3 12.0000 50.85 610.20 0% 0% 50% 305.10 0% 0% 50% 305.10
DOSIS QUIMICA THOR GEL (CAJA x 5 kg) cja 8.0000 72.03 576.24 0% 0% 50% 288.12 0% 0% 50% 288.12
ABONO ORGANICO kg 0.1300 35.00 4.55 0% 0% 100% 4.55 0% 0% 0%
PIEDRA CHANCADA DE 1/2" (PUESTO EN OBRA) m3 324.1760 80.51 26,099.41 0% 14% 3,729.22 0% 5.15 26% 6,710.67 30% 7,956.32 20% 5,160.37
PIEDRA GRANDE DE 8" (PUESTO EN OBRA) m3 12.3050 76.27 938.50 0% 0% 0% 28% 260.46 62% 586.52 0%
PIEDRA MEDIANA DE 4" (PUESTO EN OBRA) m3 9.3114 76.27 710.19 0% 51% 363.90 0% 23% 159.85 17% 121.41 8% 54.78
PIEDRA CHANCADA DE 3/4" (PUESTO EN OBRA) m3 17.7174 80.51 1,426.43 0% 0% 67% 959.84 0% 33% 466.59 0%
ARENA GRUESA (PUESTO EN OBRA) m3 264.9711 55.08 14,594.60 0% 11% 1,594.57 10% 1,519.81 20% 2,869.39 30% 4,388.01 21% 3,099.85
AFIRMADO PARA BASE (PUESTO EN OBRA) m3 220.0485 42.37 9,323.46 0% 43% 3,993.21 0% 5% 421.95 2% 156.52 51% 4,751.78
CABLE DE COBRE DESNUDO TIPO DURO 10 MM2 ml 30.0000 4.24 127.20 0% 0% 50% 63.60 0% 0% 50% 63.60
CONECTOR PARA VARILLA PUESTA A TIERRA pza 4.0000 5.00 20.00 0% 0% 50% 10.00 0% 0% 50% 10.00
CONECTOR PVC SAP (ELEC) 15MM und 10.0000 7.00 70.00 0% 0% 0% 0% 0% 100% 70.00
VARILLA DE COBRE 5/8" x 2.40 M kg 4.0000 143.22 572.88 0% 0% 50% 286.44 0% 0% 50% 286.44
CABLE 4.0 MM2 LSOH - 70 ml 54.6000 2.10 114.66 0% 0% 0% 0% 0% 0%
CABLE LSOH 2.5 mm2 ml 281.2740 1.44 405.04 0% 0% 0% 0% 0% 57% 232.55
CABLE LSOH 4 mm2 ml 513.6475 1.86 955.38 0% 0% 29% 275.37 0% 0% 40% 385.78
CABLE LSOH 6 mm2 ml 7.7175 2.97 22.92 0% 0% 100% 22.92 0% 0% 0%
CABLE LSOH 10 mm2 ml 54.8100 5.00 274.05 0% 0% 100% 274.05 0% 0% 0%
INODORO TANQUE BAJO TIPO SIFON JET BLANCO und 11.0000 150.85 1,659.35 0% 0% 0% 0% 0% 0%
LAVATORIO TIPO FONTANA COLOR BLANCO INCL.ACCESORIOS und 3.0000 40.68 122.04 0% 0% 0% 0% 0% 0%
URINARIO CADET BLANCO CON ACCESORIOS und 6.0000 119.02 714.12 0% 0% 0% 0% 0% 0%
JABONERA DE LOSA BLANCA und 3.0000 15.08 45.24 0% 0% 0% 0% 0% 0%
TOALLERA DE LOSA BLANCA CON TUBO PLASTICO und 3.0000 15.08 45.24 0% 0% 0% 0% 0% 0%
PAPELERA CON EJE 15 X 15 cm BLANCA und 11.0000 15.08 165.88 0% 0% 0% 0% 0% 0%
LLAVE TEMPORIZADA DE BRONCE DE 1/2" PARA LAVATORIO CON PULSADOR D und 6.0000 68.56 411.36 0% 0% 0% 0% 0% 0%
ACCESORIOS DE FIJACION - HERRAJES und 463.2300 25.00 11,580.75 0% 0% 0% 0% 75% 8,708.25 25% 2,872.50
REGISTRO DE BRONCE DE 2" und 4.0000 8.17 32.68 0% 0% 0% 0% 0% 0%
REGISTRO DE BRONCE DE 4" und 5.0000 10.17 50.85 0% 0% 0% 0% 0% 0%
LAVATORIO OVALIN MODELO CERALUX INCL. ACCESORIOS pza 6.0000 84.44 506.64 0% 0% 0% 0% 0% 0%
LUZ DE EMERGENCIA C/BATERIA INCORPORADA Y 2 REFLECTORES DIRECCION pza 13.0000 110.17 1,432.21 0% 0% 0% 0% 0% 31% 440.68
ARTEFACTO ADOSADO A TECHO C/2 LAMP. FLUORESCENTE 40 W (MOD. BE 240pza 36.0000 101.69 3,660.84 0% 0% 0% 0% 0% 67% 2,440.56
CENTRO DE LUZ ADOSADO EN TECHO CON 1 LAMPARA AHORRADORA DE 20 Wpza 12.0000 63.56 762.72 0% 0% 0% 0% 0% 17% 127.12
CENTRO DE LUZ EMPOTRADO A TECHO CON 02 LAMPARAS AHORRADORAS DE pza 31.0000 101.69 3,152.39 0% 0% 0% 0% 0% 52% 1,627.04
CENTRO DE LUZ EMPOTRADO A TECHO CON 01 LAMPARAS AHORRADORAS DE pza 4.0000 66.95 267.80 0% 0% 0% 0% 0% 50% 133.90
REFLECTOR CON LAMPARA DE HALOGENURO METALICO DE 70W pza 15.0000 186.44 2,796.60 0% 0% 100% 2,796.60 0% 0% 0%
