Professional Documents
Culture Documents
Question 5-2
At the time production is completed, there usually exists significant uncertainty as to the
collectibility of the asset to be received. We don’t know if the product will be sold, nor the selling
price, nor the buyer if eventually the product is sold. Because of these uncertainties, revenue
recognition usually is delayed until the point of product delivery.
Question 5-3
If the installment sale creates a situation where there is significant uncertainty concerning cash
collection and it is not possible to make an accurate assessment of future bad debts, revenue and cost
recognition should be delayed beyond the point of delivery.
Question 5-4
The installment sales method recognizes gross profit by applying the gross profit percentage
on the sale to the amount of cash actually received each period. The cost recovery method defers all
gross profit recognition until cash has been received equal to the cost of the item sold.
Question 5-5
Deferred gross profit is a contra installment receivable account. The balance in this account is
subtracted from gross installment receivables to arrive at installment receivables, net. The net
amount of the receivables represents the portion of remaining payments that represent cost recovery.
Question 5-7
Sometimes a company arranges for another company to sell its product under consignment.
The “consignor” physically transfers the goods to the other company (the consignee), but the
consignor retains legal title. If the consignee can’t find a buyer within an agreed-upon time, the
consignee returns the goods to the consignor. However, if a buyer is found, the consignee remits the
selling price (less commission and approved expenses) to the consignor.
Because the consignor retains the risks and rewards of ownership of the product and title does
not pass to the consignee, the consignor does not record revenue (and related costs) until the
consignee sells the goods and title passes to the eventual customer.
Question 5-8
For service revenue, if there is one final service that is critical to the earnings process, revenues and
costs are deferred and recognized after this service has been performed. On the other hand, in many
instances, service revenue activities occur over extended periods and recognizing revenue at any
single date within that period would be inappropriate. Instead, it’s more meaningful to recognize
revenue over time in proportion to the performance of the activity.
Question 5-9
The completed contract method of recognizing revenues and costs on long-term construction
contracts is equivalent to recognizing revenue at point of delivery, i.e., when the construction project
is complete. The percentage-of-completion method assigns a fair share of the project’s expected
revenues and costs to each period in which the earnings process takes place, i.e., the construction
period. The “fair share” typically is estimated as the project's costs incurred each period as a
percentage of the project's total estimated costs. The completed contract method should only be
used when the lack of dependable estimates or inherent hazards cause forecasts of future costs to be
doubtful.
Question 5-11
The billings on construction contract account is a contra account to the construction in
progress asset. At the end of each reporting period, the balances in these two accounts are
compared. If the net amount is a debit, it is reported on the balance sheet as an asset. Conversely, if
the net amount is a credit, it is reported as a liability.
Question 5-12
An estimated loss on a long-term contract must be fully recognized in the first period the loss
is anticipated, regardless of the revenue recognition method used.
Question 5-13
This guidance requires that if an arrangement includes multiple elements, the revenue from the
arrangement should be allocated to the various elements based on the relative fair values of the
individual elements. If part of an arrangement does not qualify for separate accounting, revenue
recognition is delayed until revenue is recognized for the other parts.
Question 5-14
Specific guidelines for revenue recognition of the initial franchise fee are provided by SFAS
45. A key to these guidelines is the concept of substantial performance. It requires that
substantially all of the initial services of the franchisor required by the franchise agreement be
performed before the initial franchise fee can be recognized as revenue. The term “substantial”
requires professional judgment on the part of the accountant. In situations when the initial franchise
fee is collectible in installments, even after substantial performance has occurred, the installment
sales or cost recovery method should be used for profit recognition, if a reasonable estimate of
uncollectibility cannot be made.
Question 5-16
The DuPont framework shows return on equity as being driven by profit margin (reflecting a
company’s ability to earn income from sales), asset turnover (reflecting a company’s effectiveness
in using assets to generate sales), and the equity multiplier (reflecting the extent to which a company
has used debt to finance its assets).
Question 5-18
These perspectives are referred to as the discrete and integral part approaches. Current interim
reporting requirements and existing practice generally view interim reports as integral parts of
annual statements. However, the discrete approach is applied to some items. Most revenues and
expenses are recognized in interim periods as incurred. However, if an expenditure clearly benefits
more than just the period in which it is incurred, the expense should be spread among the periods
benefited. Examples include annual repair expenses, property tax expense, and advertising expenses
incurred in one quarter that clearly benefit later quarters. These are assigned to each quarter through
the use of accruals and deferrals. On the other hand, major events such as discontinued operations,
extraordinary items, and unusual or infrequent items should be reported separately in the interim
period in which they occur.
BRIEF EXERCISES
Brief Exercise 5-1
2009 gross profit = $3,000,000 – 1,200,000 = $1,800,000
2010 gross profit = 0
Revenue $20,000,000
Less: Costs in year 1 (6,000,000)
Costs in year 2 (10,000,000)
Actual profit $ 4,000,000
Year 2:
Revenue: $14 million ($20 million total - $6 million in year 1)
Cost: $10 million
Gross profit: $ 4 million
The anticipated loss of $3 million ($30 million contract
Brief Exercise 5-10price less total estimated costs of $33 million) must be
recognized in the first year applying either method.
