RATE ANALYSIS

Note: Labour Constants have been taken from IS: 7272 (Part I)

1 Excavation and Earth Works

a) Excavation over areas (Hard/dense soil ), depth up to I.5 m and removal
( up to one metre from edge )
3

Quantity Considered 10 m earthwork

Sr. No Labour/Material/Others Day Quatity/10m 3 Rate Per Amount in Rs.

1 Labour
a) Mate 1 0.6 162 day 97.38
b) Mazdoor 1 6.2 166 day 1030.13
Sum 1127.51
2 Water @ 1.50% 16.91
Sum 1144.42
3 Contractor's Profit @ 10% 114.44
3
1258.86
Total For 10m
3

Therefore, Per m
126.00

2 Plain Cement Concrete

Unreinforced concrete 1 : 4 : 8 in foundations including mixing, pouring,
consolidating and curing:
1) Hand mixed cement concrete
3

Quantity Considered 10 m concrete

Sr. No Labour/Material/Others Day Quatity/10m 3 Rate Per Amount in Rs.

1 Labour

a) Mason 1 1 182 day 181.80

b) Mazdoor 1 21.3 166 day 3539.00

c) Bhistie 1 7 162 day 1136.10

2 Materials
a) Cement bags 34.34 329 bag 11290.99

b) Sand 4.77 437 m3 2083.54

c) Coarse Aggregates 9.54 1071 m3 10217.34

Sum 28448.77

3 Water @ 1.50% 426.73

4 Tools and Machinery Lump sum 500.00

Sum 29375.50

Page 1 of 6
 Calculation of Materials
33

For 10 m dry concrete = 15.5 m wet concrete

Therefore, cement required = 15.5 / (1 + 4+ 8)

3

Therefore, cement required = 1.19 m

Density of Cement = 1440 kg/m3
Cement Required = 1.19 x 1440
Therefore, Cement Required = 1717 kg

1 bag of cement = 50 kg
No. of Cement bags reqd. = 1717 / 50

No. of Cement bags reqd. = 34.34 bags

3

Sand Required = 4.77 m

3

Coarse Aggregates Reqd. = 9.54 m

 5 Contractor's Profit @ 10% 2937.55
3
32313.05
Total For 10m
3

Therefore, Per m
3232.00

3 Concrete
Reinf. cement concrete 1 : 1.5 : 3 insitu in foundations, concrete footings
bases tor columns, etc excluding form work and reinforcement
3

Quantity Considered 10 m concrete

Sr. No Labour/Material/Others Day Quatity/10m 3 Rate Per Amount in Rs.

1 Labour

a) Mason 1 1.7 182 day 309.06

b) Mazdoor 1 20 166 day 3323.00

c) Bhistie 1 9 162 day 1460.70
d) Mixer Operator 1 0.7 182 day 127.26
e) Mixer 1 0.7 182 day 127.26
f) Vibrator 1 0.7 182 day 127.26
2 Materials

a) Cement bags 81.16 329 bag 26685.41

b) Sand 4.23 437 m3 1847.66

c) Coarse Aggregates 8.45 1071 m3 9049.95

Sum 43057.56
3 Water @ 1.50% 645.86
4 Tools and Machinery Lump Sum 500.00
Sum 44203.42
5 Contractor's Profit @ 10% 4420.34
3
48623.76
Total For 10m
3

Therefore, Per m
4863.00
 4 Brick work ( Straight Walls)
a) Brick work in walls exceeding one brick thick, in

cement mortar 1: 4
3

Quantity Considered 10 m brickwork

3
Sr. No Labour/Material/Others Day Rate Per Amount in Rs.
Quatity/10m

Page 2 of 6
 Calculation of Materials

33

For 10 m dry concrete = 15.5 m wet concrete

Therefore, Cement required = 15.5 / (1+ 1.5 + 3)

3

Cement = 2.82 m
Density of Cement = 1440 kg/m3
Cement Required = 2.82 x 1440
Therefore, Cement Required = 4058 kg
1 bag of cement = 50 kg
No. of Cement bags reqd. = 4058 / 50
No. of Cement bags reqd. = 81.16 bags
3

Sand Required = 4.23 m

3

Coarse Aggregates Reqd. = 8.45 m

 Calculation of Materials
Size of Modular brick is 20 x 10 X 10 cms

In 1 m3, no of bricks = 1 / 0.2 / 0.1 / 0.1

In 1 m3, no of bricks = 500 nos

In 10 m3, no of bricks = 5000 nos

1 Labour
a) Mason 1 9.4 182 day 1708.92
b) Mazdoor 1 18 166 day 2990.70
c) Bhistie 1 2 162 day 324.60
2 Materials
a) Bricks 5000 5.8 nos 29000.00
b) Cement bags 20.08 329 bag 6602.30

c) Sand 2.79 437 m3 1218.67

Sum 41845.20

3 Water @ 1.50% 627.68

Sum 42472.88

4 Contractor's Profit @ 10% 4247.29

3
46720.17
Total For 10m
3
4673.00
Therefore, Per m

5 External Plastering:

Cement plaster 15 mm thick over brick walls ( exterior ) including

mixing of mortar

Assume: Bottom Layer 10 mm thick

in cement mortar 1 : 5 and

the top Layer being 5 mm thick

in cement mortar 1: 3
 2

Quantity Considered 10 m surface area, over which plaster is applied.

Sr. No Labour/Material/Others Day Quatity/10m 3 Rate Per Amount in Rs.