TABLERO ARRANQUE - PARADA DISTRIBUCION CONTROL AUTOMATICO und 1.0000 550.85 550.85 0% 0% 0% 0% 0% 0%
TABLERO GENERAL TG CAJA METALICA CON 24 POLOS Y 5 ESPACIOS PARA INT. DI
pza 2.0000 165.25 330.50 0% 0% 50% 165.25 0% 0% 50% 165.25
DADO TOMACORRIENTE BIPOLAR 2P + T. 15A - 250V pza 206.0000 8.90 1,833.40 0% 0% 0% 0% 0% 59% 1,076.90
DADO TOMACORRIENTE TRIPOLAR 3P + T. 15A - 250V pza 3.1500 9.24 29.11 0% 0% 0% 0% 0% 0%
TAPA PROTEGIDA IDROBOX IP55 pza 44.1500 66.10 2,918.32 0% 0% 0% 0% 0% 82% 2,379.60
INTERRUPTOR DIFERENCIAL 30 mA (2 x 40 A) pza 3.0000 160.17 480.51 0% 0% 0% 0% 0% 100% 480.51
INTERRUPTOR DIFERENCIAL 30 mA (2 x 25 A) pza 8.0000 110.17 881.36 0% 0% 0% 0% 0% 100% 881.36
CAJA DE PASE DE PVC 4" X 4"X 2" pza 4.0000 1.12 4.48 0% 0% 0% 0% 0% 0%
CAJA OCTOGONAL GALVANIZADA PESADA 100 x 40 mm pza 83.0000 1.69 140.27 0% 0% 0% 0% 0% 53% 74.36
CAJA RECTANGULAR GALVANIZADA PESADA 100 x 55 x 50 mm pza 86.3000 1.69 145.85 0% 0% 1% 1.69 0% 0% 32% 47.32
CAJA DE PASE GALVANIZADA PESADA 100 x 55 x 50 mm pza 49.1500 5.51 270.82 0% 0% 0% 0% 0% 83% 225.91
CAJA DE PASE GALVANIZADA PESADA 250 x 250 x 100 mm pza 3.0000 37.12 111.36 0% 0% 0% 0% 0% 33% 37.12
CAJA DE PASE GALVANIZADA PESADA 100 x 100 x 40 mm pza 1.0000 5.51 5.51 0% 0% 0% 0% 0% 100% 5.51
CAJA OCTOGONAL GALVANIZADA PESADA 100 x 50 mm pza 8.0000 7.73 61.84 0% 0% 0% 0% 0% 63% 38.65
CAJA DE PASE GALVANIZADA PESADA 300 x 300 x 150 mm pza 3.0000 44.07 132.21 0% 0% 0% 0% 0% 100% 132.21
CAJA DE PASE GALVANIZADA PESADA 200 x 200 x 100 mm pza 15.0000 13.73 205.95 0% 0% 27% 54.92 0% 0% 20% 41.19
CAJA DE PASE GALVANIZADA PESADA 100 x 100 x 50 mm pza 43.0000 5.93 254.99 0% 0% 0% 0% 0% 86% 219.41
PLACA DE ALUMINIO ANONIZADO 1 HUECO und 17.0000 6.36 108.12 0% 0% 0% 0% 0% 35% 38.16
PLACA DE ALUMINIO ANONIZADO 2 HUECOS und 115.1500 8.05 926.96 0% 0% 0% 0% 0% 55% 507.15
PLACA PARA SALIDA DE VOZ Y/O DATA pza 43.0000 8.05 346.15 0% 0% 0% 0% 0% 86% 297.85
DADO INTERRUPTOR 15A-220V pza 18.0000 6.86 123.48 0% 0% 0% 0% 0% 17% 20.58
DADO DE CONMUTACION und 5.0000 12.20 61.00 0% 0% 0% 0% 0% 100% 61.00
INTERRUPTOR THERMOMAGNETICO BIPOLAR 2 x 15 A, 10 KA (DEL TIPO ENGR pza 7.0000 35.59 249.13 0% 0% 0% 0% 0% 100% 249.13
INTERRUPTOR THERMOMAGNETICO BIPOLAR 2 x 20 A, 10 KA (DEL TIPO ENGR pza 4.0000 35.59 142.36 0% 0% 0% 0% 0% 100% 142.36
INTERRUPTOR THERMOMAGNETICO TRIPOLAR C.M. REG. 3 x 56 - 70 A, 25 KA pza 1.0000 35.59 35.59 0% 0% 0% 0% 0% 100% 35.59
INTERRUPTOR THERMOMAGNETICO TRIPOLAR C.M. REG. 3 x 32 - 40 A, 25 KA pza 13.0000 101.69 1,321.97 0% 0% 77% 1,016.90 0% 0% 23% 305.07
ASFALTO RC - 250 gal 10.6890 11.44 122.29 0% 12% 15.07 0% 3% 3.43 3% 3.86 82% 99.93
LADRILLO KING KONG 18 HUECOS 9 X 13 X 23 cm und 38,019.8000 0.75 28,514.85 0% 0% 11% 3,007.20 0% 41% 11,790.79 46% 13,050.86
LADRILLO PARA TECHO 20 X 30 X 30 cm 8 HUECOS und 1,480.4895 3.81 5,640.66 0% 0% 0% 0% 100% 5,640.66 0%
LADRILLO PARA TECHO 15 X 30 X 30 cm und 3,552.1710 2.29 8,134.47 0% 0% 0% 72% 5,846.01 28% 2,288.46 0%
CEMENTO PORTLAND TIPO I (42.5 kg) PUESTO EN OBRA bls 6,432.0819 19.32 124,267.82 0% 12% 14,477.84 10% 12,912.49 19% 23,992.58 36% 44,358.46 18% 22,493.83