Specific conditions for revenue recognition of the
Brief Exercise 5-11initial franchise fee are provided by SFAS 45. A key to
these conditions is the concept of substantial performance. It
requires that substantially all of the initial services of the franchisor required by the
franchise agreement be performed before the initial franchise fee can be recognized as
revenue. The term “substantial” requires professional judgment on the part of the
accountant. Often, substantial performance is considered to have occurred when the
franchise opens for business.
Continuing franchise fees are recognized over time as the services are performed.
BriefReceivables
Exerciseturnover
5-12 ratio = Net sales
Inventory turnover ratio = Costaccounts
Average of goodsreceivable
sold
(net) Average inventory
Receivables
Inventory turnover
turnoverratio
ratio = $400,000*
$600,000
[$100,000
[$80,000 + 60,000]
120,000]÷÷22
= 5.45 times
5.71
*$600,000 – 200,000
= $65,000
$420,000
= 15.5%
= $65,000
$800,000
= 8.1%
Return on shareholders’
equity = Net income
Average shareholders’ equity
= $65,000
$522,500*
= 12.4%
Return on shareholders’
equity = Net income
Average shareholders’ equity
= $65,000
$522,500
= 12.4%
= $65,000
$420,000
= $420,000
$800,000
Equity Multiplier =
Average total assets
Average shareholders’ equity
= $800,000
$522,500
= 1.53
Check: 12.4% ROE = 15.5% profit margin x 52.5% asset turnover x 1.53 equity
multiplier.
Requirement 2
Requirement 3
$90 is included in revenue in the 2009 income statement. The $360 remaining
balance in unearned revenue is included in the current liability section of the 2009
balance sheet.
Requirement 1
Exercise 5-2 2009 Cost recovery %:
$234,000
= 65% (gross profit % = 35%)
$360,000
Requirement 2
2009 deferred gross profit balance:
2009 initial gross profit ($360,000 - 234,000) $126,000
Less: Gross profit recognized in 2009 (52,500)
Balance in deferred gross profit account $73,500
Exercise 5-3
2009To record installment sales
Installment receivables................................................... 360,000
Inventory..................................................................... 234,000
Deferred gross profit................................................... 126,000
Requirement 1
Exercise 5-4 Year Income recognized
2009 $180,000 ($300,000 - 120,000)
2010 -0-
2011 -0-
2012 -0-
Total $180,000
Requirement 2
Cost recovery %:
$120,000
------------- = 40% (gross profit % = 60%)
$300,000
Requirement 3
Requirement 1
Exercise 5-5
July 1, 2009 To record installment sale
Installment receivables................................................... 300,000
Sales revenue.............................................................. 300,000
Requirement 1
Exercise 5-6 Cost of goods sold ($1,000,000 - 600,000)
$400,000
Add: Gross profit if using cost recovery method 100,000
Cash collected $500,000
Requirement 2
$ 600,000
Gross profit percentage = = 60%
$1,000,000
Exercise 5-7
October 1, 2010
To record the default and repossession
Repossessed inventory (fair value) ................................1,300,000
Deferred gross profit (balance).......................................1,760,000
Loss on repossession (difference) .................................. 140,000
Installment receivable (balance)................................. 3,200,000
Requirement 1
Exercise 5-8
April 1, 2009 To record installment sale
Installment receivables................................................... 2,400,000
Land............................................................................ 480,000
Gain on sale of land.................................................... 1,920,000
Requirement 2
Requirement 1
Exercise 5-9 2009 2010
Contract price $2,000,000 $2,000,000
Actual costs to date 300,000 1,875,000
Estimated costs to complete 1,200,000 -0-
Total estimated costs 1,500,000 1,875,000
Gross profit (estimated in 2009) $ 500,000 $ 125,000
Requirement 3
Balance Sheet
At December 31, 2009
Current assets:
Accounts receivable $ 130,000
Costs and profit ($400,000*) in excess
of billings ($380,000) 20,000
Balance Sheet
At December 31, 2009
Current assets:
Accounts receivable $ 130,000
Current liabilities:
Billings ($380,000) in excess of costs ($300,000) $ 80,000
Requirement 1
($ in millions) 2009 2010
2011
Exercise 5-10 Contract price $220 $220
$220
Actual costs to date 40 120 170
Estimated costs to complete 120 60 -0-
Total estimated costs 160 180 170
Estimated gross profit (actual in 2011) $ 60 $ 40 $ 50
2009: $40
= 25% x $60 = $15
$160
2010: $120
= 66.67% x $40 = $26.67 - $15 = $11.67
$180
Requirement 2
2009: $220 x 25% = $55
2010: $220 x 66.67% = $146.67 – 55 = $91.67
2011: $220 – 146.67 = $73.33
2009:
Revenue: $40
Cost: $40
Gross profit: $ 0
2010:
Revenue: $80
Cost: $80
Gross profit: $ 0
2011:
Revenue: $100 ($220 contract price - $40 - $80)
Cost: $ 50
Gross profit: $ 50
Requirement 5
2010: $120
= 60% x $20* = $12 - 15 = $(3) loss
$200
*$220 – ($40 + 80 + 80) = $20
Requirement 1
2009 2010 2011
Contract price $8,000,000 $8,000,000
Exercise 5-11 $8,000,000
Actual costs to date 2,000,000 4,500,000 8,300,000
Estimated costs to complete 4,000,000 3,600,000 -0-
Total estimated costs 6,000,000 8,100,000 8,300,000
Estimated gross profit (loss)
(actual in 2011) $2,000,000 $ (100,000) $ (300,000)
2009: $2,000,000
= 33.3333% x $2,000,000 = $666,667
$6,000,000
© The McGraw-Hill Companies, Inc., 2009
5-24 Intermediate Accounting, 5/e
2010: $(100,000) - 666,667 = $(766,667)
Construction in progress
(gross profit) 666,667
Cost of construction 2,000,000
Revenue from long-term contracts
(33.3333% x $8,000,000) 2,666,667
To record gross profit.
