SUMMARY OUTPUT

Regression Statistics
Multiple R 0.8033987438
R Square 0.6454495415
Adjusted R Square 0.5745394498
Standard Error 1252.7638975422
Observations 19

ANOVA
df SS MS F Significance F
Regression 3 42856229.8868 14285410 9.102365 0.0011265321
Residual 15 23541260.74478 1569417.4
Total 18 66397490.63158

Coefficients Standard Error t Stat P-value Lower 95% Upper 95%

Intercept 35102.90044874 1837.226911186 19.106459 6.11E-12 31186.9415766 39018.8593
A Made 2.065953296 1.6649817792 1.2408264 0.233727 -1.4828735422 5.61478013
B Made 4.1763555311 1.6812525655 2.4840738 0.025288 0.5928483115 7.75986275
C Made 4.7906410373 1.7893161071 2.6773587 0.017223 0.9768016896 8.60448038

RESIDUAL OUTPUT

Observation Predicted Cost Residuals

1 42871.99 1567.01
2 43318.35 617.65
3 43668.36 795.64
4 43575.81 -2042.81
5 45342.07 1000.93
6 44685.80 236.20
7 42784.48 418.52
8 43662.85 -662.85
9 42753.82 -1786.82
10 47339.70 1242.30
11 46550.10 -1547.10
12 43484.02 818.98
13 42668.27 -598.27
14 44764.61 -411.61
15 45329.26 638.74
16 47574.96 206.04
17 44179.19 -977.19
18 45310.78 -1236.78
19 42888.56 1721.44
Lower 95.0% Upper 95.0%
31186.94158 39018.85932
-1.48287354 5.614780134
0.592848311 7.759862751
0.97680169 8.604480385
 A B C D E
1
2
3 Month Cost A Made B Made C Made
4 1 44439 515 541 928
5 2 43936 929 692 711
6 3 44464 800 710 824
7 4 41533 979 675 758
8 5 46343 1165 1147 635
9 6 44922 651 939 901
10 7 43203 847 755 580
11 8 43000 942 908 589
12 9 40967 630 738 682
13 10 48582 1113 1175 1050
14 11 45003 1086 1075 984
15 12 44303 843 640 828
16 13 42070 500 752 708
17 14 44353 813 989 804
18 15 45968 1190 823 904
19 16 47781 1200 1108 1120
20 17 43202 731 590 1065
21 18 44074 1089 607 1132
22 19 44610 786 513 839
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.7804212316
R Square 0.6090572988
Adjusted R Square 0.5601894611
Standard Error 1273.71539065
Observations 19

ANOVA
df SS MS F Significance F
Regression 2 40439876.2896 2E+07 12.463357 0.000545638
Residual 16 25957614.342 1622351
Total 18 66397490.6316

Coefficients Standard Error t Stat P-value Lower 95% Upper 95%

Intercept 35475.3025536 1842.86085258 19.25013 1.723E-12 31568.61295 39381.99216
B Made 5.3209680769 1.4290954756 3.723312 0.0018491 2.291421689 8.350514465
C Made 5.4171378483 1.7453116457 3.103823 0.006825 1.717243277 9.117032419

RESIDUAL OUTPUT

Observation Predicted Cost Residuals

1 43381.0502064 1057.94979355
2 43008.997473 927.002527007
3 43716.9114752 747.088524769
4 43173.1464946 -1640.1464946
5 45018.3354715 1324.66452847
6 45352.5327792 -430.53277917
7 42634.5734037 568.426596281
8 43497.4357601 -497.43576013
9 43096.6650069 -2129.6650069
10 47415.4347847 1166.56521529
11 46525.806879 -1522.806879
12 43366.1122612 936.887738762
13 43312.0041441 -1242.0041441
14 45093.1188117 -740.11881173
15 44751.5518958 1216.44810421
16 47438.1295729 342.870427063
17 44383.9255274 -1181.9255274
18 44837.3302206 -763.33022057
19 42749.9378318 1860.0621682
Lower 95.0% Upper 95.0%
31568.61295 39381.99216
2.291421689 8.350514465
1.717243277 9.117032419
 A B C D E F G H I J
1
2
3 Month Cost B Made C Made
4 1 44439 541 928 LINEST OUTPUT
5 2 43936 692 711 5.4171378483 5.3209680769 35475.3025536
6 3 44464 710 824 1.7453116457 1.4290954756 1842.86085258
7 4 41533 675 758 0.6090572988 1273.71539065 #N/A
8 5 46343 1147 635 12.463356842 16 #N/A
9 6 44922 939 901 40439876.29 25957614.342 #N/A
10 7 43203 755 580
11 8 43000 908 589 Cmadecoef Bmadecoef Const
12 9 40967 738 682 Std err C Std Err B Std err const
13 10 48582 1175 1050 rsq std err est
14 11 45003 1075 984 F df
15 12 44303 640 828 ssreg ssresid
16 13 42070 752 708
17 14 44353 989 804
18 15 45968 823 904
19 16 47781 1108 1120
20 17 43202 590 1065
21 18 44074 607 1132
22 19 44610 513 839