CEMENTO BLANCO kg 47.2752 2.97 140.41 0% 0% 31% 42.96 0% 69% 97.45 0%
CEMENTO PORTLAND TIPO V (PUESTO EN OBRA) bls 157.4311 25.00 3,935.78 0% 0% 0% 0% 0% 0%
CAJA DE CONCRETO DE 12" X 24" und 5.0000 72.03 360.15 0% 0% 100% 360.15 0% 0% 0%
CAJA DE CONCRETO DE 12" X 12" und 1.0000 46.61 46.61 0% 0% 100% 46.61 0% 0% 0%
CAJA CONCRETO P/ POZO DE TIERRA pza 4.0000 33.05 132.20 0% 0% 50% 66.10 0% 0% 50% 66.10
GRESS PORCELANATO 0.60x0.60m m2 626.1293 26.69 16,711.39 0% 0% 0% 0% 66% 11,065.21 34% 5,646.18
LOSETA DE CERAMICO 30X30 ALTO TRANSITO m2 532.8540 25.00 13,321.35 0% 0% 86% 11,449.99 0% 1% 191.36 13% 1,680.00
LOSETA DE CERAMICO 20X30 m2 126.4305 22.88 2,892.73 0% 0% 0% 0% 0% 100% 2,892.73
BISAGRA DE FIERRO DE 4" x 1/2" und 27.6000 4.00 110.40 0% 0% 100% 110.40 0% 0% 0%
CERROJO 6" HECHIZO und 4.6000 8.00 36.80 0% 0% 100% 36.80 0% 0% 0%
BISAGRA ALUMINIZADA CAPUCHINA 3 1/2" X 3 1/2" par 72.0000 8.31 598.32 0% 0% 0% 0% 33% 199.44 67% 398.88
CHAPA PARCHE 3 GOLPES und 15.0000 53.39 800.85 0% 0% 0% 0% 40% 320.34 60% 480.51
CHAPA TIPO PERILLA LIVIANA und 3.0000 21.61 64.83 0% 0% 0% 0% 0% 100% 64.83
TIRADOR CROMADO DE 4" und 8.0000 3.50 28.00 0% 0% 0% 0% 0% 100% 28.00
BENTONITA kg 120.0000 1.02 122.40 0% 0% 50% 61.20 0% 0% 50% 61.20
CINTA AISLANTE rll 23.0340 3.22 74.17 0% 0% 2% 1.61 0% 0% 52% 38.32
CINTA SEALIZADORA (6.24 kg) rll 0.4548 75.42 34.30 0% 0% 98% 33.64 0% 0% 1% 0.33
TUBO DE ABASTO CROMADO LISO DE 1/2" pza 26.0000 10.17 264.42 0% 0% 0% 0% 0% 0%
YESO EN BOLSAS DE 25 kg bls 36.7926 11.44 420.91 41% 171.13 0% 0% 20% 84.77 6% 27.14 32% 133.65
OCRE IMPORTADO kg 6.9878 8.05 56.25 39% 21.69 0% 0% 21% 11.93 7% 3.82 33% 18.81
FRAGUA EN POLVO PARA CERAMICO kg 48.6623 6.61 321.66 0% 0% 16% 52.73 0% 2% 5.21 82% 263.72
FRAGUA EN POLVO PARA PORCELANATO kg 428.2506 10.59 4,535.18 0% 0% 0% 0% 67% 3,025.82 33% 1,509.36
THINNER STANDARD gal 3.1968 13.39 42.81 0% 0% 46% 19.83 0% 22% 9.22 31% 13.37
TABLERO DISTRIBUCION TD CAJA METALICA CON 18 POLOS Y 5 ESPACIOS PARA pza
IN 10.0000 161.02 1,610.20 0% 0% 100% 1,610.20 0% 0% 0%
TABLERO GABINETE METAL BARRA BRONCE 18 POLOS + 3 ESPACIOS (PARA EM pza 3.0000 161.02 483.06 0% 0% 0% 0% 0% 100% 483.06
ELECTROBOMBA AUTOCEBANTE DE 1.5 HP und 2.0000 1,355.93 2,711.86 0% 0% 0% 0% 0% 0%
POLVO DE MARMOL und 5.0000 66.95 334.75 0% 0% 0% 0% 0% 100% 334.75
RODOPLAST PARA BORDE DE MAYOLICAS ml 352.8840 4.66 1,644.44 0% 0% 95% 1,561.21 0% 3% 51.67 2% 31.56
VALVULA FLOTADORA 1 1/4" und 3.0000 76.27 228.81 0% 0% 0% 0% 0% 0%
ADITIVO IMPERMEABILIZANTE MORTERO CONCRETO CHEMA 1 POLVO kg 10.6060 25.20 267.27 0% 0% 0% 0% 75% 199.31 25% 67.96
ADITIVO IMPERMEABILIZANTE kg 21.5801 9.27 200.05 0% 0% 0% 0% 0% 0%
VIDRIO IMPORTADO INCOLORO 6 mm p2 162.1305 2.29 371.28 0% 0% 0% 0% 75% 279.19 25% 92.09
EQUIPAMIENTO Y MOBILIARIO EDUCATIVO glb 1.0000 137,172.35 137,172.35 0% 100% 137,172.35 0% 0% 0% 0%
SILICONA und 159.0200 8.47 1,346.90 0% 0% 0% 0% 73% 983.45 26% 349.56
PEGAMENTO EN POLVO BLANCO PARA CERAMICOS kg 550.7040 1.44 793.01 0% 0% 70% 551.35 0% 3% 22.45 28% 219.21
PEGAMENTO PARA PVC gal 3.6281 88.98 322.83 0% 0% 20% 65.77 0% 0% 14% 45.38
PEGAMENTO EN POLVO BLANCO PARA PORCELANATO kg 2,932.5805 2.44 7,155.50 0% 0% 0% 0% 66% 4,751.54 34% 2,403.96