Current assets:
Accounts receivable $250,000 $525,000
Costs and profit ($2,666,667*) in
excess of billings ($2,500,000) 166,667
Current liabilities:
Billings ($5,250,000) in excess
of costs less loss ($4,400,000**) $850,000
2009 2010
Construction in progress 2,000,000 2,500,000
Various accounts 2,000,000 2,500,000
To record construction costs.
Current liabilities:
Billings ($2,500,000) in excess of costs
($2,000,000) $500,000
Situation 1 - Percentage-of-Completion
Exercise 5-13
2009 2010 2011
Contract price $5,000,000 $5,000,000 $5,000,000
Actual costs to date 1,500,000 3,600,000 4,500,000
Estimated costs to complete 3,000,000 900,000 -0-
Total estimated costs 4,500,000 4,500,000 4,500,000
Estimated gross profit
(actual in 2011) $ 500,000 $ 500,000 $ 500,000
2009: $1,500,000
= 33.3333% x $500,000 = $166,667
$4,500,000
2010: $3,600,000
= 80.0% x $500,000 = $400,000 - 166,667 = $233,333
$4,500,000
Situation 2 - Percentage-of-Completion
2009: $1,500,000
= 33.3333% x $500,000 = $166,667
$4,500,000
2010: $2,400,000
= 50.0% x $200,000 = $100,000 - 166,667 = $(66,667)
$4,800,000
Situation 3 - Percentage-of-Completion
2009: $1,500,000
= 33.3333% x $500,000 = $166,667
$4,500,000
Situation 4 - Percentage-of-Completion
2009: $ 500,000
= 12.5% x $1,000,000 = $125,000
$4,000,000
2010: $3,500,000
= 80.0% x $625,000 = $500,000 - 125,000 = $375,000
$4,375,000
Situation 5 - Percentage-of-Completion
2009: $ 500,000
= 12.5% x $1,000,000 = $125,000
$4,000,000
Situation 6 - Percentage-of-Completion
2009: $(100,000)
Requirement 1
Exercise 5-14 Construction in progress = Costs incurred + Profit recognized
$100,000 = ? + $20,000
$94,000 = ? + $30,000
$80,000
($1,600,000 - A) = $20,000
A
$100,000A = $128,000,000,000
A = $1,280,000
Requirement 2
Requirement 1
Exercise 5-16
Conveyer ($20,000/$50,000) x $45,000 = $18,000
Labeler ($10,000/$50,000) x $45,000 = 9,000
Filler ($15,000/$50,000) x $45,000 = 13,500
Capper ($5,000/$50,000) x $45,000 = 4,500
total $45,000
Requirement 2
Exercise 5-17
October 1, 2009To record franchise agreement and
down payment
Cash (10% x $300,000)...................................................... 30,000
Note receivable............................................................... 270,000
Unearned franchise fee revenue.................................. 300,000
Exercise 5-18
Solutions Manual, Vol.1, Chapter 5
© The McGraw-Hill Companies, Inc., 2009
5-37
List A List B
h 1. Inventory turnover a. Net income divided by net sales.
d 2. Return on assets b. Defers recognition until cash collected equals
cost.
g 3. Return on shareholders' equity c. Defers recognition until project is complete.
a 4. Profit margin on sales d. Net income divided by assets.
b 5. Cost recovery method e. Risks and rewards of ownership retained
by seller.
i 6. Percentage-of-completion method f. Contra account to construction in progress.
c 7. Completed contract method g. Net income divided by shareholders' equity.
k 8. Asset turnover h. Cost of goods sold divided by inventory.
l 9. Receivables turnover i. Recognition is in proportion to work completed.
m 10. Right of return j. Recognition is in proportion to cash received.
f 11. Billings on construction contract k. Net sales divided by assets.
j 12. Installment sales method l. Net sales divided by accounts receivable.
e 13. Consignment sales m. Could cause the deferral of revenue recognition
beyond delivery point.
