MANPOWER SCHEDULE

LABOR SKILLED MAN

DESCRIPTION NO. OF DAYS PRICE PER TOTAL COST
NO. NO. PRICE PER DAY
DAY
MOBILIZATION 20 9 Php 350.00 2 Php 550.00 Php 85,000.00
EARTHWORKS 60 10 Php 350.00 4 Php 550.00 Php 342,000.00
CONCRETE WORKS 450 12 Php 350.00 4 Php 550.00 Php 2,880,000.00
MASONRY WORKS 270 10 Php 350.00 4 Php 550.00 Php 1,539,000.00
STEEL
REINFORCEMENT 390 11 Php 350.00 4 Php 550.00 Php 2,359,500.00
WORKS
ROOFING WORKS 90 9 Php 350.00 2 Php 550.00 Php 382,500.00
TILE WORKS 90 9 Php 350.00 2 Php 550.00 Php 382,500.00
SCAFFOLDINGS 120 9 Php 350.00 2 Php 550.00 Php 510,000.00
PAINT WORKS 80 8 Php 350.00 1 Php 550.00 Php 268,000.00
ELECTRICAL WORKS 90 9 Php 350.00 2 Php 283,500.00
PLUMBING WORKS 100 9 Php 350.00 2 Php 315,000.00
FABRICATED
60 7 Php 350.00 1 Php 550.00 Php 180,000.00
MATERIALS
FIRE PROOFING 90 5 Php 350.00 1 Php 550.00 Php 207,000.00
DEMOBILIZATION 10 9 Php 350.00 2 Php 550.00 Php 42,500.00
TOTAL Php 9,776,500.00
oh shit
 MANPOWER SCHEDULE

LABOR SKILLED MAN

DESCRIPTION NO. OF DAYS PRICE PER TOTAL COST
NO. NO. PRICE PER DAY
DAY
MOBILIZATION 20 9 Php 350.00 2 Php 550.00 Php 85,000.00
EARTHWORKS 60 10 Php 350.00 4 Php 550.00 Php 342,000.00
CONCRETE WORKS 450 12 Php 350.00 4 Php 550.00 Php 2,880,000.00
MASONRY WORKS 270 10 Php 350.00 4 Php 550.00 Php 1,539,000.00
STEEL
REINFORCEMENT 390 11 Php 350.00 4 Php 550.00 Php 2,359,500.00
WORKS
ROOFING WORKS 90 9 Php 350.00 2 Php 550.00 Php 382,500.00
TILE WORKS 90 9 Php 350.00 2 Php 550.00 Php 382,500.00
SCAFFOLDINGS 120 9 Php 350.00 2 Php 550.00 Php 510,000.00
PAINT WORKS 80 8 Php 350.00 1 Php 550.00 Php 268,000.00
ELECTRICAL WORKS 90 9 Php 350.00 2 Php 283,500.00
PLUMBING WORKS 100 9 Php 350.00 2 Php 315,000.00
FABRICATED
60 7 Php 350.00 1 Php 550.00 Php 180,000.00
MATERIALS
FIRE PROOFING 90 5 Php 350.00 1 Php 550.00 Php 207,000.00
DEMOBILIZATION 10 9 Php 350.00 2 Php 550.00 Php 42,500.00
TOTAL Php 9,776,500.00

LABOR
NO. OF
DESCRIPTION TOTAL COST
DAYS NO. PRICE PER DAY

SITE ENGINEER 1080 2 Php 1,300.00 Php 2,808,000.00

OFFICE ENGINEER 1080 4 Php 950.00 Php 4,104,000.00
FOREMAN 1080 7 Php 650.00 Php 4,914,000.00

TOTAL
Php 11,826,000.00

TOTAL MANPOWER COST OF THE PROJECT = Php 21,602,500.00

 NO. OF LABOR
DESCRIPTION TOTAL COST/DAY
DAYS NO. PRICE PER DAY
SITE ENGINEER 1080 1 Php 2,000.00 Php 2,160,000.00
OFFICE ENGINEER 1080 2 Php 950.00 Php 2,052,000.00
FOREMAN 1080 3 Php 650.00 Php 2,106,000.00

TOTAL
Php 6,318,000.00

TOTAL MANPOWER COST OF THE PROJECT = Php 6,318,000.00

LABOR
NO. OF
DESCRIPTION TOTAL COST
DAYS NO. PRICE PER DAY

SITE ENGINEER 1080 2 Php 1,300.00 Php 2,808,000.00

OFFICE ENGINEER 1080 4 Php 950.00 Php 4,104,000.00
FOREMAN 1080 7 Php 650.00 Php 4,914,000.00

TOTAL
Php 11,826,000.00

TOTAL MANPOWER COST OF THE PROJECT = Php 21,602,500.00

 EQUIPMENT SCHEDULE

EQUIPMENT
NO. OF
DESCRIPTION TOTAL COST
DAYS
PRICE PER
NO.
DAY
Backhoe 28 1 1000 Php 28,000.00
Welding Machine 140 2 1300 Php 364,000.00
Dump Truck 31 1 1500 Php 46,500.00
Jackhammer 30 2 1000 Php 60,000.00
Vibrator
150 2 1500 Php 450,000.00
Compactor 15 1 6800 Php 102,000.00
Tilting Drum Mixer 270 2 2500 Php 1,350,000.00
T O T A L Php 2,400,500.00
 EQUIPMENT SCHEDULE

EQUIPMENT
NO. OF
DESCRIPTION TOTAL COST
DAYS
PRICE PER
NO.
DAY
Backhoe 28 1 1000 Php 28,000.00
Welding Machine 140 2 1300 Php 364,000.00
Dump Truck 31 1 1500 Php 46,500.00
Jackhammer 30 2 1000 Php 60,000.00
Vibrator
150 2 1500 Php 450,000.00
Compactor 15 1 6800 Php 102,000.00
Tilting Drum Mixer 270 2 2500 Php 1,350,000.00
T O T A L Php 2,400,500.00