BREAKDOWN PRICE OF

CFB BOILER 2 x 120 TON / HOUR

KERTAS LECES - PROBOLINGGO EAST JAVA - INDONESIA
CLIENT : WASKITA KARYA

NO DESCRIPTION QUANTITY UNIT WUXI REMARKS

I engineering & Project management
a Engineering & Design 1 Lot $150,000.00
b Engineering for local Portion x

II Coal Handing & Preparation

a Hopper + Vibration 1 Unit $23,450.00
b Conveyor 4 Units $165,000.00
c Coal Crusher 1 unit $20,800.00
d Magnetic Separator/Iron Remofer 1 Unit $4,500.00
e Scal Weights 1 Unit $8,250.00
f Coal Feeder 3 units $24,350.00
g Accessories 1 unit $8,200.00
SUB TOTAL $254,550.00
Installation Coal Handling system x

III Ash Handing System

a Conveyor 3 Units $68,000.00
b Ash Silo 1 Unit $88,745.00
c Bottom&Fly ash Remofer System 1 Unit $63,218.00
d Accessories 1 Unit $26,000.00
Installation odf Ash Handling system x

1.10a Main Equipment

a Steel Structure, Casing, Platform & Ladder 1 Lot $4,330,000.00
b Drum & Inner part 1 Lot INCLUDE
c Water Wall Sytem 1 Lot INCLUDE
d Ecomoizer 1 Lot INCLUDE
e Superheater 1 Lot INCLUDE
f Desuperheater 1 Lot INCLUDE
g Air Preheater 1 Lot INCLUDE
h Cyclone Separator 1 Lot INCLUDE
i Insulation&Refctiry material 1 Lot $675,000.00
j Doors & Holes 1 Lot INCLUDE
k Pipeline,Air/gas Duct & Fitting 1 Lot INCLUDE
l Boiler Valves % Fitting 1 Lot INCLUDE
m Deslaging Devices 1 Lot $65,000.00
n Instrument of Boiler Proper 1 Lot $185,000.00
o Fuel Fedder (Coal,Sludge&Pith) 1 Lot $33,800.00
p Flame probe&Flam detection Cool Air Sytem 1 Lot INCLUDE
q Boiler Safety Equipment 1 Lot INCLUDE
r Silencer 1 Lot $6,500.00
s Chemical Dosing Tank & Pump 1 Lot $21,200.00
t Spares for Unit of Boiler 1 Lot $150,000.00
u Special Tools 1 Lot $125,000.00
v Control Room 1 Lot $0.00 LOCAL
Installation & Erection of Boiler x

1 Supervision Installation & Erection of Main equipment 1 Lot INCLUDE

2 Fan, Pump & Blower
a ID Fan 2 Units $132,000.00
b FD Fan 2 Units $99,200.00
Boiler Feed Water Pump 3 Units $450,000.00
c Exhoust fan/back Feeding Fan 8 Units $34,600.00
d Sealing water Pump 1 Lot $8,700.00
e Condesate Pump / Drain Water Pump 2 Units $28,600.00
Installation of Fans & Blowers x

3 Electric Precipitator 2 Units $745,000.00

Installation of ESP c/w Foundation x

4 System Fuel (Gas) Ignition 1 Lot $36,500.00

Installation of Fuel Gas System x

5 Flue Gas Analyer, Continous Emmission 1 Set x

6 Piping & Valves 1 Lot $235,000.00

7 Ducing & Insulations 1 Lot $185,000.00

8 Lime Stone handling and Preparation

a Hooper & Vibrator 1 Lot $66,500.00
b Coneyor 1 Lot $124,800.00
c Crusher 1 Lot $40,000.00
d Magnetic Separator 1 Lot $36,800.00
e Scales & Weight 1 Lot $24,300.00
f Feeder 1 Lot $36,800.00
g Ect 1 Lot x

9 Instrument & Control

a DCS System 1 Lot $481,450.00
b Local Control 1 Lot $125,000.00
c Indicator & Control 1 Lot $85,000.00
d CCTV 1 Lot $45,000.00
e Steam Flow Metter Outlet Superheater and Inlet 1 Lot $25,000.00
f HP Header 1 Lot $45,000.00
g supervision & Commissioning&Instrument Control 1 Lot included

10 Electric Equipment
a Transformer 1 Lot $280,000.00
b Switchgear 1 Lot $311,671.00
c Motor Control System (MCC) 1 Lot $146,000.00
d Electric Motor Drives 1 Lot $93,460.00
e Other Power Utilization 1 Lot $69,656.00
f Cable & Cable Tray 1 Lot $320,000.00
g Lighting&Lighting Protection 1 Lot $87,400.00
h Small Power Installation 1 Lot $85,000.00
i Bus Duct & Accessories 1 Lot $120,000.00

11 Sludeg/Pitch press+preheater/drayer 1 Lot $0.00 LOCAL

13 Freight&Insurance (CIF Surabaya) 1 Lot $500,000.00

14 Spare Pars for 2(Two) Years Including during Strat 1 Lot $150,000.00

15 Training Local & Overseas 1 Lot $0.00