SOLDADURA CELLOCORD P 3/16" kg 49.7066 12.20 606.42 0% 0% 95% 578.47 0% 5% 27.95 0%
MEDIDOR DE AGUA und 1.0000 500.00 500.00 0% 0% 100% 500.00 0% 0% 0%
IMPACTO AMBIENTAL Y SEGURIDAD EN OBRA glb 1.0000 42,300.00 42,300.00 0% 100% 42,300.00 0% 0% 0% 0%
PLAN DE CONTINGENCIA A TODO COSTO glb 1.0000 25,000.00 25,000.00 0% 100% 25,000.00 0% 0% 0% 0%
CINTA TEFLON und 20.4000 1.27 25.91 0% 0% 12% 3.05 0% 0% 0%
FLETE TERRESTRE DE MATERIALES glb 1.0000 152,680.55 152,680.55 0% 100% 152,680.55 0% 0% 0% 0%
TRANSPORTE DE EQUIPOS Y HERRAMIENTAS glb 1.0000 2,500.00 2,500.00 100% 2,500.00 0% 0% 0% 0% 0%
HORMIGON (PUESTO EN OBRA) m3 139.5860 42.37 5,914.26 0% 24% 1,422.62 0% 32% 1,894.36 38% 2,262.57 1% 83.11
LIJA DE FIERRO # 80. und 60.2043 2.12 127.63 0% 0% 49% 62.37 0% 24% 30.16 24% 30.39
LIJA PARA MADERA N' 100 und 83.7656 1.50 125.65 0% 0% 24% 30.09 0% 3% 3.62 7% 8.99
DISCO DE CORTE - 7" pza 9.2000 6.36 58.51 0% 0% 100% 58.51 0% 0% 0%
CERA SELLADORA gal 1.6235 8.20 13.31 0% 0% 76% 10.16 0% 24% 3.15 0%
AGUA PARA LA CONSTRUCCION glb 7.0000 100.00 700.00 100% 700.00 0% 0% 0% 0% 0%
ENERGIA ELECTRICA PARA LA CONSTRUCCION glb 7.0000 250.00 1,750.00 100% 1,750.00 0% 0% 0% 0% 0%
HIPOCLORITO DE CALCIO AL 70% kg 3.5840 12.71 45.55 0% 0% 70% 31.81 0% 0% 0%
ALQUILER DE AMBIENTE PARA ALMACEN Y GUARDIANIA DE OBRA mes 7.0000 500.00 3,500.00 100% 3,500.00 0% 0% 0% 0% 0%
CARTEL DE OBRA DE 2.40 X 3.60M (GIGANTOGRAFIA) und 1.0000 450.00 450.00 100% 450.00 0% 0% 0% 0% 0%
LENTES DE PROTECCION und 30.0000 5.93 177.90 100% 177.90 0% 0% 0% 0% 0%
GUANTES DE CUERO par 40.0000 11.86 474.40 100% 474.40 0% 0% 0% 0% 0%
GUANTES DE JEBE par 40.0000 7.63 305.20 100% 305.20 0% 0% 0% 0% 0%
CASCO DE PLASTICO und 40.0000 12.71 508.40 100% 508.40 0% 0% 0% 0% 0%
BOTAS DE JEBE 38 - 40 und 40.0000 14.41 576.40 100% 576.40 0% 0% 0% 0% 0%
EXTINTOR CONTRA INCENDIOS DE 10 KG und 1.0000 161.02 161.02 100% 161.02 0% 0% 0% 0% 0%
MAMELUCO EN DRILL SEGUN DISEO und 40.0000 48.31 1,932.40 100% 1,932.40 0% 0% 0% 0% 0%
ARNES DE SEGURIDAD und 20.0000 138.98 2,779.60 100% 2,779.60 0% 0% 0% 0% 0%
DIVISION CON PLANCHA DE MELAMINA ESTRUCTURA DE ALUMINIO SEGN DISEm2 39.9945 36.00 1,439.80 0% 0% 0% 0% 0% 100% 1,439.80
GRIFO CROMADO DE 1/2" pza 16.0000 46.86 749.76 0% 0% 13% 93.72 0% 0% 0%
ARCO DE FULBITO SEGUN DISEO und 2.0000 750.00 1,500.00 0% 0% 0% 0% 0% 0%
REGLA DE ALUMINIO und 49.3608 55.08 2,718.79 0% 9% 236.78 24% 645.26 5% 140.75 44% 1,193.99 18% 502.01
POSTE DE FIERRO Y NET DE BOLEY und 1.0000 420.00 420.00 0% 0% 0% 0% 0% 0%
TAPA METALICA DE 0.85X0.85 M. S/DISEO und 2.0000 60.00 120.00 0% 0% 0% 0% 0% 0%
MARMOLINA kg 41.0040 4.24 173.86 0% 0% 31% 53.20 0% 69% 120.66 0%
CERAMICO PARA PARED 20 x 30 CM m2 67.2160 18.20 1,223.33 0% 0% 95% 1,161.41 0% 3% 38.44 2% 23.48
CORDEL ml 1,162.5280 0.42 488.26 40% 196.06 0% 0% 20% 99.59 7% 31.88 32% 157.01
MADERA DE MONTAA CORRIENTE p2 495.2036 4.15 2,055.09 30% 620.81 0% 7% 152.63 15% 307.52 21% 438.00 25% 509.23
TAPA JUNTA DE ALUMINIO 3 1/4" x 1/8" ml 4.4100 12.50 55.12 0% 0% 0% 0% 50% 27.56 50% 27.56
PUERTA DE MADERA CONTRAPLACADA SEGUN DISEO INCL. INSTALACION m2 8.9670 211.87 1,899.84 0% 0% 0% 0% 0% 100% 1,899.84