1 Labour
a) Mason 1 0.6 182 day 181.80
b) Mazdoor 1 1 166 day 166.15
c) Bhistie 1 1 162 day 162.30
2 Materials

a) Cement bags 1.23 329 bag 404.42

Page 3 of 6
Size of Actual Brick is 19 x 9x 9 cms
For 1 m3,
Actual volume of by bricks= 500 x 0.19 x 0.09 x 0.09
Actual volume of by bricks= 0.77 m3
Volume of cement mortar = 1 - 0.77
Volume of cement mortar = 0.23 m3
Add 10% for undulations = 0.25 m3

Add 10% for frogs, wastage = 0.28 m3

For 10 m3 of brickwork = 10 x 0.28 m3 of cement mortar

For 10 m3 of brickwork = 2.79 m3 of cement mortar

33

For 10 m dry mortar = 12.5 m wet mortar

3

For 10 m3 of c.m, Cement = 2.5 m

For 2.79 m3 of c.m. = 2.79 x 2.5 / 10

For 2.79 m3 of c.m. = 0.7 m3 of cement

Density of Cement = 1440 kg/m3

Cement Required = 1004 kg

1 bag of cement = 50 kg

No. of Cement bags reqd. = 20.08 bags

3

Sand Required = 2.79 m

Calculation of Materials

On 10 m2, the quantity of cement mortar in bottom layer,

c.m. in bottom Layer= 10 x 0.01

c.m. in bottom Layer= 0.1 m3

Add 10% for undulations = 0.11 m3

Add 10% for wastage, etc. = 0.12 m3

33

For 10 m dry mortar = 12.5 m wet mortar

 3

For 10 m3 of c.m, Cement = 2.08 m

For 0.12 m3 of c.m. = 0.12 x 2.083 / 10

For 0.12 m3 of c.m. = 0.03 m3 of cement

Density of Cement = 1440 kg/m3
Cement Required = 36.3 kg
1 bag of cement = 50 kg
No. of Cement bags reqd. = 0.73 bags
3

Sand Required = 0.13 m

 b) Sand 0.18 437 m3 78.62

Sum 993.29
3 Water @ 1.50% 14.90

Sum 1008.19

4 Contractor's Profit @ 10% 100.82

2
1109.01
Total For 10m
2
111.00
Therefore, Per m

6 Flooring:
Precast terrazo tile flooring 20 mm thick laid over 10 mm
thick cement mortar: 1: 4

including Laying, cutting, grinding and polishing

2

Quantity Considered 10 m surface area, over which flooring is laid.

Sr. No Labour/Material/Others Day Quatity/10m 3 Rate Per Amount in Rs.

1 Labour

a) Mason 1 1.2 182 day 218.16

b) Mazdoor 1 2 166 day 332.30

c) Bhistie 1 1 162 day 162.30

d) Mazdoor 1 5 166 day 830.75

e) Machine 1 4 182 day 727.20

2 Materials

a) Tiles 160 75 nos 12000.00

b) Cement bags 0.87 329 bag 286.06

c) Sand 0.12 437 m3 52.42

Sum 14609.18

3 Water @ 1.50% 219.14

Sum 14828.32

4 Contractor's Profit @ 10% 1482.83

Total For 10m2 16311.15

Page 4 of 6
On 10 m2, the quantity of cement mortar in top layer,

c.m. in top Layer= 10 x 0.005

c.m. in top Layer= 0.050 m3

Add 1% for undulations = 0.051 m3

Add 10% for wastage, etc. = 0.056 m3

3 3

For 10 m dry mortar = 12.5 m wet mortar

3

For 10 m3 of c.m, Cement = 3.13 m

For 0.06 m3 of c.m. = 0.056 x 3.125 / 10

For 0.06 m3 of c.m. = 0.017 m3 of cement

Density of Cement = 1440 kg/m3

Cement Required = 25 kg

1 bag of cement = 50 kg

No. of Cement bags reqd. = 0.5 bags

3

Sand Required = 0.05 m

Calculation of Materials

Size of a Terrazo tile is 250 x 250

In 1 m2, no of tiles = 1 / 0.25 / 0.25

In 1 m2, no of tiles = 16 nos

In 10 m2, no of tiles = 160 nos

Volume of c. m. over 1 m2 = 1 x 0.01

Volume of cement mortar = 0.010 m3

Add 10% for undulations = 0.011 m3

Add 10% for wastage = 0.012 m3

For 10 m2 of terrazo tiling = 10 x 0.012 m3 of cement mortar

For 10 m2 of terrazo tiling = 0.12 m3 of cement mortar
33

For 10 m dry mortar = 12.5 m wet mortar

3

For 10 m3 of c.m, Cement = 2.5 m

For 0.12 m3 of c.m. = 0.12 x 2.5 / 10

For 0.12 m3 of c.m. = 0.03 m3 of cement

Density of Cement = 1440 kg/m3

Cement Required = 43.6 kg

1 bag of cement = 50 kg

No. of Cement bags reqd. = 0.87 bags

 2

Therefore, Per m

Following has been assumed: Labour

Mate
Mason
Mazdoor
Bhistie
Mixer Operator

Mixer
Vibrator

Machine Operator

Page 5 of 6
 3

1632.00 Sand Required = 0.12m

Rate/day Material Rate Per Unit Rate

162.3 Cement 329 bag

181.8 Sand 437 m3
166.15 Coarse Aggregates 1071 m3
162.3 Bricks 5.8 no
181.8 Terrazo Tiles 75 no

181.8
181.8 Austin S. Rodrigues, Lecturer, Governm
181.8 Polytechnic Panaji
urer, Government
Page 6 of 6