Requirement 1
Exercise 5-19
Inventory turnover ratio = Cost of goods sold
Average inventory
= $1,840,000
[$690,000 + 630,000] ÷ 2
= 2.79 times
Requirement 2
By itself, very little. In general, the higher the inventory turnover, the lower the
investment must be for a given level of sales. It indicates how well inventory levels
are managed and the quality of inventory, including the existence of obsolete or
overpriced inventory.
However, to evaluate the adequacy of this ratio it should be compared with some
norm such as the industry average. That indicates whether inventory management
practices are in line with the competition.
It’s just one piece in the puzzle, though. Other points of reference should be
considered. For instance, a high turnover can be achieved by maintaining too low
inventory levels and restocking only when absolutely necessary. This can be costly in
terms of stockout costs.
The ratio also can be useful when assessing the current ratio. The more liquid
inventory is, the lower the norm should be against which the current ratio should be
compared.
© The McGraw-Hill Companies, Inc., 2009
5-38 Intermediate Accounting, 5/e
Exercise 5-20 Turnover ratios for Anderson Medical Supply Company for
2009:
Requirement 1
Exercise 5-21 a. Profit margin on sales $180 ÷ $5,200 = 3.5%
b. Return on assets $180 ÷ [($1,900 + 1,700) ÷ 2] = 10%
c. Return on shareholders’ equity $180 ÷ [($550 + 500) ÷ 2] = 34.3%
Requirement 2
Retained earnings beginning of period $100,000
Add: Net income 180,000
280,000
Less: Retained earnings end of period 150,000
Dividends paid $130,000
Exercise 5-22Requirement 1
a. Profit margin on sales $180 ÷ $5,200 = 3.5%
b. Asset turnover $5,200 ÷ [($1,900 + 1,700) ÷ 2] = 2.89
c. Equity multiplier [($1,900 + 1,700) ÷ 2] ÷ [($550 + 500) ÷ 2] = 3.43
d. Return on shareholders’ equity $180 ÷ [($550 + 500) ÷ 2] = 34.3%
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-39
Requirement 2
Profit margin x Asset turnover x Equity multiplier = ROE
3.5% x 2.89 x 3.43 = 34.7% ~ 34.3% (difference due
to rounding)
Quarter
First Second Third
Exercise 5-23 Cumulative income before taxes $50,000 $90,000
$190,000
Estimated annual effective tax rate 34% 30% 36%
17,000 27,000 68,400
Less: Income tax reported earlier 0 17,000 27,000
Tax expense to be reported $17,000 $10,000 $ 41,400
Incentive compensation $300 million ÷ 4 = $ 75 million
Exercise 5-24 Depreciation expense $60 million ÷ 4 = 15 million
Gain on sale 23 million
2. d. The deferred gross profit on the balance sheet at December 31, 2010 should
be the balances in the accounts receivable accounts for 2009 and 2010
multiplied times the appropriate gross profit percentage:
3. a.
Year of sale
2009 2010
a. Gross profit realized $240,000 $200,000
b. Percentage 30% 40%
c. Collections on sales (a/b) $800,000 $500,000
Total sales 1,000,000 2,000,000
Balance uncollected $200,000 $1,500,000
5. c.
PROBLEMS
Problem 5-1
REAGAN CORPORATION
Income Statement
For the Year Ended December 31, 2009
Income before income taxes and
extraordinary item ....................................... [1] $3,680,000
Income tax expense ....................................... 1,472,000
Income before extraordinary item ................. 2,208,000
Extraordinary item:
Gain from settlement of lawsuit (net of
$400,000 tax expense) ................................. 600,000
Net Income .................................................... $2,808,000
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-43
Income before extraordinary item ................. 2.21
Extraordinary gain ......................................... 0.60
Net income .................................................... $ 2.81
Problem 5-2Requirement 1
2009 Cost recovery % :
$180,000
= 60% (gross profit % = 40%)
$300,000
2010 Cost recovery %:
$280,000
= 70% (gross profit % = 30%)
$400,000
2009 gross profit:
Cash collection from 2009 sales = $120,000 x 40% = $48,000
2010 gross profit:
Cash collection from 2009 sales = $100,000 x 40% = $ 40,000
+ Cash collection from 2010 sales = $150,000 x 30% = 45,000
Total 2010 gross profit $85,000
Requirement 2
Requirement 3
2009
2009 sales $120,000 $120,000 -0-
2010
2009 sales $100,000 $ 60,000 $40,000
2010 sales 150,000 150,000 -0-
2010 totals $250,000 $210,000 $40,000
Requirement 1
Problem 5-3Total profit = $500,000 - 300,000 = $200,000
Point of Installment
Delivery Sales Cost Recovery
Installment receivable 500,000
Sales revenue 500,000
Cost of goods sold 300,000
Inventory 300,000
To record sale on 8/31/09.
Problem 5-4Requirement 1
Bluebird:
Job completed in 2007, so down payment made in 2007, another payment in 2008,
and two payments remain. $400,000 gross receivable at 1/1/09 implies payments
of ($400,000 ÷ 2) = $200,000 in 2009 and 2010. Four payments of $200,000
implies total revenue of 4 x $200,000 = $800,000 on the job. 25% gross profit
ratio implies cost of 75% x $800,000 = $600,000.