PUERTA DE MADERA APANELADA TORNILLO SEGUN DISEO INCL. INSTALACIONm2 61.4900 337.97 20,781.78 0% 0% 0% 0% 33% 6,793.20 67% 13,988.58
ARBOL VARIOS und 13.0000 8.73 113.49 0% 0% 100% 113.49 0% 0% 0%
TRIPLAY DE 4' X 8' X 4 mm pl 104.8550 21.50 2,254.38 100% 2,254.38 0% 0% 0% 0% 0%
MADERA TORNILLO p2 16,866.7336 3.64 61,394.91 4% 2,328.20 20% 12,556.16 0% 40.77 32% 19,815.80 33% 20,171.37 4% 2,152.82
TAPA CON MARCO FIERRO FUNDIDO DE DESAGUE 12" X 24" pza 5.0000 32.20 161.00 0% 0% 100% 161.00 0% 0% 0%
TAPA CON MARCO FIERRO FUNDIDO DE DESAGUE 12" X 12" pza 1.0000 22.04 22.04 0% 0% 100% 22.04 0% 0% 0%
ANGULO DE ACERO LIVIANO DE 1" X 1" X 3/16" X 6 m pza 176.4600 34.80 6,140.81 0% 0% 100% 6,140.81 0% 0% 0%
PLATINA DE ACERO 3/8" X 3" X 6 m pza 7.9862 12.40 99.03 0% 0% 49% 48.96 0% 51% 50.07 0%
PLATINA DE FIERRO NEGRO DE 1" x 1/4" pza 214.3428 12.50 2,679.29 0% 0% 100% 2,679.29 0% 0% 0%
TUBO CUADRADO DE ACERO NEGRO 2"X2"x 1.8mm ml 27.8350 21.69 603.74 0% 0% 100% 603.74 0% 0% 0%
TUBO CUADRADO DE ACERO NEGRO 3"X3"x 1.8mm ml 62.2193 14.32 890.98 0% 0% 100% 890.98 0% 0% 0%
TUBO CIRCULAR DE ACERO NEGRO 1 1/2"x1.8 mm ml 284.4524 8.57 2,437.76 0% 0% 100% 2,437.76 0% 0% 0%
TUBO CUADRADO DE ACERO NEGRO 1 1/2" X 1 1/2"x 2mm ml 60.4900 8.42 509.33 0% 0% 100% 509.33 0% 0% 0%
TUBO CUADRADO DE ACERO NEGRO 1" X 1"x 2mm ml 65.4120 6.27 410.13 0% 0% 100% 410.13 0% 0% 0%
CAPACITACION EN SEGURIDAD Y SALUD glb 1.0000 5,000.00 5,000.00 100% 5,000.00 0% 0% 0% 0% 0%
CAPACITACION EN EDUCACION glb 1.0000 41,194.40 41,194.40 0% 100% 41,194.40 0% 0% 0% 0%
PERFIL DE ALUMINIO PARA PISO TERRAZO ml 162.3500 8.30 1,347.51 0% 0% 76% 1,028.37 0% 24% 319.14 0%
CANTONERAS DE ALUMINIO 2" ml 196.5600 7.20 1,415.23 0% 0% 58% 816.48 0% 42% 598.75 0%
PINTURA ESMALTE SINTETICO gal 8.9412 45.00 402.35 0% 0% 95% 381.06 0% 5% 19.33 0%
PINTURA LATEX LAVABLE DE PRIMERA CLASE gal 275.2167 35.59 9,794.97 0% 0% 46% 4,462.95 0% 25% 2,488.54 25% 2,450.63
PINTURA ANTICORROSIVA gal 4.2062 46.00 193.49 0% 0% 91% 175.35 0% 9% 16.47 0%
IMPRIMANTE BASE gal 706.1578 19.49 13,763.02 0% 0% 46% 6,395.41 0% 26% 3,510.14 24% 3,298.13
BARNIZ gal 2.8012 46.61 130.56 0% 0% 0% 0% 29% 37.47 71% 93.09
PINTURA PARA TRAFICO AMARILLA gal 4.7102 75.50 355.62 0% 0% 27% 94.67 0% 0% 0%
PINTURA PARA TRAFICO BLANCA gal 4.7102 75.50 355.62 0% 0% 27% 94.67 0% 0% 0%
SELLADOR DE MADERA gal 2.1009 32.20 67.65 0% 0% 0% 0% 29% 19.42 71% 48.23
PLANCHA ACERO LAC 4mm X 1.20m X 2.40 m pl 0.0566 125.30 7.09 0% 0% 50% 3.51 0% 50% 3.58 0%
CUMBRERA ARTICULADA SUPERIOR PARA TEJA ANDINA 72 CM pza 49.3779 14.83 732.27 0% 0% 0% 0% 100% 732.27 0%
TEJA ANDINA 1.14m X0.72m E=5mm pza 500.2500 23.31 11,660.83 0% 0% 0% 0% 100% 11,660.83 0%
PLANCHA DE TECKNOPOR DE 1" X 4' X 8' pl 35.3590 9.32 329.55 0% 0% 0% 0% 39% 129.98 61% 199.57
POSTE DE TUBO NEGRO SEGUN DISEO P/ LUMINARIA H=3 m INCL. COLOCACund 15.0000 535.00 8,025.00 0% 0% 100% 8,025.00 0% 0% 0%
CRUCETA DE PLASTICO 4MM cto 0.3645 4.66 1.70 0% 0% 0% 0% 100% 1.70 0%
GRANALLA BLANCO kg 21.7080 1.27 27.57 0% 0% 31% 8.44 0% 69% 19.13 0%
TERRAZO LAVADO EN CONTRAZOCALOS ml 12.8100 12.71 162.82 0% 0% 100% 162.82 0% 0% 0%
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1/2" und 10.0000 7.46 74.60 0% 0% 0% 0% 0% 0%
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 3/4" und 6.0000 10.56 63.36 0% 0% 0% 0% 0% 0%
UNION UNIVERSAL DE FIERRO GALVANIZADO 1 1/4" pza 8.0000 18.00 144.00 0% 0% 0% 0% 0% 0%
UNION UNIVERSAL DE FIERRO GALVANIZADO 1 1/2" pza 4.0000 22.54 90.16 0% 0% 0% 0% 0% 0%
UNION UNIVERSAL DE FIERRO GALVANIZADO 3" und 2.0000 96.60 193.20 0% 0% 0% 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 1/2" X 2" und 10.0000 1.69 16.90 0% 0% 0% 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 1" X 1 1/2" und 2.0000 2.56 5.12 0% 0% 100% 5.12 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 1 1/2" X 2" und 4.0000 2.99 11.96 0% 0% 0% 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 3/4" X 1/2" und 6.0000 0.94 5.64 0% 0% 0% 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 1 1/4" und 8.0000 2.10 16.80 0% 0% 0% 0% 0% 0%
NIPLE DE FIERRO GALVANIZADO DE 3" X 3 1/2" und 2.0000 13.50 27.00 0% 0% 0% 0% 0% 0%
ABRAZADERA DE FIERRO GALVANIZADO CON DOS OREJAS 3/4" und 24.0000 0.43 10.32 0% 0% 0% 0% 0% 0%
ABRAZADERA DE FIERRO GALVANIZADO CON DOS OREJAS 1 1/2" und 16.0000 0.85 13.60 0% 0% 0% 0% 0% 0%
ABRAZADERA DE FIERRO GALVANIZADO CON DOS OREJAS 3" und 8.0000 1.70 13.60 0% 0% 0% 0% 0% 0%
TIRAFON 4" CON ARANDELA Y TAPA DE PLASTICO und 534.7800 1.20 641.74 0% 0% 0% 0% 100% 641.74 0%
SUMIDERO DE BRONCE DE 2" und 7.0000 3.22 22.54 0% 0% 0% 0% 0% 0%
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1/2" ml 72.2525 1.69 122.11 0% 0% 2% 2.54 0% 0% 0%
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 3/4" ml 144.3045 2.29 330.46 0% 0% 54% 179.73 0% 0% 0%
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1" ml 55.4260 3.61 200.09 0% 0% 100% 200.09 0% 0% 0%
TUBERIA PVC SAP PRESION PARA AGUA C-10 R. 1 1/2" ml 18.1900 4.11 74.76 0% 0% 0% 0% 0% 0%
TUBERIA PVC SAP PRESION PARA AGUA C-10 EC 1 1/4" ml 19.4250 1.54 29.91 0% 0% 0% 0% 0% 0%
REDUCCION PVC SAP PARA AGUA SIMPLE PRESION 3/4" A 1/2" und 7.0000 1.69 11.83 0% 0% 71% 8.45 0% 0% 0%
CODO PVC SAP PARA AGUA CON ROSCA DE 1" X 90 und 2.0000 3.56 7.12 0% 0% 100% 7.12 0% 0% 0%
CODO PVC SAP PARA AGUA CON ROSCA DE 1 1/4" X 90 und 4.0000 3.00 12.00 0% 0% 0% 0% 0% 0%
CODO PVC SAP PARA AGUA CON ROSCA DE 1 1/2" X 90 und 3.0000 4.48 13.44 0% 0% 0% 0% 0% 0%
CODO PVC SAP PARA AGUA CON ROSCA DE 3" X 90 und 4.0000 14.98 59.92 0% 0% 0% 0% 0% 0%
CODO PVC SAP PARA AGUA SIMPLE PRESION DE 1/2" X 90 und 102.0000 1.69 172.38 0% 0% 5% 8.45 0% 0% 0%
CODO PVC SAP PARA AGUA SIMPLE PRESION DE 3/4" X 90 und 3.0000 2.12 6.36 0% 0% 100% 6.36 0% 0% 0%
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 3" X 2" und 4.0000 5.93 23.72 0% 0% 0% 0% 0% 0%
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 1/2" und 24.0000 1.78 42.72 0% 0% 0% 0% 0% 0%
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 3/4" und 1.0000 2.97 2.97 0% 0% 100% 2.97 0% 0% 0%
CRUZ PVC-SAP DE 3/4" PARA AGUA und 1.0000 5.93 5.93 0% 0% 0% 0% 0% 0%
REDUCCION PVC SAP 4 A 2" und 3.0000 12.71 38.13 0% 0% 0% 0% 0% 0%
TUBERIA PVC SAL PARA DESAGUE DE 2" ml 85.6600 3.56 304.95 0% 0% 0% 0% 0% 0%