Cost recovery method gross profit: Payments in 2007 and 2008 have already
recovered $400,000 of cost, so cost remaining to be recovered as of 1/1/09 is
$600,000 total - $400,000 already recovered = $200,000. Therefore, the entire
2009 payment of $200,000 will be applied to cost recovery, and no gross profit is
recognized in 2009.
Installment sales method gross profit: $200,000 payment x 25% gross profit ratio =
$50,000 of gross profit recognized in 2009.
PitStop:
Job completed in 2006, so down payment made in 2006, another payment in 2007,
another in 2008, and one payment remains. $150,000 gross receivable at 1/1/09
implies a single payment of $150,000 in 2009. Four payments of $150,000
implies total revenue of 4 x $150,000 = $600,000 on the job. 35% gross profit
ratio implies cost of 65% x $600,000 = $390,000.
Cost recovery method gross profit: Payments in 2006, 2007 and 2008 of a total of
$450,000 have already recovered the entire $390,000 of cost and allowed
recognition of $60,000 of gross profit. Therefore, the entire 2009 payment of
$150,000 will be applied to gross profit.
Installment sales method gross profit: $150,000 payment x 35% gross profit ratio =
$52,500 of gross profit recognized in 2009.
Totals:
Requirement 2
Cost recovery method: $0 (Bluebird) + $150,000 (PitStop) = $150,000.
Requirement 1
Problem 5-5 2009 2010 2011
Contract price $10,000,000 $10,000,000 $10,000,000
Actual costs to date 2,400,000 6,000,000 8,200,000
Estimated costs to complete 5,600,000 2,000,000 -0-
Total estimated costs 8,000,000 8,000,000 8,200,000
Estimated gross profit (loss)
(actual in 2011) $ 2,000,000 $ 2,000,000 $ 1,800,000
Gross profit (loss) recognition:
2009: $2,400,000
= 30.0% x $2,000,000 = $600,000
$8,000,000
2010: $6,000,000
= 75.0% x $2,000,000 = $1,500,000 - 600,000 = $900,000
$8,000,000
2011: $1,800,000 - 1,500,000 = $300,000
Requirement 3
Current assets:
Accounts receivable $ 200,000 $600,000
Construction in progress $3,000,000 $7,500,000
Less: Billings (2,000,000) (6,000,000)
Costs and profit in excess
of billings 1,000,000 1,500,000
Requirement 4
2009 2010 2011
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
2010: $6,200,000
= 66.6667% x $700,000 = $466,667 - 600,000 = $(133,333)
$9,300,000
Requirement 5
2009 2010 2011
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
2009: $2,400,000
= 30.0% x $2,000,000 = $600,000
$8,000,000
Problem 5-6Requirement 1
Year Gross profit recognized
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-55
2009 -0-
2010 -0-
2011 $1,800,000
Total gross profit $1,800,000
Requirement 2
Requirement 4
2009 2010 2011
Costs incurred during the year $2,400,000 $3,800,000 $3,200,000
Estimated costs to complete
as of year-end 5,600,000 3,100,000 -
Requirement 5
2009 2010 2011
Costs incurred during the year $2,400,000 $3,800,000 $3,900,000
Estimated costs to complete
as of year-end 5,600,000 4,100,000 -
Problem 5-7Requirement 1
2009 2010 2011
Requirement 2
2009 2010
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
b. Under the completed contract method Citation would not report any revenue in
the 2009 or 2010 income statements.
Balance Sheet
At December 31, 2009
Current assets:
Accounts receivable $ 200,000
Costs ($4,000,000*) in excess
of billings ($2,000,000) 2,000,000
* Under the completed contract method, this account would only include costs of
$4,000,000
Requirement 3
2009 2010
Contract price $20,000,000 $20,000,000
Actual costs to date 4,000,000 13,500,000
Estimated costs to complete 12,000,000 4,500,000
Total estimated costs 16,000,000 18,000,000
Estimated gross profit $ 4,000,000 $ 2,000,000
a. Gross profit recognition:
2009: $ 4,000,000
= 25% x $4,000,000 = $1,000,000
$16,000,000
2010: $13,500,000
= 75% x $2,000,000 = $1,500,000
$18,000,000
Less: 2009 gross profit 1,000,000
2010 gross profit$ 500,000
c.