TUBERIA PVC SAP PARA DESAGUE DE 6" ml 47.8275 14.12 675.32 0% 0% 100% 675.32 0% 0% 0%
TUBERIA PVC SAP PARA DESAGUE DE 4" ml 47.3550 7.46 353.27 0% 0% 0% 0% 0% 0%
TUBERIA PVC SAP PARA DESAGUE DE 3" ml 115.2350 6.50 749.03 0% 0% 0% 0% 0% 45% 337.84
CODO SANITARIO PVC SAP 4" A 2" pza 4.0000 6.69 26.76 0% 0% 0% 0% 0% 0%
ADAPTADOR PVC SAP 1 1/2" und 4.0000 1.69 6.76 0% 0% 0% 0% 0% 0%
ADAPTADOR PVC SAP 1 1/4" und 8.0000 2.10 16.80 0% 0% 0% 0% 0% 0%
ADAPTADOR PVC SAP 1 " und 2.0000 2.55 5.10 0% 0% 100% 5.10 0% 0% 0%
ADAPTADOR PVC SAP 3/4" und 6.0000 0.98 5.88 0% 0% 0% 0% 0% 0%
ADAPTADOR PVC SAP 1/2" und 10.0000 1.13 11.30 0% 0% 0% 0% 0% 0%
ADAPTADOR PVC SAP 3" und 2.0000 0.98 1.96 0% 0% 0% 0% 0% 0%
YEE PVC SAP 2" x 2" pza 6.0000 3.81 22.86 0% 0% 0% 0% 0% 0%
YEE PVC SAP 4" x 4" pza 10.0000 8.43 84.30 0% 0% 0% 0% 0% 0%
YEE PVC SAP DE 4" x 2" pza 11.0000 7.37 81.07 0% 0% 0% 0% 0% 0%
CODO PVC SAP 2" x 90 pza 33.0000 2.12 69.96 0% 0% 0% 0% 0% 0%
CODO PVC SAP 2" x 45 pza 2.0000 2.12 4.24 0% 0% 0% 0% 0% 0%
CODO PVC SAP 4" x 90 pza 7.0000 4.83 33.81 0% 0% 0% 0% 0% 0%
CODO PVC SAP 3" x 90 pza 10.0000 3.81 38.10 0% 0% 0% 0% 0% 80% 30.48
CODO PVC SAP 4" x 45 pza 2.0000 4.83 9.66 0% 0% 0% 0% 0% 0%
CODO PVC SAP 3" x 45 pza 20.0000 3.22 64.40 0% 0% 0% 0% 0% 80% 51.52
TEE PVC SAP 4" x 4" pza 5.0000 6.61 33.05 0% 0% 0% 0% 0% 0%
TEE PVC SAP 2" x 2" pza 7.0000 2.97 20.79 0% 0% 0% 0% 0% 0%
SOMBRERO DE VENTILACION PVC SAL 2" pza 5.0000 3.56 17.80 0% 0% 0% 0% 0% 0%
TRAMPA P PVC SAP 2" pza 7.0000 10.85 75.95 0% 0% 0% 0% 0% 0%
TRAMPA P PVC SAP 3" pza 10.0000 13.56 135.60 0% 0% 0% 0% 0% 80% 108.48
TAPA CIEGA pza 8.0000 0.85 6.80 0% 0% 0% 0% 0% 63% 4.25
TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 15 mm x 3 M ml 106.5100 1.70 181.07 0% 0% 0% 0% 0% 43% 78.25
TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 20 mm x 3 M ml 495.8415 2.12 1,051.19 0% 0% 0% 0% 0% 57% 596.46
TUBO PVC SAP E/C PARA INSTALACIONES ELECTRICAS 35 mm x 3 M ml 234.1500 3.39 793.77 0% 0% 100% 793.77 0% 0% 0%
TUBO PVC SAP PARA INSTALACIONES ELECTRICAS 35 mm x 3 M ml 234.1500 3.39 793.77 0% 0% 100% 793.77 0% 0% 0%
CURVA PVC SAP INSTALACIONES ELECTRICAS 20 MM pza 526.2227 1.44 757.77 0% 0% 0% 1.44 0% 0% 59% 447.87
CURVA PVC SAP INSTALACIONES ELECTRICAS 35 MM pza 24.2401 3.14 76.11 0% 0% 100% 76.11 0% 0% 0%
CURVA PVC SAP INSTALACIONES ELECTRICAS 15 MM pza 54.1634 1.44 78.00 0% 0% 0% 0% 0% 40% 31.54
UNION SIMPLE PVC SAP INSTALACIONES ELECTRICAS 20 MM pza 357.0609 1.27 453.47 0% 0% 0% 1.27 0% 0% 55% 247.62
UNION SIMPLE PVC SAP INSTALACIONES ELECTRICAS 35 MM pza 74.3259 1.61 119.66 0% 0% 100% 119.66 0% 0% 0%
UNION SIMPLE PVC SAP INSTALACIONES ELECTRICAS 15 MM pza 48.1636 1.02 49.12 0% 0% 0% 0% 0% 33% 16.28
CONEXION A CAJA PVC SAP 20 mm pza 475.0000 1.69 802.75 0% 0% 0% 1.69 0% 0% 60% 478.27
CONEXION A CAJA PVC - P 15 MM pza 34.0000 1.69 57.46 0% 0% 0% 0% 0% 24% 13.52
VALVULA COMPUERTA DE BRONCE DE 1/2" und 5.0000 15.25 76.25 0% 0% 0% 0% 0% 0%
VALVULA COMPUERTA DE BRONCE DE 1 1/4" und 3.0000 42.59 127.77 0% 0% 0% 0% 0% 0%
VALVULA COMPUERTA DE BRONCE DE 1 1/2" und 2.0000 62.53 125.06 0% 0% 0% 0% 0% 0%
VALVULA COMPUERTA DE BRONCE DE 3" und 1.0000 226.57 226.57 0% 0% 0% 0% 0% 0%
VALVULA COMPUERTA DE BRONCE DE 1" und 1.0000 35.70 35.70 0% 0% 100% 35.70 0% 0% 0%
VALVULA CHECK DE BRONCE DE 3/4" und 3.0000 31.87 95.61 0% 0% 0% 0% 0% 0%
VALVULA CHECK DE BRONCE DE 1" und 1.0000 76.20 76.20 0% 0% 100% 76.20 0% 0% 0%
VALVULA CHECK DE BRONCE DE 1 1/4" und 1.0000 85.30 85.30 0% 0% 0% 0% 0% 0%
SUMIDERO DE BRONCE DE 3" pza 10.0000 7.63 76.30 0% 0% 0% 0% 0% 80% 61.04
ESPEJO SEMIDOBLE m2 6.5340 14.41 94.15 0% 0% 0% 0% 0% 100% 94.15
TERRAZO (BOLSA DE 40kg) bls 49.3544 32.20 1,589.21 0% 0% 76% 1,212.83 0% 24% 376.38 0%
TERRAZO (BOLSA DE 40kg) COLOR CLARO bls 23.3784 32.20 752.78 0% 0% 76% 574.50 0% 24% 178.28 0%
BALDE PRUEBA TAPON ABRAZADERA Y ACCESORIOS hm 5.8777 10.00 58.78 0% 0% 70% 41.05 0% 0% 0%
PISON MANUAL und 2.8688 6.00 17.21 0% 19% 3.30 0% 17% 2.88 56% 9.70 0%
CIZALLA PARA ACERO CONSTRUCCION HASTA 1" hm 1,081.2360 1.27 1,373.17 0% 13% 172.23 2% 21.05 33% 455.43 42% 578.03 0%
REGLA DE ALUMINIO und 0.8567 48.00 41.12 0% 0% 0% 0% 0% 0%
MEZCLADORA DE CONCRETO DE 9 -11p3 hm 501.7331 12.71 6,377.02 0% 11% 694.82 13% 844.06 18% 1,162.31 38% 2,449.81 13% 825.29
CAMION VOLQUETE 15 m3 hm 27.1526 101.69 2,761.14 0% 16% 445.16 0% 3% 93.55 10% 265.01 64% 1,753.68
TELUROMETRO hm 48.0000 16.95 813.60 0% 0% 33% 271.20 0% 0% 33% 271.20
MEGOMETRO DE 1000V hm 48.0000 12.71 610.08 0% 0% 33% 203.36 0% 0% 33% 203.36
SOLDADORA hm 96.3400 12.71 1,224.48 0% 0% 100% 1,224.48 0% 0% 0%
EQUIPO DE CORTE Y SOLDADURA hm 19.2128 8.47 162.73 0% 0% 100% 162.73 0% 0% 0%
ANDAMIO METALICO cpo 9.5688 4.24 40.57 0% 0% 9% 3.78 17% 6.96 29% 11.70 31% 12.60
COMPRESORA NEUMATICA 87 HP 250-330 PCM hm 45.1800 63.56 2,871.64 0% 100% 2,871.64 0% 0% 0% 0%
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP hm 130.3755 12.71 1,657.07 0% 32% 532.39 0% 8% 135.24 6% 94.77 53% 871.29
CARGADOR SOBRE LLANTAS 125 HP 2.5 yd3 hm 10.9354 118.64 1,297.38 0% 10% 129.84 0% 8% 109.15 24% 309.19 39% 511.50
RETROEXCAVADOR SOBRE LLANTAS 58 HP 1 yd3 hm 8.8292 186.44 1,646.12 0% 51% 842.34 0% 0% 0% 49% 803.78
MARTILLO NEUMATICO DE 29 kg hm 45.1800 21.19 957.36 0% 100% 957.36 0% 0% 0% 0%
CINCEL PARA CORTE DEMOLICION est 45.1800 12.71 574.24 0% 100% 574.24 0% 0% 0% 0%
VIBRADOR DE CONCRETO 4 HP 2.40" hm 218.3902 4.24 925.98 0% 14% 129.51 0% 28% 258.21 29% 265.76 17% 153.57
MOTOSOLDADORA DE 250 A hm 44.1150 8.47 373.65 0% 0% 30% 113.69 70% 259.96 0% 0%
TEODOLITO hm 52.1683 8.47 441.86 17% 77.07 0% 0% 27% 120.50 9% 38.57 29% 126.65
NIVEL OPTICO hm 23.5472 8.47 199.45 20% 40.55 0% 0% 20% 40.17 6% 12.86 32% 63.33
PULIDORA DE TERRAZOS hm 86.5845 12.71 1,100.49 0% 0% 59% 653.03 17% 186.83 24% 260.63 0%
JUNIO
%AVANCE MONTO TOTAL
59,517.05
22 CEMENTO PORTLAND TIPO I 39,969.30 11,920.29
03 ACERO DE CONSTRUCCION CORRUGADO 28,395.88 6,074.73
02 ACERO DE CONSTRUCCION LISO 13,368.98 1,955.10
04 AGREGADO FINO 2,464.77 3,807.71
05 AGREGADO GRUESO 26,684.31 2,270.52
38 HORMIGON 1,481.05
17 BLOQUE Y LADRILLO 3,127.54
24 CERAMICA ESMALTADA Y SIN ESMALTAR 11,411.17
64 TERRAZO
40 LOSETA
45,767.62 39,539.66 137,196.87
39,413.88 41,568.44 115,452.93
14,058.96 29,383.04
36,165.06 5,185.35 47,622.88
13,481.52 42,436.34
2,280.09 3,761.14
21,040.86 24,168.40
11,411.17
476.49 476.49
156.04 156.04