Balance Sheet
At December 31, 2009
Current assets:
Accounts receivable $ 200,000
Costs and profit ($5,000,000*) in excess
of billings ($2,000,000) 3,000,000
Balance Sheet
At December 31, 2010
Current assets:
Accounts receivable $ 200,000
Current liabilities:
Billings ($12,000,000) in excess of costs
and profit ($11,000,000*) 1,000,000
Balance sheet:
Current assets:
Inventory (work in process) $2,700,000
Current liabilities:
Customer deposits (or unearned revenue) 300,000*
*$600,000 x 10% = $60,000 x 5 = $300,000
b. September 1, 2009
Cash................................................................................ 100,000
Note receivable .......................................................... 100,000
b. September 1, 2009
Cash................................................................................ 100,000
Note receivable .......................................................... 100,000
Requirement 3
Balance Sheet
At December 31, 2009
Current assets:
Installment notes receivable $ -0-
($1,000,000) less deferred franchise fee
revenue ($1,000,000)
Current liabilities:
Unearned franchise fee revenue $200,000
$3,588
6.37
Pfizer == $9,832
365 = 1.68 times
71 days
Problem 5-11 (continued)
Requirement 2
J&J’s profit margin is much higher than that of Pfizer, as is its asset turnover.
These differences combine to produce a significantly higher return on assets for
J&J.
Republic’s profit margin is much less than that of Metropolitan, but partially
makes up for it with a higher turnover.
Requirement 4
When the return on shareholders’ equity is greater than the return on assets,
management is using debt funds to enhance the earnings for stockholders. Both firms
do this. Republic’s higher leverage has been used to provide a higher return to
shareholders than Metropolitan, even though its return on assets is less. Republic
increased its return to shareholders 4.07 times (43.6% ÷ 10.7%) the return on assets.
Metropolitan increased its return to shareholders 2.34 times (34.6% ÷ 14.8%) the
return on assets.
The current ratios of the two firms are comparable and within the range of the
rule-of-thumb standard of 1 to 1. The more robust acid-test ratio reveals that
Metropolitan is more liquid than Republic.
Requirement 6
CASES
Real World Case 5-1
Requirement 1
A bill and hold strategy accelerates the recognition of revenue. In this case, sales
that would normally have occurred in 1998 were recorded in 1997. Assuming a
positive gross profit on these sales, earnings in 1997 is inflated.
Requirement 2
A customer would probably not be expected to pay for goods purchased using
this bill and hold strategy until the goods were actually received. Receivables would
therefore increase.
Requirement 3
Sales that would normally have been recorded in 1998 were recorded in 1997.
This bill and hold strategy shifted sales revenue and therefore earnings from 1998 to
1997.
Requirement 4
Earnings quality refers to the ability of reported earnings (income) to predict a
company’s future earnings. Sunbeam’s earnings management strategy produced a
1997 earnings figure that was not indicative of the company’s future profit-generating
ability.
Requirement 1
Judgment Case 5-2 While revenue often is earned during a period of time,
revenue usually is recognized at a point in time when both revenue recognition criteria
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-75
are satisfied. These criteria usually are satisfied at the point of delivery. The revenue
has been earned and there is reasonable certainty as to the collectibility of the asset
(cash) to be received.
Usually, significant uncertainties exist at the time products are produced. At
point of delivery, the product has been sold and the price and buyer are known. The
only remaining uncertainty involves the ultimate cash collection, which can usually be
accounted for by estimating and recording allowances for possible return of the
product and for uncollectibility of the cash.
Requirement 2
It would be useful to recognize revenue as the productive activity takes place
when the earnings process occurs over long periods of time. A good example is long-
term projects in the construction industry.
Requirement 3
Some revenue-producing activities call for revenue recognition after the product
has been delivered. These situations involve significant uncertainty as to the
collectibility of the cash to be received, caused either by the possibility of the product
being returned or, with credit sales, the possibility of bad debts. Usually, these
remaining uncertainties can be accounted for by estimating and recording allowances
for anticipated returns and bad debts, thus allowing revenue and related costs to be
recognized at point of delivery. But occasionally, an abnormal degree of uncertainty
causes point of delivery revenue recognition not to be appropriate. Revenue
recognition after delivery sometimes is appropriate for installment sales and when a
right of return exists.
Judgment Case 5-3 Mega should recognize revenue for the initial fee
equally over the estimated average period members will
continue to be members. Even though the fee is nonrefundable, it is not “earned” until
services are provided. Since there is no contractual period of service, it must be
estimated. Mega would be justified in recognizing only $3 of the initial fee
immediately to offset the cost of the membership card. The payment option chosen by
members does not affect the revenue recognition policy.
The monthly fee should be recognized as revenue upon billing, as long as
adequate provision is made for possible uncollectible amounts.
Of course, there is no guarantee that the customer will exercise the trade-in
option. If, however, a large percentage of customers do exercise the option, and the
distortion in gross profit is material, the company should adopt a revenue recognition
policy that results in a more stable gross profit percentage for the two transactions.
In either case, the accounting method must consider the fact that not all
customers will take advantage of the free cone award.
It is important that each student actively participate in the process. Domination
by one or two individuals should be discouraged. Students should be encouraged to
contribute to the group discussion by (a) offering information on relevant issues, and
(b) clarifying or modifying ideas already expressed, or (c) suggesting alternative
direction.
(Note: This case requires the student to reference a journal
Research Case 5-6article.]
1. Fifty-five firms reported the use of one of the two long-term contract accounting
methods.
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-77
2. Twenty-seven of the firms are manufacturing companies.
3. Only one company uses the completed contract method. That company reported
using both methods.
4. The most frequently used approach to estimating a percentage-of-completion is
the cost-to-cost method.
(Note: This case requires the student to reference a journal
Research Case 5-7article.]
1.
Abuse Expanation
1. Cutoff manipulation The company either closes their books early (so some
current-year revenue is postponed until next year) or
leaves them open too long (so some next-year
revenue is included in the current year).
2. Deferring too much The company has an arrangement under which
or too little revenue revenue should be deferred (for example, they should
be using the installment sales method), but they don’t
defer the revenue. Or, a company could defer too
much revenue to shift income into future periods.
3. Bill-and-hold sale The company records sales even though they haven’t
yet delivered the goods to the customer.
4. Right-of-return sale The company sells to distributors or other customers
and can’t estimate returns with sufficient accuracy
due to the nature of the selling relationship.
Ethical Dilemma:
Is Jim's obligation to challenge the memo of the CFO and provide useful
information to users of the financial statements greater than the obligation to prevent a
company loss in 2009 that may lead to bankruptcy?
Who is affected?
Jim Fielding
CFO and other managers
Other employees
Shareholders
Potential shareholders
Creditors
Auditors
Requirement 1
Judgment Case 5-9 The three methods that could be used to recognize
revenue and costs for this situation are (1) point of delivery, (2) the installment sales
method, and (3) the cost recovery method.
2009 gross profit under the three methods:
$40,000
= 50% = gross profit %
$80,000
No gross profit recognized since cost ($40,000) exceeds cash collected ($30,000).
© The McGraw-Hill Companies, Inc., 2009
Solutions Manual, Vol.1, Chapter 5 5-79
Requirement 2
Customers sometimes are allowed to pay for purchases in installments over long
periods of time. Uncertainty about collection of a receivable normally increases with
the length of time allowed for payment. In most situations, the increased uncertainty
concerning the collection of cash from installment sales can be accommodated
satisfactorily by estimating uncollectible amounts. In these situations, point of
delivery revenue recognition should be used.
If, however, the installment sale creates a situation where there is significant
uncertainty concerning cash collection making it impossible to make an accurate
assessment of future bad debts, revenue and cost recognition should be delayed. The
installment sales method and the cost recovery method are available to handle such
situations. These methods should be used only in situations involving exceptional
uncertainty. The cost recovery method is the more conservative of the two.
Question 1
No. In the SEC's view, it would be inappropriate for
Company M to recognize the membership fees as earned
Judgment Case 5-10revenue upon billing or receipt of the initial fee with a
corresponding accrual for estimated costs to provide the membership services. This
conclusion is based on Company M's remaining and unfulfilled contractual obligation
to perform services (i.e., make available and offer products for sale at a discounted
price) throughout the membership period. Therefore, the earnings process, irrespective
of whether a cancellation clause exists, is not complete.
In addition, the ability of the member to receive a full refund of the membership
fee up to the last day of the membership term raises an uncertainty as to whether the
fee is fixed or determinable at any point before the end of the term. Generally, the
SEC believes that a sales price is not fixed or determinable when a customer has the
unilateral right to terminate or cancel the contract and receive a cash refund.
Question 2
No. Products delivered to a consignee pursuant to a consignment arrangement are
not sales and do not qualify for revenue recognition until a sale occurs. The SEC
believes that revenue recognition is not appropriate because the seller retains the risks
and rewards of ownership of the product and title usually does not pass to the
consignee.
Question 3
Provided that the other criteria for revenue recognition are met, the SEC believes
that Company R should recognize revenue from sales made under its layaway
program upon delivery of the merchandise to the customer. Until then, the amount of
cash received should be recognized as a liability entitled such as "deposits received
© The McGraw-Hill Companies, Inc., 2009
5-80 Intermediate Accounting, 5/e
from customers for layaway sales" or a similarly descriptive caption. Because
Company R retains the risks of ownership of the merchandise, receives only a deposit
from the customer, and does not have an enforceable right to the remainder of the
purchase price, the SEC would object to Company R recognizing any revenue upon
receipt of the cash deposit. This is consistent with item two (2) in the SEC's criteria
for bill-and-hold transactions that states that "the customer must have made a fixed
commitment to purchase the goods."
Requirement 2
Research Case 5-11 The standard lists the following factors that may
impair the ability to make a reasonable estimate:
a. The susceptibility of the product to significant external factors, such as
technological obsolescence or changes in demand.
b. Relatively long periods in which a particular product may be returned.
c. Absence of historical experience with similar types of sales of similar
products, or inability to apply such experience because of changing
circumstances, for example, changes in the selling enterprise’s marketing
policies or relationships with its customers.
d. Absence of a large volume of relatively homogeneous transactions.
Requirement 3
The six criteria are:
a. The seller’s price to the buyer is substantially fixed or determinable at the
date of sale.
b. The buyer has paid the seller and the obligation is not contingent on resale
of the product.
c. The buyer’s obligation to the seller would not be changed in the event of
theft or physical destruction or damage of the product.
d. The buyer acquiring the product for resale has economic substance apart
from that provided by the seller.
e. The seller does not have significant obligations for future performance to
directly bring about resale of the product by the buyer.
f. The amount of future returns can be reasonably estimated.
Requirement 4
Both companies recognize revenues from products sold when persuasive
evidence of an arrangement exists, the price is fixed or determinable, shipment is
made and collectibility is reasonably assured. However, for sales to distributors under
terms allowing the distributors certain rights of return and price protection on unsold
Requirement 1
Research Case 5-12 This topic is addressed in EITF Issue No. 99-19.
Requirement 2
The Issue lists the following indicators for use of the gross method:
1. The company is the primary obligor in the arrangement.
2. The company has general inventory risk (before customer order is placed or
upon customer return).
3. The company has latitude in establishing price.
4. The company changes the product or performs part of the service.
5. The company has discretion in supplier selection.
6. The company is involved in the determination of product or service
specifications.
7. The company has physical loss inventory risk (after customer order or during
shipping).
8. The company has credit risk.
The indicators for the use of the net method are:
1. The supplier (not the company) is the primary obligor in the arrangement.
2. The amount the company earns is fixed.
3. The supplier (and not the company) has credit risk.
1.
Delta should recognize the $425 as revenue on
Judgment Case 5-13 May 15, the date the flight commences.
2. Revenue should be recognized evenly over the
period beginning after Thanksgiving and ending April 30.
3. The $5,000 monthly charge is recognized as revenue each month. The
$12,000 fee must be recognized evenly over the 36-month lease period.
4. Janora Hawkins should recognize the $60,000 as revenue on August 28, the
date the case is settled successfully. This assumes reasonable certainty as to
the collection.
Bill’s argument is that the completed contract method
Judgment Case 5-14is preferable because it is analogous to point of delivery
revenue recognition. That is, no revenue is recognized
until the completed product is delivered. John’s argument is that the important factor
is the earnings process and that revenue should be recognized as the process takes
place.
John’s argument is correct. In situations when the earnings process takes place
over long periods of time, like long-term construction contracts, it is preferable to
recognize revenue during the earnings process, rather than to wait until the process is
complete.
Writing (30%)
_________ 6 Terminology and tone appropriate to the audience of a company
controller.
_________ 12 English
_______ Sentences grammatically clear and well organized,
concise.
_______ Word selection.
_______ Spelling.
_______ Grammar and punctuation.
_______
_________ 30 points
Electrolux's revenue recognition policies for
International Case 5-16products and services are similar to revenue
recognition policies in the U.S. Sales of products are
recorded when goods have been put at the disposal of the customers in accordance
with agreed terms of delivery and when the risks and rewards of ownership have been
transferred to the buyer. The terminology is somewhat different, but the end results,
as compared to U.S. policies, should be similar in most cases.
Calculations ($ in 000s):
a. Profit margin on sales = Net income ÷ Sales = 5%
Sales = $15 ÷ 5% = $300
b. Return on assets = Net income ÷ Total assets = 7.5%
Total assets = $15 ÷ 7.5% = $200
c. Gross profit margin = Gross profit ÷ Sales = 40%
Gross profit = $300 x 40% = $120
Cost of goods sold = Sales – Gross profit = $300 – 120 = $180
d. Inventory turnover ratio = Cost of goods sold ÷ Inventory = 6
Inventory = $180 ÷ 6 = $30
e. Receivables turnover ratio = Sales ÷ Accounts receivable = 25
Accounts receivable = $300 ÷ 25 = $12
f. Acid-test ratio = Cash + AR + ST Investments ÷ Current liabilities = .9
Current liabilities = ($15 + 12 + 0) ÷.9 = $30
© The McGraw-Hill Companies, Inc., 2009
5-88 Intermediate Accounting, 5/e
g. Accounts payable = Current liabilities – Short-term notes = $30 – 5 = $25
h. Current ratio = Current assets ÷ Current liabilities = 2
Current assets = $30 x 2 = $60
i. Prepaid expenses and other current assets =
Current assets – (Cash + AR + Inventory) = $60 – ($15 + 12 + 30) = $3
j. Property, plant, and equipment = Total assets – Current assets = $200 – 60 = $140
k. Return on shareholders’ equity = Net income ÷ Shareholders’ equity =10%
Shareholders’ equity = $15 ÷ 10% = $150
l. Debt to equity ratio = Total liabilities ÷ Shareholders’ equity = 1/3
Total liabilities = $150 x 1/3 = $50
Bonds payable = Total liabilities - Current liabilities = $50 - 30 = $20
m. Interest expense = 8% x (Short-term notes + Bonds )
Interest expense = 8% x ($5 + 20) = $2
n Times interest earned ratio = (Net income + Interest +Taxes) ÷ Interest = 12
Times interest earned ratio = ($15 + 2 + Taxes) ÷ 2 = 12
Times interest earned ratio = ($15 + 2 + Taxes) = 24
Tax expense = $24 – ($15 + 2) = $7
o. Operating expenses = (Sales – Cost of goods sold – Interest expense – Tax
expense) – Net income = ($300 - 180 - 2 - 7) - 15 = $96